Realty Income Corporation
NYSE:O
56.38 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 271.124 | 259.391 | 132.284 | 219.762 | 233.473 | 197.153 | 226.122 | 228.336 | 220.287 | 223.822 | 199.971 | 4.467 | 135.276 | 124.768 | 96.236 | 118.15 | 23.143 | 108.07 | 147.143 | 129.553 | 101.275 | 95.42 | 111.23 | 85.303 | 99.283 | 96.697 | 83.315 | 60.952 | 88.072 | 81.259 | 89.035 | 92.724 | 77.202 | 76.067 | 70.484 | 83.111 | 67.813 | 66.35 | 67.581 | 78.374 | 73.628 | 62.222 | 54.916 | 48.645 | 47.537 | 50.665 | 32.333 | 32.783 | 35.375 | 39.401 | 38.412 | 39.57 | 37.786 | 38.178 | 35.603 | 32.691 | 31.654 | 31.048 | 29.451 | 35.331 | 33.152 | 32.56 | 30.047 | 29.933 | 29.017 | 28.107 | 29.789 | 30.049 | 30.808 | 31.991 | 34.535 | 32.819 | 25.649 | 22.709 | 24.888 | 23.73 | 22.268 | 21.485 | 21.734 | 21.933 | 20.649 | 21.476 | 20.04 | 24.216 | 18.955 | 17.996 | 18.042 | 19.474 | 19.486 | 16.537 | 17.58 | 18.423 | 17.186 | 13.476 | 18.473 | 16.662 | 12.351 | 12.863 | 12.912 | 13.096 | 13.1 | 10.5 | 9.9 | 10.604 | 10.5 | 10.3 | 9.9 | 10.07 | 8.4 | 8.1 | 8.2 | 8.823 | 7.9 | 7.6 | 7.9 | 7.7 | 6.1 | 5.8 | 6 | 17.1 |
Afschrijvingen & Amortisatie
| 602.339 | 605.57 | 581.064 | 475.856 | 495.566 | 472.278 | 451.477 | 438.174 | 419.016 | 409.437 | 403.762 | 333.229 | 198.832 | 187.789 | 177.985 | 175.041 | 169.084 | 168.328 | 164.585 | 156.594 | 149.424 | 150.426 | 137.517 | 137.711 | 136.967 | 133.999 | 131.103 | 127.033 | 127.569 | 123.089 | 121.097 | 117.751 | 113.917 | 110.342 | 107.933 | 105.739 | 104.338 | 101.101 | 98.037 | 96.537 | 95.26 | 92.894 | 89.97 | 84.974 | 74.323 | 77.472 | 69.808 | 41.315 | 37.722 | 35.31 | 35.25 | 34.209 | 31.792 | 28.94 | 26.81 | 24.892 | 23.866 | 23.5 | 23.255 | 22.667 | 22.829 | 22.936 | 22.951 | 24.017 | 25.934 | 22.87 | 22.96 | 21.06 | 19.489 | 18.518 | 18.125 | 16.531 | 14.637 | 14.773 | 13.551 | 11.519 | 12.882 | 11.232 | 10.817 | 10.259 | 10.132 | 10.159 | 9.789 | 9.997 | 8.148 | 8.198 | 8.073 | 8.181 | 8.564 | 7.209 | 7.474 | 7.824 | 7.234 | 7.158 | 7.21 | 8.498 | 6.913 | 6.844 | 6.748 | 6.952 | 6.7 | 6.2 | 6.1 | 5.835 | 5.6 | 5.4 | 5.1 | 4.896 | 4.8 | 4.4 | 4.5 | 4.222 | 4.1 | 4 | 4.1 | 4.049 | 3.9 | 3.6 | 3.3 | 3.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -59.474 | 37.04 | 22.434 | 0 | 0 | 0 | 0 | 0 | 32.415 | 6.006 | 2.67 | 40.71 | -0.95 | 90.146 | 13.35 | -21.959 | -6.316 | 12.196 | 6.72 | -1.913 | -4.259 | -1.216 | -4.628 | 8.996 | 23.874 | -4.321 | -0.095 | -6.429 | -10.461 | 2.377 | -0.282 | 5.412 | -7.843 | 4.779 | -0.445 | -5.131 | -23.607 | -10.481 | -1.446 | 1.702 | 3.063 | 2.48 | 1.281 | 1.496 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.111 | -0.091 | 0 | -0.088 | -29.333 | -0.089 | 0 | -0.094 | -0.387 | 1.143 | 0 | 0.828 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 