New York Community Bancorp, Inc.
NYSE:NYCB
10.55 (USD) • At close October 25, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,534 | 1,662 | 1,598 | 1,447 | 1,512 | 1,061 | 652 | 418 | 343 | 375.3 | 346 | 338 | 333 | 347 | 332.066 | 322.95 | 295.654 | 281.252 | 261.366 | 252.53 | 252.401 | 255.287 | 266.11 | 270.309 | 272.428 | 286.661 | 293.155 | 296.317 | 385.271 | 352.531 | 331.725 | 349.221 | 360.049 | 364.418 | 365.421 | 678.238 | 323.812 | 345.234 | 344.3 | 354.321 | 333.471 | 335.935 | 333.089 | 340.798 | 337.382 | 349.935 | 347.125 | 350.434 | 366.607 | 394.861 | 350.41 | 350.007 | 353.036 | 369.133 | 349.628 | 396.942 | 393.291 | 363.834 | 349.959 | 273.689 | 241.432 | 239.602 | 229.091 | 214.594 | 162.547 | 107.891 | 189.956 | 116.025 | 239.294 | 139.001 | 170.269 | 161.846 | 163.314 | 167.675 | 156.074 | 154.785 | 168.502 | 179.017 | 190.764 | 178.548 | 198.502 | 108.982 | 251.008 | 246.358 | 145.826 | 142.034 | 134.742 | 126.338 | 122.463 | 123.416 | 102.857 | 94.026 | 91.462 | 47.331 | 63.611 | 42.062 | 17.542 | 17.568 | 17.554 | 18.1 | 18.2 | 18 | 17.2 | 17.7 | 17.9 | 18.4 | 17.1 | 17.2 | 15.9 | 16 | 15.5 | 15.6 | 15 | 14.9 | 14.3 | 13.5 | 13.1 | 14.4 | 13.7 | 13.9 | 14.1 | 14.6 | 14 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 375 | 312 | 333 | 295 | 346 | 289 | 256 | 80 | 0 | 101 | 103 | 0 | 99 | 96 | 99.507 | 0 | 97.142 | 96.882 | 97.326 | 0 | 96.907 | 94.462 | 104.402 | 0 | 102.684 | 105.34 | 108.859 | 0 | 116.727 | 116.263 | 120.613 | 0 | 110.426 | 109.522 | 115.119 | 0 | 110.153 | 109.008 | 112.508 | 0 | 101.652 | 99.223 | 101.738 | 0 | 101.425 | 101.559 | 107.106 | 17.015 | 97.372 | 96.84 | 95.501 | 25.748 | 98.609 | 94.988 | 94.008 | 4.979 | 94.893 | 89.912 | 88.565 | 25.066 | 63.793 | 62.952 | 61.158 | 1.426 | 60.354 | 60.552 | 60.776 | 0 | 57.338 | 57.417 | 52.306 | 0 | 50.353 | 46.476 | 41.601 | 0 | 36.943 | 36.244 | 36.789 | 0 | 34.088 | 33.27 | 34.833 | 0 | 25.983 | 25.585 | 24.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,159 | 1,350 | 1,265 | 1,152 | 1,166 | 772 | 396 | 338 | 343 | 274.3 | 243 | 338 | 234 | 251 | 232.559 | 322.95 | 198.512 | 184.37 | 164.04 | 252.53 | 155.494 | 160.825 | 161.708 | 270.309 | 169.744 | 181.321 | 184.296 | 296.317 | 268.544 | 236.268 | 211.112 | 349.221 | 249.623 | 254.896 | 250.302 | 678.238 | 213.659 | 236.226 | 231.792 | 354.321 | 231.819 | 236.712 | 231.351 | 340.798 | 235.957 | 248.376 | 240.019 | 333.419 | 