![logo](/logos/O.webp)
Realty Income Corporation
NYSE:O
54.03 (USD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,330.915 | 1,348.031 | 1,269.417 | 1,076.285 | 1,039.104 | 1,019.205 | 944.399 | 888.65 | 837.269 | 810.419 | 807.343 | 685.019 | 491.875 | 464.282 | 442.804 | 418.076 | 404.572 | 414.636 | 414.341 | 397.529 | 374.247 | 365.45 | 354.365 | 342.576 | 338.081 | 328.886 | 318.295 | 310.654 | 306.92 | 300.17 | 298.025 | 287.843 | 277.174 | 271.039 | 267.116 | 263.668 | 258.889 | 253.86 | 246.867 | 247.573 | 235.713 | 228.646 | 221.572 | 215.7 | 199.304 | 184.319 | 171.695 | 125.578 | 46.062 | 115.643 | 114.723 | 113.427 | 107.296 | 102.626 | 97.756 | 91.786 | 87.173 | 83.466 | 83.265 | 81.397 | 81.961 | 81.638 | 82.894 | 82.668 | 82.535 | 82.432 | 83.423 | 80.616 | 74.089 | 70.693 | 71.301 | 69.108 | 59.307 | 56.504 | 55.315 | 53.385 | 49.166 | 47.473 | 46.743 | 45.329 | 44.112 | 44.54 | 42.396 | 46.824 | 37.59 | 36.505 | 35.682 | 37.152 | 36.055 | 33.901 | 33.659 | 33.773 | 31.007 | 29.926 | 31.565 | 31.629 | 29.885 | 28.441 | 28.355 | 27.51 | 28.1 | 24.9 | 23.9 | 23.132 | 21.8 | 20.6 | 19.5 | 18.397 | 17.4 | 16.3 | 15.6 | 14.457 | 14.1 | 13.8 | 14.4 | 14.255 | 13.1 | 12.3 | 11.9 | 12.3 | 12.2 |
Kosten van de omzet
| 92.154 | 705.421 | 670.425 | 81.883 | 70.981 | 94.703 | 69.397 | 69.089 | 52.719 | 52.18 | 52.342 | 43.71 | 29.662 | 31.734 | 28.499 | 27.135 | 25.41 | 26.452 | 25.606 | 25.253 | 20.354 | 21.342 | 21.636 | 17.732 | 15.806 | 16.236 | 16.552 | 16.652 | 17.267 | 16.486 | 19.075 | 17.411 | 15.678 | 14.671 | 15.105 | 12.897 | 13.542 | 14.937 | 13.976 | 20.397 | 12.77 | 10.127 | 10.577 | 13.056 | 5.898 | 3.283 | 3.772 | 0.769 | 2.797 | 2.09 | 2.536 | 2.334 | 1.698 | 1.656 | 1.983 | 1.977 | 1.763 | 1.684 | 2.176 | 6.914 | 2.103 | 1.884 | 2.233 | 0 | 0 | 1.086 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,238.761 | 642.61 | 598.992 | 994.402 | 968.123 | 924.502 | 875.002 | 819.561 | 784.55 | 758.239 | 755.001 | 641.309 | 462.213 | 432.548 | 414.305 | 390.941 | 379.162 | 388.184 | 388.735 | 372.276 | 353.893 | 344.108 | 332.729 | 324.844 | 322.275 | 312.65 | 301.743 | 294.002 | 289.653 | 283.684 | 278.95 | 270.432 | 261.496 | 256.368 | 252.011 | 250.771 | 245.347 | 238.923 | 232.891 | 227.176 | 222.943 | 218.519 | 210.995 | 202.644 | 193.406 | 181.036 | 167.923 | 124.809 | 43.265 | 113.553 | 112.187 | 111.093 | 105.598 | 100.97 | 95.773 | 89.809 | 85.41 | 81.782 | 81.089 | 