Novozymes A/S

CSE:NZYM-B.CO

360 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 328.2249.52802,087.5291,945.3221,945.4211,1161,1751,0481,1001,0411,3771,0131,0979638639691,0631,1818561,0249267116519107277235825017166326616477548126757117328391,0951,5221,1722,5353,0722,8402,1531,003473395420
Kortetermijnbeleggingen 37.27402.304016638480000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 365.4256.52842,087.5291,945.3221,945.4211,1561,1911,1111,1841,1211,3771,0131,0979638639691,0631,1818561,0249267116519107277235825017166326616477548126757117328391,0951,5221,1722,5353,0722,8402,1531,003473395420
Nettovorderingen 859.9877.7804.65,138.304800.85,226.0813,7723,7723,764.7093,8393,6053,5683,4623,4102,9882,8452,8132,9482,5552,7082,7603,0893,1072,9632,7152,8242,8852,8262,7332,6532,5542,5402,5362,6942,6802,4162,4712,5312,5582,5272,3832,5872,2442,2322,2252,3152,2422,2292,6422,724
Voorraad 799.6730.3720.65,372.4065,127.3565,127.6173,6273,8783,9623,8513,8033,7573,4663,0822,9922,8602,7012,4432,3612,5282,6242,5602,6132,8012,7802,8082,8202,8222,7522,6282,5862,6352,5602,5112,4882,4222,3412,2102,2812,3222,3472,2922,1842,0361,9261,8961,9021,9701,9781,970
Overige vlottende activa 2781.470.21,413.5561,184.4981,184.559947616536.291801792619619732880621592558814490453605619420404412407428456510365422403694413563695777470574615636348563562602683645560554
Totaal vlottende activa 2,051.91,945.91,879.414,011.79413,482.99213,483.6789,4629,4419,3749,5919,2419,3218,5608,3217,8237,1897,0757,0126,9116,5826,8617,1807,0506,8356,8096,7716,8356,6586,4426,5076,1376,2586,1466,6536,3936,0766,2186,2506,1486,5186,8676,6877,3117,9037,5536,9665,8305,3175,2645,378
Niet-vlottende activa:
Materiële vaste activa, netto 2,834.12,915.12,968.322,130.04621,379.89621,380.98312,32512,67912,33512,13812,07411,96211,25410,43610,1859,7559,6819,7369,6129,7179,95210,10310,21210,32110,23210,3769,6989,3029,2588,8858,9268,5648,5078,6638,6418,2398,2077,9298,1627,8717,8878,0987,4987,3076,9726,9557,1357,1667,2387,299
Goodwill 6,154.45,534.35,60541,787.86241,553.66241,555.7761,9752,0111,9971,9952,0072,1072,0812,0492,0201,5061,4931,5371,0981,1061,1209639659719671,0931,0861,0761,0901,0891,1081,1171,1321,1631,1591,1401,1221,1161,1401,1281,1441,1671,1131,0721,0481,0441,0221,082902884
Immateriële activa 5,052.84,342.94,419.232,947.17635,000.88135,002.6612,5572,5512,5672,6042,6912,8482,8862,9233,0042,0382,0802,1721,4561,5101,5489379619711,0051,0111,0441,0971,1981,2451,3241,4021,4651,5331,5781,6421,4571,4731,5361,7071,7511,8071,8411,8671,9342,0071,8421,9712,2792,131
Goodwill en immateriële activa 11,207.29,877.210,024.274,735.03776,554.54376,558.4374,5324,5624,5644,5994,6984,9554,9674,9725,0243,5443,5733,7092,5542,6162,6681,9001,9261,9421,9722,1042,1302,1732,2882,3342,4322,5192,5972,6962,7372,7822,5792,5892,6762,8352,8952,9742,9542,9392,9823,0512,8643,0533,1813,015
Langetermijnbeleggingen 0169.4338.7178.931191.698191.7082052112192182232261126029606053335658595959596162818497881402042102242232152202309870875360596159724848
Belastingvorderingen 265.7272.32750001,7621,5211,6171,6191,623000000000000000000000000000000000000000
Overige niet-vlottende activa 42.2-122.53102,234.4022,157.9052,158.0151051241191191241,5111,6021,4881,7061,2781,2281,1741,4001,1561,1701,1811,1909959871,079972783786709790576606643664494538541575594607625610659647648618316370424
Totaal niet-vlottende activa 14,349.213,111.513,316.299,278.417100,284.042100,289.14318,92919,09718,85418,69318,74218,65417,93516,95616,94414,63714,54214,67213,59913,54513,84813,24313,38713,31713,25013,62012,86212,33912,41612,02512,23611,79911,91412,21212,26611,73811,53911,27911,64311,39811,45911,78411,11510,96510,66010,71510,67610,60710,83710,786
Totaal activa 16,401.115,057.415,195.6113,290.211113,767.034113,772.82128,39128,53828,22828,28427,98327,97526,49525,27724,76721,82621,61721,68420,51020,12720,70920,42320,43720,15220,05920,39119,69718,99718,85818,53218,37318,05718,06018,86518,65917,81417,75717,52917,79117,91618,32618,47118,42618,86818,21317,68116,50615,92416,10116,164
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 302.1317.6423.13,154.4062,579.3422,579.4731,6161,4601,3211,4521,8691,8161,5971,4401,4901,1621,1441,1631,1009921,1121,0781,1171,0401,0971,1111,4181,2591,1901,2411,3411,1911,1341,1671,1941,0061,0609321,1891,0641,4381,0511,122884941777976690851932
