Nexstim Plc
HEL:NXTMH.HE
2.4 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.032 | 1.455 | 1.455 | 2.128 | 2.128 | 4.441 | 4.441 | 6.58 | 6.58 | 5.195 | 5.195 | 6.691 | 6.691 | 3.456 | 3.456 | 4.754 | 4.754 | 4.266 | 4.266 | 6.379 | 6.379 | 7.175 | 7.175 | 10.306 | 10.306 | 8.474 | 8.474 | 9.239 | 9.239 | 8.156 | 8.156 | 1.816 | 1.816 | 6.875 | 6.875 | 6.071 | 6.071 | 11.484 | 11.484 | 2.94 | 1.522 | 1.01 | 1.01 | 0.252 | -1.955 | 0.489 | 0.489 | 0.489 | 0.489 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.909 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.032 | 1.455 | 1.455 | 2.128 | 2.128 | 4.441 | 4.441 | 6.58 | 6.58 | 5.195 | 5.195 | 6.691 | 6.691 | 3.456 | 3.456 | 4.754 | 4.754 | 4.266 | 4.266 | 6.379 | 6.379 | 7.175 | 7.175 | 10.306 | 10.306 | 8.474 | 8.474 | 9.239 | 9.239 | 8.156 | 8.156 | 1.816 | 1.816 | 6.875 | 6.875 | 6.071 | 6.071 | 11.484 | 11.484 | 2.94 | 1.522 | 1.01 | 1.01 | 0.252 | 1.955 | 0.489 | 0.489 | 0.489 | 0.489 |
Nettovorderingen
| 2.522 | 3.321 | 2.808 | 1.68 | 1.079 | 1.71 | 1.381 | 1.34 | 0.74 | 1.848 | 1.442 | 2.225 | 1.674 | 1.482 | 0.963 | 1.042 | 0.686 | 1.68 | 1.18 | 1.151 | 0.61 | 0.889 | 0.889 | 1.129 | 0.662 | 1.152 | 1.152 | 0.657 | 0.657 | 0.789 | 0.789 | 0.825 | 0.825 | 0.659 | 0.659 | 0.834 | 0.564 | 0.93 | 0.93 | 0.198 | 0.198 | 1.204 | 0.871 | 0 | -0.385 | 0 | 0 | 0 | 0 |
Voorraad
| 1.114 | 1.045 | 1.045 | 0.854 | 0.854 | 0.893 | 0.893 | 0.984 | 0.984 | 0.985 | 0.985 | 0.595 | 0.595 | 0.446 | 0.446 | 0.592 | 0.592 | 0.485 | 0.485 | 0.227 | 0.227 | 0.259 | 0.259 | 0.348 | 0.348 | 0.387 | 0.387 | 0.348 | 0.348 | 0.292 | 0.292 | 0.379 | 0.379 | 0.421 | 0.421 | 0.557 | 0.557 | 0.247 | 0.247 | 0.178 | 0.178 | 0.336 | 0.336 | 0.084 | 0.084 | 0.098 | 0.098 | 0.098 | 0.098 |
Overige vlottende activa
| 0 | -0 | 0.628 | 0.601 | 0.601 | 1.928 | 0.547 | 0 | 0.6 | -0 | 0.406 | 0 | 0.552 | 1.482 | 0.519 | 1.042 | 0.356 | 1.68 | 0.501 | 0 | 0.542 | 1.324 | 0.435 | -0 | 0.467 | 1.465 | 0.313 | 1.006 | 0.349 | 1.057 | 0.268 | 1.165 | 0.34 | 0.937 | 0.277 | 0 | 0.27 | 1.284 | 0.354 | 0.315 | 0.117 | -0 | 0.333 | 0.301 | 0.301 | 0.28 | 0.28 | 0.28 | 0.28 |
Totaal vlottende activa