74.483 | 79.858 | 79.754 | 80.661 | 82.668 | 82.535 | 81.346 | 82.207 | 80.616 | 74.089 | 70.693 | 71.301 | 69.108 | 59.307 | 56.504 | 55.315 | 53.385 | 49.166 | 47.473 | 46.743 | 45.329 | 44.112 | 44.54 | 42.396 | 46.824 | 37.59 | 36.505 | 35.682 | 37.152 | 36.055 | 33.901 | 33.659 | 33.773 | 31.007 | 29.926 | 31.565 | 31.629 | 29.885 | 28.441 | 28.355 | 27.51 | 28.1 | 24.9 | 23.9 | 23.132 | 21.8 | 20.6 | 19.5 | 18.397 | 17.4 | 16.3 | 15.6 | 14.457 | 14.1 | 13.8 | 14.4 | 14.255 | 13.1 | 12.3 | 11.9 | 12.3 | 12.2 |
Brutowinstmarge
| 0.931 | 0.477 | 0.472 | 0.924 | 0.932 | 0.907 | 0.927 | 0.922 | 0.937 | 0.936 | 0.935 | 0.936 | 0.94 | 0.932 | 0.936 | 0.935 | 0.937 | 0.936 | 0.938 | 0.936 | 0.946 | 0.942 | 0.939 | 0.948 | 0.953 | 0.951 | 0.948 | 0.946 | 0.944 | 0.945 | 0.936 | 0.94 | 0.943 | 0.946 | 0.943 | 0.951 | 0.948 | 0.941 | 0.943 | 0.918 | 0.946 | 0.956 | 0.952 | 0.939 | 0.97 | 0.982 | 0.978 | 0.994 | 0.939 | 0.982 | 0.978 | 0.979 | 0.984 | 0.984 | 0.98 | 0.978 | 0.98 | 0.98 | 0.974 | 0.915 | 0.974 | 0.977 | 0.973 | 1 | 1 | 0.987 | 0.985 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 41.869 | 45.07 | 40.842 | 38.015 | 35.525 | 36.829 | 34.167 | 37.525 | 34.096 | 34.139 | 32.699 | 30.522 | 23.813 | 21.849 | 20.796 | 16.674 | 16.514 | 19.063 | 20.964 | 16.33 | 16.46 | 18.585 | 15.108 | 34.178 | 16.332 | 17.954 | 15.684 | 15.219 | 13.881 | 15.781 | 13.565 | 13.559 | 12.103 | 13.985 | 12.318 | 12.966 | 10.861 | 12.609 | 12.862 | 15.586 | 11.025 | 11.587 | 12.886 | 16.511 | 16.628 | 12.075 | 11.613 | 10.223 | 2.384 | 9.273 | 9.168 | 0 | 7.143 | 7.987 | 0 | 0 | 6.165 | 6.65 | 0.097 | 0 | 4.906 | 0.083 | 0 | 0 | 0.11 | 0.126 | 0 | 0 | 0 | 0.179 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.071 | 0 | 0 | 0 | 0 | 2.389 | 0 | 1.914 | 1.866 | 2.04 | 0 | 1.863 | 1.735 | 1.684 | 0 | 1.8 | 1.8 | 1.6 | 0 | 1.7 | 1.7 | 1.5 | 0 | 1.3 | 1.3 | 1.3 | 0 | 1.3 | 1.3 | 1.3 | 0 | 1.3 | 0.8 | 0.9 | 0 | 2.7 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.614 | 0 | 0 | 4.923 | 0 | 0 | 4.987 | 5.798 | 0 | 0 | 0 | 5.659 | 4.988 | 0 | 0 | 0 | 0 | 0 | 4.029 | 3.572 | 0 | 0 | 0 | 0 | 0 | 0 | 2.544 | 2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 41.869 | 45.07 | 40.842 | 38.015 | 35.525 | 36.829 | 34.167 | 37.525 | 34.096 | 34.139 | 32.699 | 30.522 | 23.813 | 21.849 | 20.796 | 16.674 | 16.514 | 19.063 | 20.964 | 16.33 | 16.46 | 18.585 | 15.108 | 34.178 | 16.332 | 17.954 | 15.684 | 15.219 | 13.881 | 