Kortlopende schulden 347429.9266.41,986.1356,837.7186,838.0663,2201161221263,0421391281241221561561351,2421,5701,8461,7701,5431,5731,9802,2341,7891,1281,4231,2949706308019058996130785748323415459457454047792110565984
Belastingschulden 126.9127.860.9089.50183514377373326000000000000000000000000000000000000000
Uitgestelde opbrengsten 0000002,4014,5395,1615,3801,995000000000000000000000000000000000000000
Overige kortlopende verplichtingen 395.1294.9337.92,973.2382,656.1792,745.819-158-4065,016-215-2695,2895,4375,3734,0613,0953,6303,7521,8191,7211,8421,8482,0752,6942,2762,2152,3182,7302,3822,5012,2662,4022,2032,4322,2792,3082,2672,2752,0372,6662,4782,8652,2252,9212,3862,1331,5311,4961,5211,576
Totaal kortlopende verplichtingen 1,171.11,170.21,088.38,113.77912,162.73912,163.3587,2626,2236,8367,1166,9637,2447,1626,9375,6734,4134,9305,0504,1614,2834,8004,6964,7355,3075,3535,5605,5255,1174,9955,0364,5774,2234,1384,5043,5623,4103,4573,9923,3003,8134,1504,0703,9414,3793,8673,3872,5992,2962,9373,492
Langlopende verplichtingen:
Langetermijnschulden 2,974.71,269.11,530.411,409.8387,999.8398,000.2464,5612582722863,9074,0384,2074,2444,0404,0893933723,6303,8883,9563,9543,1592,6272,6702,7381,4691,8822,0002,0421,3041,6821,6881,7131,7141,7171,7171,1991,2021,2251,2261,2281,2041,2251,3391,3421,6961,7171,7181,719
Uitgestelde opbrengsten niet-vlottend 8798105.30111.90152106103103129000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,3671,2471,255.90001,9651,6931,7371,7161,653000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 58.442.439.710,444.35611,405.6311,518.1162,2177,1675,4817,5962,8852,6502,6332,4132,8481,7465,3805,4801,4751,1451,1371,0091,0631,0141,0141,1651,2651,0401,1431,2211,2251,4161,5581,6941,6381,7151,6201,7051,6961,7811,7541,9052,0012,1862,1742,3021,1451,3211,3871,302
Totaal niet-vlottende verplichtingen 4,487.12,656.52,931.321,854.19419,517.36919,518.3626,7787,4257,5937,8826,7926,6886,8406,6576,8885,8355,7735,8525,1055,0335,0934,9634,2223,6413,6843,9032,7342,9223,1433,2632,5293,0983,2463,4073,3523,4323,3372,9042,8983,0062,9803,1333,2053,4113,5133,6442,8413,0383,1053,021
Totaal passiva 5,658.23,826.74,019.629,967.97331,680.10831,681.7214,04013,64814,42914,99813,75513,93214,00213,59412,56110,24810,70310,9029,2669,3169,8939,6598,9578,9489,0379,4638,2598,0398,1388,2997,1067,3217,3847,9116,9146,8426,7946,8966,1986,8197,1307,2037,1467,7907,3807,0315,4405,3346,0426,513
Eigen vermogen:
Preferente aandelen 0000003390000000000000000000000000000000000000000000
Gewone aandelen 125.6125.6125.6936.406125.7937.651562562562562562562562564564564564570570570570570582582582582594594594610610610610610620620620620626626626626639639639639639639639650
Ingehouden winsten 11,036.711,204.311,032.482,251.63410,877.881,305.62213,75513,81312,90012,28213,06212,00810,91110,48311,30311,26010,76110,57511,26310,59610,33910,11610,81010,43710,46910,26510,94310,58410,27610,00010,86110,2349,9289,69810,4839,9889,9209,71310,3969,9769,8839,71710,20910,05010,0589,93010,2469,6499,0358,449
Overige gereserveerde algehele resultaten 000134.198-163.353-163.362-339109-76352131,086626250-40-258-422-375-600-366-1056676173-4167-112-233-163-391-217-12112563262935040928655848267491142137812468169290371539
Overige totale aandeelhoudersvermogen -419.4-99.218071,235.590-6780-7600000-4000000-105000-410-11200000000000000000000000
Totaal eigen vermogen van aandeelhouders 10,742.911,230.711,17683,322.23882,075.73782,079.91213,97814,48413,38612,87913,83713,65612,09911,29711,82711,56610,90310,77011,23310,80010,80410,75211,46811,19211,01010,91411,42510,94510,70710,21911,25410,72310,66310,94011,73210,95810,94910,61911,58011,08411,18311,25411,26911,06710,82110,63711,05410,57810,0459,638
Totaal eigen vermogen 10,742.911,230.711,17683,322.23882,077.23782,091.10114,35114,89013,79913,28614,22814,04312,49311,68312,20611,57810,91410,78211,24410,81110,81610,76411,48011,20411,02210,92811,43810,95810,72010,23311,26710,73610,67610,95411,74510,97210,96310,63311,59311,09711,19611,26811,28011,07810,83310,65011,06610,59010,0599,651
Totaal passiva en aandeelhoudersvermogen 16,401.115,057.415,195.6113,290.211113,767.034113,772.82128,39128,53828,22828,28427,98327,97526,49525,27724,76721,82621,61721,68420,51020,12720,70920,42320,43720,15220,05920,39119,69718,99718,85818,53218,37318,05718,06018,86518,65917,81417,75717,52917,79117,91618,32618,47118,42618,86818,21317,68116,50615,92416,10116,164