
NZME Limited
NZX:NZM.NZ
0.91 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -17.933 | 1.893 | 10.334 | 2.455 | 14.648 | 8.735 | 28.926 | 5.719 | 11.33 | 3.217 | -165.841 | 1.176 | 8.078 | 3.657 | 13.119 | 7.766 | 13.742 | 46.876 | 12.298 | 12.437 | 15.598 | 15.598 | 13.588 | 13.588 | -56.063 | -56.063 |
Afschrijvingen & Amortisatie
| 15.918 | 13.968 | 14.814 | 13.809 | 14.393 | 12.998 | 11.031 | 15.288 | 15.227 | 14.997 | 14.662 | 17.01 | 4.531 | 13.089 | 6.455 | 12.057 | 9.258 | 14.587 | 11.702 | 11.98 | 10.184 | 10.184 | 10.643 | 10.643 | 10.773 | 10.773 |
Uitgestelde Inkomstenbelasting
| 3.629 | -3.629 | -2.261 | -32.364 | 1.144 | -4.633 | 2.958 | -2.448 | 1.962 | 0.001 | 2.588 | -1.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.045 | 0.071 | 0.1 | 0.654 | 0.188 | 0.633 | 0.147 | 0.442 | 0.106 | 0.097 | 0.059 | 0.395 | 0.186 | 1.054 | 0.171 | 0.144 | 0 | 0.315 | 0 | 0.285 | 0.285 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.995 | 0.002 | 9.745 | -7.902 | -4.735 | -5.698 | 1.447 | 0.608 | -3.84 | 10.786 | 1.771 | 1.733 | -6.392 | 3.081 | 0.122 | -1.515 | 0.37 | 51.158 | -0.433 | -8.015 | -2.335 | -2.335 | 11.995 | 11.995 | -5.387 | -5.387 |
Vorderingen
| 1.825 | -1.112 | 1.472 | 2.784 | 2.718 | -5.827 | -1.516 | 1.013 | -5.35 | 13.068 | -0.159 | 4.189 | -6.25 | 3.449 | 1.402 | -1.589 | 1.245 | 49.859 | 0.894 | -9.466 | -2.938 | -2.938 | 11.671 | 11.671 | -5.598 | -5.598 |
Voorraden
| 0.781 | 0.904 | 0.817 | -0.257 | -4.421 | 0.686 | 0.468 | -0.897 | 0.192 | 0.272 | 0.304 | -0.382 | -0.311 | 0.372 | 0.126 | 0.173 | -0.055 | 0.785 | -1.068 | 0.434 | 0.397 | 0.397 | 0.167 | 0.167 | 0.211 | 0.211 |
Crediteuren
| -1.655 | -0.6 | 3.569 | -7.173 | -2.494 | -0.897 | 2.091 | 0.714 | 1.305 | -3.044 | 1.006 | -0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.946 | 0.811 | -0.736 | -3.256 | -0.538 | 0.34 | 0.404 | -0.222 | 0.013 | 0.49 | 0.62 | -1.25 | 0.169 | -0.74 | -1.406 | -0.099 | -0.82 | 0.514 | -0.259 | 1.017 | 0.207 | 0.207 | 0.157 | 0.157 | 0 | 0 |
Overige Niet-Contante Posten
| 25.12 | -0.161 | 23.803 | 32.743 | 33.165 | 32.489 | 6.614 | 32.464 | 38.873 | 18.371 | 203.621 | 31.015 | 12.178 | -16.961 | 11.321 | -11.095 | -4.062 | -70.391 | 59.351 | 21.283 | 16.016 | 16.016 | 9.79 | 9.79 | 95.665 | 95.665 |
Kasstroom uit Operationele Activiteiten
| 25.739 | 12.118 | 32.665 | 8.841 | 25.632 | 11.857 | 29.957 | 21.885 | 29.245 | 27.674 | 28.628 | 18.343 | 18.79 | 3.052 | 32.071 | 7.384 | 19.452 | 42.23 | 83.233 | 37.685 | 39.748 | 39.748 | 46.016 | 46.016 | 50.375 | 50.375 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.305 | -0.68 | 2.117 | -5.431 | -6.577 | -4.109 | -3.771 | -2.734 | -3.04 | -3.3 | -7.375 | -4.465 | -6.97 | -7.11 | 1.92 | -6.801 | -6.707 | -4.842 | -19.376 | -7.632 | -5.812 | -5.812 | -6.231 | -6.231 | -5.919 | -5.919 |
