Telefónica Deutschland Holding AG
FSX:O2D.DE
2.43 (EUR) • At close April 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 589 | 308 | 777 | 427 | 1,020 | 640 | 1,337 | 224 | 781 | 600 | 470 | 764 | 751 | 932 | 321 | 840 | 587 | 511 | 673 | 612 | 613 | 304 | 276 | 486 | 533 | 199 | 214 | 1,997 | 1,702 | 4,741 | 1,006.275 | 1,185.937 | 709 | 163.44 | 323.666 | 904.943 | 1,350.651 | 0 |
Kortetermijnbeleggingen
| 0 | 47 | -531 | 53 | -559 | 31 | 2 | 29 | 5 | 17 | 12 | 12 | -307 | 12 | 12 | 12 | -216 | 3 | 2 | 1 | 25 | 3 | 2 | 1 | 10 | 2 | 2 | 1 | 20 | 0 | 0.001 | 0 | 0 | 0.352 | -108.916 | 3,378.58 | 1.154 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 589 | 355 | 777 | 480 | 1,020 | 671 | 1,339 | 253 | 786 | 617 | 482 | 776 | 751 | 944 | 333 | 852 | 587 | 514 | 675 | 613 | 638 | 307 | 278 | 487 | 543 | 201 | 216 | 1,998 | 1,722 | 4,741 | 1,006.275 | 1,185.937 | 709 | 163.792 | 323.666 | 904.943 | 1,351.805 | 0 |
Nettovorderingen
| 1,497 | 1,914 | 1,894 | 1,438 | 2,003 | 1,284 | 1,262 | 1,167 | 1,315 | 1,229 | 1,632 | 1,115 | 1,398 | 1,718 | 1,731 | 1,409 | 1,207 | 94 | 1,135 | 1,436 | 1,522 | 1,703 | 1,560 | 1,796 | 1,581 | 0 | 1,434 | 1,694 | 1,669 | 1,134 | 1,196.524 | 1,130.151 | 876 | 1,005.719 | 0 | 184.842 | 3,694.281 | 0 |
Voorraad
| 148 | 190 | 140 | 153 | 138 | 124 | 129 | 197 | 165 | 149 | 182 | 183 | 261 | 162 | 123 | 100 | 105 | 97 | 131 | 91 | 85 | 76 | 76 | 126 | 123 | 123 | 166 | 134 | 104 | 78 | 110.369 | 88.624 | 89 | 71.085 | 84.671 | 52.217 | 70.428 | 0 |
Overige vlottende activa
| 79 | 1 | -1 | 1,930 | 1 | 669 | 553 | 1,306 | 1,832 | 450 | 1 | 457 | 326 | 1 | -1 | 317 | 1,468 | 1,281 | 1,425 | 1 | 1 | 1 | 1,791 | 1 | 1 | 1,757 | 1,677 | -2 | -1 | -1 | -0.001 | 0.002 | 81 | -0 | 1,009.132 | 957.16 | 4,235.187 | 0 |
Totaal vlottende activa
| 2,313 | 2,460 | 2,810 | 2,563 | 3,162 | 3,059 | 3,281 | 2,923 | 2,783 | 2,445 | 2,297 | 2,531 | 2,736 | 2,825 | 2,186 | 2,678 | 2,160 | 1,986 | 2,231 | 2,141 | 2,246 | 2,087 | 2,145 | 2,410 | 2,248 | 2,081 | 2,059 | 3,824 | 3,494 | 5,952 | 2,313.167 | 2,404.714 | 1,755 | 1,240.596 | 1,417.469 | 2,099.162 | 5,657.42 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,687 | 6,738 | 6,789 | 6,769 | 6,840 | 6,337 | 6,558 | 6,098 | 6,248 | 6,405 | 6,430 | 6,526 | 3,794 | 3,928 | 3,903 | 3,964 | 4,040 | 4,015 | 4,043 | 4,101 | 4,215 | 4,170 | 4,193 | 4,544 | 4,509 | 4,535 | 4,771 | 4,924 | 5,029 | 2,810 | 2,818.161 | 2,847.425 | 2,896 | 2,904.995 | 2,973.44 | 3,023.909 | 3,119.37 | 0 |
Goodwill
| 1,360 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360 | 1,616 | 1,616 | 1,964 | 1,960 | 1,960 | 1,960 | 1,960 | 1,960 | 1,960 | 1,960 | 1,960 | 1,939 | 1,939 | 1,932 | 1,932 | 1,932 | 1,932 | 1,955 | 1,955 | 1,955 | 1,607 | 1,629 | 1,629 | 706 | 705.576 | 705.576 | 706 | 705.576 | 705.576 | 705.576 | 705.576 | 0 |
