Novozymes A/S
CSE:NZYM-B.CO
360 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,945.322 | 1,945.421 | 1,116 | 1,175 | 1,048 | 1,100 | 1,041 | 1,377 | 1,013 | 1,097 | 963 | 863 | 969 | 1,063 | 1,181 | 856 | 1,024 | 926 | 711 | 651 | 910 | 727 | 723 | 582 | 501 | 716 | 632 | 661 | 647 | 754 | 812 | 675 | 711 | 732 | 839 | 1,095 | 1,522 | 1,172 | 2,535 | 3,072 | 2,840 | 2,153 | 1,003 | 473 | 395 | 420 |
Kortetermijnbeleggingen
| 0 | 0 | 40 | 16 | 63 | 84 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,945.322 | 1,945.421 | 1,156 | 1,191 | 1,111 | 1,184 | 1,121 | 1,377 | 1,013 | 1,097 | 963 | 863 | 969 | 1,063 | 1,181 | 856 | 1,024 | 926 | 711 | 651 | 910 | 727 | 723 | 582 | 501 | 716 | 632 | 661 | 647 | 754 | 812 | 675 | 711 | 732 | 839 | 1,095 | 1,522 | 1,172 | 2,535 | 3,072 | 2,840 | 2,153 | 1,003 | 473 | 395 | 420 |
Nettovorderingen
| 5,225.816 | 5,226.081 | 3,772 | 3,772 | 3,766 | 3,839 | 3,605 | 3,568 | 3,462 | 3,410 | 2,988 | 2,845 | 2,813 | 2,948 | 2,555 | 2,708 | 2,760 | 3,089 | 3,107 | 2,963 | 2,715 | 2,824 | 2,885 | 2,826 | 2,733 | 2,653 | 2,554 | 2,540 | 2,536 | 2,694 | 2,680 | 2,416 | 2,471 | 2,531 | 2,558 | 2,527 | 2,383 | 2,587 | 2,244 | 2,232 | 2,225 | 2,315 | 2,242 | 2,229 | 2,331 | 2,434 |
Voorraad
| 5,127.356 | 5,127.617 | 3,627 | 3,878 | 3,962 | 3,851 | 3,803 | 3,757 | 3,466 | 3,082 | 2,992 | 2,860 | 2,701 | 2,443 | 2,361 | 2,528 | 2,624 | 2,560 | 2,613 | 2,801 | 2,780 | 2,808 | 2,820 | 2,822 | 2,752 | 2,628 | 2,586 | 2,635 | 2,560 | 2,511 | 2,488 | 2,422 | 2,341 | 2,210 | 2,281 | 2,322 | 2,347 | 2,292 | 2,184 | 2,036 | 1,926 | 1,896 | 1,902 | 1,970 | 1,978 | 1,970 |
Overige vlottende activa
| 1,184.498 | 1,184.559 | 947 | 616 | 598 | 801 | 792 | 619 | 619 | 732 | 880 | 621 | 592 | 558 | 814 | 490 | 453 | 605 | 619 | 420 | 404 | 412 | 407 | 428 | 456 | 510 | 365 | 422 | 403 | 694 | 413 | 563 | 695 | 777 | 470 | 574 | 615 | 636 | 348 | 563 | 562 | 602 | 683 | 645 | 560 | 554 |
Totaal vlottende activa
| 13,482.992 | 13,483.678 | 9,462 | 9,441 | 9,374 | 9,591 | 9,241 | 9,321 | 8,560 | 8,321 | 7,823 | 7,189 | 7,075 | 7,012 | 6,911 | 6,582 | 6,861 | 7,180 | 7,050 | 6,835 | 6,809 | 6,771 | 6,835 | 6,658 | 6,442 | 6,507 | 6,137 | 6,258 | 6,146 | 6,653 | 6,393 | 6,076 | 6,218 | 6,250 | 6,148 | 6,518 | 6,867 | 6,687 | 7,311 | 7,903 | 7,553 | 6,966 | 5,830 | 5,317 | 5,264 | 5,378 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,379.896 | 21,380.983 | 12,325 | 12,679 | 12,335 | 12,138 | 12,074 | 11,962 | 11,254 | 10,436 | 10,185 | 9,755 | 9,681 | 9,736 | 9,612 | 9,717 | 9,952 | 10,103 | 10,212 | 10,321 | 10,232 | 10,376 | 9,698 | 9,302 | 9,258 | 8,885 | 8,926 | 8,564 | 8,507 | 8,663 | 8,641 | 8,239 | 8,207 | 7,929 | 8,162 | 7,871 | 7,887 | 8,098 | 7,498 | 7,307 | 6,972 | 6,955 | 7,135 | 7,166 | 7,238 | 7,299 |
Goodwill