| 6.668 | 5.82 | 5.935 | 4.661 | 4.661 | 7.262 | 7.262 | 8.904 | 8.904 | 8.028 | 8.028 | 9.512 | 9.512 | 5.384 | 5.384 | 6.388 | 6.388 | 6.431 | 6.431 | 7.757 | 7.757 | 8.757 | 8.757 | 11.782 | 11.782 | 10.326 | 10.326 | 10.593 | 10.593 | 9.506 | 9.506 | 3.36 | 3.36 | 8.233 | 8.233 | 7.462 | 7.462 | 13.014 | 13.014 | 3.433 | 2.015 | 2.55 | 2.55 | 0.638 | 1.955 | 0.867 | 0.867 | 0.867 | 0.867 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.404 | 0.347 | 0.347 | 0.401 | 0.401 | 0.377 | 0.377 | 0.408 | 0.408 | 0.435 | 0.435 | 0.462 | 0.462 | 0.515 | 0.515 | 0.692 | 0.692 | 0.859 | 0.859 | 0.659 | 0.659 | 0.465 | 0.465 | 0.314 | 0.314 | 0.167 | 0.167 | 0.217 | 0.217 | 0.249 | 0.249 | 0.291 | 0.291 | 0.333 | 0.333 | 0.387 | 0.387 | 0.442 | 0.442 | 0.56 | 0.56 | 0.056 | 0.056 | 0.014 | 0.014 | 0.018 | 0.018 | 0.018 | 0.018 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.42 | 2.924 | 0.294 | 2.626 | 0.32 | 2.112 | 0.28 | 1.704 | 0.293 | 1.122 | 0.277 | 0.739 | 0.288 | 0.332 | 0.282 | 0.364 | 0.302 | 0.364 | 0.29 | 0.412 | 0.338 | 0.43 | 0.358 | 0.482 | 0.408 | 0.541 | 0.47 | 0.604 | 0.529 | 0.652 | 0.586 | 0.64 | 0.565 | 0.631 | 0.554 | 0.551 | 0.47 | 0.527 | 0.444 | 0.366 | 0.366 | 0.324 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.42 | 2.924 | 0.294 | 2.626 | 0.32 | 2.112 | 0.28 | 1.704 | 0.293 | 1.122 | 0.277 | 0.739 | 0.288 | 0.332 | 0.282 | 0.364 | 0.302 | 0.364 | 0.29 | 0.412 | 0.338 | 0.43 | 0.358 | 0.482 | 0.408 | 0.541 | 0.47 | 0.604 | 0.529 | 0.652 | 0.586 | 0.64 | 0.565 | 0.631 | 0.554 | 0.551 | 0.47 | 0.527 | 0.444 | 0.465 | 0.366 | 0.431 | 0.324 | 0.108 | 0.108 | 0.103 | 0.103 | 0.103 | 0.103 |
Langetermijnbeleggingen
| 0.696 | 0.792 | 0.677 | 0.449 | 0.449 | 0.681 | 0.463 | 0.496 | 0.496 | 0.455 | 0.455 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -3.42 | 0 | 0 | -0.449 | 0 | -0.681 | 0 | -0.496 | 0 | -0.455 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.42 | -0 | 2.63 | 0.449 | 2.306 | 0.463 | 1.832 | 0.496 | 1.41 | 0.455 | 0.846 | 0 | 0.451 | 0 | 0.05 | 0 | 0.062 | 0 | 0.074 | 0.01 | 0.074 | 0.01 | 0.072 | 0.01 | 0.074 | 0.01 | 0.07 | 0.01 | 0.075 | 0.01 | 0.066 | 0.01 | 0.075 | 0.01 | 0.077 | 0.01 | 0.082 | 0.01 | 0.083 | 0.01 | 0.099 | 0.01 | 0.108 | 0.003 | -2.076 | 0.003 | 0.003 | 0.003 | 0.003 |
Totaal niet-vlottende activa
