Nexstar Media Group, Inc.
NASDAQ:NXST
161.45 (USD) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,933 | 5,211 | 4,648.371 | 4,501.269 | 3,039.324 | 2,766.696 | 2,431.966 | 1,103.19 | 896.377 | 631.311 | 502.33 | 378.632 | 306.491 | 313.35 | 251.979 | 284.919 | 266.801 | 265.169 | 226.053 | 245.74 | 214.332 | 133.839 | 176.719 | 192.615 | 157.452 |
| Kosten van de omzet
| 3,094 | 2,004.8 | 1,849.502 | 1,708.124 | 1,331.248 | 1,117.917 | 1,035.9 | 416.681 | 339.939 | 210.15 | 170.537 | 105.584 | 81.657 | 78.322 | 70.549 | 78.287 | 74.128 | 71.465 | 68.117 | 66.044 | 60.808 | 35.147 | 46.877 | 43.31 | 38.287 |
| Brutowinst
| 1,839 | 3,206.2 | 2,798.869 | 2,793.145 | 1,708.076 | 1,648.779 | 1,396.066 | 686.509 | 556.438 | 421.161 | 331.793 | 273.048 | 224.834 | 235.028 | 181.43 | 206.632 | 192.673 | 193.704 | 157.936 | 179.696 | 153.524 | 98.692 | 129.842 | 149.305 | 119.165 |
| Brutowinstmarge
| 0.373 | 0.615 | 0.602 | 0.621 | 0.562 | 0.596 | 0.574 | 0.622 | 0.621 | 0.667 | 0.661 | 0.721 | 0.734 | 0.75 | 0.72 | 0.725 | 0.722 | 0.73 | 0.699 | 0.731 | 0.716 | 0.737 | 0.735 | 0.775 | 0.757 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 861.315 | 741.493 | 557.817 | 469.012 | 466.712 | 212.429 | 187.624 | 139.581 | 124.594 | 92.899 | 105.167 | 100.891 | 89.525 | 90.468 | 86.773 | 85.293 | 72.977 | 72.319 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.73 | 20.841 | 0 | 0 | 18.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,096 | 903.5 | 861.315 | 741.493 | 557.817 | 469.012 | 466.712 | 212.429 | 187.624 | 139.581 | 124.594 | 92.899 | 105.167 | 100.891 | 108.224 | 90.468 | 86.773 | 85.293 | 72.977 | 72.319 | 74.439 | 35.821 | 52.897 | 54.215 | 47.598 |
| Overige kosten
| 36 | 860.5 | 764.374 | 747.848 | 598.258 | 37.661 | -1.284 | -0.555 | -0.517 | -0.556 | -1.459 | 68.96 | 71.213 | 66.589 | 68.088 | 64.757 | 65.358 | 62.561 | 66.349 | 69.217 | 71.295 | 41.433 | 88.141 | 121.693 | 114.191 |
| Bedrijfskosten
| 1,096 | 1,764 | 1,625.689 | 1,489.341 | 1,156.075 | 900.47 | 915.052 | 383.939 | 350.331 | 247.286 | 227.272 | 172.675 | 176.38 | 167.48 | 156.204 | 155.225 | 152.131 | 147.854 | 139.326 | 141.536 | 145.734 | 77.254 | 141.038 | 175.908 | 161.789 |
| Bedrijfsresultaat
| 743 | 1,312.1 | 1,175.393 | 1,375.396 | 655.131 | 757.779 | 518.745 | 287.308 | 206.107 | 173.237 | 103.241 | 99.905 | 47.993 | 67.548 | 8.201 | -38.155 | 40.542 | 45.85 | 18.61 | 37.704 | -3.964 | 21.438 | -11.196 | 16.707 | -4.337 |
| Bedrijfsresultaat ratio