15.781 | 13.565 | 13.559 | 12.103 | 13.985 | 12.318 | 12.966 | 10.861 | 12.609 | 12.862 | 15.586 | 11.025 | 11.587 | 12.886 | 16.511 | 16.628 | 12.075 | 11.613 | 10.223 | 2.384 | 9.273 | 9.168 | 7.953 | 7.143 | 7.987 | 7.87 | 5.785 | 6.165 | 6.65 | 6.711 | 5.084 | 4.906 | 5.006 | 5.95 | 5.054 | 5.097 | 5.924 | 5.544 | 5.475 | 6.29 | 5.838 | 5.091 | 4.856 | 4.083 | 4.355 | 4.245 | 3.494 | 4.166 | 3.706 | 4.056 | 3.496 | 3.202 | 3.26 | 3.162 | 3.091 | 2.637 | 2.707 | 2.747 | 2.404 | 2.313 | 2.348 | 2.389 | 2.016 | 1.914 | 1.866 | 2.04 | 1.481 | 1.863 | 1.735 | 1.684 | 1.768 | 1.8 | 1.8 | 1.6 | 1.88 | 1.7 | 1.7 | 1.5 | 1.537 | 1.3 | 1.3 | 1.3 | 1.281 | 1.3 | 1.3 | 1.3 | 1.721 | 1.3 | 0.8 | 0.9 | 0 | 2.7 |
Overige kosten
| 0 | 6.108 | -32.098 | 10.804 | 7.235 | 3.02 | 451.477 | 438.174 | 419.016 | 409.437 | 403.762 | 6.432 | 198.832 | 187.789 | 177.985 | 175.041 | 169.084 | 168.328 | 164.585 | 156.594 | 149.424 | 150.426 | 137.517 | 137.711 | 136.967 | 133.999 | 131.103 | 127.033 | 127.569 | 123.089 | 121.097 | 117.751 | 113.917 | 110.342 | 107.933 | 105.739 | 104.338 | 101.101 | 98.037 | 96.537 | 95.26 | 92.894 | 89.97 | 84.974 | 80.869 | 77.698 | 69.808 | 41.315 | 0.264 | 35.475 | 35.25 | 34.209 | 31.869 | 29.001 | 26.81 | 24.002 | 24.435 | 23.801 | 23.532 | 16.948 | 24.632 | 23.269 | 23.254 | 24.955 | 24.955 | 24.227 | 24.621 | 22.373 | 20.733 | 19.835 | 19.255 | 17.727 | 15.524 | 15.717 | 41.017 | 14.292 | 12.513 | 12.465 | 30.011 | 28.492 | 28.361 | 11.197 | 10.713 | -7.457 | 15.836 | 15.743 | 14.893 | 9.065 | 9.177 | 8.641 | 8.425 | -11.575 | 14.713 | 14.748 | 17.003 | -13.18 | 15.902 | 14.781 | 15.083 | 53.374 | -9 | -8.5 | -8.1 | 59.748 | -7.8 | -7.5 | -7.1 | 39.546 | -6.5 | -6.2 | -6.3 | 38.708 | -5.7 | -5.7 | -6.1 | 38.752 | -6 | -5.9 | -5.7 | -1.6 | -17.4 |
Bedrijfskosten
| 41.869 | 650.64 | 32.098 | 513.871 | 538.789 | 509.107 | 485.644 | 475.699 | 453.112 | 443.576 | 436.461 | 363.751 | 222.645 | 209.638 | 198.781 | 191.715 | 185.598 | 187.391 | 185.549 | 172.924 | 165.884 | 169.011 | 152.625 | 171.889 | 153.299 | 151.953 | 146.787 | 142.252 | 141.45 | 138.87 | 134.662 | 131.311 | 126.02 | 124.327 | 120.251 | 118.705 | 115.199 | 113.71 | 110.899 | 112.123 | 106.285 | 104.481 | 102.856 | 101.756 | 97.497 | 89.773 | 81.421 | 51.538 | 28.693 | 45.153 | 44.823 | 42.162 | 39.379 | 37.356 | 34.68 | 29.787 | 30.265 | 30.451 | 32.142 | 22.032 | 29.538 | 30.159 | 29.204 | 30.009 | 30.052 | 30.151 | 