Immateriële activa
| 3,158 | 3,339 | 3,604 | 3,864 | 4,136 | 4,340 | 4,617 | 4,969 | 5,384 | 5,576 | 4,353 | 4,542 | 4,726 | 4,921 | 5,112 | 5,298 | 5,486 | 5,672 | 5,861 | 6,047 | 6,216 | 6,424 | 6,614 | 6,835 | 7,061 | 7,244 | 7,529 | 6,554 | 6,726 | 2,637 | 2,717.326 | 2,800.655 | 2,870 | 3,075.961 | 3,277.456 | 3,373.02 | 3,662.491 | 0 |
Goodwill en immateriële activa
| 4,518 | 4,699 | 4,964 | 5,224 | 5,496 | 5,700 | 6,233 | 6,585 | 7,348 | 7,536 | 6,313 | 6,502 | 6,686 | 6,881 | 7,072 | 7,258 | 7,446 | 7,611 | 7,800 | 7,979 | 8,148 | 8,356 | 8,546 | 8,790 | 9,016 | 9,199 | 9,136 | 8,183 | 8,355 | 3,343 | 3,422.902 | 3,506.231 | 3,576 | 3,781.537 | 3,983.032 | 4,078.596 | 4,368.067 | 0 |
Langetermijnbeleggingen
| 599 | 72 | 650 | 377 | 659 | 296 | 3 | 130 | 80 | 106 | 116 | 114 | 378 | 79 | 90 | 89 | 291 | 50 | 51 | 53 | 5 | 68 | 61 | 66 | 17 | 52 | 50 | 51 | 5 | 0 | 6.537 | 0 | 0 | 33.482 | 114.675 | -3,373.02 | 6.378 | 0 |
Belastingvorderingen
| 1,911 | 460 | 463 | 415 | 433 | 508 | 1,740 | 314 | 314 | 204 | 204 | 204 | 204 | 129 | 129 | 129 | 162 | 427 | 427 | 427 | 427 | 505 | 505 | 505 | 505 | 581 | 581 | 581 | 581 | 584 | 583.523 | 583.523 | 0 | 0 | 581.191 | 413.57 | 412.033 | 0 |
Overige niet-vlottende activa
| 792 | 866 | 355 | 487 | 229 | 336 | -1,740 | -314 | 377 | 305 | 252 | 245 | -1 | 288 | 296 | 300 | 1 | 191 | 204 | 192 | 260 | 232 | 262 | 269 | 359 | 347 | 345 | 323 | 423 | 114 | 104.211 | 74.646 | -6,472 | -6,720.014 | -0.001 | 3,378.58 | 91.043 | 0 |
Totaal niet-vlottende activa
| 14,507 | 12,835 | 13,221 | 13,272 | 13,657 | 13,177 | 12,794 | 12,813 | 14,367 | 14,556 | 13,315 | 13,591 | 11,061 | 11,305 | 11,490 | 11,740 | 11,940 | 12,294 | 12,525 | 12,752 | 13,055 | 13,331 | 13,567 | 14,174 | 14,406 | 14,714 | 14,883 | 14,062 | 14,393 | 6,851 | 6,935.334 | 7,011.825 | 6,472 | 6,720.014 | 7,652.337 | 7,521.635 | 7,996.891 | 0 |
Totaal activa
| 16,820 | 15,295 | 16,030 | 15,835 | 16,819 | 16,236 | 17,194 | 16,319 | 17,151 | 17,001 | 15,613 | 16,121 | 13,796 | 14,131 | 13,676 | 14,419 | 14,100 | 14,280 | 14,756 | 14,893 | 15,301 | 15,418 | 15,712 | 16,585 | 16,654 | 16,795 | 16,942 | 17,886 | 17,887 | 12,803 | 9,248.502 | 9,416.539 | 9,021 | 8,598.234 | 9,069.807 | 9,620.797 | 13,654.311 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,285 | 1,264 | 1,459 | 1,260 | 1,653 | 1,083 | 1,390 | 1,167 | 1,483 | 2,249 | 990 | 2,266 | 1,464 | 880 | 912 | 1,016 | 1,147 | 893 | 1,062 | 1,235 | 1,322 | 956 | 857 | 1,007 | 871 | 676 | 606 | 746 | 846 | 412 | 476.587 | 578.315 | 645 | 547.722 | 590.204 | 545.246 | 480.174 | 0 |
Kortlopende schulden