| 41,553.662 | 41,555.776 | 1,975 | 2,011 | 1,997 | 1,995 | 2,007 | 2,107 | 2,081 | 2,049 | 2,020 | 1,506 | 1,493 | 1,537 | 1,098 | 1,106 | 1,120 | 963 | 965 | 971 | 967 | 1,093 | 1,086 | 1,076 | 1,090 | 1,089 | 1,108 | 1,117 | 1,132 | 1,163 | 1,159 | 1,140 | 1,122 | 1,116 | 1,140 | 1,128 | 1,144 | 1,167 | 1,113 | 1,072 | 1,048 | 1,044 | 1,022 | 1,082 | 902 | 884 |
Immateriële activa
| 35,000.881 | 35,002.661 | 2,557 | 2,551 | 2,567 | 2,604 | 2,691 | 2,848 | 2,886 | 2,923 | 3,004 | 2,038 | 2,080 | 2,172 | 1,456 | 1,510 | 1,548 | 937 | 961 | 971 | 1,005 | 1,011 | 1,044 | 1,097 | 1,198 | 1,245 | 1,324 | 1,402 | 1,465 | 1,533 | 1,578 | 1,642 | 1,457 | 1,473 | 1,536 | 1,707 | 1,751 | 1,807 | 1,841 | 1,867 | 1,934 | 2,007 | 1,842 | 1,971 | 2,279 | 2,131 |
Goodwill en immateriële activa
| 76,554.543 | 76,558.437 | 4,532 | 4,562 | 4,564 | 4,599 | 4,698 | 4,955 | 4,967 | 4,972 | 5,024 | 3,544 | 3,573 | 3,709 | 2,554 | 2,616 | 2,668 | 1,900 | 1,926 | 1,942 | 1,972 | 2,104 | 2,130 | 2,173 | 2,288 | 2,334 | 2,432 | 2,519 | 2,597 | 2,696 | 2,737 | 2,782 | 2,579 | 2,589 | 2,676 | 2,835 | 2,895 | 2,974 | 2,954 | 2,939 | 2,982 | 3,051 | 2,864 | 3,053 | 3,181 | 3,015 |
Langetermijnbeleggingen
| 191.698 | 191.708 | 205 | 211 | 219 | 218 | 223 | 226 | 112 | 60 | 29 | 60 | 60 | 53 | 33 | 56 | 58 | 59 | 59 | 59 | 59 | 61 | 62 | 81 | 84 | 97 | 88 | 140 | 204 | 210 | 224 | 223 | 215 | 220 | 230 | 98 | 70 | 87 | 53 | 60 | 59 | 61 | 59 | 72 | 48 | 48 |
Belastingvorderingen
| 0 | 0 | 1,762 | 1,521 | 1,617 | 1,619 | 1,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,157.905 | 2,158.015 | 105 | 124 | 119 | 119 | 124 | 1,511 | 1,602 | 1,488 | 1,706 | 1,278 | 1,228 | 1,174 | 1,400 | 1,156 | 1,170 | 1,181 | 1,190 | 995 | 987 | 1,079 | 972 | 783 | 786 | 709 | 790 | 576 | 606 | 643 | 664 | 494 | 538 | 541 | 575 | 594 | 607 | 625 | 610 | 659 | 647 | 648 | 618 | 316 | 370 | 424 |
Totaal niet-vlottende activa
| 100,284.042 | 100,289.143 | 18,929 | 19,097 | 18,854 | 18,693 | 18,742 | 18,654 | 17,935 | 16,956 | 16,944 | 14,637 | 14,542 | 14,672 | 13,599 | 13,545 | 13,848 | 13,243 | 13,387 | 13,317 | 13,250 | 13,620 | 12,862 | 12,339 | 12,416 | 12,025 | 12,236 | 11,799 | 11,914 | 12,212 | 12,266 | 11,738 | 11,539 | 11,279 | 11,643 | 11,398 | 11,459 | 11,784 | 11,115 | 10,965 | 10,660 | 10,715 | 10,676 | 10,607 | 10,837 | 10,786 |
Totaal activa
| 113,767.034 | 113,772.821 | 28,391 | 28,538 | 28,228 | 28,284 | 27,983 | 27,975 | 26,495 | 25,277 | 24,767 | 21,826 | 21,617 | 21,684 | 20,510 | 20,127 | 20,709 | 20,423 | 20,437 | 20,152 | 20,059 | 20,391 | 19,697 | 18,997 | 18,858 | 18,532 | 18,373 | 18,057 | 18,060 | 18,865 | 18,659 | 17,814 | 17,757 | 17,529 | 17,791 | 17,916 | 18,326 | 18,471 | 18,426 | 18,868 | 18,213 | 17,681 | 16,506 | 15,924 | 16,101 | 16,164 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,579.342 | 2,579.473 | 1,616 | 1,460 | 1,321 | 1,452 | 1,869 | 1,816 | 1,597 | 1,440 | 1,490 | 1,162 | 1,144 | 1,163 | 1,100 | 992 | 1,112 | 1,078 | 1,117 | 1,040 | 1,097 | 1,111 | 1,418 | 1,259 | 1,190 | 1,241 | 1,341 | 1,191 | 1,134 | 1,167 | 1,194 | 1,006 | 1,060 | 932 | 1,189 | 1,064 | 1,438 | 1,051 | 1,122 | 884 | 941 | 777 | 976 | 690 | 851 | 932 |
