NextPlat Corp
NASDAQ:NXPL
1.12 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.367 | 16.989 | 17.493 | 16.632 | 15.29 | 2.957 | 2.876 | 2.63 | 2.631 | 2.871 | 3.578 | 2.072 | 2.25 | 1.956 | 1.461 | 1.526 | 1.475 | 1.22 | 1.468 | 1.416 | 1.747 | 1.409 | 1.298 | 1.072 | 1.387 | 1.6 | 1.668 | 1.457 | 1.588 | 1.567 | 1.382 | 0.915 | 1.299 | 1.189 | 1.295 | 0.995 | 0.983 | 1.189 | 0.8 | 0.008 | 0.604 | 0.613 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | 0.061 | 0.113 | 0.087 | 0.1 | 0.133 | 0.138 | 0.086 | 0.074 | 0.148 | 0.118 | 0.099 | 0.125 | 0.163 | 0.164 | 0.104 | 0 | 0.149 | 0.119 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 11.847 | 11.183 | 16.213 | 14.884 | 10.705 | 2.113 | 2.255 | 2.188 | 1.952 | 2.304 | 2.777 | 1.684 | 1.757 | 1.415 | 1.024 | 1.305 | 1.077 | 0.963 | 1.12 | 1.093 | 1.366 | 1.135 | 1.052 | 1.019 | 1.141 | 1.244 | 1.289 | 1.265 | 1.241 | 1.273 | 1.068 | 0.781 | 1.003 | 0.983 | 0.857 | 0.708 | 0.698 | 0.865 | 0.573 | 0 | 0.402 | 0.475 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | 0.028 | 0.1 | 0.061 | 0.071 | 0.067 | 0.058 | 0.061 | 0.112 | 0.063 | 0.055 | 0.061 | 0.046 | 0.066 | 0.075 | 0.06 | 0 | 0.076 | 0.076 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.52 | 5.806 | 1.28 | 1.749 | 4.585 | 0.844 | 0.621 | 0.442 | 0.679 | 0.567 | 0.801 | 0.388 | 0.493 | 0.541 | 0.438 | 0.221 | 0.398 | 0.258 | 0.348 | 0.323 | 0.381 | 0.274 | 0.246 | 0.053 | 0.246 | 0.356 | 0.379 | 0.193 | 0.348 | 0.295 | 0.315 | 0.135 | 0.296 | 0.206 | 0.438 | 0.287 | 0.285 | 0.324 | 0.226 | 0.008 | 0.202 | 0.138 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0.034 | 0.013 | 0.025 | 0.029 | 0.066 | 0.079 | 0.025 | -0.038 | 0.085 | 0.063 | 0.038 | 0.079 | 0.096 | 0.088 | 0.044 | 0 | 0.073 | 0.043 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.229 | 0.342 | 0.073 | 0.105 | 0.3 | 0.285 | 0.216 | 0.168 | 0.258 | 0.198 | 0.224 | 0.187 | 0.219 | 0.277 | 0.299 | 0.145 | 0.27 | 0.211 | 0.237 | 0.228 | 0.218 | 0.195 | 0.189 | 0.05 | 0.178 | 0.223 | 0.227 | 0.132 | 0.219 | 0.188 | 0.228 | 0.147 | 0.228 | 0.173 | 0.338 | 0.288 | 0.29 | 0.273 | 0.283 | 0.976 | 0.334 | 0.225 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.551 | 0.112 | 0.29 | 0.293 | 0.497 | 0.576 | 0.294 | -0.507 | 0.575 | 0.535 | 0.382 | 0.633 | 0.592 | 0.539 | 0.422 | 0 | 0.489 | 0.361 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.051 | 0.055 | 0.077 | -0.075 | 0.187 | 0.131 | 0.11 | 0.085 | 0.076 | 0.072 | 0.088 | 0.244 | 0.048 | 0.052 | 0.055 | 0 | 0.039 | 0.046 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.312 | 1.004 | 5.614 | 5.614 | 0.521 | 4.031 | 1.698 | 2.969 | 2.707 | 1.989 | 1.536 | 3.833 | 2.652 | 1.018 | 0.663 | 1.323 | 0.799 | 0.374 | 0.468 | 0.553 | 0.514 | 0.577 | 0.416 | 0.579 | 0.454 | 0.398 | 0.445 | 0.421 | 0.501 | 1.046 | 0.457 | 0.479 | 0.534 | 0.741 | 0.659 | 1.337 | -0.462 | 0.433 | 0.569 | -0.154 | 0.083 | 0.176 | 0.322 | 0.086 | 0.163 | 0.154 | 0.165 | 0.245 | 0.269 | 0.242 | 3.798 | 0.358 | 0.481 | 0.305 | 0.144 | 0.233 | 0.214 | 2.698 | 1.151 | -0.866 | 0.235 | 0.652 | 0.26 | 0.475 | 0.079 | 0.488 | 0.455 | 0 | 0 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.003 | 1.02 | -2.604 | 3.667 | 1.976 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 0 | 0.147 | 0.157 | 0.239 | 0.211 | 0.173 | 0.139 | 0 | 0.162 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.312 | 6.007 | 2.99 | 3.01 | 4.187 | 4.031 | 1.698 | 2.969 | 2.707 | 1.989 | 1.536 | 3.833 | 2.652 | 1.018 | 0.663 | 1.323 | 0.799 | 0.374 | 0.468 | 0.553 | 0.514 | 0.577 | 0.416 | 0.579 | 0.454 | 0.398 | 0.445 | 0.421 | 0.501 | 1.046 | 0.457 | 0.479 | 0.534 | 0.741 | 0.659 | 1.337 | -0.462 | 0.433 | 0.569 | -0.154 | 0.083 | 0.176 | 0.322 | 0.086 | 0.163 | 0.154 | 0.165 | 0.245 | 0.269 | 0.242 | 3.798 | 0.358 | 0.481 | 0.305 | 0.144 | 0.233 | 0.214 | 2.698 | 1.151 | -0.866 | 0.235 | 0.652 | 0.26 | 0.903 | 0.508 | 0.488 | 0.455 | 0.453 | 0.455 | 0.757 | 0.882 | 0.277 | -0.388 | 1.351 | 3.734 | 1.217 | 0.017 | 0.015 | 0.016 | 0.01 | 0.245 | 0.109 | 0.042 | 0.028 | 0.034 | 0.052 | 0.068 |
Overige kosten
| 4.207 | 10.695 | 4.647 | 0.001 | 3.875 | 0.266 | 0.162 | 0.142 | 0.136 | 0.112 | 0.1 | 0.092 | 0.078 | 0.073 | 0.074 | -0.006 | 0 | 0.032 | -0.086 | -0.167 | -0.141 | -0.106 | 0.067 | 0.067 | 0.075 | 0.071 | 0.075 | 0.06 | 0.074 | -2.309 | 0.076 | 0.075 | 0.07 | 0.063 | 0.083 | 0.005 | 1.044 | 0.104 | 0.07 | 0 | 0.178 | 0.169 | 0 | 0.545 | 0.15 | 0.147 | 0.005 | 0.032 | 0.043 | 0.03 | 0.011 | 0.031 | 0.063 | 0.128 | 0 | 3.955 | 0.177 | 2.441 | 1.132 | -0.184 | 0 | 0.632 | 0 | -3.264 | 0 | 0 | -0.11 | 0.236 | -0.076 | -0.072 | -0.088 | 0.154 | -0.048 | -0.052 | -0.055 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.519 | 16.702 | 2.99 | 3.01 | 8.063 | 4.199 | 1.859 | 3.111 | 2.844 | 2.101 | 1.636 | 3.925 | 2.73 | 1.091 | 0.736 | 1.4 | 