| 4.519 | 4.063 | 3.948 | 3.476 | 3.476 | 2.953 | 2.953 | 2.607 | 2.607 | 2.012 | 2.012 | 1.201 | 1.201 | 0.847 | 0.847 | 1.056 | 1.056 | 1.223 | 1.223 | 1.081 | 1.081 | 0.905 | 0.905 | 0.806 | 0.806 | 0.718 | 0.718 | 0.831 | 0.831 | 0.911 | 0.911 | 0.941 | 0.941 | 0.974 | 0.974 | 0.948 | 0.948 | 0.979 | 0.979 | 1.035 | 1.035 | 0.497 | 0.497 | 0.124 | -1.955 | 0.124 | 0.124 | 0.124 | 0.124 |
Totaal activa
| 11.188 | 9.883 | 9.883 | 8.137 | 8.137 | 10.215 | 10.215 | 11.511 | 11.511 | 10.04 | 10.04 | 10.712 | 10.712 | 6.231 | 6.231 | 7.444 | 7.444 | 7.655 | 7.655 | 8.838 | 8.838 | 9.662 | 9.662 | 12.588 | 12.588 | 11.044 | 11.044 | 11.424 | 11.424 | 10.417 | 10.417 | 4.301 | 4.301 | 9.206 | 9.206 | 8.41 | 8.41 | 13.994 | 13.994 | 4.468 | 3.05 | 3.047 | 3.047 | 0.762 | 0.762 | 0.991 | 0.991 | 0.991 | 0.991 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.592 | 0.65 | 0.65 | 0.243 | 0.243 | 0.316 | 0.316 | 0.274 | 0.274 | 0.255 | 0.255 | 0.213 | 0.213 | 0.198 | 0.198 | 0.639 | 0.639 | 0.74 | 0.74 | 0.669 | 0.669 | 0.597 | 0.597 | 0.507 | 0.507 | 0.961 | 0.961 | 0.406 | 0.406 | 0.397 | 0.397 | 0.446 | 0.446 | 1.084 | 1.084 | 0.877 | 0.877 | 1.382 | 1.382 | 0.403 | 0.403 | 0.739 | 0.739 | 0.185 | 0.185 | 0.082 | 0.082 | 0.082 | 0.082 |
Kortlopende schulden
| 1.454 | 0.832 | 0.832 | 0.878 | 0.878 | 0.878 | 0.878 | 0.217 | 0.217 | 0.619 | 0.619 | 0.508 | 0.508 | 1.152 | 1.152 | 0.506 | 0.506 | 0.989 | 0.989 | 1.456 | 1.456 | 1.104 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.006 | 2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.276 | 0 | 0 | 0.657 | 0 | 0 | 0 | 0 | 0 | 0.817 | 0 | 0.435 | 0 | 0.866 | 0 | 0.397 | 0 | 0.861 | 0 | 0.403 | 0 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.142 | 1.961 | 1.961 | 1.199 | 1.856 | 2.34 | 2.34 | 2.098 | 2.098 | 1.871 | 2.688 | 1.86 | 2.295 | 1.592 | 2.458 | 0.909 | 1.306 | 0.517 | 1.378 | 0.267 | 0.671 | 0.291 | 1.092 | 0.89 | 0.89 | 0.824 | 0.824 | 0.401 | 0.401 | 1.74 | 1.74 | 0.893 | 0.893 | 1.332 | 1.332 | 0.358 | 0.358 | 0.546 | 0.546 | 0.302 | 0.302 | 0.489 | 0.489 | 0.122 | 0.122 | 0.234 | 0.234 | 0.234 | 0.234 |
Totaal kortlopende verplichtingen