Kortlopende schulden
| 6,837.718 | 6,838.066 | 3,173 | 116 | 122 | 126 | 2,941 | 2,729 | 2,976 | 2,989 | 2,139 | 1,325 | 1,858 | 2,036 | 1,106 | 1,431 | 1,695 | 1,616 | 1,380 | 1,437 | 1,851 | 2,103 | 1,789 | 1,128 | 1,423 | 1,294 | 970 | 630 | 801 | 905 | 89 | 96 | 130 | 785 | 74 | 83 | 234 | 154 | 594 | 574 | 540 | 477 | 92 | 110 | 565 | 984 |
Belastingschulden
| 0 | 0 | 183 | 514 | 377 | 373 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2,401 | 4,539 | 5,161 | 5,380 | 1,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,745.679 | 2,745.819 | 72 | 108 | 232 | 158 | 158 | 2,699 | 2,589 | 2,508 | 2,044 | 1,926 | 1,928 | 1,851 | 1,955 | 1,860 | 1,993 | 2,002 | 2,238 | 2,830 | 2,405 | 2,346 | 2,318 | 2,730 | 2,382 | 2,501 | 2,266 | 2,402 | 2,203 | 2,432 | 2,279 | 2,308 | 2,267 | 2,275 | 2,037 | 2,666 | 2,478 | 2,865 | 2,225 | 2,921 | 2,386 | 2,133 | 1,531 | 1,496 | 1,521 | 1,576 |
Totaal kortlopende verplichtingen
| 12,162.739 | 12,163.358 | 7,262 | 6,223 | 6,836 | 7,116 | 6,963 | 7,244 | 7,162 | 6,937 | 5,673 | 4,413 | 4,930 | 5,050 | 4,161 | 4,283 | 4,800 | 4,696 | 4,735 | 5,307 | 5,353 | 5,560 | 5,525 | 5,117 | 4,995 | 5,036 | 4,577 | 4,223 | 4,138 | 4,504 | 3,562 | 3,410 | 3,457 | 3,992 | 3,300 | 3,813 | 4,150 | 4,070 | 3,941 | 4,379 | 3,867 | 3,387 | 2,599 | 2,296 | 2,937 | 3,492 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,999.839 | 8,000.246 | 4,560 | 258 | 272 | 286 | 3,907 | 4,038 | 4,207 | 4,244 | 4,040 | 4,089 | 4,225 | 4,273 | 3,630 | 3,888 | 3,956 | 3,954 | 3,159 | 2,627 | 2,670 | 2,738 | 1,469 | 1,882 | 2,000 | 2,042 | 1,304 | 1,682 | 1,688 | 1,713 | 1,714 | 1,717 | 1,717 | 1,199 | 1,202 | 1,225 | 1,226 | 1,228 | 1,204 | 1,225 | 1,339 | 1,342 | 1,696 | 1,717 | 1,718 | 1,719 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 152 | 106 | 103 | 103 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,965 | 1,693 | 1,737 | 1,716 | 1,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,517.53 | 11,518.116 | 101 | 5,368 | 5,481 | 5,777 | 1,103 | 2,650 | 2,633 | 2,413 | 2,848 | 1,746 | 1,548 | 1,579 | 1,475 | 1,145 | 1,137 | 1,009 | 1,063 | 1,014 | 1,014 | 1,165 | 1,265 | 1,040 | 1,143 | 1,221 | 1,225 | 1,416 | 1,558 | 1,694 | 1,638 | 1,715 | 1,620 | 1,705 | 1,696 | 1,781 | 1,754 | 1,905 | 2,001 | 2,186 | 2,174 | 2,302 | 1,145 | 1,321 | 1,387 | 1,302 |
Totaal niet-vlottende verplichtingen
| 19,517.369 | 19,518.362 | 6,778 | 7,425 | 7,593 | 7,882 | 6,792 | 6,688 | 6,840 | 6,657 | 6,888 | 5,835 | 5,773 | 5,852 | 5,105 | 5,033 | 5,093 | 4,963 | 4,222 | 3,641 | 3,684 | 3,903 | 2,734 | 2,922 | 3,143 | 3,263 | 2,529 | 3,098 | 3,246 | 3,407 | 3,352 | 3,432 | 3,337 | 2,904 | 2,898 | 3,006 | 2,980 | 3,133 | 3,205 | 3,411 | 3,513 | 3,644 | 2,841 | 3,038 | 3,105 | 3,021 |