0.873 | 0.447 | 0.539 | 0.625 | 0.583 | 0.644 | 0.483 | 0.646 | 0.529 | 0.469 | 0.52 | 0.481 | 0.575 | 1.12 | 0.533 | 0.555 | 0.604 | 0.805 | 0.742 | 1.341 | 0.581 | 0.536 | 0.639 | -0.154 | 0.083 | 0.176 | 0.322 | 0.086 | 0.163 | 0.154 | 0.17 | 0.277 | 0.312 | 0.272 | 3.809 | 0.39 | 0.544 | 0.367 | 0.144 | 0.233 | 0.214 | 2.698 | 1.151 | -1.05 | 0.286 | 0.707 | 0.337 | -2.436 | 0.695 | 0.619 | 0.455 | 0.774 | 0.455 | 0.757 | 0.882 | 0.675 | -0.388 | 1.351 | 3.734 | 1.448 | 0.017 | 0.015 | 0.016 | 0.01 | 0.245 | 0.109 | 0.042 | 0.028 | 0.034 | 0.052 | 0.068 |
Bedrijfsresultaat
| -7.999 | -10.896 | -1.71 | -1.261 | -3.478 | -3.355 | -1.238 | -2.669 | -2.165 | -1.533 | -0.835 | -3.537 | -2.237 | -0.549 | -0.299 | -1.179 | -0.474 | -0.189 | -0.191 | -0.302 | -0.203 | -0.37 | -0.237 | -0.592 | -0.283 | -0.113 | -0.141 | -0.309 | -0.227 | -0.825 | -0.218 | -0.42 | -0.308 | -0.599 | -0.304 | -1.054 | -0.297 | -0.212 | -0.413 | 0.163 | -0.083 | -0.176 | -0.322 | -0.086 | -0.163 | -0.154 | -0.17 | -0.277 | -0.312 | -0.272 | -3.809 | -0.39 | -0.544 | -0.867 | -0.144 | -0.233 | -0.214 | -2.698 | -1.151 | 0.978 | -0.252 | -0.694 | -0.312 | 2.465 | -0.629 | -0.54 | -0.429 | -0.812 | -0.37 | -0.694 | -0.844 | -0.596 | 0.484 | -1.263 | -3.691 | -1.216 | -0.017 | -0.015 | -0.016 | -0.01 | -0.245 | -0.109 | -0.042 | -0.028 | -0.034 | -0.052 | -0.068 |
Bedrijfsresultaat ratio
| -0.521 | -0.641 | -0.098 | -0.076 | -0.227 | -1.135 | -0.431 | -1.015 | -0.823 | -0.534 | -0.233 | -1.707 | -0.994 | -0.281 | -0.205 | -0.773 | -0.322 | -0.155 | -0.13 | -0.213 | -0.116 | -0.263 | -0.182 | -0.553 | -0.204 | -0.071 | -0.085 | -0.212 | -0.143 | -0.527 | -0.158 | -0.459 | -0.237 | -0.504 | -0.234 | -1.06 | -0.302 | -0.179 | -0.516 | 19.349 | -0.138 | -0.288 | -0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.749 | -4.116 | -6.134 | -3.604 | 24.631 | -4.735 | -3.929 | -5.004 | -10.963 | -2.511 | -5.892 | -8.492 | -4.761 | 2.981 | -7.723 | -35.568 | 0 | -0.114 | -0.124 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.38 | 0.173 | 0.036 | -13.515 | -0.001 | 0.474 | 0.051 | 0.1 | -0.094 | -0.123 | -0.015 | -0.003 | -0.069 | -0.909 | -0.504 | -0.226 | -0.626 | 0.216 | -0.094 | -0.082 | -0.098 | -0.017 | -0.071 | -0.009 | -0.032 | -0.011 | -0.004 | 0 | -0.039 | -2.305 | -0.001 | 0.493 | -0.031 | -0.575 | 0.364 | -0.04 | -0.004 | -0.002 | -0.009 | -0.373 | 0.393 | -0.005 | 0.001 | 1.076 | 0.019 | -0.028 | -0.014 | 0.068 | -0.028 | -0.161 | -0.02 | 2.368 | 4.344 | -8.478 | -5.736 | -4.706 | -0.512 | -0.373 | -0.599 | -0.058 | -0.001 | -0.002 | 0.052 | -3.264 | -0.006 | -3.273 | -0.111 | 0.236 | -3.409 | -0.071 | -0.088 | -3.305 | -0.048 | -0.053 | -0.059 | 0 | -0.04 | -0.05 | -0.01 | 0 | 0 | -0 | 0.042 | 0.028 | 0.034 | 0.052 | 0.068 |
