Nexstim Plc
HEL:NXTMH.HE
2.4 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.948 | 0.115 | 0.057 | -1.443 | -0.721 | -1.903 | -0.951 | 3.209 | 1.605 | 0.114 | 0.057 | -0.946 | -0.473 | -2.953 | -1.476 | -1.169 | -0.585 | -3.118 | -1.559 | -3.665 | -1.832 | -1.857 | -1.857 | -1.22 | -1.22 | -1.947 | -1.947 | -1.717 | -1.717 | -1.253 | -1.253 | -2.113 | -2.113 | -2.636 | -2.636 | -2.278 | -2.278 | -2.659 | -2.659 | -2.564 | -2.564 | -0.983 | -0.983 | -1.274 | -1.274 | -0.675 | -0.675 | -0.675 | -0.675 |
Afschrijvingen & Amortisatie
| 0.398 | 0.392 | -0.033 | 0.309 | 0.155 | 0.278 | 0.015 | 0.219 | 0.11 | 0.271 | 0.054 | 0.173 | 0.086 | 0.178 | 0.074 | 0.189 | 0.095 | 0.319 | 0.141 | 0.205 | 0.103 | 0.117 | 0.117 | 0.077 | 0.077 | 0.071 | 0.071 | 0.083 | 0.083 | 0.084 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0.084 | 0.084 | 0.098 | 0.098 | 0.063 | 0.063 | 0.008 | 0.008 | 0.071 | 0.071 | 0.076 | 0.076 | 0.076 | 0.076 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.275 | -1.487 | -0.744 | -0.247 | -0.124 | -0.208 | -0.104 | -0.054 | -0.027 | 1.194 | 0.597 | -0.605 | -0.303 | -0.035 | -0.017 | 0.164 | 0.082 | 0.309 | 0.155 | -0.041 | -0.021 | 0.406 | 0.406 | -0.045 | -0.045 | -0.103 | -0.103 | -0.674 | -0.674 | 0.432 | 0.432 | -0.638 | -0.638 | 0.448 | 0.448 | -0.283 | -0.283 | 0.1 | 0.1 | 0.244 | 0.244 | -0.153 | -0.153 | 0.274 | 0.274 | -0.174 | -0.174 | -0.174 | -0.174 |
Vorderingen
| 0.95 | -1.78 | -0.89 | 0.236 | 0.118 | -0.579 | -0.289 | 0.554 | 0.277 | 1.138 | 0.569 | -0.32 | -0.16 | -0.744 | -0.372 | 0.443 | 0.221 | -0.211 | -0.105 | 0.276 | 0.138 | -0.009 | -0.009 | 0.361 | 0.361 | -0.568 | -0.568 | -0.402 | -0.402 | 0.264 | 0.264 | -0.114 | -0.114 | -0.051 | -0.051 | 0.225 | 0.225 | -0.485 | -0.485 | 0.445 | 0.445 | -0.437 | -0.437 | 0.395 | 0.395 | 0 | 0 | 0 | 0 |
Voorraden
| -0.047 | -0.206 | -0.103 | 0.03 | 0.015 | 0.085 | 0.042 | 0.031 | 0.016 | -0.39 | -0.195 | -0.149 | -0.075 | 0.146 | 0.073 | -0.107 | -0.053 | -0.258 | -0.129 | 0.032 | 0.016 | 0.044 | 0.044 | 0.02 | 0.02 | -0.02 | -0.02 | -0.028 | -0.028 | 0.043 | 0.043 | 0.021 | 0.021 | 0.068 | 0.068 | -0.155 | -0.155 | -0.035 | -0.035 | 0.079 | 0.079 | -0.03 | -0.03 | 0.059 | 0.059 | -0.007 | -0.007 | -0.007 | -0.007 |
Crediteuren
| 0.372 | 0.499 | 0 | -0.513 | 0 | 0.286 | 0 | -0.639 | 0 | 0.435 | 0 | -0.148 | 0 | 0.711 | 0 | -0.172 | 0 | 0.778 | 0 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.249 | 0.249 | -0.256 | -0.256 | 0.143 | 0.143 | -0.32 | -0.32 | 0.011 | 0.223 | 0.012 | -0.068 | -0.147 | 0.282 | -0.086 | -0.086 | 0.389 | 0.389 | -0.175 | -0.175 | 0.371 | 0.371 | -0.426 | -0.426 | 0.485 | 0.485 | -0.244 | -0.244 | 0.125 | 0.125 | -0.545 | -0.545 | 0.432 | 0.432 | -0.353 | -0.353 | 0.619 | 0.619 | -0.281 | -0.281 | 0.314 | 0.314 | -0.18 | -0.18 | -0.167 | -0.167 | -0.167 | -0.167 |