| 4.463 | 3.443 | 3.443 | 2.978 | 2.978 | 3.534 | 3.534 | 2.59 | 2.59 | 3.563 | 3.563 | 3.016 | 3.016 | 3.809 | 3.809 | 2.452 | 2.452 | 3.106 | 3.106 | 2.796 | 2.796 | 2.793 | 2.793 | 1.397 | 1.397 | 1.786 | 1.786 | 0.807 | 0.807 | 2.137 | 2.137 | 1.339 | 1.339 | 2.417 | 2.417 | 1.235 | 1.235 | 1.928 | 1.928 | 0.705 | 2.711 | 1.228 | 1.228 | 0.307 | 0.307 | 0.316 | 0.316 | 0.316 | 0.316 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.857 | 3.604 | 3.604 | 2.448 | 2.448 | 2.611 | 2.611 | 3.328 | 3.328 | 3.26 | 3.26 | 3.9 | 3.9 | 3.689 | 3.892 | 4.704 | 4.704 | 5.288 | 5.288 | 6.537 | 6.537 | 7.163 | 7.163 | 7.51 | 7.51 | 3.724 | 3.724 | 3.517 | 3.517 | 3.778 | 3.778 | 3.514 | 3.514 | 3.197 | 3.197 | 3.405 | 3.405 | 3.405 | 3.405 | 4.68 | 4.333 | 4.108 | 4.108 | 1.027 | 1.027 | 0.569 | 0.569 | 0.569 | 0.569 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.003 | 0.012 | 0.003 | 0.024 | 0.006 | 0.035 | 0.006 | 0.047 | 0.012 | 0.059 | 0.012 | 0.071 | 0.018 | 0.083 | 0.018 | 0.094 | 0.024 | 0.024 | 0.024 | 0.03 | 0.03 | 0.03 | 0.03 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.694 | -0.012 | -0.694 | -0.024 | -0.851 | 0 | -0.851 | -0.047 | -0.54 | 0 | -0.54 | 0 | -0.523 | -0.083 | -0.523 | -0.094 | -0.866 | -0.866 | -0.866 | -0.516 | -0.516 | -0.516 | -0.516 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.015 | 0.015 | -0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.704 | 0.012 | 0.702 | 0.024 | 0.869 | -0 | 0.881 | 0.047 | 0.575 | 0 | 0.587 | -0 | 0.576 | 0.083 | 0.588 | 0.094 | 0.937 | 0.866 | 0.866 | 0.516 | 0.516 | 0.516 | 0.516 |
Totaal niet-vlottende verplichtingen
| 4.857 | 3.604 | 3.604 | 2.448 | 2.448 | 2.611 | 2.611 | 3.328 | 3.328 | 3.274 | 3.274 | 3.899 | 3.9 | 3.892 | 3.892 | 4.704 | 4.704 | 5.288 | 5.288 | 6.537 | 6.537 | 7.163 | 7.163 | 7.51 | 7.51 | 3.737 | 3.737 | 3.528 | 3.528 | 3.802 | 3.802 | 3.55 | 3.55 | 3.245 | 3.245 | 3.464 | 3.464 | 3.475 | 3.475 | 4.763 | 4.416 | 4.202 | 4.202 | 1.05 | 1.05 | 0.598 | 0.598 | 0.598 | 0.598 |
Totaal passiva
| 9.32 | 7.047 | 7.047 | 5.426 | 5.426 | 6.146 | 6.146 | 5.918 | 5.918 | 6.837 | 6.837 | 6.915 | 6.916 | 7.7 | 7.7 | 7.155 | 7.155 | 8.395 | 8.395 | 9.333 | 9.333 | 9.956 | 9.956 | 8.907 | 8.907 | 5.523 | 5.523 | 4.335 | 4.335 | 5.939 | 5.939 | 4.889 | 4.889 | 5.661 | 5.661 | 4.698 | 4.698 | 5.404 | 5.404 | 5.468 | 7.127 | 5.429 | 5.429 | 1.357 | 1.357 | 0.915 | 0.915 | 0.915 | 0.915 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 31.992 | 28.571 | 28.571 | 7.143 | 7.143 | 7.143 | 7.143 | 7.143 | 7.143 |
Ingehouden winsten