Inkomen voor belasting
| -7.619 | -10.723 | -1.674 | -14.776 | -3.479 | -2.881 | -1.155 | -2.569 | -2.259 | -1.656 | -0.85 | -3.541 | -2.306 | -1.458 | -0.803 | -1.405 | -1.1 | 0.027 | -0.285 | -0.384 | -0.301 | -0.387 | -0.308 | -0.602 | -0.315 | -0.124 | -0.145 | -0.307 | -0.266 | -3.131 | -0.219 | -1.137 | -0.339 | -1.174 | 0.06 | -1.109 | -0.301 | -0.215 | -0.422 | -0.211 | 0.31 | -0.167 | -0.343 | 1.134 | -0.144 | -0.182 | -0.184 | -0.209 | -0.34 | -0.433 | -3.829 | 1.979 | 3.8 | -8.621 | -5.88 | -4.939 | -0.726 | -3.071 | -1.75 | 0.92 | -0.253 | -0.696 | -0.313 | -0.798 | -0.635 | -3.813 | -0.54 | -0.576 | -3.779 | -0.765 | -0.932 | -3.901 | 0.436 | -1.317 | -3.75 | 0 | -0.445 | -0.015 | -0.126 | 0 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.496 | -0.631 | -0.096 | -0.888 | -0.228 | -0.974 | -0.402 | -0.977 | -0.859 | -0.577 | -0.238 | -1.709 | -1.025 | -0.746 | -0.55 | -0.92 | -0.746 | 0.022 | -0.194 | -0.271 | -0.172 | -0.275 | -0.237 | -0.561 | -0.227 | -0.077 | -0.087 | -0.21 | -0.167 | -1.998 | -0.159 | -1.243 | -0.261 | -0.988 | 0.046 | -1.114 | -0.306 | -0.181 | -0.528 | -25.051 | 0.514 | -0.273 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.526 | -4.125 | -6.15 | -3.612 | -7.976 | -4.777 | -27.732 | -6.292 | -7.778 | -25.615 | -6.498 | -9.379 | -31.167 | 2.684 | -8.049 | -36.138 | 0 | -2.996 | -0.13 | -1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.045 | 0.02 | 0.027 | -0.047 | -6.926 | 0.052 | 0.004 | 0.087 | 3.548 | 0.123 | 0.015 | 0.003 | 0.002 | 0.941 | 0.504 | 0.218 | 0.642 | 0.097 | 93.62 | 0 | -0 | 0.001 | 0.071 | -0 | 0.009 | 0 | 0.004 | 0.023 | 0 | -2.309 | 0.001 | -0.68 | 0 | 0.527 | -0.364 | 0.003 | 0.089 | 0.079 | 0.065 | 0 | -0.018 | -0.007 | -0.003 | -0.144 | 0.002 | 0 | 0.029 | 0.038 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0.297 | 1.101 | 1.566 | 0.082 | 0.03 | 2.095 | 0.001 | 0.002 | 0 | 0.014 | 0 | 3.273 | 0 | 0 | 3.409 | 0.071 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0.001 | 0 | 0 | 0 | 0 | 0.109 | 0.042 | 0.028 | 0.034 | 0.052 | 0.068 |
Nettowinst