7.267 | 34.003 | 6.073 | 6.231 | 7.623 | 6.3 | 4.875 | 5.099 | 6.641 | 5.002 | 29.289 | 4.315 | 4.472 | 3.697 | 3.083 | 3.02 | 4.882 | 5.518 | 3.184 | 3.187 | 4.527 | 2.764 | 14.74 | 3.87 | 4.995 | 3.662 | 3.305 | 3.426 | 4.462 | 2.753 | 2.803 | 2.652 | 3.947 | 2.605 | 2.793 | 2.236 | 2.81 | 2.552 | 4.306 | 2.204 | 2.752 | 2.697 | 6.55 | 6.737 | 3.653 | 3.845 | 2.221 | 2.23 | 2.594 | 2.956 | 0 | 0 | -1.715 | -2.18 | 0 | -1.347 | -1.715 | -1.761 | 0 | -1.114 | -1.709 | -1.143 | 0 | -0.828 | -1.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -33.352 | 57.821 | -6.724 | 30.018 | -43.271 | 61.911 | 80.564 | -210.643 | 76.731 | 162.287 | -63.189 | -27.651 | 46.405 | -0.441 | -53.386 | 6.309 | 12.143 | -47.026 | -30.946 | 8.978 | 22.053 | 21.129 | -37.058 | 17.384 | -26.093 | 33.699 | -13.196 | 18.279 | -35.841 | 37.308 | 6.258 | 22.94 | 22.627 | 35.813 | -48.144 | 37.336 | -24.918 | 34.113 | -43.004 | 35.199 | -14.933 | 30.249 | -33.347 | 31.539 | -7.145 | 34.582 | -49.261 | 33.968 | -23.51 | 27.67 | -26.509 | 20.898 | -9.105 | 26.173 | -23.613 | 25.784 | -9.158 | 19.256 | -18.095 | 20.306 | -13.336 | 16.493 | -19 | 17.623 | -12.369 | 17.773 | -22.282 | 21.671 | -3.365 | 11.424 | -8.104 | 6.403 | -3.352 | 3.999 | 0.75 | -2.371 | 5.803 | -2.421 | 3.987 | -3.842 | 5.085 | -3.364 | 2.165 | 2.004 | 1.305 | 0.572 | 3.064 | -3.582 | 3.3 | -0.586 | 3.095 | -2.378 | 2.427 | -2.424 | 3.451 | -4.103 | 5.324 | -0.852 | 2.27 | -8.293 | 5.4 | -3.4 | 7.2 | -6.894 | 4.8 | -3.2 | 7 | -10.957 | 6.2 | 7.8 | -2.8 | -1.45 | 1.6 | -0.4 | 1 | 0.4 | -1.6 | -0.2 | 1.2 | -8.6 |
Vorderingen
| 0 | 57.821 | -32.682 | -93.748 | -43.271 | -16.348 | 42.081 | -237.362 | 73.819 | 151.717 | -17.698 | 8.378 | 21.3 | -46.603 | -21.367 | -19.493 | 1.344 | -64.096 | 3.005 | -1.068 | 3.364 | -5.065 | -6.185 | -5.361 | -4.325 | 5.258 | -2.473 | 2.25 | -4.288 | 1.807 | 0.139 | -4.196 | -3.982 | 1.865 | 5.081 | -4.992 | 0.573 | 0.886 | 0.892 | -16.731 | -0.325 | 3.145 | 9.6 | -4.612 | 3.905 | -0.463 | -1.961 | -2.829 | 3.784 | 1.986 | -0.166 | -3.463 | 0.846 | 0.317 | 7.509 | -1.753 | 0.948 | 0.414 | 5.661 | -1.399 | 2.06 | -1.051 | 3.997 | -2.265 | 1.567 | -0.061 | -0.171 | -0.777 | -0.262 | 0.961 | 0.029 | -0.615 | 0.505 | 1.423 | 3.105 | -3.909 | 1.005 | -2.03 | 1.642 | -2.504 | 1.061 | 1.14 | 1.397 | -0.981 | 0.285 | 0.761 | 1.686 | -3.13 | 0.836 | 0.549 | 1.947 | -1.506 | 0.337 | 0.358 | 1.936 | -1.247 | 0.618 | 0.598 | 0.516 | -2.075 | 0.6 | 0.2 | 1.3 | -1.8 | 0.2 | 0.4 | 1.3 | -1.744 | 0.3 | -0.1 | 0.7 | -1.7 | 0.4 | 0.1 | 0.6 | 0 | -1.4 | 0.3 | 0.3 | -3.6 |
Voorraden