| 841 | 971 | 725 | 696 | 637 | 737 | 1,229 | 1,374 | 801 | 802 | 903 | 582 | 145 | 707 | 898 | 631 | 638 | 393 | 35 | 27 | 37 | 60 | 89 | 281 | 450 | 555 | 520 | 562 | 615 | 243 | 12.687 | 6.547 | 0 | 0 | 254.842 | 957.699 | 5.444 | 0 |
Belastingschulden
| 8 | 110 | 137 | 114 | 146 | 54 | 15 | 0 | 103 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 132 | 90 | 0 | 0 | 80 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 41.535 | 35.459 | 22.631 | 0 |
Uitgestelde opbrengsten
| 522 | 2,096 | 594 | 575 | 552 | 542 | 548 | 466 | 0 | 661 | 1,750 | 644 | 1,718 | 1,873 | 1,742 | 1,712 | 0 | 1,675 | 1,726 | 1,656 | 0 | 1,874 | 1,824 | 1,877 | 2,235 | 2,384 | 2,239 | 2,143 | 2,137 | 1,138 | 1,097.323 | 946.408 | 0 | 0 | 0 | -1,351.372 | 805.925 | 0 |
Overige kortlopende verplichtingen
| 819 | -1 | 1,514 | 1,532 | 1,447 | 1,562 | 1,324 | 1,533 | 1,800 | 114 | 99 | 111 | -1 | 73 | 56 | 71 | 1,877 | 93 | 58 | 55 | 1,897 | 108 | 97 | 110 | -2 | 29 | 30 | 26 | -3 | -1 | -0.001 | -0.002 | 926 | 1,053.935 | 704.392 | 2,850.008 | 4.835 | 0 |
Totaal kortlopende verplichtingen
| 4,467 | 4,330 | 4,292 | 4,063 | 4,289 | 3,924 | 4,491 | 4,540 | 4,084 | 3,826 | 3,742 | 3,603 | 3,326 | 3,533 | 3,608 | 3,430 | 3,662 | 3,054 | 2,881 | 2,973 | 3,256 | 2,998 | 2,867 | 3,275 | 3,554 | 3,644 | 3,395 | 3,477 | 3,595 | 1,792 | 1,586.596 | 1,531.268 | 1,571 | 1,601.657 | 1,549.438 | 3,001.581 | 1,296.378 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,235 | 3,889 | 4,173 | 4,255 | 4,408 | 4,240 | 1,577 | 1,618 | 4,179 | 4,272 | 4,321 | 4,138 | 2,003 | 2,047 | 1,451 | 1,527 | 1,268 | 1,864 | 2,455 | 1,720 | 1,721 | 1,848 | 2,023 | 1,937 | 1,686 | 1,703 | 1,985 | 2,046 | 1,800 | 1,632 | 1,856.509 | 1,814.4 | 1,343 | 1,000 | 1,004.984 | 1,005.613 | 6.342 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 92 | 117 | 136 | 178 | 187 | 216 | 219 | 194 | 213 | 212 | 154 | 165 | 176 | 201 | 225 | 250 | 255 | 276 | 296 | 314 | 338 | 368 | 396 | 421 | 424 | 431 | 302 | 305 | 305 | 262 | 264.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,602 | 239 | 247 | 238 | 255 | 382 | 1,632 | 314 | 314 | 184 | 184 | 181 | 177 | 102 | 102 | 102 | 1 | 1 | 1 | -772 | -700 | -1,200 | 794 | -1,070 | 670 | -903 | 860 | 892 | 806 | -1,239 | 141.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,889 | 1,369 | 1,372 | 1,382 | 1,644 | 1,733 | -1,851 | -508 | 1,827 | 1,973 | 637 | 597 | 545 | 572 | 583 | 620 | 617 | 581 | 581 | 1,338 | 1,278 | 1,890 | -1 | 1,905 | -1 | 1,554 | -1 | -1 | 1 | 1,401 | 0.002 | 114.512 | -1,343 | -1,000 | 86.592 | 80.502 | 68.947 | 0 |
Totaal niet-vlottende verplichtingen