269.235 | 298.021 | 254.909 | 324.259 | 254.427 | 274.145 | 255.62 | 391.963 | 298.398 | 273.922 | 261.394 | 248.623 | 177.639 | 176.65 | 167.933 | 213.168 | 102.193 | 47.339 | 129.18 | 116.025 | 181.956 | 81.584 | 117.963 | 161.846 | 112.961 | 121.199 | 114.473 | 154.785 | 131.559 | 142.773 | 153.975 | 178.548 | 164.414 | 75.712 | 216.175 | 246.358 | 119.843 | 116.449 | 109.94 | 126.338 | 122.463 | 123.416 | 102.857 | 94.026 | 91.462 | 47.331 | 63.611 | 42.062 | 17.542 | 17.568 | 17.554 | 18.1 | 18.2 | 18 | 17.2 | 17.7 | 17.9 | 18.4 | 17.1 | 17.2 | 15.9 | 16 | 15.5 | 15.6 | 15 | 14.9 | 14.3 | 13.5 | 13.1 | 14.4 | 13.7 | 13.9 | 14.1 | 14.6 | 14 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.756 | 0.812 | 0.792 | 0.796 | 0.771 | 0.728 | 0.607 | 0.809 | 1 | 0.731 | 0.702 | 1 | 0.703 | 0.723 | 0.7 | 1 | 0.671 | 0.656 | 0.628 | 1 | 0.616 | 0.63 | 0.608 | 1 | 0.623 | 0.633 | 0.629 | 1 | 0.697 | 0.67 | 0.636 | 1 | 0.693 | 0.699 | 0.685 | 1 | 0.66 | 0.684 | 0.673 | 1 | 0.695 | 0.705 | 0.695 | 1 | 0.699 | 0.71 | 0.691 | 0.951 | 0.734 | 0.755 | 0.727 | 0.926 | 0.721 | 0.743 | 0.731 | 0.987 | 0.759 | 0.753 | 0.747 | 0.908 | 0.736 | 0.737 | 0.733 | 0.993 | 0.629 | 0.439 | 0.68 | 1 | 0.76 | 0.587 | 0.693 | 1 | 0.692 | 0.723 | 0.733 | 1 | 0.781 | 0.798 | 0.807 | 1 | 0.828 | 0.695 | 0.861 | 1 | 0.822 | 0.82 | 0.816 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 188 | 183 | 236 | 104 | 346 | 289 | 219 | 116 | 110 | 112 | 111 | 105 | 107 | 107 | 110.92 | 110.692 | 104.548 | 102.416 | 107.647 | 103.522 | 101.554 | 101.163 | 115.805 | 109.15 | 110.032 | 113.116 | 114.223 | 123.116 | 137.077 | 154.657 | 146.366 | 140.354 | 135.616 | 136.859 | 132.892 | 147.505 | 126.865 | 122.88 | 125.251 | 121.379 | 122.713 | 121.224 | 129.708 | 125.921 | 114.295 | 119.631 | 124.473 | 129.816 | 125.51 | 127.26 | 123.134 | 109.448 | 124.816 | 126.13 | 107.19 | 100.736 | 121.252 | 111.373 | 107.19 | 81.187 | 72.367 | 84.02 | 65.175 | 62.775 | 42.769 | 65.288 | 43.066 | 112.304 | 40.599 | 39.926 | 37.203 | 96.328 | 34.478 | 45.641 | 29.541 | 26.274 | 38.173 | 25.159 | 25.401 | 25.769 | 23.254 | 23.499 | 25.296 | 21.121 | 27.787 | 27.418 | 18.726 | -6.873 | 26.73 | 26.179 | 16.487 | 9.942 | 35.656 | 7.828 | 9.714 | 34.008 | 3.5 | 3.43 | 3.488 | 4.2 | 1.7 | 3.9 | 3.7 | 4.3 | 4.6 | 4.9 | 4.7 | 5 | 4.7 | 4.7 | 4.5 | 4.9 | 3.8 | 3.8 | 3.8 | 8 | 3.4 | 3.2 | 3.2 | 7.3 | 2.7 | 4.8 | 4.6 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 