| 0 | 0 | 0 | -125.349 | 0 | 16.348 | 0 | 237.362 | -73.819 | -151.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -48.551 | -13.878 | 25.958 | 123.766 | 44.785 | 78.259 | 38.483 | 26.719 | 2.912 | 10.57 | -45.491 | -36.029 | 25.105 | 46.162 | -32.019 | 25.802 | 10.799 | 17.07 | -33.951 | 10.046 | 18.689 | 26.194 | -30.873 | 22.745 | -21.768 | 28.441 | -10.723 | 16.029 | -31.553 | 35.501 | 6.119 | 27.136 | 26.609 | 33.948 | -53.225 | 42.328 | -25.491 | 33.227 | -43.896 | 51.93 | -14.608 | 27.104 | -42.947 | 36.151 | -11.05 | 35.045 | -47.3 | 0 | -27.946 | 25.684 | -26.343 | 0 | 0 | -18.842 | 31.122 | 0 | 10.106 | -18.842 | 23.756 | 0 | 13.937 | -17.834 | 22.111 | 0 | 3.103 | -10.463 | -22.111 | 22.448 | -3.103 | 10.463 | -8.133 | 7.018 | -3.857 | 2.576 | -2.355 | 0 | 0 | -0.391 | 2.345 | -1.338 | 4.024 | -4.504 | 0.768 | 0 | 1.02 | -0.189 | 1.378 | 0 | 0 | -1.135 | 1.148 | 0 | 2.09 | -2.782 | 1.515 | 0 | 4.706 | -1.45 | 1.754 | 0 | 2.1 | -1.9 | 2.3 | -0.8 | 2.2 | -2 | 2.2 | 0 | 2.8 | 4 | -2.1 | 0 | 0 | -0.3 | -0.1 | -0.6 | 0.6 | -0.4 | 0.3 | -0.7 |
Overig Werkkapitaal
| 15.199 | 57.821 | -32.682 | 125.349 | -44.785 | -16.348 | -80.564 | -237.362 | 73.819 | 151.717 | -17.698 | 8.378 | 21.3 | -46.603 | -21.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.797 | -27.294 | 25.684 | -26.343 | 24.361 | -9.951 | 44.698 | -62.244 | 27.537 | -20.212 | 37.684 | -47.512 | 21.705 | -29.333 | 35.378 | -45.108 | 19.888 | -17.039 | 28.297 | 22.282 | -21.671 | 3.365 | -11.424 | 8.104 | -6.403 | 3.352 | -3.999 | -0.75 | 1.538 | 4.798 | 2.421 | -3.987 | 3.842 | -5.085 | 3.364 | -2.165 | 2.985 | -1.305 | -0.572 | -3.064 | -0.452 | 2.464 | 0.586 | -3.095 | -0.872 | -2.427 | 2.424 | -3.451 | -2.856 | -5.324 | 0.852 | -2.27 | -6.218 | 2.7 | -1.7 | 3.6 | -4.294 | 2.4 | -1.6 | 3.5 | -9.213 | 3.1 | 3.9 | -1.4 | 0.25 | 1.2 | -0.2 | 0.5 | 1 | -0.8 | -0.1 | 0.6 | -4.3 |
Overige Niet-Contante Posten
| 2.996 | 51.123 | 1,208.219 | 88.423 | 2.959 | -26.52 | -33.229 | 169.748 | -44.328 | -59.105 | -32.067 | -19.626 | -1.902 | -4.577 | 1.211 | 4.105 | -2.375 | 1.824 | 0.875 | -0.762 | -0.092 | -0.586 | -0.513 | 0.021 | -0.238 | -1.022 | -0.351 | 2.309 | 0.576 | 1.463 | 0.417 | -0.922 | -0.992 | -0.75 | -2 | -1.781 | -3.01 | -0.071 | -2.183 | -3.198 | -4.373 | -2.091 | -1.742 | -1.532 | 0.302 | -2.494 | -1.947 | 9.875 | 3.008 | 3.226 | 3.173 | 5.028 | 0.198 | 3.977 | 4.997 | 3.24 | 1.318 | 31.233 | 3.766 | -0.421 | 0.578 | 1.298 | 1.62 | 0.335 | 2.473 | 13.026 | 17.646 | 26.534 | -0.334 | 55.973 | 9.795 | -96.65 | 6.151 | 4.745 | -0.658 | 6.424 | -28.034 | -8.435 | -1.07 | 8.161 | 2.002 | 23.38 | 20.313 | -23.1 | -24.386 | -0.939 | 1.812 | 5.453 | 5.069 | 8.633 | -1.08 | 2.54 | -13.925 | 0.678 | 2.682 | -4.61 | -23.63 | -0.938 | -0.662 | 4.499 | -3.9 | 1.7 | -3.6 | 4.5 | -2.3 | 1.2 | -3.7 | 5.583 | -3.6 | -4 | 1.1 | 0.778 | -1.2 | 0 | -0.9 | -0.237 | 0.8 | 0.1 | -0.6 | -5.5 |
Kasstroom uit Operationele Activiteiten