Overige Niet-Contante Posten
| -0.567 | 2.337 | 0.262 | 0.891 | 0.013 | 1.186 | 0.335 | -0.469 | -0.481 | -2.412 | -0.803 | 0.423 | -0.27 | 1.945 | 0.837 | -0.587 | -0.372 | -0.184 | -0.238 | 0.274 | -0.089 | -0.201 | -0.201 | -0.373 | -0.373 | 0.674 | 0.674 | 0.913 | 0.913 | -0.255 | -0.255 | 0.046 | 0.046 | -0.062 | -0.062 | -0.162 | -0.162 | -0.178 | -0.178 | 1.003 | 1.003 | 0.066 | 0.066 | 0.013 | 0.013 | 0.003 | 0.003 | 0.003 | 0.003 |
Kasstroom uit Operationele Activiteiten
| 0.638 | -0.914 | -0.457 | -1.355 | -0.678 | -1.412 | -0.706 | 2.414 | 1.207 | -0.19 | -0.095 | -1.919 | -0.959 | -1.107 | -0.582 | -1.617 | -0.78 | -3.002 | -1.501 | -3.679 | -1.84 | -1.535 | -1.535 | -1.562 | -1.562 | -1.306 | -1.306 | -1.396 | -1.396 | -0.992 | -0.992 | -2.62 | -2.62 | -2.167 | -2.167 | -2.638 | -2.638 | -2.639 | -2.639 | -1.254 | -1.254 | -1.062 | -1.062 | -0.93 | -0.93 | -0.769 | -0.769 | -0.769 | -0.769 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.944 | -0.621 | -0.31 | -0.868 | -0.434 | -0.692 | -0.346 | -0.749 | -0.374 | 0.461 | -0.541 | -0.527 | -0.263 | 0.011 | 0.011 | -0.022 | -0.011 | -0.461 | -0.231 | -0.382 | -0.191 | -0.184 | -0.184 | -0.121 | -0.121 | -0.032 | -0.032 | -0.042 | -0.042 | -0.087 | -0.087 | -0.068 | -0.068 | -0.121 | -0.121 | -0.069 | -0.069 | -0.098 | -0.098 | -0.332 | -0.332 | -0.074 | -0.074 | -0.046 | -0.046 | -0.054 | -0.054 | -0.054 | -0.054 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.246 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.279 | 0.279 | 0.279 | 0.005 | 0.005 | 0 | 0 | 0.211 | 0.211 | 0.211 | 0.211 | 0.153 | 0.153 | 0.153 | 0.153 | 0.037 | 0.037 | 0.037 | 0.037 | 0.078 | 0.078 | 0.078 | 0.078 | 0.095 | 0.095 | 0.095 | 0.095 | 0.215 | 0.215 | 0.215 | 0.215 | 0.06 | 0.06 | 0.06 | 0.06 | 0.054 | 0.054 | 0.054 | 0.054 |
Kasstroom uit Investeringsactiviteiten
| -0.944 | -0.867 | -0.434 | -0.868 | -0.434 | -0.692 | -0.346 | -0.749 | -0.374 | -1.082 | -0.541 | -0.527 | -0.263 | 0.031 | 0.016 | -0.022 | -0.011 | -0.461 | -0.231 | -0.382 | -0.191 | -0.184 | -0.184 | -0.121 | -0.121 | -0.032 | -0.032 | -0.042 | -0.042 | -0.087 | -0.087 | -0.068 | -0.068 | -0.121 | -0.121 | -0.069 | -0.069 | -0.098 | -0.098 | -0.332 | -0.332 | -0.074 | -0.074 | -0.046 | -0.046 | -0.054 | -0.054 | -0.054 | -0.054 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.875 | -0.164 | 0 | -0.164 | 0 | -0.607 | 