129 | 97 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 188 | 312 | 333 | 295 | 346 | 289 | 219 | 116 | 110 | 112 | 111 | 105 | 107 | 107 | 110.92 | 110.692 | 104.548 | 102.416 | 107.647 | 103.522 | 101.554 | 101.163 | 115.805 | 109.15 | 110.032 | 113.116 | 114.223 | 123.116 | 137.077 | 154.657 | 146.366 | 140.354 | 135.616 | 136.859 | 132.892 | 147.505 | 126.865 | 122.88 | 125.251 | 121.379 | 122.713 | 121.224 | 129.708 | 125.921 | 114.295 | 119.631 | 124.473 | 129.816 | 125.51 | 127.26 | 123.134 | 109.448 | 124.816 | 126.13 | 107.19 | 100.736 | 121.252 | 111.373 | 107.19 | 81.187 | 72.367 | 84.02 | 65.175 | 62.775 | 42.769 | 65.288 | 43.066 | 112.304 | 40.599 | 39.926 | 37.203 | 96.328 | 34.478 | 45.641 | 29.541 | 26.274 | 38.173 | 25.159 | 25.401 | 25.769 | 23.254 | 23.499 | 25.296 | 21.121 | 27.787 | 27.418 | 18.726 | -6.873 | 26.73 | 26.179 | 16.487 | 9.942 | 35.656 | 7.828 | 9.714 | 34.008 | 3.5 | 3.43 | 3.488 | 4.2 | 1.7 | 3.9 | 3.7 | 4.3 | 4.6 | 4.9 | 4.7 | 5 | 4.7 | 4.7 | 4.5 | 4.9 | 3.8 | 3.8 | 3.8 | 8 | 3.4 | 3.2 | 3.2 | 7.3 | 2.7 | 4.8 | 4.6 | 0 | 0 | 0 | 0 |
Overige kosten
| 98 | -359 | -399 | 596 | 585 | 515 | 394 | 141 | 0 | 101 | 103 | 413 | -30 | -33 | 0 | 314.611 | 0 | 0 | 0 | 709.393 | 0 | 0 | 0 | 754.974 | 0 | 0 | 0 | 898.048 | 0 | 0 | 0 | 855.346 | 0 | 0 | 0 | 820.055 | 0 | 0 | 0 | 779.509 | 0 | 0 | 0 | 768.847 | 0 | 0 | 0 | 763.516 | 0 | 0 | 0 | -18.124 | 0 | 8.301 | 0 | 5.926 | 0.826 | -10.78 | 0.43 | 102.25 | -5.717 | 39.728 | 0 | 391.747 | 0 | 0 | 0 | 345.488 | 0 | 0 | 1.711 | 311.863 | 2.012 | 1.516 | 1.208 | 277.544 | 1.181 | 1.953 | 1.856 | 28.886 | 2.134 | 2.145 | 1.505 | -10.792 | 1.23 | 1.074 | 1.507 | 28.975 | -6.59 | -4.135 | 6.419 | 2.355 | -7.009 | 15.237 | 18.612 | -31.715 | 15.795 | 12.793 | 10.7 | 10.7 | 14 | 7.4 | 9.5 | 7.1 | 5.6 | 4 | 4.7 | 3.6 | 3.4 | 1.6 | 0.8 | 0.6 | 2.1 | 3.4 | 1.5 | -3 | 1.7 | 0.1 | 0.1 | -4.1 | -1.4 | -4.9 | -4.7 | 3.1 | 3 | 3 | 3 |
Bedrijfskosten
| 286 | 359 | 399 | 596 | 585 | 515 | 394 | 204 | 0 | 134 | 134 | 518 | 30 | 33 | 32.894 | 124.389 | 31.366 | 26.711 | 28.196 | 511.218 | 26.395 | 28.59 | 34.365 | 546.628 | 31.749 | 32.802 | 30.248 | 641.218 | 45.483 | 47.472 | 46.176 | 638.109 | 48.506 | 49.533 | 41.27 | 615.6 | 35.875 | 41.577 | 42.744 | 579.17 | 41.524 | 46.531 | 42.264 | 591.778 | 44.785 | 45.925 | 44.569 | 593.833 | 51.094 | 53.669 | 49.517 | 574.683 | 47.918 | 52.912 | 45.309 | 546.246 | 48.378 | 