30.165 | 27.848 | 27.023 | 25.673 | 24.346 | 22.583 | 19.607 | 20.072 | 45.262 | 17.786 | 16.679 | 16.171 | 34.067 | 31.988 | 31.563 | 14.457 | 13.875 | -4.366 | 18.473 | 18.45 | 17.64 | 11.469 | 11.49 | 10.989 | 10.814 | -9.559 | 16.627 | 16.614 | 19.043 | -11.699 | 17.765 | 16.516 | 16.767 | 55.142 | -7.2 | -6.7 | -6.5 | 61.628 | -6.1 | -5.8 | -5.6 | 41.083 | -5.2 | -4.9 | -5 | 39.989 | -4.4 | -4.4 | -4.8 | 40.473 | -4.7 | -5.1 | -4.8 | -1.6 | -14.7 |
Bedrijfsresultaat
| 1,201.979 | 593.345 | 566.894 | 482.666 | 437.032 | 440.279 | 392.088 | 342.208 | 316.604 | 310.842 | 321.346 | 122.529 | 239.568 | 222.91 | 146.77 | 199.226 | 193.564 | 200.793 | 203.186 | 199.352 | 188.009 | 175.097 | 180.104 | 152.955 | 168.976 | 160.697 | 154.956 | 151.749 | 148.203 | 144.814 | 144.288 | 139.122 | 135.476 | 132.041 | 131.76 | 132.065 | 74.323 | 70.343 | 121.992 | 115.053 | 67.126 | 64.992 | 108.139 | 100.389 | 49.163 | 52.607 | 86.502 | 73.271 | -54.068 | 39.999 | 67.769 | 68.931 | 38.036 | 38.335 | 61.093 | 60.022 | 29.675 | 29.755 | 50.846 | 52.451 | 52.423 | 51.479 | 51.457 | 52.659 | 52.483 | 52.281 | 53.258 | 52.768 | 47.066 | 45.02 | 46.955 | 46.525 | 39.7 | 36.432 | 10.053 | 35.599 | 32.487 | 31.302 | 12.676 | 13.341 | 12.549 | 30.083 | 28.521 | 51.19 | 19.117 | 18.055 | 18.042 | 25.683 | 24.565 | 22.912 | 22.845 | 43.332 | 14.38 | 13.312 | 12.522 | 43.328 | 12.12 | 11.925 | 11.588 | -27.632 | 35.3 | 31.6 | 30.4 | -38.496 | 27.9 | 26.4 | 25.1 | -22.686 | 22.6 | 21.2 | 20.6 | -25.532 | 18.5 | 18.2 | 19.2 | -26.218 | 17.8 | 17.4 | 16.7 | 13.9 | 26.9 |
Bedrijfsresultaat ratio
| 0.903 | 0.44 | 0.447 | 0.448 | 0.421 | 0.432 | 0.415 | 0.385 | 0.378 | 0.384 | 0.398 | 0.179 | 0.487 | 0.48 | 0.331 | 0.477 | 0.478 | 0.484 | 0.49 | 0.501 | 0.502 | 0.479 | 0.508 | 0.446 | 0.5 | 0.489 | 0.487 | 0.488 | 0.483 | 0.482 | 0.484 | 0.483 | 0.489 | 0.487 | 0.493 | 0.501 | 0.287 | 0.277 | 0.494 | 0.465 | 0.285 | 0.284 | 0.488 | 0.465 | 0.247 | 0.285 | 0.504 | 0.583 | -1.174 | 0.346 | 0.591 | 0.608 | 0.354 | 0.374 | 0.625 | 0.654 | 0.34 | 0.356 | 0.611 | 0.644 | 0.64 | 0.631 | 0.621 | 0.637 | 0.636 | 0.634 | 0.638 | 0.655 | 0.635 | 0.637 | 0.659 | 0.673 | 0.669 | 0.645 | 0.182 | 0.667 | 0.661 | 0.659 | 0.271 | 0.294 | 0.284 | 0.675 | 0.673 | 1.093 | 0.509 | 0.495 | 0.506 | 0.691 | 0.681 | 0.676 | 0.679 | 1.283 | 0.464 | 0.445 | 0.397 | 1.37 | 0.406 | 0.419 | 0.409 | -1.004 | 1.256 | 1.269 | 1.272 | -1.664 | 1.28 | 1.282 | 1.287 | -1.233 | 1.299 | 1.301 | 1.321 | -1.766 | 1.312 | 1.319 | 1.333 | -1.839 | 1.359 | 1.415 | 1.403 | 1.13 | 2.205 |