0 | -0.348 | 0 | -0.514 | 0 | -0.637 | 0 | -0.165 | 0 | -0.154 | 0 | -1.716 | 0 | -0.274 | 0 | 0 | 0 | 0 | 0 | -0.224 | -0.224 | -0.224 | -0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.002 | 0 | 0.08 | 0 | 0.043 | 0 | 0 | 0.011 | 0.29 | 1.652 | 6.317 | 1.652 | 0.556 | 0.556 | 2.224 | 0.556 | 3.068 | 1.652 | 3.538 | 1.652 | 0.24 | 0.24 | 0.24 | 0.24 | 1.691 | 1.691 | 1.691 | 1.691 | 1.925 | 1.925 | 1.925 | 1.925 | 1.32 | 1.32 | 1.32 | 1.32 | 4.705 | 4.705 | 4.705 | 4.705 | 0.444 | 0.444 | 0.444 | 0.444 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.556 | 0.556 | -0.042 | -0.042 | -0.007 | -0.007 | -0.174 | -0.174 | -0.112 | -0.112 | 2.84 | 2.84 | -0.083 | -0.083 | 1.035 | 1.035 | 0.676 | 0.676 | 1.632 | 1.632 | 0.154 | 0.154 | 2.599 | 2.599 | 0.955 | 0.955 | 1.98 | 1.98 | 4.25 | 4.25 | 0.159 | 0.159 | 2.69 | 2.69 | -1.32 | -1.32 | 7.718 | 7.718 | 1.842 | 1.842 | 1.157 | 1.157 | 0.482 | 0.482 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1.875 | 1.112 | 0.556 | -0.084 | -0.042 | -0.013 | -0.007 | -0.348 | -0.174 | -0.224 | -0.112 | 5.68 | 2.84 | -0.165 | -0.083 | 2.07 | 1.035 | 1.351 | 0.676 | 3.264 | 1.632 | 0.154 | 0.154 | 2.599 | 2.599 | 0.955 | 0.955 | 1.98 | 1.98 | 4.25 | 4.25 | 0.159 | 0.159 | 2.69 | 2.69 | 1.32 | 1.32 | 7.718 | 7.718 | 1.842 | 1.842 | 1.157 | 1.157 | 0.482 | 0.482 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.002 | -0.002 | -0.003 | -0.003 | -0.011 | -0.011 | 0.034 | 0.034 | -0.241 | -0.241 | -0.241 | -0.241 | 0 | 0 | 0 | 0 | -0.498 | -0.498 | -0.498 | -0.498 | 1.136 | 1.136 | 1.136 | 1.136 | -0 | -0 | -0 | -0 | 0.279 | 0.279 | 0.279 | 0.279 | 0.025 | 0.025 | 0.025 | 0.025 | 0.075 | 0.075 | 0.075 | 0.075 | 0.376 | 0.376 | 0.376 | 0.376 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.578 | -0.674 | -0.337 | -2.313 | -1.157 | -2.139 | -1.07 | 1.386 | -0.188 | -1.496 | -5.68 | 3.235 | 0.48 | -1.298 | -3.89 | 0.488 | -0.203 | 2.472 | -5.312 | 4.585 | -0.727 | -0.325 | -8.512 | 8.187 | -0.325 | 0.079 | -7.121 | 7.2 | 0.079 | 0.32 | 0.224 | 0.097 | 0.32 | -1.152 | -4.352 | 3.2 | -1.152 | 2.618 | 1.349 | 1.27 | 2.618 | -0.236 | -0.716 | 0.48 | -0.236 | -0.546 | -0.546 | -0.546 | -0.546 |
Kaspositie aan het Einde van de Periode
| 3.032 | 1.455 | -0.337 | 2.128 | -1.157 | 4.441 | 5.511 | 6.58 | 1.11 | 5.195 | 1.011 | 6.691 | 1.011 | 3.456 | 0.864 | 4.754 | 0.864 | 4.266 | 1.067 | 6.379 | 1.067 | 1.794 | 1.794 | 10.306 | 1.794 | 2.118 | 2.118 | 9.239 | 2.118 | 2.039 | 2.039 | 1.816 | 2.039 | 1.719 | 1.719 | 6.071 | 1.719 | 2.871 | 2.871 | 1.522 | 2.871 | 0.253 | 0.253 | 0.969 | 0.253 | 0.489 | 0.489 | 0.489 | 0.489 |