43.576 | 40.29 | 384.003 | 26.274 | 38.975 | 22.753 | 320.818 | 18.224 | 21.948 | 18.042 | 299.575 | 15.462 | 18.178 | 17.039 | 256.362 | 16.075 | 14.64 | 13.718 | 236.621 | 13.297 | 13.072 | 13.844 | 54.655 | 13.369 | 14.485 | 12.11 | 10.329 | 9.28 | 8.35 | 9.137 | 22.102 | 20.14 | 22.044 | 22.906 | 12.297 | 28.647 | 23.065 | 28.326 | 2.293 | 19.295 | 16.223 | 14.188 | 14.9 | 15.7 | 11.3 | 13.2 | 11.4 | 10.2 | 8.9 | 9.4 | 8.6 | 8.1 | 6.3 | 5.3 | 5.5 | 5.9 | 7.2 | 5.3 | 5 | 5.1 | 3.3 | 3.3 | 3.2 | 1.3 | -0.1 | -0.1 | 3.1 | 3 | 3 | 3 |
Bedrijfsresultaat
| 873 | 598 | -182 | 556 | 581 | 694 | 2,486 | 491 | 195 | 335 | 295 | 297 | 286 | 302 | 290.707 | 296.256 | 289.541 | 299.482 | 315.52 | 340.346 | 331.249 | 330.7 | 307.407 | 328.229 | 290.711 | 279.19 | 265.218 | 264.303 | 231.465 | 235.34 | 232.33 | 273.604 | 257.164 | 260.56 | 267.421 | 180.078 | 270.522 | 271.035 | 273.661 | 345.371 | 283.895 | 272.128 | 271.309 | 330.242 | 281.465 | 289.09 | 261.132 | 352.769 | 294.245 | 304.471 | 301.62 | 351.394 | 315.364 | 321.108 | 331.606 | 404.383 | 324.159 | 349.699 | 353.523 | 428.596 | 312.869 | 299.769 | 316.195 | 352.811 | 319.821 | 310.8 | 323.506 | 337.696 | 324.424 | 325.414 | 300.056 | 311.763 | 294.869 | 286.441 | 264.158 | 231.006 | 237.632 | 241.813 | 231.761 | 233.203 | 230.141 | 281.445 | 37.492 | 256.687 | 30.321 | 33.679 | 26.442 | 148.44 | 142.603 | 145.46 | 125.763 | 106.323 | 120.109 | 70.396 | 91.937 | 44.355 | 36.837 | 33.791 | 31.742 | 33 | 33.9 | 29.3 | 30.4 | 29.1 | 28.1 | 27.3 | 26.5 | 25.8 | 24 | 22.3 | 20.8 | 21.1 | 20.9 | 22.1 | 19.6 | 18.5 | 18.2 | 17.7 | 17 | 17.1 | 15.4 | 14.5 | 13.9 | 3.1 | 3 | 3 | 3 |
Bedrijfsresultaat ratio
| 0.569 | 0.36 | -0.114 | 0.384 | 0.384 | 0.654 | 3.813 | 1.175 | 0.569 | 0.893 | 0.853 | 0.879 | 0.859 | 0.87 | 0.875 | 0.917 | 0.979 | 1.065 | 1.207 | 1.348 | 1.312 | 1.295 | 1.155 | 1.214 | 1.067 | 0.974 | 0.905 | 0.892 | 0.601 | 0.668 | 0.7 | 0.783 | 0.714 | 0.715 | 0.732 | 0.266 | 0.835 | 0.785 | 0.795 | 0.975 | 0.851 | 0.81 | 0.815 | 0.969 | 0.834 | 0.826 | 0.752 | 1.007 | 0.803 | 0.771 | 0.861 | 1.004 | 0.893 | 0.87 | 0.948 | 1.019 | 0.824 | 0.961 | 1.01 | 1.566 | 1.296 | 1.251 | 1.38 | 1.644 | 1.968 | 2.881 | 1.703 | 2.911 | 1.356 | 2.341 | 1.762 | 1.926 | 1.806 | 1.708 | 1.693 | 1.492 | 1.41 | 1.351 | 1.215 | 1.306 | 1.159 | 2.582 | 0.149 | 1.042 | 0.208 | 0.237 | 0.196 | 1.175 | 1.164 | 1.179 | 1.223 | 1.131 | 1.313 | 1.487 | 1.445 | 1.055 | 