NZX Limited
NZX:NZX.NZ
1.04 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.271 | 6.581 | 6.973 | 6.776 | 7.383 | 7.385 | 7.63 | 8.503 | 9.083 | 8.197 | 6.448 | 4.424 | 6.883 | 7.954 | 5.605 | 3.577 | 5.899 | 17.973 | 6.141 | 6.97 | 5.65 | 6.436 | 6.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 8.867 | 8.429 | 8.335 | 7.104 | 6.756 | 5.607 | 4.797 | 4.251 | 4.042 | 4.314 | 4.281 | 3.509 | -0.673 | 2.987 | -1.432 | 3.894 | -1.291 | 3.265 | -1.415 | 2.712 | -1.712 | 3.24 | -1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -17.396 | 0 | -11.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.357 | 0.459 | 0.141 | 0.164 | 0.067 | 0.377 | 0.147 | 0.325 | 0.12 | 0.286 | 0.072 | 0.158 | 0.33 | 0.076 | 0.325 | 0.145 | 0.509 | 0.144 | 0.178 | -0.053 | 0.118 | 0.131 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0.679 | 0 | -2.931 | 0 | -0.215 | 0 | -0.917 | 0 | 0.081 | 0 | 0 | 3.124 | 0 | -3.118 | 0 | -1.324 | 0 | -2.489 | 0 | 2.253 | 1.157 | -1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0.679 | 0 | -2.931 | 0 | -0.215 | 0 | -0.917 | 0 | 0.081 | 0 | 0 | 3.124 | 0 | -3.118 | 0 | -1.324 | 0 | -2.489 | 0 | 2.253 | 1.157 | -1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -19.264 | 29.357 | 8.292 | 22.58 | 0.557 | 21.76 | 1.021 | 19.756 | 2.185 | 19.756 | -1.016 | -2.007 | 7.105 | -3.402 | 12.237 | -7.659 | 12.639 | -19.519 | 15.029 | -10.982 | 14.878 | -5.964 | 10.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 5.231 | 27.509 | 6.93 | 22.252 | 1.184 | 23.538 | 3.854 | 24.008 | 7.226 | 23.639 | 1.151 | 6.084 | 16.769 | 7.615 | 13.617 | -0.043 | 16.432 | 1.863 | 17.444 | -1.353 | 21.187 | 5 | 15.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.29 | 15.338 | -27.733 | -9.55 | -30.946 | -9.017 | -7.903 | -4.891 | -5.081 | -4.223 | -4.079 | -0.209 | -0.19 | -0.112 | -0.14 | -0.965 | -0.275 | -1.822 | -0.683 | -0.498 | -1.012 | -0.299 | -0.926 | -1.59 | -1.59 | -3.453 | -3.453 | -9.329 | -9.329 | -2.938 | -2.938 | -1.6 | -1.6 | -2.497 | -2.497 | -1.072 | -1.072 | -0.537 | -0.537 | -0.232 | -0.232 | -0.384 | -0.384 |
Netto Overnames
| 0 | -22.438 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -9.419 | 0 | 0 | -0.541 | 0 | -1.5 | -9.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.924 | -2.924 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.633 | -16.004 | 0 | 0 | 0 | 0 | 0.08 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.422 | -0.422 | -3.687 | -3.687 | -4.312 | -4.312 | -1.345 | -1.345 | -1.537 | -1.537 | -0.729 | -0.729 | -4.668 | -4.668 | -9.982 | -9.982 | -1.48 | -1.48 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 3.096 | 0 | 0 | 0 | 0.002 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.924 | 2.924 | 1.549 | 1.549 | 0.926 | 0.926 |
Overige Investeringsactiviteiten
| -5.783 | -0.1 | -13.647 | 9.404 | -22.923 | -3.401 | -2.323 | -2.331 | -2.413 | -1.962 | -1.833 | -2.951 | -2.761 | -3.014 | -2.03 | -3.293 | -2.334 | 13.544 | -0.251 | -0.159 | 0.19 | -0.506 | -3.408 | -1.439 | -1.439 | 0.515 | 0.515 | -8.86 | -8.86 | -2.813 | -2.813 | -0.774 | -0.774 | 7.965 | 7.965 | 0.782 | 0.782 | 2.924 | 2.924 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -8.073 | -7.2 | -27.733 | -10.183 | -46.95 | -9.017 | -7.903 | -4.889 | -5.081 | -4.141 | -4.159 | -12.579 | -2.951 | -3.126 | -2.711 | -4.258 | -4.109 | 1.781 | -0.934 | -0.657 | -0.822 | -0.805 | -4.334 | -1.204 | -1.204 | -0.094 | -0.094 | -13.016 | -13.016 | -7.25 | -7.25 | -2.945 | -2.945 | 6.037 | 6.037 | -0.886 | -0.886 | -2.28 | -2.28 | -8.666 | -8.666 | -0.939 | -0.939 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.648 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.68 | -0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.518 | -3.518 | -5.941 | -5.941 | 9.459 | 9.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.031 | 42.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.472 | 2.472 | 12.663 | 12.663 | 0.282 | 0.282 | 0.574 | 0.574 | 0.723 | 0.723 | 0.813 | 0.813 | 0 | 0 | 7.466 | 7.466 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.485 | -2.485 | 0 | 0 | -0.072 | -0.072 | -0.077 | -0.077 | -8.136 | -8.136 | 0 | 0 | 0 | 0 | -0.164 | -0.164 | 0 | 0 |
Uitgekeerde Dividenden
| -8.726 | -8.197 | -8.544 | -7.486 | -8.701 | -6.505 | -6.581 | -6.979 | -7.783 | -6.863 | -5.984 | -8.323 | -8.054 | -8.05 | -8.051 | -8.043 | -7.918 | -7.916 | -7.667 | -4.089 | -7.028 | -6.385 | -6.34 | -8.814 | -8.814 | -6.34 | -6.34 | -3.106 | -3.106 | -2.614 | -2.614 | -0.408 | -0.408 | -1.753 | -1.753 | -2.699 | -2.699 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.633 | 0.698 | 10.622 | -0.499 | 20.966 | -0.279 | -0.82 | -0.785 | -0.672 | 0 | 0 | 18.244 | -1.874 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -9.359 | -8.147 | 12.7 | -7.985 | 33.231 | -6.784 | -7.401 | -7.764 | -8.465 | -7.543 | -6.592 | 9.921 | -6.18 | -8.05 | -8.051 | -8.043 | 2.082 | 2.084 | -7.667 | -4.089 | -7.028 | -6.385 | -5.959 | -12.332 | -12.332 | -12.294 | -12.294 | 19.088 | 19.088 | -2.404 | -2.404 | 0.09 | 0.09 | -9.165 | -9.165 | -1.887 | -1.887 | 0 | 0 | 7.302 | 7.302 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 49.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.201 | 12.162 | -8.103 | 4.084 | -12.535 | 7.737 | -11.45 | 11.355 | -6.32 | 11.955 | -9.6 | 1.713 | 3.819 | -1.781 | 1.428 | -6.172 | 7.202 | 2.864 | 4.422 | -3.05 | 6.669 | -1.095 | 2.643 | -6.431 | -6.431 | -7.663 | -7.663 | 27.548 | 27.548 | -4.702 | -4.702 | 7.445 | 7.445 | 0.347 | 0.347 | 0.567 | 0.567 | 0.015 | 0.015 | -0.068 | -0.068 | 0.127 | 0.127 |
Kaspositie aan het Einde van de Periode
| 32.469 | 44.67 | 32.508 | 40.611 | 36.527 | 49.062 | 41.325 | 52.775 | 41.42 | 47.74 | 35.785 | 38.307 | 3.819 | 27.243 | 1.428 | 27.949 | 7.202 | 25.888 | 4.422 | 11.317 | 6.669 | 4.079 | 2.643 | 12.864 | 12.864 | 28.159 | 28.159 | 35.822 | 35.822 | 8.274 | 8.274 | 12.976 | 12.976 | 1.893 | 1.893 | 0.718 | 0.718 | 0.187 | 0.187 | 0.172 | 0.172 | 0.231 | 0.231 |