Totaal overige inkomsten en kosten netto
| -915.5 | -992.61 | -1,053.668 | -2,403.826 | -750.794 | -205.721 | -151.286 | -106.145 | -100.326 | -69.556 | -108.542 | -259.446 | -96.229 | -87.933 | -112.513 | -72.038 | -165.829 | -89.885 | -53.28 | -68.063 | -84.912 | -78.522 | -67.429 | -66.045 | -68.391 | -62.792 | -70.418 | -87.374 | -58.997 | -63.114 | -54.206 | -45.948 | -57.38 | -55.02 | -60.312 | -48.233 | -61.59 | -58.235 | -53.337 | -35.576 | -42.334 | -51.247 | -52.132 | -51.073 | -50.076 | -40.127 | -53.629 | -40.273 | -35.215 | -28.806 | -28.952 | -28.993 | -28.55 | -25.647 | -25.122 | -25.938 | -25.135 | -21.576 | -21.395 | 0 | -19.271 | -21.427 | 0 | 0 | -24.064 | 0 | -23.268 | -22.275 | -15.381 | -12.418 | -12.285 | -13.517 | -12.346 | -11.684 | 13.429 | 30.816 | -10.424 | -9.59 | 9.256 | 8.77 | -8.101 | -8.314 | 9.271 | 0 | 7.713 | 0.296 | 0.276 | 0 | 0 | 1.126 | 0.365 | 0 | 0 | 0.325 | 0 | 0 | 0.789 | 0.938 | -25.052 | 27.632 | 1.2 | 0 | 0 | 38.496 | 0 | 0.3 | 0.2 | 0 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.7 | 26.218 | 0 | 0 | 0 | 0 | -26.9 |
Inkomen voor belasting
| 286.479 | 276.61 | 149.401 | 235.565 | 245.213 | 210.085 | 238.072 | 237.717 | 230.45 | 238.48 | 210.952 | 14.595 | 141.355 | 133.993 | 102.461 | 122.65 | 27.735 | 110.908 | 149.906 | 131.289 | 103.097 | 96.575 | 112.675 | 86.91 | 100.585 | 97.905 | 84.538 | 64.376 | 89.206 | 81.7 | 90.082 | 93.173 | 78.096 | 77.021 | 71.448 | 83.832 | 68.558 | 66.978 | 68.655 | 79.477 | 74.324 | 62.791 | 56.007 | 50.105 | 45.966 | 51.558 | 33.004 | 32.998 | -64.316 | 39.999 | 38.817 | 39.938 | 38.036 | 38.335 | 35.971 | 0 | 30.01 | 31.048 | 29.728 | 0 | 33.152 | 0 | 0 | 0 | 0 | 0 | 30.187 | 30.493 | 31.253 | 32.344 | 34.78 | 33.008 | 25.711 | 24.733 | 23.482 | 0 | 0 | 21.712 | 21.932 | 22.111 | 21.279 | 21.769 | 20.193 | 0 | 19.433 | 18.351 | 18.318 | 0 | 0 | 24.038 | 23.21 | 0 | 0 | 13.637 | 0 | 0 | 12.909 | 12.863 | 12.25 | 0 | 36.5 | 0 | 0 | 0 | 0 | 26.7 | 25.3 | 0 | 23.2 | 21.4 | 20.8 | -25.232 | 18.8 | 18.4 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.215 | 0.205 | 0.118 | 0.219 | 0.236 | 0.206 | 0.252 | 0.268 | 0.275 | 0.294 | 0.261 | 0.021 | 0.287 | 0.289 | 0.231 | 0.293 | 0.069 | 0.267 | 0.362 | 0.33 | 0.275 | 0.264 | 0.318 | 0.254 | 0.298 | 0.298 | 0.266 | 0.207 | 0.291 | 0.272 | 0.302 | 