Totaal passiva
| 31,680.108 | 31,681.72 | 14,040 | 13,648 | 14,429 | 14,998 | 13,755 | 13,932 | 14,002 | 13,594 | 12,561 | 10,248 | 10,703 | 10,902 | 9,266 | 9,316 | 9,893 | 9,659 | 8,957 | 8,948 | 9,037 | 9,463 | 8,259 | 8,039 | 8,138 | 8,299 | 7,106 | 7,321 | 7,384 | 7,911 | 6,914 | 6,842 | 6,794 | 6,896 | 6,198 | 6,819 | 7,130 | 7,203 | 7,146 | 7,790 | 7,380 | 7,031 | 5,440 | 5,334 | 6,042 | 6,513 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 937.604 | 937.651 | 562 | 562 | 562 | 562 | 562 | 562 | 562 | 564 | 564 | 564 | 564 | 570 | 570 | 570 | 570 | 570 | 582 | 582 | 582 | 582 | 594 | 594 | 594 | 610 | 610 | 610 | 610 | 610 | 620 | 620 | 620 | 620 | 626 | 626 | 626 | 626 | 639 | 639 | 639 | 639 | 639 | 639 | 639 | 650 |
Ingehouden winsten
| 81,301.487 | 81,305.622 | 13,755 | 13,813 | 12,900 | 12,282 | 13,062 | 12,008 | 10,911 | 10,483 | 11,303 | 11,260 | 10,761 | 10,575 | 11,263 | 10,596 | 10,339 | 10,116 | 10,810 | 10,437 | 10,469 | 10,265 | 10,943 | 10,584 | 10,276 | 10,000 | 10,861 | 10,234 | 9,928 | 9,698 | 10,483 | 9,988 | 9,920 | 9,713 | 10,396 | 9,976 | 9,883 | 9,717 | 10,209 | 10,050 | 10,058 | 9,930 | 10,246 | 9,649 | 9,035 | 8,449 |
Overige gereserveerde algehele resultaten
| -163.353 | -163.362 | -339 | 109 | -76 | 35 | 213 | 1,086 | 626 | 250 | -40 | -258 | -422 | -375 | -600 | -366 | -105 | 66 | 76 | 173 | -41 | 67 | -112 | -233 | -163 | -391 | -217 | -121 | 125 | 632 | 629 | 350 | 409 | 286 | 558 | 482 | 674 | 911 | 421 | 378 | 124 | 68 | 169 | 290 | 371 | 539 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 82,075.737 | 82,079.912 | 13,978 | 14,484 | 13,386 | 12,879 | 13,837 | 13,656 | 12,099 | 11,297 | 11,827 | 11,566 | 10,903 | 10,770 | 11,233 | 10,800 | 10,804 | 10,752 | 11,468 | 11,192 | 11,010 | 10,914 | 11,425 | 10,945 | 10,707 | 10,219 | 11,254 | 10,723 | 10,663 | 10,940 | 11,732 | 10,958 | 10,949 | 10,619 | 11,580 | 11,084 | 11,183 | 11,254 | 11,269 | 11,067 | 10,821 | 10,637 | 11,054 | 10,578 | 10,045 | 9,638 |
Totaal eigen vermogen
| 82,086.926 | 82,091.101 | 14,351 | 14,890 | 13,799 | 13,286 | 14,228 | 14,043 | 12,493 | 11,683 | 12,206 | 11,578 | 10,914 | 10,782 | 11,244 | 10,811 | 10,816 | 10,764 | 11,480 | 11,204 | 11,022 | 10,928 | 11,438 | 10,958 | 10,720 | 10,233 | 11,267 | 10,736 | 10,676 | 10,954 | 11,745 | 10,972 | 10,963 | 10,633 | 11,593 | 11,097 | 11,196 | 11,268 | 11,280 | 11,078 | 10,833 | 10,650 | 11,066 | 10,590 | 10,059 | 9,651 |
Totaal passiva en aandeelhoudersvermogen
| 113,767.034 | 113,772.821 | 28,391 | 28,538 | 28,228 | 28,284 | 27,983 | 27,975 | 26,495 | 25,277 | 24,767 | 21,826 | 21,617 | 21,684 | 20,510 | 20,127 | 20,709 | 20,423 | 20,437 | 20,152 | 20,059 | 20,391 | 19,697 | 18,997 | 18,858 | 18,532 | 18,373 | 18,057 | 18,060 | 18,865 | 18,659 | 17,814 | 17,757 | 17,529 | 17,791 | 17,916 | 18,326 | 18,471 | 18,426 | 18,868 | 18,213 | 17,681 | 16,506 | 15,924 | 16,101 | 16,164 |