| 841.468 | 981.172 | 778.673 | 760.658 | 731.998 | 734.879 | 731.234 | 630.49 | 676.805 | 743.082 | 513.479 | 352.123 | 388.932 | 314.681 | 266.453 | 305.738 | 295.161 | 249.428 | 265.216 | 291.231 | 288.043 | 277.636 | 212.027 | 250.9 | 212.573 | 263.74 | 213.529 | 235.752 | 179.481 | 247.486 | 213.131 | 224.835 | 217.783 | 225.137 | 136.29 | 219.355 | 151.238 | 203.858 | 117.852 | 187.611 | 141.305 | 184.58 | 114.196 | 173.239 | 124.234 | 165.159 | 56.274 | 117.941 | 52.595 | 105.607 | 50.326 | 99.705 | 62.279 | 95.442 | 41.526 | 86.607 | 46.245 | 73.989 | 36.527 | 77.883 | 42.015 | 71.191 | 35.618 | 71.908 | 45.055 | 81.079 | 48.113 | 99.314 | 46.598 | 117.906 | 54.351 | -40.897 | 43.085 | 46.226 | 38.531 | 39.302 | 12.919 | 21.868 | 35.468 | 36.511 | 37.868 | 51.651 | 52.307 | 13.117 | 4.022 | 25.827 | 30.991 | 29.526 | 36.419 | 31.793 | 27.069 | 26.409 | 12.922 | 18.888 | 31.816 | 16.447 | 0.958 | 17.917 | 21.268 | 16.254 | 21.3 | 15 | 19.6 | 14.045 | 18.6 | 13.7 | 18.3 | 9.592 | 15.8 | 16.3 | 11 | 12.373 | 12.4 | 11.2 | 12.1 | 11.912 | 9.2 | 9.3 | 9.9 | 6.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.56 | -42.016 | -9.628 | -21.585 | -17.649 | -15.598 | -13.86 | -29.467 | -36.393 | -16.183 | -13.471 | -7.921 | -7.162 | -2.256 | -1.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.067 | 0 | 0 | 0 | -28.713 | 0 | 0 | 0 | -2.439 | 0 | 0 | 0 | -181.054 | -129.155 | -277.244 | -39.774 | -61.184 | -409.563 | -99.131 | -58.169 | -88.223 | -417.347 | -213.531 | -61.96 | -81.07 | -36.875 | -35.479 | -15.905 | -107.211 | 0 | -27.157 | -34.538 | -30.566 | 0 | 0 | -79.143 | -8.424 | 0 | -27.243 | -6.896 | -7.542 | -2.116 | -8.064 | -24.763 | -21.199 | -19.856 | -69.3 | -45.2 | -39.7 | -55.788 | -34.8 | -49.9 | -52.1 | -26.189 | -57.3 | -39 | -17.9 | -35.805 | -14.5 | -2.2 | -3.2 | -9.79 | -14.5 | -29 | -12.6 | 0 |
Netto Overnames
| 0 | -13.786 | 55.613 | -1,179.306 | 1,999.93 | 2,969.805 | 1,684.001 | 0.467 | 108.276 | 1,502.641 | 0 | -366.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.075 | 0 | 0 | -0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.538 | -30.566 | 0 | 0 | -79.143 | -8.424 | 0 | 0 | -6.896 | -7.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -762.746 | -748.329 | -573.973 | -2,731.394 | -2,014.593 | -2,990 | -1,698.735 | -3,883.388 | -1,828.837 | -1,637.214 | -1,542.664 | -2,626.14 | -1,602.131 | -1,086.505 | -1,026.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.972 | 0 | 0 | -46.815 | -10.612 | 0 | 0 | -3.032 | -5.765 | 0 | 0 | 0 | -279.892 | 0 | 0 | 0 | 0 | 0 | 0 | -70.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 258.449 | 143.386 | 101.092 | 24.582 | 32.312 | 35.793 | 28.594 | 21.894 | 256.586 | 150.756 | 122.235 | 165.348 | 31.917 | 56.911 | 34.