Novozymes A/S

CSE:NZYM-B.CO

360 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q42024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2801,945.3221,945.4211,1161,1751,0481,1001,0411,3771,0131,0979638639691,0631,1818561,0249267116519107277235825017166326616477548126757117328391,0951,5221,1722,5353,0722,8402,1531,003473395420
Kortetermijnbeleggingen 42.304016638480000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2841,945.3221,945.4211,1561,1911,1111,1841,1211,3771,0131,0979638639691,0631,1818561,0249267116519107277235825017166326616477548126757117328391,0951,5221,1722,5353,0722,8402,1531,003473395420
Nettovorderingen 804.65,225.8165,226.0813,7723,7723,764.7093,8393,6053,5683,4623,4102,9882,8452,8132,9482,5552,7082,7603,0893,1072,9632,7152,8242,8852,8262,7332,6532,5542,5402,5362,6942,6802,4162,4712,5312,5582,5272,3832,5872,2442,2322,2252,3152,2422,2292,3312,434
Voorraad 720.65,127.3565,127.6173,6273,8783,9623,8513,8033,7573,4663,0822,9922,8602,7012,4432,3612,5282,6242,5602,6132,8012,7802,8082,8202,8222,7522,6282,5862,6352,5602,5112,4882,4222,3412,2102,2812,3222,3472,2922,1842,0361,9261,8961,9021,9701,9781,970
Overige vlottende activa 70.21,184.4981,184.559947616536.291801792619619732880621592558814490453605619420404412407428456510365422403694413563695777470574615636348563562602683645560554
Totaal vlottende activa 1,879.413,482.99213,483.6789,4629,4419,3749,5919,2419,3218,5608,3217,8237,1897,0757,0126,9116,5826,8617,1807,0506,8356,8096,7716,8356,6586,4426,5076,1376,2586,1466,6536,3936,0766,2186,2506,1486,5186,8676,6877,3117,9037,5536,9665,8305,3175,2645,378
Niet-vlottende activa:
Materiële vaste activa, netto 2,968.321,379.89621,380.98312,32512,67912,33512,13812,07411,96211,25410,43610,1859,7559,6819,7369,6129,7179,95210,10310,21210,32110,23210,3769,6989,3029,2588,8858,9268,5648,5078,6638,6418,2398,2077,9298,1627,8717,8878,0987,4987,3076,9726,9557,1357,1667,2387,299
Goodwill 5,60541,553.66241,555.7761,9752,0111,9971,9952,0072,1072,0812,0492,0201,5061,4931,5371,0981,1061,1209639659719671,0931,0861,0761,0901,0891,1081,1171,1321,1631,1591,1401,1221,1161,1401,1281,1441,1671,1131,0721,0481,0441,0221,082902884
Immateriële activa 4,419.235,000.88135,002.6612,5572,5512,5672,6042,6912,8482,8862,9233,0042,0382,0802,1721,4561,5101,5489379619711,0051,0111,0441,0971,1981,2451,3241,4021,4651,5331,5781,6421,4571,4731,5361,7071,7511,8071,8411,8671,9342,0071,8421,9712,2792,131
Goodwill en immateriële activa 10,024.276,554.54376,558.4374,5324,5624,5644,5994,6984,9554,9674,9725,0243,5443,5733,7092,5542,6162,6681,9001,9261,9421,9722,1042,1302,1732,2882,3342,4322,5192,5972,6962,7372,7822,5792,5892,6762,8352,8952,9742,9542,9392,9823,0512,8643,0533,1813,015
Langetermijnbeleggingen 38.7191.698191.7082052112192182232261126029606053335658595959596162818497881402042102242232152202309870875360596159724848
Belastingvorderingen 275001,7621,5211,6171,6191,623000000000000000000000000000000000000000
Overige niet-vlottende activa 102,157.9052,158.0151051241191191241,5111,6021,4881,7061,2781,2281,1741,4001,1561,1701,1811,1909959871,079972783786709790576606643664494538541575594607625610659647648618316370424
Totaal niet-vlottende activa 13,316.2100,284.042100,289.14318,92919,09718,85418,69318,74218,65417,93516,95616,94414,63714,54214,67213,59913,54513,84813,24313,38713,31713,25013,62012,86212,33912,41612,02512,23611,79911,91412,21212,26611,73811,53911,27911,64311,39811,45911,78411,11510,96510,66010,71510,67610,60710,83710,786
Totaal activa 15,195.6113,767.034113,772.82128,39128,53828,22828,28427,98327,97526,49525,27724,76721,82621,61721,68420,51020,12720,70920,42320,43720,15220,05920,39119,69718,99718,85818,53218,37318,05718,06018,86518,65917,81417,75717,52917,79117,91618,32618,47118,42618,86818,21317,68116,50615,92416,10116,164
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 423.12,579.3422,579.4731,6161,4601,3211,4521,8691,8161,5971,4401,4901,1621,1441,1631,1009921,1121,0781,1171,0401,0971,1111,4181,2591,1901,2411,3411,1911,1341,1671,1941,0061,0609321,1891,0641,4381,0511,122884941777976690851932