0.324 | 0.282 | 0.284 | 0.267 | 0.318 | 0.265 | 0.264 | 0.278 | 0.321 | 0.315 | 0.275 | 0.253 | 0.232 | 0.231 | 0.28 | 0.192 | 0.263 | -1.396 | 0.346 | 0.338 | 0.352 | 0.354 | 0.374 | 0.368 | 0 | 0.344 | 0.372 | 0.357 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0.378 | 0.422 | 0.458 | 0.488 | 0.478 | 0.434 | 0.438 | 0.425 | 0 | 0 | 0.457 | 0.469 | 0.488 | 0.482 | 0.489 | 0.476 | 0 | 0.517 | 0.503 | 0.513 | 0 | 0 | 0.709 | 0.69 | 0 | 0 | 0.456 | 0 | 0 | 0.432 | 0.452 | 0.432 | 0 | 1.299 | 0 | 0 | 0 | 0 | 1.296 | 1.297 | 0 | 1.333 | 1.313 | 1.333 | -1.745 | 1.333 | 1.333 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 15.355 | 15.642 | 15.502 | 15.803 | 11.336 | 12.932 | 11.95 | 9.381 | 10.163 | 14.658 | 10.981 | 10.128 | 6.079 | 9.225 | 6.225 | 4.5 | 4.592 | 2.838 | 2.763 | 1.736 | 1.822 | 1.155 | 1.445 | 1.607 | 1.302 | 1.208 | 1.223 | 3.424 | 1.133 | 0.441 | 1.047 | 0.449 | 0.894 | 0.953 | 0.964 | 0.721 | 0.745 | 0.628 | 1.074 | 1.103 | 0.697 | 0.57 | 1.091 | 0.67 | 0.671 | 0.722 | 0.671 | 0.215 | 0.405 | 0.405 | 0.405 | 0.368 | 0.367 | 0.368 | 0.368 | 21.338 | 0.335 | 21.576 | 0.277 | 17.12 | 21.374 | 18.919 | 21.373 | 18.328 | 17.786 | 19.276 | 0.398 | 0.444 | 0.35 | 0.353 | 0.245 | 0.189 | 0.096 | 0.231 | 0.231 | 9.397 | 9.365 | 0.203 | 0.198 | 0.178 | 0.177 | 0.191 | 0.153 | 23.707 | -1.088 | -2.468 | 0.008 | 5.575 | 2.745 | 4.679 | 4.551 | 24.909 | -2.806 | -0.164 | -5.951 | 26.666 | -0.231 | -0.938 | -1.324 | -40.373 | 22.2 | 21.2 | 20.5 | -49.1 | 17.4 | 16.1 | 15.2 | -32.756 | 14.1 | 13.1 | 12.4 | -34.355 | 10.6 | 10.6 | 11.3 | -33.818 | 11.7 | 11.6 | 10.7 | 6.8 | 5.3 |
Nettowinst
| 269.485 | 259.391 | 132.284 | 218.405 | 233.473 | 195.415 | 225.016 | 227.265 | 219.567 | 223.207 | 199.369 | 4.041 | 134.996 | 124.479 | 95.94 | 117.931 | 22.904 | 107.824 | 146.827 | 129.297 | 101.049 | 95.194 | 110.942 | 85.072 | 98.999 | 96.38 | 83.163 | 60.852 | 87.94 | 81.136 | 71.586 | 85.671 | 70.302 | 69.045 | 63.473 | 76.171 | 60.705 | 59.317 | 60.494 | 71.018 | 57.941 | 51.42 | 47.179 | 53.853 | 41.089 | 45.957 | 62.735 | 32.236 | -64.495 | 32.95 | 39.263 | 34.942 | 34.717 | 33.185 | 29.936 | 31.814 | 25.591 | 24.985 | 24.142 | 29.268 | 27.089 | 26.497 | 24.021 | 28.268 | 28.634 | 26.988 | 23.698 | 33.176 | 33.973 | 30.873 | 30.26 | 28.386 | 24.207 | 24.289 | 22.537 | 25.477 | 20.771 | 22.315 | 21.152 | 28.086 | 21.988 | 21.446 | 22.423 | 25.055 | 17.901 | 18.162 | 15.606 | 17.679 | 19.392 | 16.017 | 15.866 | 15.995 | 14.758 | 11.048 | 16.045 | 14.234 | 9.923 | 10.435 | 10.484 | 10.312 | 10.9 | 9.8 | 9.929 | 10.604 | 10.5 | 10.3 | 9.9 | 10.07 | 8.5 | 8.1 | 8.2 | 8.823 | 7.9 | 7.6 | 7.9 | 7.6 | 6.1 | 5.8 | 6 | 7.1 | -5.3 |