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.016 | 4.214 | 0.008 | 0 | 15.696 | 8.495 | -0.369 | 0.808 | 0 | 0.528 | 0.925 | 2.917 | 0 | 0 | 3.355 | 2.068 | 4.712 | 3.012 | 7.996 | 6.58 | 14.803 | 8.907 | 4.926 | 5.965 | 8.818 | 3.975 | 5.539 | 2.441 | 4.236 | 0 | 0 | 0 | 9.893 | 9.976 | 2.62 | 17.054 | 16.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.553 | -645.11 | 93.699 | 1,191.408 | -1,991.951 | -2,968.889 | -1,677.719 | 32.557 | -108.276 | -1,502.487 | -1,418.008 | -2,834.743 | -1,577.376 | -1,031.85 | -993.726 | -920.553 | -308.693 | -451.722 | -351.411 | -1,531.737 | -395.163 | -1,076.395 | -498.514 | -275.087 | -577.466 | -297.371 | -492.393 | -340.826 | -244.097 | -299.953 | -365.312 | -727.742 | -382.281 | -296.395 | -294.693 | -183.798 | -120.014 | -711.474 | -163.769 | -120.502 | -167.011 | -294.227 | -593.119 | -120.606 | -512.046 | -610.149 | -89.21 | -382.799 | -411.921 | -204.366 | -9.417 | -178.36 | -451.787 | -149.024 | -123.625 | -402.35 | 3.654 | -256.165 | 0.188 | 0 | -0.86 | 4.671 | 1.093 | 0 | -0.822 | -3.83 | 0 | 3.581 | -1.027 | 4.46 | -2.648 | 0.002 | 4.381 | 0 | 0 | 417.347 | -213.531 | 0 | 0 | 0 | 0 | 0 | 0 | -188.326 | 0 | 34.538 | 30.566 | 0 | -20.525 | 82.986 | 11.796 | -90.61 | 0 | 6.896 | 7.542 | -0.45 | 2.378 | 1.966 | 1.424 | 1.518 | 7.9 | 0.013 | -1.7 | -0.03 | 0 | 0.8 | 2 | 0.532 | 1.1 | 1.5 | 1.3 | 0.805 | 1.5 | 0.6 | 1.5 | -0.865 | 0.2 | 0 | 0.3 | -1.1 |
Kasstroom uit Investeringsactiviteiten
| -537.304 | -645.11 | -388.81 | -2,716.295 | -1,991.951 | -2,968.889 | -1,677.719 | -3,857.937 | -1,608.644 | -1,502.487 | -1,418.008 | -2,834.743 | -1,577.376 | -1,031.85 | -993.726 | -920.553 | -308.693 | -451.722 | -351.411 | -1,531.737 | -395.163 | -1,076.395 | -498.514 | -272.012 | -577.466 | -297.371 | -492.835 | -340.826 | -248.416 | -299.953 | -365.312 | -727.742 | -382.281 | -296.395 | -294.693 | -183.798 | -120.014 | -711.474 | -163.769 | -120.502 | -167.011 | -294.227 | -593.119 | -120.606 | -512.046 | -610.149 | -89.21 | -382.799 | -411.921 | -204.366 | -9.288 | -178.36 | -451.787 | -149.024 | -155.692 | -402.35 | -10.318 | -256.165 | -28.525 | -41.799 | -7.258 | 4.679 | -1.346 | 12.664 | 1.908 | -4.199 | -180.246 | -125.574 | -277.743 | -34.389 | -60.915 | -409.561 | -94.75 | -54.814 | -86.155 | -65.568 | -210.519 | -53.964 | -74.49 | -22.072 | -26.572 | -10.979 | -101.246 | -179.508 | -23.182 | -28.999 | -28.125 | -13.822 | -20.525 | -75.3 | -5.052 | -80.717 | -17.267 | -4.276 | 9.512 | 14.202 | -5.686 | -22.797 | -19.775 | -18.338 | -61.4 | -45.2 | -41.4 | -55.818 | -34.8 | -49.1 | -50.1 | -25.657 | -56.2 | -37.5 | -16.6 | -35 | -13 | -1.6 | -1.7 | -10.655 | -14.3 | -29 | -12.3 | -1.