Kortlopende schulden 266.46,837.7186,838.0663,2201161221263,0421391281241221561561351,2421,5701,8461,7701,5431,5731,9802,2341,7891,1281,4231,2949706308019058996130785748323415459457454047792110565984
Belastingschulden 60.989.50183514377373326000000000000000000000000000000000000000
Uitgestelde opbrengsten 0002,4014,5395,1615,3801,995000000000000000000000000000000000000000
Overige kortlopende verplichtingen 337.92,656.1792,745.819-158-4065,016-215-2695,2895,4375,3734,0613,0953,6303,7521,8191,7211,8421,8482,0752,6942,2762,2152,3182,7302,3822,5012,2662,4022,2032,4322,2792,3082,2672,2752,0372,6662,4782,8652,2252,9212,3862,1331,5311,4961,5211,576
Totaal kortlopende verplichtingen 1,088.312,162.73912,163.3587,2626,2236,8367,1166,9637,2447,1626,9375,6734,4134,9305,0504,1614,2834,8004,6964,7355,3075,3535,5605,5255,1174,9955,0364,5774,2234,1384,5043,5623,4103,4573,9923,3003,8134,1504,0703,9414,3793,8673,3872,5992,2962,9373,492
Langlopende verplichtingen:
Langetermijnschulden 1,530.47,999.8398,000.2464,5612582722863,9074,0384,2074,2444,0404,0893933723,6303,8883,9563,9543,1592,6272,6702,7381,4691,8822,0002,0421,3041,6821,6881,7131,7141,7171,7171,1991,2021,2251,2261,2281,2041,2251,3391,3421,6961,7171,7181,719
Uitgestelde opbrengsten niet-vlottend 105.3111.90152106103103129000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,255.9001,9651,6931,7371,7161,653000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 39.711,405.6311,518.1162,2177,1675,4817,5962,8852,6502,6332,4132,8481,7465,3805,4801,4751,1451,1371,0091,0631,0141,0141,1651,2651,0401,1431,2211,2251,4161,5581,6941,6381,7151,6201,7051,6961,7811,7541,9052,0012,1862,1742,3021,1451,3211,3871,302
Totaal niet-vlottende verplichtingen 2,931.319,517.36919,518.3626,7787,4257,5937,8826,7926,6886,8406,6576,8885,8355,7735,8525,1055,0335,0934,9634,2223,6413,6843,9032,7342,9223,1433,2632,5293,0983,2463,4073,3523,4323,3372,9042,8983,0062,9803,1333,2053,4113,5133,6442,8413,0383,1053,021
Totaal passiva 4,019.631,680.10831,681.7214,04013,64814,42914,99813,75513,93214,00213,59412,56110,24810,70310,9029,2669,3169,8939,6598,9578,9489,0379,4638,2598,0398,1388,2997,1067,3217,3847,9116,9146,8426,7946,8966,1986,8197,1307,2037,1467,7907,3807,0315,4405,3346,0426,513
Eigen vermogen:
Preferente aandelen 0003390000000000000000000000000000000000000000000
Gewone aandelen 125.6125.7937.651562562562562562562562564564564564570570570570570582582582582594594594610610610610610620620620620626626626626639639639639639639639650
Ingehouden winsten 11,032.410,877.881,305.62213,75513,81312,90012,28213,06212,00810,91110,48311,30311,26010,76110,57511,26310,59610,33910,11610,81010,43710,46910,26510,94310,58410,27610,00010,86110,2349,9289,69810,4839,9889,9209,71310,3969,9769,8839,71710,20910,05010,0589,93010,2469,6499,0358,449
Overige gereserveerde algehele resultaten 0-163.353-163.362-339109-76352131,086626250-40-258-422-375-600-366-1056676173-4167-112-233-163-391-217-12112563262935040928655848267491142137812468169290371539
Overige totale aandeelhoudersvermogen 1871,235.590-6780-7600000-40-258-422-375-600-366-105000-410-112-233-163-391-217-121000000000000000000
Totaal eigen vermogen van aandeelhouders 11,17682,075.73782,079.91213,97814,48413,38612,87913,83713,65612,09911,29711,82711,56610,90310,77011,23310,80010,80410,75211,46811,19211,01010,91411,42510,94510,70710,21911,25410,72310,66310,94011,73210,95810,94910,61911,58011,08411,18311,25411,26911,06710,82110,63711,05410,57810,0459,638
Totaal eigen vermogen 11,17682,077.23782,091.10114,35114,89013,79913,28614,22814,04312,49311,68312,20611,57810,91410,78211,24410,81110,81610,76411,48011,20411,02210,92811,43810,95810,72010,23311,26710,73610,67610,95411,74510,97210,96310,63311,59311,09711,19611,26811,28011,07810,83310,65011,06610,59010,0599,651
Totaal passiva en aandeelhoudersvermogen 15,195.6113,767.034113,772.82128,39128,53828,22828,28427,98327,97526,49525,27724,76721,82621,61721,68420,51020,12720,70920,42320,43720,15220,05920,39119,69718,99718,85818,53218,37318,05718,06018,86518,65917,81417,75717,52917,79117,91618,32618,47118,42618,86818,21317,68116,50615,92416,10116,164