| -53.255 | -52.286 | -52.286 | -52.409 | -52.409 | -50.971 | -50.971 | -49.405 | -49.405 | -51.795 | -51.795 | -51.201 | -51.201 | -49.86 | -49.86 | -48.103 | -48.103 | -46.907 | -46.907 | -43.594 | -43.594 | -39.855 | -39.855 | -35.88 | -35.88 | -33.078 | -33.078 | -29.759 | -29.759 | -27.294 | -27.294 | -24.251 | -24.251 | -20.117 | -20.117 | -14.67 | -14.67 | -9.792 | -9.792 | -4.09 | -37.944 | -32.791 | -32.791 | -8.198 | -8.198 | -7.082 | -7.082 | -7.082 | -7.082 |
Overige gereserveerde algehele resultaten
| 55.042 | 55.042 | 55.042 | 55.04 | 55.04 | 54.96 | 54.96 | 54.918 | 54.918 | 54.918 | 54.918 | 54.918 | 54.918 | 48.311 | 48.311 | 48.311 | 48.311 | 46.087 | 46.087 | 43.019 | 43.019 | 39.481 | 39.481 | 39.481 | 39.481 | 38.519 | 38.519 | 36.768 | 36.768 | 31.693 | 31.693 | 23.583 | 23.583 | 23.582 | 23.582 | 18.302 | 18.302 | 18.302 | 18.302 | 1.812 | 1.812 | 1.775 | 1.775 | 0 | 0.305 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1.197 | 0.063 | 0.063 | 0.063 | 0.46 | 0.46 | 0.016 | 0.016 | 0.016 | 0.016 |
Totaal eigen vermogen van aandeelhouders
| 1.868 | 2.836 | 2.836 | 2.711 | 2.711 | 4.069 | 4.069 | 5.593 | 5.593 | 3.203 | 3.203 | 3.797 | 3.797 | -1.469 | -1.469 | 0.288 | 0.288 | -0.74 | -0.74 | -0.495 | -0.495 | -0.294 | -0.294 | 3.681 | 3.681 | 5.521 | 5.521 | 7.089 | 7.089 | 4.478 | 4.478 | -0.588 | -0.588 | 3.545 | 3.545 | 3.712 | 3.712 | 8.59 | 8.59 | -1 | -4.077 | -2.382 | -2.382 | -0.596 | 0.305 | 0.076 | 0.076 | 0.076 | 0.076 |
Totaal eigen vermogen
| 1.868 | 2.836 | 2.836 | 2.711 | 2.711 | 4.069 | 4.069 | 5.593 | 5.593 | 3.203 | 3.203 | 3.797 | 3.797 | -1.469 | -1.469 | 0.288 | 0.288 | -0.74 | -0.74 | -0.495 | -0.495 | -0.294 | -0.294 | 3.681 | 3.681 | 5.521 | 5.521 | 7.089 | 7.089 | 4.478 | 4.478 | -0.588 | -0.588 | 3.545 | 3.545 | 3.712 | 3.712 | 8.59 | 8.59 | -1 | -4.077 | -2.382 | -2.382 | -0.596 | 0.305 | 0.076 | 0.076 | 0.076 | 0.076 |
Totaal passiva en aandeelhoudersvermogen
| 11.188 | 9.883 | 9.883 | 8.137 | 8.137 | 10.215 | 10.215 | 11.511 | 11.511 | 10.04 | 10.04 | 10.712 | 10.712 | 6.231 | 6.231 | 7.444 | 7.444 | 7.655 | 7.655 | 8.838 | 8.838 | 9.662 | 9.662 | 12.588 | 12.588 | 11.044 | 11.044 | 11.424 | 11.424 | 10.417 | 10.417 | 4.301 | 4.301 | 9.206 | 9.206 | 8.41 | 8.41 | 13.994 | 13.994 | 4.468 | 3.05 | 3.047 | 3.047 | 0.762 | 0.305 | 0.991 | 0.991 | 0.991 | 0.991 |