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -253.269 | -117.884 | -120.22 | -802.889 | -1,062.851 | -642.416 | -678.804 | -8,288.382 | -9,508.25 | -7,577.64 | -2,372.579 | -2,415.501 | -1,768.907 | -3,386.9 | -1,703.599 | -1,279.116 | -675.839 | -1,727.057 | -1,173.532 | -495.314 | -240.285 | -1,503.257 | -217.235 | -633.297 | -291.161 | -631.124 | -574.189 | -207.028 | -202.009 | -563.605 | -410.308 | -769.046 | -583.364 | -1,192.994 | -958.339 | -797.528 | -154.534 | -642.995 | -186.296 | -142.789 | -386.518 | -1,010.725 | -122.497 | -356.796 | -503.867 | -582.838 | -624.719 | -617.558 | -105.419 | -114.946 | -327.206 | -94.041 | -243.038 | 0 | -38.6 | -203.5 | -98 | -292.2 | -23.1 | 0 | 0 | 0 | -20 | -100 | 0 | 0 | 0 | 0 | -282.4 | -101.3 | -24.1 | -243.3 | -196.2 | -38.3 | -182.1 | -44.5 | -98.5 | -23 | -121.2 | -70.928 | -40.7 | -56.9 | -114.7 | -251.1 | -27.5 | -31.3 | -134 | -128.4 | -84.5 | -49 | -46.4 | -109.6 | -26.8 | -92.3 | -56.3 | -39.6 | -22.7 | -26.5 | -14.1 | -20 | -61 | -77.9 | -27.9 | -112 | -4.7 | -6.7 | -39.3 | -69.6 | -0.6 | 0 | 0 | -0.003 | 0 | 0 | -15.3 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 269.272 | 2.797 | 546.655 | 1,589.499 | 873.28 | 2,180.493 | 796.19 | 2,151.936 | 691.396 | 1,056.602 | 656.094 | 1,710.919 | 593.94 | -0.295 | 669.59 | 0 | 0 | 0 | 728.883 | 0 | 215.282 | 845.061 | 732 | 354 | 290.877 | 297.983 | 0 | 0 | 0 | -0.074 | 705.012 | 0 | 0.047 | 397.543 | 30.547 | 517.129 | 0 | 0 | 282 | 0 | -0.012 | 528.627 | 0 | 378.489 | -0.051 | -0.359 | 755.495 | 0 | 0 | 0 | 482.941 | 0 | 203.631 | 0.072 | 285.533 | 235.692 | 196.899 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 74.494 | 0.162 | 0 | 0.088 | 0.02 | 0.405 | 0.303 | 173.207 | 109.056 | 0.118 | 120.733 | 0.039 | 93.04 | 0.031 | 0.049 | -0.161 | -61.53 | 165.226 | 68.109 | 111.016 | -4.725 | 5.033 | 0.937 | 0.024 | 49.004 | 0.088 | 10.585 | 79.627 | 6.633 | 78.523 | 0.034 | 0.035 | 70.881 | 0 | 0 | -99.7 | 33.1 | 0 | 0 | -0.052 | 0 | 0 | 28.5 | 68.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -172.51 | 0 | 0 | -22,997.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.898 | 0 | -20.225 | -2.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.026 | 0 | 0 | 0 | 0 | 0 | -6.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 34.143 | 0 | 0 | 0 | 4.856 | -4.815 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.169 | -0.871 | -1.465 | -3.212 | -0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -689.732 | -678.802 | -639.087 | -556.114 | -543.343 | -515.091 | -497.245 | -470.736 | -458.586 | -445.829 | -438.28 | -371.179 | -273.791 | -263.359 | -260.697 | -247.632 | -242.241 | -240.47 | -233.824 | -222.476 | -216.248 | -208.864 | -204.546 | -196.835 | -191.703 | -187.488 | -185.556 | -179.307 | -174.607 | -172.874 | -168.674 | -163.512 | -161.963 | -158.006 | -154.115 | -147.241 | -141.26 | -138.365 | -133.452 | -129.374 | -132.574 | -131.712 | -123.896 | -121.161 | -117.357 | -117.175 | -95.459 | -71.112 | -69.649 | -68.624 | -66.408 | -64.084 | -61.208 | -61.072 | -57.186 | -53.863 | -51.089 | -50.974 | -50.827 | -184.071 | -50.604 | -50.528 | -50.425 | -50.199 | -77.247 | -47.82 | -47.617 | -47.34 | -45.582 | -44.598 | -44.722 | -39.413 | -34.459 | -33.592 | -31.606 | -31.383 | -29.217 | -28.765 | -28.613 | -99.579 | -27.151 | -25.922 | -25.23 | -24.458 | -38.633 | -23.04 | -22.878 | -22.698 | -24.149 | -21.269 | -19.639 | -22.276 | -19.144 | -17.847 | -15.316 | -18.96 | -15.14 | -16.962 | -16.912 | -19.554 | -13.4 | -14.521 | -13.679 | -13.5 | -13.3 | -13 | -12.5 | 0 | -10.9 | -10.8 | -10.9 | -10.8 | -10.6 | -10.7 | -16 | 0 | 0 | -8.8 | -8.8 | -8.8 |
Overige Financieringsactiviteiten
| -2.549 | 0.331 | -10.761 | -41.066 | 1.959 | -10.241 | -27.925 | 9,711.096 | 10,279.584 | 7,775.979 | 2,975.838 | 5,031.784 | 1,011.388 | 452.453 | -49.112 | 2,250.065 | 1,536.865 | 2,162.228 | -12.783 | 1,779.201 | 568.54 | 2,529.171 | -2.244 | 505.339 | 288.685 | 290.961 | 1,053.491 | 80.035 | 437.805 | -354.917 | 749.341 | 1,415.084 | 928.162 | 15.481 | 30.258 | 36.303 | 252.903 | 1,295.527 | 98.753 | 191.97 | -0.91 | 47.056 | 729.201 | 425.621 | -11.313 | -2.257 | 752.025 | 955.982 | 531.124 | 283.199 | -1.836 | 235.402 | 0.503 | 140.546 | -2.081 | -4.061 | 267.872 | 525.373 | 56.748 | 137.971 | 32.225 | 0.043 | -0.224 | 0 | 0.004 | -3.192 | -0.008 | -0.031 | 816.837 | 65.491 | 0.009 | -271.997 | 275.897 | 87 | 103.1 | 165.57 | 232.573 | 10.7 | 20.5 | 149.885 | 101.275 | -19.6 | -6.8 | 330.061 | 75.554 | 58.407 | 147.801 | 135.9 | 30.9 | 131.2 | 34.7 | 97.4 | 54.1 | 16.2 | 28.6 | 27.265 | -24 | 51.9 | 31.8 | 139.278 | 67.3 | 133.9 | 66.5 | 0.099 | 33.8 | 56.5 | 54.7 | 12.776 | 55.3 | 31.6 | 18.2 | 33.439 | 11.9 | -0.1 | 21.3 | -2.48 | 4.4 | 28.3 | 3.3 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -342.25 | -560.587 | 17.027 | 1,795.208 | 1,394.747 | 2,297.577 | 949.824 | 3,103.914 | 1,004.144 | 809.112 | 821.073 | 2,245.104 | 1,470.236 | 791.904 | 69.876 | 723.317 | 618.785 | 194.701 | 155.276 | 1,061.411 | 326.391 | 817.05 | 287.75 | 26.455 | 335.821 | 51.849 | 293.746 | 107.756 | 61.189 | 35.814 | 170.359 | 482.526 | 173.856 | 83.006 | 126.804 | -2.337 | -42.891 | 514.167 | 54.255 | -80.193 | 33.734 | 104.413 | 482.808 | -52.336 | 375.197 | 463.406 | 31.847 | 267.312 | 356.056 | 99.629 | -40.009 | 77.277 | 239.38 | 79.546 | 226.266 | 177.768 | 118.783 | 182.199 | -17.179 | -46.1 | -50.538 | -50.485 | -70.649 | -150.319 | 26.226 | -50.85 | -47.625 | -47.283 | 488.875 | -80.002 | 1.39 | 347.657 | 154.294 | 15.226 | -13.973 | 89.726 | 197.896 | 22.968 | 47.957 | -20.781 | -17.853 | -31.182 | 49.652 | 165.519 | 20.15 | 4.285 | -8.181 | -15.174 | -28.745 | 61.019 | -20.754 | 45.151 | 14.789 | -15.424 | -43.151 | -32.131 | 7.576 | 5.226 | -0.163 | 0.024 | 26 | 41.5 | 24.9 | 41.583 | 15.8 | 36.8 | 31.4 | 11.929 | 43.8 | 20.8 | 7.3 | 22.636 | 1.3 | -10.8 | -10 | -2.48 | 4.4 | 19.5 | -5.5 | -8.