| 0.151 | 0.252 | 0.253 | 0.306 | 0.216 | 0.274 | 0.213 | 0.26 | 0.23 | 0.274 | 0.206 | 0.264 | 0.157 | 0.216 | 0.033 | -0.134 | 0.152 | 0.173 | 0.082 | 0.153 | -0.018 | 0.16 | -0.063 | 0.087 | -0.028 |
| Totaal overige inkomsten en kosten netto
| -342 | -95 | -82.079 | -270.828 | -281.81 | 5.63 | 1.565 | -15.817 | -0.517 | -1.265 | -37.463 | -3.74 | -1.616 | -8.356 | 1.542 | -86.665 | 1.979 | -0.639 | -16.183 | -4.229 | -18.661 | -2.356 | -2.829 | -0.133 | -0.249 |
| Inkomen voor belasting
| 401 | 1,217.1 | 1,093.314 | 1,104.568 | 373.321 | 532.945 | 241.384 | 170.672 | 125.07 | 110.651 | 0.815 | 45.074 | -6.166 | 4.926 | -12.414 | -83.375 | -13.966 | -5.173 | -43.772 | -18.221 | -78.607 | -19.707 | -77.621 | -30.486 | -45.873 |
| Inkomen voor belasting ratio
| 0.081 | 0.234 | 0.235 | 0.245 | 0.123 | 0.193 | 0.099 | 0.155 | 0.14 | 0.175 | 0.002 | 0.119 | -0.02 | 0.016 | -0.049 | -0.293 | -0.052 | -0.02 | -0.194 | -0.074 | -0.367 | -0.147 | -0.439 | -0.158 | -0.291 |
| Belastingkosten
| 131 | 273.6 | 262.878 | 296.508 | 137.026 | 144.68 | -233.943 | 77.572 | 48.687 | 46.101 | 2.6 | -132.279 | 5.725 | 6.741 | 0.2 | -5.316 | 5.807 | 3.819 | 4.958 | 4.385 | -14.92 | 5.178 | -0.67 | 2.041 | 1.764 |
| Nettowinst
| 346 | 971 | 834 | 811.5 | 230.259 | 389.477 | 474.997 | 91.537 | 77.684 | 64.55 | -1.785 | 182.492 | -11.891 | -1.815 | -12.614 | -78.059 | -19.773 | -8.992 | -48.73 | -20.5 | -71.799 | -52.304 | -79.374 | -32.527 | -47.637 |
| Nettowinstmarge
| 0.07 | 0.186 | 0.179 | 0.18 | 0.076 | 0.141 | 0.195 | 0.083 | 0.087 | 0.102 | -0.004 | 0.482 | -0.039 | -0.006 | -0.05 | -0.274 | -0.074 | -0.034 | -0.216 | -0.083 | -0.335 | -0.391 | -0.449 | -0.169 | -0.303 |
| WPA (Winst Per Aandeel)
| 9.8 | 24.68 | 19.81 | 18.06 | 5.01 | 8.52 | 10.38 | 2.98 | 2.5 | 2.1 | -0.06 | 6.31 | -0.42 | -0.064 | -0.44 | -2.75 | -0.7 | -0.32 | -1.72 | -0.72 | -4.61 | -8.41 | -15.58 | -2.25 | -3.3 |
| Verwaterde WPA
| 9.66 | 24.16 | 18.98 | 17.37 | 4.8 | 8.21 | 10.07 | 2.89 | 2.42 | 2.02 | -0.06 | 5.94 | -0.42 | -0.064 | -0.44 | -2.75 | -0.7 | -0.32 | -1.72 | -0.72 | -4.61 | -8.41 | -15.58 | -2.25 | -3.3 |
| EBITDA
| 1,684 | 2,293.1 | 1,985.245 | 2,041.173 | 1,063.908 | 1,106.507 | 802.796 | 422.348 | 323.441 | 245.85 | 179.401 | 155.513 | 121.283 | 133.88 | 83.913 | 121.698 | 108.086 | 110.33 | 100.294 | 113.675 | 108.638 | 65.503 | -8.367 | -26.47 | -42.375 |
| EBITDA ratio
| 0.341 | 0.44 | 0.427 | 0.453 | 0.35 | 0.4 | 0.33 | 0.383 | 0.361 | 0.389 | 0.357 | 0.411 | 0.396 | 0.427 | 0.333 | 0.427 | 0.405 | 0.416 | 0.444 | 0.463 | 0.507 | 0.489 | -0.047 | -0.137 | -0.269 |