2.1 | 1.923 | 1.808 | 1.823 | 1.863 | 1.628 | 1.767 | 1.644 | 1.57 | 1.484 | 1.55 | 1.5 | 1.509 | 1.394 | 1.342 | 1.353 | 1.393 | 1.483 | 1.371 | 1.37 | 1.389 | 1.229 | 1.241 | 1.23 | 1.092 | 0.993 | 0.993 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1,208 | -424 | -199 | -2,448 | -127 | -491 | -84 | -60 | -4 | -4 | -7 | -7 | -6 | -90 | -94.611 | 0 | -135.411 | -159.397 | -200.277 | 0 | -199.031 | -200.309 | -178.842 | 0 | -153.917 | -135.385 | -120.741 | -7.888 | -53.013 | -54.638 | -68.176 | -6.869 | -59.776 | -59.427 | -62.59 | -693.625 | -91.803 | -76.301 | -85.502 | -1.873 | -94.83 | -84.067 | -81.619 | -9.065 | -101.304 | -96.744 | -76.003 | -7.023 | -93.779 | -98.487 | -116.387 | -170.477 | -132.944 | -139.028 | -142.446 | -173.341 | -312.195 | -349.64 | -341.061 | -155.298 | -303.594 | -288.424 | -182.702 | -214.436 | -242.009 | -578.299 | -218.4 | -244.703 | -163.785 | -272.869 | -204.134 | -226.818 | -203.032 | -211.958 | -166.709 | -165.583 | -122.3 | -115.042 | -94.573 | -108.992 | -81.956 | -223.078 | 163.713 | -78.972 | 78.742 | 72.92 | 72.861 | -55.827 | -55.489 | -56.868 | -58.068 | -41.306 | -80.871 | -42.113 | -49.228 | -35.274 | -24.979 | -21.743 | -19.826 | -20.9 | -19.3 | 5.4 | 9.6 | -17.3 | -16.8 | -15.7 | -16 | 1.6 | -14.8 | -13 | -11.9 | -11.9 | -11.6 | -10.7 | -10.7 | -10.2 | -10.2 | -9.8 | -9.3 | -8.6 | -4.7 | -6.4 | -6.2 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -335 | -424 | -381 | -361 | 268 | 492 | 2,007 | 184 | 205 | 230 | 207 | 199 | 199 | 212 | 196.096 | 178.346 | 154.13 | 140.085 | 115.243 | 132.133 | 132.218 | 130.391 | 128.565 | 132.593 | 136.794 | 143.805 | 144.477 | 144.907 | 178.452 | 180.702 | 164.154 | 173.776 | 197.388 | 201.133 | 204.831 | -693.625 | 178.719 | 194.734 | 188.159 | 206.25 | 189.065 | 188.061 | 189.69 | 189.49 | 180.161 | 192.346 | 185.129 | 189.226 | 200.466 | 205.984 | 185.233 | 180.917 | 182.42 | 182.08 | 192.881 | 231.042 | 210.202 | 211.243 | 193.212 | 273.298 | 130.953 | 80.471 | 133.493 | 138.375 | 77.812 | -267.499 | 105.106 | 92.993 | 160.639 | 52.545 | 95.922 | 84.945 | 91.837 | 74.483 | 97.449 | 65.423 | 115.332 | 126.771 | 137.188 | 124.211 | 148.185 | 58.367 | 201.205 | 177.715 | 109.063 | 106.599 | 99.303 | 92.613 | 87.114 | 88.592 | 67.695 | 65.017 | 39.238 | 28.283 | 42.709 | 9.081 | 11.858 | 12.048 | 11.916 | 12.1 | 14.6 | 12.1 | 13.6 | 11.8 | 11.3 | 11.6 | 10.5 | 10.2 | 9.2 | 9.3 | 8.9 | 9.2 | 9.3 | 11.4 | 8.9 | 8.3 | 8 | 7.9 | 7.7 | 8.5 | 8.1 | 8.1 | 7.7 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.218 | -0.255 | -0.238 | -0.249 | 0.177 | 0.464 | 3.078 | 0.44 | 0.598 | 0.613 | 0.598 | 0.589 | 0.598 | 0.611 | 0.591 | 0.552 | 0.521 | 0.498 | 0.441 | 0.523 | 0.524 | 0.511 | 0.483 | 0.491 | 0.502 | 0.502 | 0.493 | 0.489 | 0.463 | 0.513 | 0.495 | 0.498 | 0.548 | 0.552 | 0.561 | -1.023 | 0.552 | 0.564 | 0.546 | 0.582 | 0.567 | 0.56 | 0.569 | 0.556 | 0.534 | 0.55 | 0.533 | 0.54 | 0.547 | 0.522 | 0.529 | 0.517 | 0.517 | 0.493 | 0.552 | 0.582 | 0.534 | 0.581 | 0.552 | 0.999 | 0.542 | 0.336 | 0.583 | 0.645 | 0.479 | -2.479 | 0.553 | 0.801 | 0.671 | 0.378 | 0.563 | 0.525 | 0.562 | 0.444 | 0.624 | 0.423 | 0.684 | 0.708 | 0.719 | 0.696 | 0.747 | 0.536 | 0.802 | 0.721 | 0.748 | 0.751 | 0.737 | 0.733 | 0.711 | 0.718 | 0.658 | 0.691 | 0.429 | 0.598 | 0.671 | 0.216 | 0.676 | 0.686 | 0.679 | 0.669 | 0.802 | 0.672 | 0.791 | 0.667 | 0.631 | 0.63 | 0.614 | 0.593 | 0.579 | 0.581 | 0.574 | 0.59 | 0.62 | 0.765 | 0.622 | 0.615 | 0.611 | 0.549 | 0.562 | 0.612 | 0.574 | 0.555 | 0.55 | 0 | 0 | 0 | 0 |
Belastingkosten
| -55 | -101 | -54 | -109 | 61 | 79 | 1 | 12 | 53 | 59 | 52 | 49 | 50 | 60 | 50.5 | -11.318 | 38.36 | 34.738 | 14.915 | 30.959 | 33.172 | 33.145 | 30.988 | 30.854 | 30.022 | 36.451 | 37.925 | 8.386 | 67.984 | 65.447 | 60.197 | 60.043 | 72.089 | 74.673 | 74.922 | -288.818 | 64.031 | 71.03 | 68.9 | 75.053 | 68.807 | 69.373 | 74.436 | 69.335 | 65.961 | 69.829 | 66.454 | 66.383 | 71.668 | 74.772 | 66.98 | 63.265 | 62.67 | 62.621 | 68.732 | 81.21 | 74.593 | 74.985 | 68.86 | 103.057 | 32.38 | 24.023 | 44.804 | 36.143 | 19.748 | -112.716 | 32.735 | 25.613 | 49.73 | 16.571 | 31.103 | 31.824 | 29.36 | 23.871 | 31.074 | 28.507 | 37.717 | 40.299 | 46.106 | 40.735 | 49.353 | 15.612 | 71.182 | 65.65 | 36.878 | 34.847 | 31.935 | 28.191 | 26.756 | 30.463 | 21.374 | 22.496 | 23.631 | 9.588 | 15.065 | 7.753 | 4.073 | 4.278 | 4.322 | 4.9 | 5.8 | 4.7 | 5.4 | 4.7 | 4.3 | 5 | 4.2 | 4.8 | 3.8 | 4 | 1.8 | 5.4 | 3.7 | 5.1 | 3.6 | 3 | 2.8 | 2.9 | 3 | 3.2 | 3.5 | 3.4 | 3.5 | 0 | 0 | 0 | 0 |
Nettowinst