| -4.216 | -5.311 | -1.481 | -1.698 | 3.448 | -4.341 | -1.159 | -2.656 | -5.807 | -1.778 | -0.866 | -3.541 | -2.306 | -1.458 | -0.803 | -1.405 | -1.1 | 0.027 | -0.285 | -0.384 | -0.301 | -0.388 | -0.308 | -0.601 | -0.324 | -0.124 | -0.145 | -0.33 | -0.266 | -3.131 | -0.219 | -1.137 | -0.339 | -1.174 | 0.06 | -1.109 | -0.301 | -0.215 | -0.422 | -0.211 | 0.31 | -0.167 | -0.343 | 1.134 | -0.144 | -0.182 | -0.184 | -0.209 | -0.34 | -0.433 | -3.829 | 1.979 | 3.8 | -8.621 | -5.88 | -4.611 | -2.147 | -3.071 | -1.75 | -0.987 | -0.253 | -0.696 | -0.313 | -0.798 | -0.635 | -3.813 | -0.54 | -0.576 | -3.779 | -0.765 | -0.932 | -3.901 | 0.436 | -1.317 | -3.75 | -1.188 | -0.018 | -0.015 | -0.017 | -0.01 | -0.245 | -0.109 | -0.042 | -0.028 | -0.034 | -0.052 | -0.068 |
Nettowinstmarge
| -0.274 | -0.313 | -0.085 | -0.102 | 0.225 | -1.468 | -0.403 | -1.01 | -2.207 | -0.619 | -0.242 | -1.709 | -1.025 | -0.746 | -0.55 | -0.92 | -0.746 | 0.022 | -0.194 | -0.271 | -0.172 | -0.275 | -0.237 | -0.561 | -0.234 | -0.077 | -0.087 | -0.226 | -0.167 | -1.998 | -0.159 | -1.243 | -0.261 | -0.988 | 0.046 | -1.114 | -0.306 | -0.181 | -0.528 | -25.051 | 0.514 | -0.273 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.783 | -4.125 | -6.15 | -3.612 | -7.976 | -4.777 | -27.732 | -6.292 | -7.778 | -25.615 | -6.498 | -9.379 | -31.167 | 2.684 | -8.049 | -36.138 | 0 | -0.119 | -0.13 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.22 | -0.28 | -0.079 | -0.091 | 0.18 | -0.24 | -0.08 | -0.19 | -0.61 | -0.19 | -0.094 | -0.56 | -0.37 | -0.26 | -0.65 | -1.97 | -1.54 | 0.52 | -6.07 | -16 | -12.55 | -16.47 | -18.3 | -48.15 | -25.98 | -9.9 | -11.65 | -51.09 | -41.14 | -496.2 | -38.05 | -323.6 | -82.83 | -385.98 | 30.46 | -1,089.42 | -292.4 | -215.95 | -429.71 | -249.33 | 367 | -1,248.2 | -2,562.79 | 7,612.39 | -967.81 | -1,221.13 | -1,234.77 | -1,403.05 | -2,281.88 | -2,903.14 | -25,701.01 | 15,828 | 30,403 | -68,970.68 | -53,454.09 | -45,655 | -17,744.5 | -25,590.97 | -19,889.19 | -25,985.71 | -6,830.19 | -1,017,682.33 | -457,573.86 | -2,060,206.91 | -1,638,506.7 | -9,840,991.13 | -1,393,157.27 | -4,427,632.66 | -29,052,991.96 | -5,883,384.85 | -7,167,241.27 | -31,212,660.04 | 3,490,018 | -10,535,793.77 | -30,006,618.41 | -17,626,318.61 | -263,280.94 | -228,703.15 | -248,025.16 | -233,546.32 | -5,671,822.71 | -2,531,422.32 | -969,453.75 | -65,486,275.03 | -80,924,484.12 | -123,241,548.01 | -161,542,012.49 |
Verwaterde WPA