Nettowinstmarge
| 0.202 | 0.192 | 0.104 | 0.203 | 0.225 | 0.192 | 0.238 | 0.256 | 0.262 | 0.275 | 0.247 | 0.006 | 0.274 | 0.268 | 0.217 | 0.282 | 0.057 | 0.26 | 0.354 | 0.325 | 0.27 | 0.26 | 0.313 | 0.248 | 0.293 | 0.293 | 0.261 | 0.196 | 0.287 | 0.27 | 0.24 | 0.298 | 0.254 | 0.255 | 0.238 | 0.289 | 0.234 | 0.234 | 0.245 | 0.287 | 0.246 | 0.225 | 0.213 | 0.25 | 0.206 | 0.249 | 0.365 | 0.257 | -1.4 | 0.285 | 0.342 | 0.308 | 0.324 | 0.323 | 0.306 | 0.347 | 0.294 | 0.299 | 0.29 | 0.36 | 0.331 | 0.325 | 0.29 | 0.342 | 0.347 | 0.327 | 0.284 | 0.412 | 0.459 | 0.437 | 0.424 | 0.411 | 0.408 | 0.43 | 0.407 | 0.477 | 0.422 | 0.47 | 0.453 | 0.62 | 0.498 | 0.481 | 0.529 | 0.535 | 0.476 | 0.498 | 0.437 | 0.476 | 0.538 | 0.472 | 0.471 | 0.474 | 0.476 | 0.369 | 0.508 | 0.45 | 0.332 | 0.367 | 0.37 | 0.375 | 0.388 | 0.394 | 0.415 | 0.458 | 0.482 | 0.5 | 0.508 | 0.547 | 0.489 | 0.497 | 0.526 | 0.61 | 0.56 | 0.551 | 0.549 | 0.533 | 0.466 | 0.472 | 0.504 | 0.577 | -0.434 |
WPA (Winst Per Aandeel)
| 0.3 | 0.3 | 0.16 | 0.3 | 0.33 | 0.29 | 0.34 | 0.36 | 0.36 | 0.37 | 0.34 | 0.01 | 0.34 | 0.33 | 0.26 | 0.33 | 0.07 | 0.31 | 0.44 | 0.39 | 0.32 | 0.31 | 0.37 | 0.29 | 0.34 | 0.34 | 0.29 | 0.22 | 0.32 | 0.3 | 0.27 | 0.33 | 0.27 | 0.27 | 0.25 | 0.31 | 0.26 | 0.26 | 0.27 | 0.32 | 0.26 | 0.23 | 0.23 | 0.26 | 0.21 | 0.23 | 0.37 | 0.23 | -0.49 | 0.25 | 0.3 | 0.31 | 0.27 | 0.26 | 0.25 | 0.32 | 0.25 | 0.24 | 0.23 | 0.34 | 0.26 | 0.26 | 0.23 | 0.33 | 0.29 | 0.27 | 0.24 | 0.33 | 0.34 | 0.31 | 0.3 | 0.33 | 0.27 | 0.28 | 0.27 | 0.33 | 0.26 | 0.28 | 0.27 | 0.33 | 0.28 | 0.27 | 0.29 | 0.36 | 0.26 | 0.26 | 0.23 | 0.29 | 0.28 | 0.24 | 0.24 | 0.28 | 0.25 | 0.2 | 0.3 | 0.31 | 0.19 | 0.2 | 0.2 | 0.24 | 0.21 | 0.19 | 0.19 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.18 | -0.14 |
Verwaterde WPA
| 0.3 | 0.29 | 0.16 | 0.3 | 0.33 | 0.29 | 0.34 | 0.36 | 0.36 | 0.37 | 0.34 | 0.01 | 0.34 | 0.33 | 0.26 | 0.33 | 0.07 | 0.31 | 0.44 | 0.39 | 0.32 | 0.31 | 0.37 | 0.29 | 0.34 | 0.34 | 0.29 | 0.22 | 0.32 | 0.3 | 0.27 | 0.33 | 0.27 | 0.27 | 0.25 | 0.31 | 0.26 | 0.25 | 0.27 | 0.32 | 0.26 | 0.23 | 0.23 | 0.26 | 0.21 | 0.23 | 0.36 | 0.23 | -0.49 | 0.25 | 0.3 | 0.31 | 0.27 | 0.26 | 0.25 | 0.32 | 0.25 | 0.24 | 0.23 | 0.34 | 0.26 | 0.26 | 0.23 | 0.33 | 0.29 | 0.27 | 0.24 | 0.33 | 0.34 | 0.31 | 0.3 | 0.33 | 0.27 | 0.27 | 0.27 | 0.33 | 0.26 | 0.28 | 0.27 | 0.33 | 0.28 | 0.27 | 0.29 | 0.36 | 0.26 | 0.26 | 0.23 | 0.29 | 0.28 | 0.24 | 0.24 | 0.28 | 0.25 | 0.2 | 0.3 | 0.31 | 0.19 | 0.2 | 0.2 | 0.24 | 0.21 | 0.19 | 0.19 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.18 | -0.14 |