| -289 | -323 | -327 | -252 | 207 | 413 | 2,006 | 172 | 142 | 161 | 145 | 140 | 138 | 141 | 135 | 179.317 | 106 | 96 | 90.951 | 91.879 | 89.766 | 87.984 | 88.251 | 92.396 | 97.346 | 97.88 | 97.445 | 127.272 | 101.438 | 106.175 | 103.138 | 112.866 | 124.326 | 125.477 | 128.93 | -404.807 | 113.854 | 122.793 | 118.387 | 130.272 | 119.407 | 117.836 | 114.458 | 119.395 | 113.477 | 121.726 | 117.463 | 122.843 | 126.372 | 129.966 | 117.164 | 117.652 | 118.836 | 119.459 | 123.176 | 145.001 | 135.609 | 131.427 | 124.149 | 154.936 | 98.573 | 56.448 | 88.689 | 102.232 | 58.064 | -154.783 | 72.371 | 67.38 | 110.909 | 35.974 | 64.819 | 53.121 | 62.477 | 50.612 | 66.375 | 36.916 | 77.615 | 86.472 | 91.082 | 83.476 | 98.832 | 42.755 | 130.023 | 112.065 | 72.185 | 71.752 | 67.368 | 64.422 | 60.358 | 58.129 | 46.321 | 19.253 | 34.903 | 18.695 | 27.644 | 0.763 | 8.419 | 7.77 | 7.594 | 7.2 | 8.8 | 7.4 | 8.2 | 7.1 | 7 | 6.6 | 6.3 | 5.4 | 5.4 | 5.3 | 7.1 | 3.8 | 5.6 | 6.3 | 5.3 | 5.3 | 5.2 | 5 | 4.7 | 5.3 | 4.6 | 4.7 | 4.2 | 3.1 | 3 | 3 | 3 |
Nettowinstmarge
| -0.188 | -0.194 | -0.205 | -0.174 | 0.137 | 0.389 | 3.077 | 0.411 | 0.414 | 0.429 | 0.419 | 0.414 | 0.414 | 0.406 | 0.407 | 0.555 | 0.359 | 0.341 | 0.348 | 0.364 | 0.356 | 0.345 | 0.332 | 0.342 | 0.357 | 0.341 | 0.332 | 0.43 | 0.263 | 0.301 | 0.311 | 0.323 | 0.345 | 0.344 | 0.353 | -0.597 | 0.352 | 0.356 | 0.344 | 0.368 | 0.358 | 0.351 | 0.344 | 0.35 | 0.336 | 0.348 | 0.338 | 0.351 | 0.345 | 0.329 | 0.334 | 0.336 | 0.337 | 0.324 | 0.352 | 0.365 | 0.345 | 0.361 | 0.355 | 0.566 | 0.408 | 0.236 | 0.387 | 0.476 | 0.357 | -1.435 | 0.381 | 0.581 | 0.463 | 0.259 | 0.381 | 0.328 | 0.383 | 0.302 | 0.425 | 0.238 | 0.461 | 0.483 | 0.477 | 0.468 | 0.498 | 0.392 | 0.518 | 0.455 | 0.495 | 0.505 | 0.5 | 0.51 | 0.493 | 0.471 | 0.45 | 0.205 | 0.382 | 0.395 | 0.435 | 0.018 | 0.48 | 0.442 | 0.433 | 0.398 | 0.484 | 0.411 | 0.477 | 0.401 | 0.391 | 0.359 | 0.368 | 0.314 | 0.34 | 0.331 | 0.458 | 0.244 | 0.373 | 0.423 | 0.371 | 0.393 | 0.397 | 0.347 | 0.343 | 0.381 | 0.326 | 0.322 | 0.3 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.79 | -1.11 | -1.33 | -1.05 | 0.82 | 1.67 | 8.63 | 0.96 | 0.31 | 1.04 | 0.94 | 0.91 | 0.89 | 0.91 | 0.87 | 1.17 | 0.69 | 0.62 | 0.59 | 0.59 | 0.58 | 0.57 | 0.57 | 0.57 | 0.6 | 0.6 | 0.6 | 0.78 | 0.62 | 0.65 | 0.64 | 0.7 | 0.77 | 0.78 | 0.8 | -2.59 | 0.77 | 0.83 | 0.8 | 0.89 | 0.81 | 0.8 | 0.78 | 0.82 | 0.77 | 0.84 | 0.81 | 0.84 | 0.87 | 0.9 | 0.81 | 0.81 | 0.81 | 0.81 | 0.87 | 1.02 | 0.93 | 0.93 | 0.87 | 1.35 | 0.84 | 0.48 | 0.78 | 0.9 | 0.51 | -1.4 | 0.66 | 0.6 | 1.08 | 0.36 | 0.66 | 0.54 | 0.63 | 0.54 | 0.75 | 0.42 | 0.9 | 0.99 | 1.05 | 0.96 | 1.14 | 0.48 | 1.5 | 1.29 | 1.23 | 1.23 | 1.14 | 1.08 | 0.99 | 0.96 | 0.78 | 0.33 | 0.3 | 0.54 | 0.78 | 0.021 | 0.33 | 0.33 | 