Novozymes A/S

CSE:NZYM-B.CO

360 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,945.3221,945.4211,1161,1751,0481,1001,0411,3771,0131,0979638639691,0631,1818561,0249267116519107277235825017166326616477548126757117328391,0951,5221,1722,5353,0722,8402,1531,003473395420
Kortetermijnbeleggingen 004016638480000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,945.3221,945.4211,1561,1911,1111,1841,1211,3771,0131,0979638639691,0631,1818561,0249267116519107277235825017166326616477548126757117328391,0951,5221,1722,5353,0722,8402,1531,003473395420
Nettovorderingen 5,225.8165,226.0813,7723,7723,7663,8393,6053,5683,4623,4102,9882,8452,8132,9482,5552,7082,7603,0893,1072,9632,7152,8242,8852,8262,7332,6532,5542,5402,5362,6942,6802,4162,4712,5312,5582,5272,3832,5872,2442,2322,2252,3152,2422,2292,3312,434
Voorraad 5,127.3565,127.6173,6273,8783,9623,8513,8033,7573,4663,0822,9922,8602,7012,4432,3612,5282,6242,5602,6132,8012,7802,8082,8202,8222,7522,6282,5862,6352,5602,5112,4882,4222,3412,2102,2812,3222,3472,2922,1842,0361,9261,8961,9021,9701,9781,970
Overige vlottende activa 1,184.4981,184.559947616598801792619619732880621592558814490453605619420404412407428456510365422403694413563695777470574615636348563562602683645560554
Totaal vlottende activa 13,482.99213,483.6789,4629,4419,3749,5919,2419,3218,5608,3217,8237,1897,0757,0126,9116,5826,8617,1807,0506,8356,8096,7716,8356,6586,4426,5076,1376,2586,1466,6536,3936,0766,2186,2506,1486,5186,8676,6877,3117,9037,5536,9665,8305,3175,2645,378
Niet-vlottende activa:
Materiële vaste activa, netto 21,379.89621,380.98312,32512,67912,33512,13812,07411,96211,25410,43610,1859,7559,6819,7369,6129,7179,95210,10310,21210,32110,23210,3769,6989,3029,2588,8858,9268,5648,5078,6638,6418,2398,2077,9298,1627,8717,8878,0987,4987,3076,9726,9557,1357,1667,2387,299
Goodwill 41,553.66241,555.7761,9752,0111,9971,9952,0072,1072,0812,0492,0201,5061,4931,5371,0981,1061,1209639659719671,0931,0861,0761,0901,0891,1081,1171,1321,1631,1591,1401,1221,1161,1401,1281,1441,1671,1131,0721,0481,0441,0221,082902884
Immateriële activa 35,000.88135,002.6612,5572,5512,5672,6042,6912,8482,8862,9233,0042,0382,0802,1721,4561,5101,5489379619711,0051,0111,0441,0971,1981,2451,3241,4021,4651,5331,5781,6421,4571,4731,5361,7071,7511,8071,8411,8671,9342,0071,8421,9712,2792,131
Goodwill en immateriële activa 76,554.54376,558.4374,5324,5624,5644,5994,6984,9554,9674,9725,0243,5443,5733,7092,5542,6162,6681,9001,9261,9421,9722,1042,1302,1732,2882,3342,4322,5192,5972,6962,7372,7822,5792,5892,6762,8352,8952,9742,9542,9392,9823,0512,8643,0533,1813,015
Langetermijnbeleggingen 191.698191.7082052112192182232261126029606053335658595959596162818497881402042102242232152202309870875360596159724848
Belastingvorderingen 001,7621,5211,6171,6191,623000000000000000000000000000000000000000
Overige niet-vlottende activa 2,157.9052,158.0151051241191191241,5111,6021,4881,7061,2781,2281,1741,4001,1561,1701,1811,1909959871,079972783786709790576606643664494538541575594607625610659647648618316370424
Totaal niet-vlottende activa 100,284.042100,289.14318,92919,09718,85418,69318,74218,65417,93516,95616,94414,63714,54214,67213,59913,54513,84813,24313,38713,31713,25013,62012,86212,33912,41612,02512,23611,79911,91412,21212,26611,73811,53911,27911,64311,39811,45911,78411,11510,96510,66010,71510,67610,60710,83710,786
Totaal activa 113,767.034113,772.82128,39128,53828,22828,28427,98327,97526,49525,27724,76721,82621,61721,68420,51020,12720,70920,42320,43720,15220,05920,39119,69718,99718,85818,53218,37318,05718,06018,86518,65917,81417,75717,52917,79117,91618,32618,47118,42618,86818,21317,68116,50615,92416,10116,164
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,579.3422,579.4731,6161,4601,3211,4521,8691,8161,5971,4401,4901,1621,1441,1631,1009921,1121,0781,1171,0401,0971,1111,4181,2591,1901,2411,3411,1911,1341,1671,1941,0061,0609321,1891,0641,4381,0511,122884941777976690851932