| 6,818 | 5,614 | 5,928 | 6,053 | 6,494 | 6,571 | 1,577 | 1,618 | 6,533 | 6,641 | 5,296 | 5,081 | 2,901 | 2,922 | 2,361 | 2,499 | 2,141 | 2,722 | 3,333 | 2,600 | 2,637 | 2,906 | 3,212 | 3,193 | 2,779 | 2,785 | 3,146 | 3,242 | 2,912 | 2,056 | 2,262.74 | 1,928.912 | 1,343 | 1,000 | 1,091.576 | 1,086.115 | 75.289 | 0 |
Totaal passiva
| 11,285 | 9,944 | 10,220 | 10,116 | 10,783 | 10,495 | 10,864 | 10,353 | 10,617 | 10,467 | 9,038 | 8,684 | 6,227 | 6,455 | 5,969 | 5,929 | 5,803 | 5,776 | 6,214 | 5,573 | 5,893 | 5,904 | 6,079 | 6,468 | 6,333 | 6,429 | 6,541 | 6,719 | 6,507 | 3,848 | 3,849.336 | 3,460.18 | 3,022 | 2,691.811 | 2,641.014 | 4,087.696 | 1,371.667 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,975 | 2,234 | 1,116.946 | 1,116.946 | 1,117 | 1,116.946 | 1,116.946 | 5,531.756 | 1,116.946 | 0 |
Ingehouden winsten
| -276 | -997 | -538 | -1,185 | -868 | -1,745 | -1,156 | -1,809 | -1,240 | 0 | -1,199 | 0 | -205 | -98 | -67 | 716 | 523 | 729 | 768 | 1,546 | 1,634 | 1,740 | 1,859 | 2,343 | 2,546 | 2,592 | 2,627 | 3,393 | 3,606 | 4,249 | 4,280.108 | 4,837.301 | 4,882 | 4,787.566 | 5,309.936 | 0 | 11,164.353 | 0 |
Overige gereserveerde algehele resultaten
| -1 | 3,373 | 0 | 0 | 0 | 0 | 0 | 0 | -6,683 | 0 | 0 | 0 | -6,417 | 0 | 0 | 0 | -5,897 | 0 | 0 | 0 | -5,257 | 0 | 0 | 0 | -4,744 | 0 | 0 | 0 | -4,157 | 0 | 0 | 0 | 0 | 0 | -3,459.127 | 0 | -3,107.786 | 0 |
Overige totale aandeelhoudersvermogen
| 2,836 | 0 | 3,373 | 3,929 | 3,929 | 4,511 | 4,511 | 4,800 | 11,482 | 3,559 | 4,799 | 4,462 | 11,216 | 4,799 | 4,799 | 4,799 | 10,696 | 4,800 | 4,799 | 4,799 | 10,056 | 4,799 | 4,799 | 4,799 | 9,544 | 4,799 | 4,799 | 4,799 | 8,956 | 2,472 | 2.112 | 2.112 | 0 | 1.911 | 3,461.038 | 1.345 | 3,109.131 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,535 | 5,351 | 5,810 | 5,719 | 6,036 | 5,741 | 6,330 | 5,966 | 6,534 | 6,534 | 6,575 | 7,437 | 7,569 | 7,676 | 7,707 | 8,490 | 8,297 | 8,504 | 8,542 | 9,320 | 9,408 | 9,514 | 9,633 | 10,117 | 10,321 | 10,366 | 10,401 | 11,167 | 11,380 | 8,955 | 5,399.166 | 5,956.359 | 5,999 | 5,906.423 | 6,428.793 | 5,533.101 | 12,282.644 | 0 |
Totaal eigen vermogen
| 5,535 | 5,351 | 5,810 | 5,719 | 6,036 | 5,741 | 6,330 | 5,966 | 6,534 | 6,534 | 6,575 | 7,437 | 7,569 | 7,676 | 7,707 | 8,490 | 8,297 | 8,504 | 8,542 | 9,320 | 9,408 | 9,514 | 9,633 | 10,117 | 10,321 | 10,366 | 10,401 | 11,167 | 11,380 | 8,955 | 5,399.166 | 5,956.359 | 5,999 | 5,906.423 | 6,428.793 | 5,533.101 | 12,282.644 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 16,820 | 15,295 | 16,030 | 15,835 | 16,819 | 16,236 | 18,461 | 16,320 | 17,151 | 17,001 | 15,613 | 16,121 | 13,796 | 14,131 | 13,676 | 14,419 | 14,100 | 14,280 | 14,756 | 14,893 | 15,301 | 15,418 | 15,712 | 16,585 | 16,654 | 16,795 | 16,942 | 17,886 | 17,887 | 12,803 | 9,248.502 | 9,416.539 | 0 | 0 | 9,069.807 | 9,620.797 | 13,654.311 | 0 |