0.33 | 0.3 | 0.36 | 0.3 | 0.33 | 0.28 | 0.27 | 0.26 | 0.25 | 0.21 | 0.19 | 0.19 | 0.23 | 0.12 | 0.17 | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 | 0.11 | 0.083 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| -0.79 | -1.1 | -1.33 | -1.05 | 0.81 | 1.65 | 8.61 | 0.96 | 0.3 | 1.02 | 0.93 | 0.9 | 0.89 | 0.9 | 0.87 | 1.17 | 0.69 | 0.62 | 0.59 | 0.59 | 0.57 | 0.57 | 0.57 | 0.57 | 0.6 | 0.6 | 0.6 | 0.78 | 0.62 | 0.65 | 0.63 | 0.69 | 0.77 | 0.78 | 0.8 | -2.59 | 0.77 | 0.83 | 0.8 | 0.87 | 0.81 | 0.8 | 0.78 | 0.82 | 0.77 | 0.84 | 0.81 | 0.84 | 0.87 | 0.9 | 0.81 | 0.81 | 0.81 | 0.81 | 0.87 | 1.02 | 0.93 | 0.93 | 0.87 | 1.35 | 0.84 | 0.48 | 0.78 | 0.9 | 0.51 | -1.4 | 0.66 | 0.6 | 1.05 | 0.36 | 0.66 | 0.54 | 0.63 | 0.54 | 0.75 | 0.42 | 0.9 | 0.99 | 1.05 | 0.96 | 1.14 | 0.48 | 1.44 | 1.29 | 1.2 | 1.2 | 1.11 | 1.08 | 0.99 | 0.96 | 0.78 | 0.33 | 0.3 | 0.51 | 0.75 | 0.021 | 0.33 | 0.33 | 0.33 | 0.3 | 0.36 | 0.29 | 0.33 | 0.28 | 0.26 | 0.24 | 0.24 | 0.21 | 0.19 | 0.19 | 0.23 | 0.12 | 0.17 | 0.19 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 | 0.11 | 0.083 | 0.011 | 0.011 | 0.011 |
EBITDA
| -298 | 0 | 0 | 0 | 315 | 576 | 2,049 | 0 | 220 | 234 | 212 | 204 | 204 | 217 | 202.096 | 183.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.633 | 151.972 | 152.859 | 152.795 | 187.39 | 188.69 | 172.351 | 183.595 | 206.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.3 | 30.4 | 0 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.569 | 0.36 | -0.062 | 0.384 | 0.384 | 0.654 | 3.836 | 1.187 | 0.58 | 0.903 | 0.867 | 0.893 | 0.904 | 0.915 | 0.924 | 0.934 | 1.002 | 1.079 | 1.218 | 1.374 | 1.417 | 1.384 | 1.279 | 1.244 | 1.176 | 1.065 | 0.979 | 0.919 | 0.791 | 0.851 | 0.834 | 0.808 | 0.844 | 0.834 | 0.847 | 0.279 | 1.004 | 0.986 | 0.969 | 1 | 1.008 | 0.987 | 0.991 | 0.978 | 0.963 | 0.972 | 0.962 | 1.02 | 1.008 | 0.951 | 1.012 | 1.02 | 1.023 | 0.981 | 1.059 | 1.038 | 1.028 | 1.135 | 1.124 | 1.589 | 1.317 | 1.148 | 1.473 | 1.671 | 1.905 | 0.039 | 1.864 | 3.007 | 1.725 | 2.175 | 1.939 | 1.983 | 1.974 | 1.735 | 1.89 | 1.43 | 1.626 | 1.536 | 1.4 | 0.941 | 1.31 | 1.454 | 1.154 | 1.041 | 1.169 | 1.226 | 1.244 | 1.222 | 1.199 | 1.23 | 1.292 | 1.161 | 1.345 | 1.565 | 1.503 | 1.175 | 2.12 | 1.973 | 1.835 | 1.84 | 1.907 | 1.628 | 1.767 | 1.667 | 1.581 | 1.489 | 1.585 | 1.5 | 1.535 | 1.425 | 1.368 | 1.397 | 1.413 | 1.497 | 1.385 | 1.356 | 1.405 | 1.257 | 1.277 | 1.237 | 1.092 | 1.048 | 1.007 | 0 | 0 | 0 | 0 |