Netto Overnames
| -0.4 | 0 | 0 | 0.03 | 0.006 | -3.601 | 0 | 1.853 | 0.03 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | -1.751 | -81.12 | 0 | 0 | -2.626 | -2.626 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -5.729 | -3.862 | 0.015 | -2.859 | 0.004 | 17.5 | 0.927 | 0.015 | 0 | 0.053 | 0.006 | -0.024 | 0.005 | -10.138 | 0 | -3.801 | 99.011 | -10.055 | 1.781 | -2.95 | -2.95 | 1 | 1 | 6.923 | 6.923 |
Kasstroom uit Investeringsactiviteiten
| -6.705 | -6.409 | -5.606 | -5.401 | -6.571 | -7.71 | 13.729 | -0.881 | -3.01 | -3.3 | -7.27 | -4.454 | -6.994 | -7.105 | -8.218 | -6.801 | -10.508 | 94.169 | -31.182 | -86.971 | -8.762 | -8.762 | -7.856 | -7.856 | 1.005 | 1.005 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -9 | 14 | -14 | 0 | 0 | 0 | -30 | -16 | -34.99 | -9 | -6.294 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 9.543 | 9.543 | -26.972 | -26.972 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -12.34 | -5.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.317 | -23.317 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.6 | -5.601 | -5.518 | -11.034 | -15.474 | -9.878 | -5.927 | 0 | 0 | 0 | 0 | 0 | -4.38 | -13.165 | -7.578 | -13.829 | -6.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.445 | -11.981 | -7.763 | 7.67 | 7.576 | 4.299 | -5.169 | -5.616 | -4.698 | -4.777 | -11.512 | -14.742 | -8.255 | 20.204 | -15.105 | -1.596 | 0.353 | -133.583 | -58.289 | 50.148 | -13.192 | -13.192 | -10.184 | -10.184 | -53.666 | -53.666 |
Kasstroom uit Financieringsactiviteiten
| -22.045 | -3.581 | -27.281 | -3.364 | -20.238 | -10.838 | -41.096 | -21.616 | -39.688 | -13.777 | -17.806 | -14.742 | -12.635 | 7.039 | -22.683 | -8.425 | -6.507 | -133.583 | -58.289 | 50.148 | -26.966 | -26.966 | -37.156 | -37.156 | -53.666 | -53.666 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 13.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -0.267 | 0.341 | -0.116 | -0.116 | -0.12 | -0.12 | -0.033 | -0.033 |
Netto Kasstroomverandering
| 0 | 2.128 | -0.222 | 0.076 | -1.177 | -6.691 | 2.59 | -0.612 | -13.453 | 10.597 | 3.552 | -0.853 | -0.42 | 1.493 | 0.585 | -3.921 | 1.219 | 1.37 | -3.253 | 0.602 | 7.81 | 7.81 | 1.768 | 1.768 | -4.638 | -4.638 |
Kaspositie aan het Einde van de Periode
| 4.641 | 7.652 | 5.524 | 5.746 | 5.67 | 6.847 | 13.538 | 10.948 | 11.56 | 25.013 | 14.416 | 10.864 | -0.42 | 12.556 | 0.585 | 8.4 | 1.219 | 13.805 | -3.253 | 17.57 | 16.367 | 16.367 | 8.557 | 8.557 | 6.789 | 6.789 |