| -0.22 | -0.28 | -0.079 | -0.091 | 0.18 | -0.24 | -0.08 | -0.19 | -0.61 | -0.19 | -0.094 | -0.56 | -0.37 | -0.26 | -0.65 | -1.97 | -1.54 | 0.52 | -6.07 | -16 | -12.41 | -16.47 | -18.3 | -48.15 | -25.98 | -9.9 | -11.65 | -51.09 | -41.14 | -496.2 | -38.05 | -323.6 | -82.83 | -385.98 | 30.46 | -1,089.42 | -292.4 | -215.95 | -429.71 | -249.33 | 367 | -1,248.2 | -42.93 | 7,612.39 | -967.81 | -1,221.13 | -1,234.77 | -1,403.05 | -2,281.88 | -2,903.14 | -25,701.01 | 15,828 | 30,403 | -68,970.68 | -53,454.09 | -45,655 | -17,744.5 | -25,590.97 | -19,889.19 | -25,985.71 | -6,830.19 | -1,017,682.33 | -457,573.86 | -2,060,206.91 | -1,638,506.7 | -9,840,991.13 | -1,393,157.27 | -4,427,632.66 | -29,052,991.96 | -5,883,384.85 | -7,167,241.27 | -31,212,660.04 | 3,490,018 | -10,535,793.77 | -30,006,618.41 | -17,626,318.61 | -263,280.94 | -228,703.15 | -248,025.16 | -233,546.32 | -5,671,822.71 | -2,531,422.32 | -969,453.75 | -65,486,275.03 | -80,924,484.12 | -123,241,548.01 | -161,542,012.49 |
EBITDA
| -7.119 | -9.685 | -0.618 | -13.614 | -2.472 | -2.659 | -0.94 | -2.371 | -2.055 | -1.54 | -0.738 | -3.438 | -2.215 | -0.444 | -0.201 | -1.099 | -0.381 | 0.172 | -0.11 | -0.222 | -0.149 | -0.209 | -0.221 | -0.534 | -0.208 | -0.042 | -0.07 | -0.246 | -0.192 | -3.056 | -0.143 | -1.062 | -0.237 | -0.529 | -0.145 | -1.052 | -0.181 | -0.109 | -0.343 | -0.211 | 0.032 | -0.033 | 0.068 | -0.086 | -0.163 | -0.154 | -0.17 | -0.263 | -0.312 | -0.867 | -3.809 | -0.39 | -0.544 | -0.144 | -5.583 | 0.995 | -0.212 | -2.698 | -1.151 | 0.978 | -0.212 | -0.652 | -0.262 | 2.465 | -0.613 | -0.521 | -0.413 | -0.799 | -0.358 | -0.687 | -0.838 | -0.592 | 0.489 | -1.259 | -3.125 | -1.201 | -0.402 | -0.294 | -0.112 | -0.01 | -0.244 | -0.109 | -0.042 | -0.028 | -0.034 | -0.052 | -0.068 |
EBITDA ratio
| -0.463 | -0.57 | -0.039 | -0.007 | -0.168 | -0.913 | -0.337 | -0.94 | -0.747 | -0.493 | -0.202 | -1.657 | -0.954 | -0.239 | -0.149 | -0.723 | -0.268 | -0.064 | -0.073 | -0.157 | -0.075 | -0.215 | -0.131 | -0.49 | -0.15 | -0.026 | -0.039 | -0.157 | -0.096 | -1.953 | -0.103 | -1.119 | -0.183 | -0.445 | -0.171 | -0.837 | -0.181 | -0.091 | -0.417 | 19.324 | -0.138 | -0.288 | -0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.964 | -3.455 | -5.771 | -3.026 | 24.631 | -4.614 | 20.011 | -4.815 | -10.792 | 20.161 | -5.829 | -8.432 | -4.728 | 3.008 | -7.698 | -35.531 | 0 | -0.114 | -0.122 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |