NZX Limited
NZX:NZX.NZ
1.04 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.636 | 7.636 | 6.581 | 3.291 | 6.973 | 3.487 | 6.776 | 3.388 | 7.383 | 3.692 | 7.385 | 3.693 | 7.63 | 3.815 | 8.503 | 4.252 | 9.083 | 4.542 | 8.197 | 4.098 | 6.448 | 3.224 | 0 | 2.212 | 2.212 | 3.442 | 3.442 | 3.977 | 3.977 | 2.803 | 2.803 | 1.789 | 1.789 | 2.95 | 2.95 | 8.987 | 8.987 | 3.071 | 3.071 | 3.485 | 3.485 | 2.825 | 2.825 | 3.218 | 3.218 | 3.305 | 3.305 |
Afschrijvingen & Amortisatie
| 4.434 | 4.434 | 8.429 | -0.861 | 8.335 | 4.168 | 7.104 | -1.095 | 6.756 | 3.378 | 5.607 | -0.76 | 4.797 | 2.399 | 4.251 | -0.525 | 4.042 | 2.021 | 4.314 | -0.74 | 4.281 | 2.141 | 0 | 1.755 | 1.755 | -0.337 | -0.337 | 1.494 | 1.494 | -0.716 | -0.716 | 1.947 | 1.947 | -0.646 | -0.646 | 1.633 | 1.633 | -0.708 | -0.708 | 1.356 | 1.356 | -0.856 | -0.856 | 1.62 | 1.62 | -0.865 | -0.865 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -17.396 | -0.538 | 0 | 0 | -11.441 | 2.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.179 | 0.179 | 0.459 | 0.459 | 0.141 | 0.141 | 0.164 | 0.164 | 0.067 | 0.067 | 0.377 | 0.377 | 0.147 | 0.147 | 0.325 | 0.325 | 0.12 | 0.12 | 0.286 | 0.286 | 0.072 | 0.072 | 0 | 0.079 | 0.079 | 0.165 | 0.165 | 0.038 | 0.038 | 0.163 | 0.163 | 0.073 | 0.073 | 0.255 | 0.255 | 0.072 | 0.072 | 0.089 | 0.089 | -0.027 | -0.027 | 0.059 | 0.059 | 0.066 | 0.066 | -0.239 | -0.239 |
Verandering in Werkkapitaal
| 0 | 0 | 0.679 | 0.679 | 0 | 0 | -2.931 | -2.931 | 0 | 0 | -0.215 | -0.215 | 0 | 0 | -0.917 | -0.917 | 0 | 0 | 0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | 1.562 | 1.562 | 0 | 0 | -1.559 | -1.559 | 0 | 0 | -0.662 | -0.662 | 0 | 0 | -1.245 | -1.245 | 0 | 0 | 1.127 | 1.127 | 0.579 | 0.579 | -0.954 | -0.954 |
Vorderingen
| 0 | 0 | 0.679 | 0.679 | 0 | 0 | -2.931 | -2.931 | 0 | 0 | -0.215 | -0.215 | 0 | 0 | -0.917 | -0.917 | 0 | 0 | 0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | 1.562 | 1.562 | 0 | 0 | -1.559 | -1.559 | 0 | 0 | -0.662 | -0.662 | 0 | 0 | -1.245 | -1.245 | 0 | 0 | 1.127 | 1.127 | 0.579 | 0.579 | -0.954 | -0.954 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.632 | -9.632 | 29.357 | 10.187 | 8.292 | -4.33 | 22.58 | 11.6 | 0.557 | -6.544 | 21.76 | 8.675 | 1.021 | -4.434 | 19.756 | 9.064 | 2.185 | -3.264 | 19.756 | 8.095 | -1.016 | -4.861 | 0 | -1.004 | -1.004 | 3.552 | 3.552 | -1.701 | -1.701 | 6.119 | 6.119 | -3.83 | -3.83 | 6.319 | 6.319 | -9.76 | -9.76 | 7.515 | 7.515 | -5.491 | -5.491 | 7.439 | 7.439 | -2.982 | -2.982 | 5.349 | 5.349 |
Kasstroom uit Operationele Activiteiten
| 2.616 | 2.616 | 27.509 | 13.755 | 6.93 | 3.465 | 22.252 | 11.126 | 1.184 | 0.592 | 23.538 | 11.769 | 3.854 | 1.927 | 24.008 | 12.199 | 7.226 | 3.419 | 23.639 | 11.82 | 1.151 | 0.576 | 0 | 3.042 | 3.042 | 8.384 | 8.384 | 3.808 | 3.808 | 6.809 | 6.809 | -0.022 | -0.022 | 8.216 | 8.216 | 0.932 | 0.932 | 8.722 | 8.722 | -0.677 | -0.677 | 10.594 | 10.594 | 2.5 | 2.5 | 7.789 | 7.789 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.145 | -1.145 | 15.338 | -0.276 | -27.733 | -0.22 | -9.55 | -1.996 | -30.946 | -0.553 | -9.017 | -1.108 | -7.903 | -1.629 | -4.891 | -0.114 | -5.081 | -0.128 | -4.223 | -0.107 | -4.079 | -0.247 | 0 | -0.105 | -0.105 | -0.095 | -0.095 | -0.056 | -0.056 | -0.07 | -0.07 | -0.483 | -0.483 | -0.138 | -0.138 | -0.911 | -0.911 | -0.342 | -0.342 | -0.249 | -0.249 | -0.506 | -0.506 | -0.15 | -0.15 | -0.463 | -0.463 |
Netto Overnames
| 0 | 0 | -22.438 | -11.219 | 0 | 0 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.002 | 0 | 0 | 0 | -4.71 | -4.71 | 0 | 0 | 0 | 0 | -0.271 | -0.271 | 0 | 0 | -0.75 | -0.75 | -4.971 | -4.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.633 | 0 | -16.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.892 | -2.892 | -0.1 | 7.895 | -13.647 | -13.647 | 9.404 | 9.404 | -22.923 | -22.923 | -3.401 | -3.401 | -2.323 | -2.323 | -2.331 | -2.331 | -2.413 | -2.413 | -1.962 | -1.962 | -1.833 | -1.833 | 0 | -1.476 | -1.476 | -1.381 | -1.381 | -1.507 | -1.507 | -1.015 | -1.015 | -1.647 | -1.647 | -1.167 | -1.167 | 6.772 | 6.772 | -0.126 | -0.126 | -0.08 | -0.08 | 0.095 | 0.095 | -0.253 | -0.253 | -1.704 | -1.704 |
Kasstroom uit Investeringsactiviteiten
| -4.037 | -4.037 | -7.2 | -3.6 | -27.733 | -13.867 | -10.183 | -5.092 | -46.95 | -23.475 | -9.017 | -4.509 | -7.903 | -3.952 | -4.889 | -2.445 | -5.081 | -2.541 | -4.141 | -2.071 | -4.159 | -2.08 | 0 | -6.29 | -6.29 | -1.476 | -1.476 | -1.563 | -1.563 | -1.356 | -1.356 | -2.129 | -2.129 | -2.055 | -2.055 | 0.891 | 0.891 | -0.467 | -0.467 | -0.329 | -0.329 | -0.411 | -0.411 | -0.403 | -0.403 | -2.167 | -2.167 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.648 | 0 | -21.852 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.68 | 0 | -0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 42.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.363 | -4.363 | -8.197 | -4.098 | -8.544 | -4.272 | -7.486 | -3.743 | -8.701 | -4.351 | -6.505 | -3.253 | -6.581 | -3.291 | -6.979 | -3.684 | -7.783 | -3.697 | -6.863 | -3.432 | -5.984 | -2.992 | 0 | -4.162 | -4.162 | -4.027 | -4.027 | -4.025 | -4.025 | -4.026 | -4.026 | -4.021 | -4.021 | -3.959 | -3.959 | -3.958 | -3.958 | -3.834 | -3.834 | -2.045 | -2.045 | -3.514 | -3.514 | -3.193 | -3.193 | -3.17 | -3.17 |
Overige Financieringsactiviteiten
| -0.317 | -0.317 | 0.025 | 0.025 | 10.622 | 10.622 | -0.25 | -0.25 | 20.966 | 20.966 | -0.14 | -0.14 | -0.41 | -0.41 | -0.393 | -0.393 | -0.341 | -0.341 | -0.34 | -0.34 | -0.304 | -0.304 | 0 | 9.122 | 9.122 | 0.937 | 0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.191 |
Kasstroom uit Financieringsactiviteiten
| -4.68 | -4.68 | -8.147 | -4.074 | 12.7 | 6.35 | -7.985 | -3.993 | 33.231 | 16.616 | -6.784 | -3.392 | -7.401 | -3.701 | -7.764 | -4.077 | -8.465 | -4.038 | -7.543 | -3.772 | -6.592 | -3.296 | 0 | 4.961 | 4.961 | -3.09 | -3.09 | -4.025 | -4.025 | -4.026 | -4.026 | -4.021 | -4.021 | 1.041 | 1.041 | 1.042 | 1.042 | -3.834 | -3.834 | -2.045 | -2.045 | -3.514 | -3.514 | -3.193 | -3.193 | -2.98 | -2.98 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.569 | 49.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.201 | -6.101 | 12.162 | 6.081 | -8.103 | -4.052 | 4.084 | -36.527 | -12.535 | -6.268 | 7.737 | 3.869 | -11.45 | -5.725 | 11.355 | 5.678 | -6.32 | -3.16 | 11.955 | 5.978 | -9.6 | -4.8 | 0 | 1.713 | 1.713 | 3.819 | 3.819 | -1.781 | -1.781 | 1.428 | 1.428 | -6.172 | -6.172 | 7.202 | 7.202 | 2.864 | 2.864 | 4.422 | 4.422 | -3.05 | -3.05 | 6.669 | 6.669 | -1.095 | -1.095 | 2.643 | 2.643 |
Kaspositie aan het Einde van de Periode
| 32.469 | -6.101 | 44.67 | 6.081 | 32.508 | -4.052 | 40.611 | 0 | 36.527 | -6.268 | 49.062 | 45.194 | 41.325 | -5.725 | 52.775 | 47.098 | 41.42 | -3.16 | 47.74 | 41.763 | 35.785 | -4.8 | 38.307 | 38.307 | 1.713 | 3.819 | 31.062 | 27.243 | -1.781 | 1.428 | 29.377 | 27.949 | -6.172 | 7.202 | 33.09 | 25.888 | 2.864 | 4.422 | 15.739 | 11.317 | -3.05 | 6.669 | 10.747 | 4.079 | -1.095 | 2.643 | 2.643 |