Kortlopende schulden 6,837.7186,838.0663,1731161221262,9412,7292,9762,9892,1391,3251,8582,0361,1061,4311,6951,6161,3801,4371,8512,1031,7891,1281,4231,2949706308019058996130785748323415459457454047792110565984
Belastingschulden 00183514377373326000000000000000000000000000000000000000
Uitgestelde opbrengsten 002,4014,5395,1615,3801,995000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,745.6792,745.819721082321581582,6992,5892,5082,0441,9261,9281,8511,9551,8601,9932,0022,2382,8302,4052,3462,3182,7302,3822,5012,2662,4022,2032,4322,2792,3082,2672,2752,0372,6662,4782,8652,2252,9212,3862,1331,5311,4961,5211,576
Totaal kortlopende verplichtingen 12,162.73912,163.3587,2626,2236,8367,1166,9637,2447,1626,9375,6734,4134,9305,0504,1614,2834,8004,6964,7355,3075,3535,5605,5255,1174,9955,0364,5774,2234,1384,5043,5623,4103,4573,9923,3003,8134,1504,0703,9414,3793,8673,3872,5992,2962,9373,492
Langlopende verplichtingen:
Langetermijnschulden 7,999.8398,000.2464,5602582722863,9074,0384,2074,2444,0404,0894,2254,2733,6303,8883,9563,9543,1592,6272,6702,7381,4691,8822,0002,0421,3041,6821,6881,7131,7141,7171,7171,1991,2021,2251,2261,2281,2041,2251,3391,3421,6961,7171,7181,719
Uitgestelde opbrengsten niet-vlottend 00152106103103129000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 001,9651,6931,7371,7161,653000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 11,517.5311,518.1161015,3685,4815,7771,1032,6502,6332,4132,8481,7461,5481,5791,4751,1451,1371,0091,0631,0141,0141,1651,2651,0401,1431,2211,2251,4161,5581,6941,6381,7151,6201,7051,6961,7811,7541,9052,0012,1862,1742,3021,1451,3211,3871,302
Totaal niet-vlottende verplichtingen 19,517.36919,518.3626,7787,4257,5937,8826,7926,6886,8406,6576,8885,8355,7735,8525,1055,0335,0934,9634,2223,6413,6843,9032,7342,9223,1433,2632,5293,0983,2463,4073,3523,4323,3372,9042,8983,0062,9803,1333,2053,4113,5133,6442,8413,0383,1053,021
Totaal passiva 31,680.10831,681.7214,04013,64814,42914,99813,75513,93214,00213,59412,56110,24810,70310,9029,2669,3169,8939,6598,9578,9489,0379,4638,2598,0398,1388,2997,1067,3217,3847,9116,9146,8426,7946,8966,1986,8197,1307,2037,1467,7907,3807,0315,4405,3346,0426,513
Eigen vermogen:
Preferente aandelen 003390000000000000000000000000000000000000000000
Gewone aandelen 937.604937.651562562562562562562562564564564564570570570570570582582582582594594594610610610610610620620620620626626626626639639639639639639639650
Ingehouden winsten 81,301.48781,305.62213,75513,81312,90012,28213,06212,00810,91110,48311,30311,26010,76110,57511,26310,59610,33910,11610,81010,43710,46910,26510,94310,58410,27610,00010,86110,2349,9289,69810,4839,9889,9209,71310,3969,9769,8839,71710,20910,05010,0589,93010,2469,6499,0358,449
Overige gereserveerde algehele resultaten -163.353-163.362-339109-76352131,086626250-40-258-422-375-600-366-1056676173-4167-112-233-163-391-217-12112563262935040928655848267491142137812468169290371539
Overige totale aandeelhoudersvermogen 00-3390000000000000000000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 82,075.73782,079.91213,97814,48413,38612,87913,83713,65612,09911,29711,82711,56610,90310,77011,23310,80010,80410,75211,46811,19211,01010,91411,42510,94510,70710,21911,25410,72310,66310,94011,73210,95810,94910,61911,58011,08411,18311,25411,26911,06710,82110,63711,05410,57810,0459,638
Totaal eigen vermogen 82,086.92682,091.10114,35114,89013,79913,28614,22814,04312,49311,68312,20611,57810,91410,78211,24410,81110,81610,76411,48011,20411,02210,92811,43810,95810,72010,23311,26710,73610,67610,95411,74510,97210,96310,63311,59311,09711,19611,26811,28011,07810,83310,65011,06610,59010,0599,651
Totaal passiva en aandeelhoudersvermogen 113,767.034113,772.82128,39128,53828,22828,28427,98327,97526,49525,27724,76721,82621,61721,68420,51020,12720,70920,42320,43720,15220,05920,39119,69718,99718,85818,53218,37318,05718,06018,86518,65917,81417,75717,52917,79117,91618,32618,47118,42618,86818,21317,68116,50615,92416,10116,164