
Nyfosa AB (publ)
SSE:NYF.ST
88.9 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 926 | 919 | 908 | 922 | 880 | 885 | 891 | 895 | 846 | 799 | 791 | 714 | 672 | 634 | 583 | 571 | 560 | 554 | 493 | 430 | 383 | 331 | 333 | 323 | 97 | 261 | 240 | 247 | 247 | 234 |
Kosten van de omzet
| 271 | 242 | 273 | 344 | 249 | 235 | 285 | 339 | 273 | 255 | 267 | 263 | 226 | 182 | 188 | 211 | 177 | 144 | 151 | 147 | 127 | 107 | 109 | 123 | 16 | 82 | 71 | 94 | 77 | 61 |
Brutowinst
| 655 | 677 | 635 | 578 | 631 | 650 | 606 | 556 | 573 | 544 | 524 | 451 | 446 | 452 | 395 | 360 | 383 | 410 | 342 | 283 | 256 | 224 | 224 | 200 | 81 | 179 | 169 | 153 | 170 | 173 |
Brutowinstmarge
| 0.707 | 0.737 | 0.699 | 0.627 | 0.717 | 0.734 | 0.68 | 0.621 | 0.677 | 0.681 | 0.662 | 0.632 | 0.664 | 0.713 | 0.678 | 0.63 | 0.684 | 0.74 | 0.694 | 0.658 | 0.668 | 0.677 | 0.673 | 0.619 | 0.835 | 0.686 | 0.704 | 0.619 | 0.688 | 0.739 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 43 | 47 | 45 | 50 | 50 | 43 | 46 | 47 | 47 | 35 | 43 | 36 | 34 | 27 | 31 | 35 | 36 | 28 | 38 | 30 | 32 | 14 | 21 | 22 | -14 | 20 | 15 | 2 | 4 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 43 | 47 | 45 | 50 | 50 | 43 | 46 | 47 | 47 | 35 | 43 | 36 | 34 | 27 | 31 | 35 | 36 | 28 | 38 | 30 | 32 | 14 | 21 | 22 | -14 | 20 | 15 | 2 | 4 | 0 |
Overige kosten
| -10 | 0 | -623 | -50 | -50 | -43 | -46 | -47 | -47 | -35 | -43 | 0 | 0 | 0 | -31 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 |
Bedrijfskosten
| 33 | 678 | 39 | 49 | 50 | 41 | 45 | 42 | 39 | 33 | 41 | 34 | 33 | 27 | 30 | 32 | 66 | 26 | 37 | 29 | 33 | 14 | 23 | 24 | 15 | 32 | 15 | 36 | 3 | -1 |
Bedrijfsresultaat
| 622 | 630 | 590 | 529 | 581 | 672 | 514 | 543 | 575 | 544 | 416 | 307 | 2,893 | 450 | 365 | 326 | 1,777 | 410 | 342 | 255 | 1,156 | 210 | 203 | 188 | 1,264 | 148 | 154 | 189 | 923 | 173 |
Bedrijfsresultaat ratio
| 0.672 | 0.686 | 0.65 | 0.574 | 0.66 | 0.759 | 0.577 | 0.607 | 0.68 | 0.681 | 0.526 | 0.43 | 4.305 | 0.71 | 0.626 | 0.571 | 3.173 | 0.74 | 0.694 | 0.593 | 3.018 | 0.634 | 0.61 | 0.582 | 13.031 | 0.567 | 0.642 | 0.765 | 3.737 | 0.739 |
Totaal overige inkomsten en kosten netto
| -291 | -748 | -606 | -472 | -1,331 | -426 | -304 | -863 | -1,683 | -170 | 274 | 858 | -1,609 | 390 | 128 | 230 | 139 | 245 | -49 | 346 | -53 | 151 | -32 | -6 | 119 | 380 | 49 | 11 | -673 | 86 |
Inkomen voor belasting
| 331 | -118 | -42 | 57 | -629 | 182 | 257 | -350 | -1,110 | 374 | 1,055 | 1,540 | 1,284 | 840 | 776 | 744 | 456 | 826 | 293 | 824 | 592 | 477 | 325 | 182 | 185 | 697 | 441 | 317 | 365 | 345 |
Inkomen voor belasting ratio
| 0.357 | -0.128 | -0.046 | 0.062 | -0.715 | 0.206 | 0.288 | -0.391 | -1.312 | 0.468 | 1.334 | 2.157 | 1.911 | 1.325 | 1.331 | 1.303 | 0.814 | 1.491 | 0.594 | 1.916 | 1.546 | 1.441 | 0.976 | 0.563 | 1.907 | 2.67 | 1.838 | 1.283 | 1.478 | 1.474 |
Belastingkosten
| 65 | 5 | 18 | 54 | -62 | 41 | 15 | -16 | -227 | 103 | 73 | 217 | 223 | 139 | 64 | 106 | -42 | 7 | 45 | 164 | 48 | 109 | 16 | 21 | -64 | 45 | 45 | 58 | 88 | 53 |
Nettowinst
| 266 | -122 | -48 | 4 | -687 | 149 | 233 | -333 | -881 | 268 | 981 | 1,322 | 1,061 | 701 | 711 | 638 | 497 | 819 | 249 | 659 | 544 | 369 | 309 | 160 | 249 | 652 | 396 | 259 | 278 | 292 |
Nettowinstmarge
| 0.287 | -0.133 | -0.053 | 0.004 | -0.781 | 0.168 | 0.262 | -0.372 | -1.041 | 0.335 | 1.24 | 1.852 | 1.579 | 1.106 | 1.22 | 1.117 | 0.888 | 1.478 | 0.505 | 1.533 | 1.42 | 1.115 | 0.928 | 0.495 | 2.567 | 2.498 | 1.65 | 1.049 | 1.126 | 1.248 |
WPA (Winst Per Aandeel)
| 1.28 | -0.59 | -0.24 | 0.07 | -3.6 | 0.78 | 1.22 | -1.74 | -4.61 | 1.4 | 5.09 | 6.87 | 5.55 | 3.67 | 3.82 | 3.46 | 2.73 | 4.44 | 1.35 | 3.8 | 3.25 | 2.2 | 1.84 | 0.96 | 1.84 | 3.89 | 2.36 | 1.55 | 1.66 | 1.74 |
Verwaterde WPA
| 1.28 | -0.59 | -0.24 | 0.07 | -3.6 | 0.78 | 1.22 | -1.74 | -4.61 | 1.34 | 5.07 | 6.85 | 5.55 | 3.66 | 3.82 | 3.46 | 2.73 | 4.44 | 1.35 | 3.8 | 3.25 | 2.2 | 1.84 | 0.96 | 1.84 | 3.89 | 2.36 | 1.53 | 1.66 | 1.74 |
EBITDA
| 622 | 630 | 590 | 529 | -868 | 0 | 561 | 514 | 536 | 349 | 0 | 0 | 2,910 | 425 | 365 | 326 | 1,777 | 384 | 305 | 0 | 223 | 211 | 202 | 177 | 183 | 147 | 154 | 153 | 133 | 173 |
EBITDA ratio
| 0.672 | 0.686 | 0.65 | 0.574 | -0.986 | 0 | 0.63 | 0.574 | 0.634 | 0.437 | 0 | 0 | 4.33 | 0.67 | 0.626 | 0.571 | 3.173 | 0.693 | 0.619 | 0 | 0.582 | 0.637 | 0.607 | 0.548 | 1.887 | 0.563 | 0.642 | 0.619 | 0.538 | 0.739 |