EBITDA
| 1,228.969 | 1,196.551 | 1,128.606 | 958.522 | 932.598 | 912.557 | 843.565 | 780.382 | 735.62 | 720.279 | 725.108 | 611.894 | 434.566 | 418.175 | 591.592 | 373.251 | 285.874 | 381.165 | 519.456 | 280.873 | 264.023 | 253.035 | 247.601 | 220.651 | 236.601 | 228.068 | 226.644 | 217.33 | 212.84 | 204.303 | 206.211 | 208.165 | 196.475 | 239.798 | 231.4 | 234.057 | 228.721 | 222.949 | 221.29 | 188.046 | 219.116 | 204.731 | 195.021 | 186.271 | 173.778 | 165.262 | 139.67 | 103.138 | 99.021 | 100.478 | 99.548 | 103.13 | 97.43 | 92.036 | 87.903 | 84.107 | 78.926 | 74.101 | 73.936 | 75.118 | 75.011 | 74.44 | 74.408 | 76.676 | 75.352 | 74.834 | 76.218 | 73.828 | 68.964 | 63.538 | 65.08 | 63.056 | 52.643 | 51.199 | 23.604 | 48.744 | 43.517 | 42.298 | 23.493 | 23.6 | 40.553 | 39.633 | 38.31 | 61.187 | 19.802 | 26.024 | 31.382 | 33.864 | 33.129 | 30.333 | 30.319 | 51.156 | 27.154 | 20.47 | 19.732 | 51.826 | 19.033 | 18.769 | 37.302 | -20.68 | 42 | 37.8 | 36.5 | -32.661 | 33.5 | 31.8 | 30.2 | -17.79 | 27.4 | 25.6 | 25.1 | -21.31 | 22.6 | 22.2 | 23.3 | -22.169 | 21.7 | 21 | 20 | 17.3 | 26.9 |
EBITDA ratio
| 0.923 | 0.889 | 0.904 | 0.91 | 0.898 | 0.895 | 0.893 | 0.878 | 0.879 | 0.889 | 0.898 | 0.903 | 0.936 | 0.917 | 0.979 | 0.89 | 1.116 | 0.919 | 0.833 | 0.878 | 0.932 | 0.907 | 0.889 | 0.835 | 0.902 | 0.884 | 0.933 | 0.981 | 0.886 | 0.891 | 0.873 | 0.882 | 0.89 | 0.885 | 0.896 | 0.888 | 0.897 | 0.89 | 0.871 | 0.76 | 0.887 | 0.893 | 0.896 | 0.864 | 0.875 | 0.905 | 0.98 | 0.863 | 2.378 | 0.898 | 0.894 | 0.909 | 0.914 | 0.902 | 0.899 | 0.916 | 0.909 | 0.897 | 0.893 | 0.923 | 0.919 | 0.912 | 0.898 | 0.928 | 0.913 | 0.912 | 0.914 | 0.916 | 0.899 | 0.899 | 0.913 | 0.912 | 0.942 | 0.907 | 0.427 | 0.913 | 0.923 | 0.896 | 0.503 | 0.521 | 0.518 | 0.905 | 0.904 | 1.307 | 0.72 | 0.713 | 0.724 | 0.911 | 0.919 | 0.862 | 0.89 | 1.515 | 0.697 | 0.673 | 0.625 | 1.639 | 0.61 | 0.627 | 0.623 | -0.752 | 1.452 | 1.518 | 1.527 | -1.412 | 1.537 | 1.529 | 1.538 | -0.967 | 1.54 | 1.558 | 1.596 | -1.495 | 1.582 | 1.594 | 1.569 | -1.555 | 1.656 | 1.707 | 1.681 | 1.407 | 2.205 |