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.85 | -2.279 | 21.94 | -18.992 | 7.53 | 13.545 | 61.501 | -57.057 | -18.892 | -6.063 | 23.787 | -2.679 | -1.08 | 0.048 | 3.166 | 3.44 | 0.754 | -2.929 | -9.189 | 0.126 | -0.733 | 0 | 0 | 0 | 0 | 0 | 6.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 40.1 | 30.2 | 21.8 | 41.773 | 16.2 | 35.4 | 31.8 | 16.065 | 40.4 | 21.2 | 5.6 | 22.627 | 0.6 | -9.6 | -10.4 | -1.257 | 5.1 | 19.7 | 2.4 | -5.3 |
Netto Kasstroomverandering
| -45.864 | -223.675 | 447.236 | -138.489 | 115.802 | 71.097 | 16.884 | -62.032 | 15.248 | 30.815 | -89.519 | -213.729 | 279.113 | 73.655 | -657.349 | 111.668 | 608.693 | -6.839 | 66.152 | -188.284 | 219.397 | 17.558 | 1.263 | 5.343 | -29.072 | 18.218 | 14.44 | 8.943 | -7.746 | -16.653 | 18.178 | -20.381 | 9.358 | 11.748 | -31.599 | 33.22 | -11.667 | 6.551 | 8.338 | -13.084 | 8.028 | -5.234 | 3.885 | 0.297 | -12.615 | 18.416 | -1.089 | 2.454 | -3.27 | 0.87 | 1.029 | -1.378 | -150.128 | 25.964 | 112.1 | -137.975 | 154.71 | 0.023 | -9.177 | -10.016 | -15.781 | 25.385 | -36.377 | -65.747 | 73.189 | 26.03 | -179.758 | -73.543 | 257.73 | 3.515 | -5.174 | -102.801 | 102.628 | 6.639 | -61.597 | 63.46 | 0.296 | -9.128 | 8.935 | -6.342 | -6.557 | 9.49 | 0.713 | -0.872 | 0.99 | 1.113 | -5.315 | 0.53 | -12.851 | 17.512 | 1.263 | -9.157 | 10.444 | -0.812 | -1.823 | -1.482 | 2.848 | 0.346 | 1.33 | -2.127 | 9.2 | 35.806 | 24.9 | 41.583 | 15.8 | 36.8 | 31.4 | 11.929 | 43.8 | 20.8 | 7.3 | 22.636 | 1.3 | -10.8 | -10 | -2.48 | 4.4 | 19.5 | -5.5 | -8.7 |
Kaspositie aan het Einde van de Periode
| 396.956 | 473.111 | 680.159 | 292.175 | 430.664 | 314.862 | 243.765 | 226.881 | 288.913 | 273.665 | 242.85 | 332.369 | 546.098 | 266.985 | 193.33 | 850.679 | 739.011 | 130.318 | 137.157 | 71.005 | 259.289 | 39.892 | 22.334 | 21.071 | 15.728 | 44.8 | 26.582 | 12.142 | 3.199 | 10.945 | 27.598 | 9.42 | 29.801 | 20.443 | 8.695 | 40.294 | 7.074 | 18.741 | 12.19 | 3.852 | 16.936 | 8.908 | 14.142 | 10.257 | 9.96 | 22.575 | 4.159 | 5.248 | 2.794 | 6.064 | 5.194 | 4.165 | 5.543 | 155.671 | 129.707 | 17.607 | 155.582 | 0.872 | 0.849 | 10.026 | 20.042 | 35.823 | 10.438 | 46.815 | 112.562 | 39.373 | 13.343 | 193.101 | 266.644 | 8.914 | 5.399 | 10.573 | 113.374 | 10.746 | 4.107 | 65.704 | 2.244 | 1.948 | 11.076 | 2.141 | 8.483 | 15.04 | 5.55 | 4.837 | 5.709 | 4.719 | 3.606 | 8.921 | 8.391 | 21.242 | 3.73 | 2.467 | 11.624 | 1.18 | 1.992 | 3.815 | 5.297 | 2.449 | 2.103 | 0.773 | 26 | 41.5 | 27.4 | 41.583 | 15.8 | 36.8 | 33.5 | 11.929 | 43.8 | 20.8 | 8.9 | 22.636 | 1.3 | -10.8 | -8.3 | -2.48 | 4.4 | 19.5 | 6.2 | -8.7 |