
Next Hydrogen Solutions Inc.
TSXV:NXH.V
0.73 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.209 | 5.398 | 9.583 | 10.909 | 11.892 | 15.912 | 19.841 | 22.085 | 25.835 | 30.32 | 34.971 | 39.197 | 44.51 | 52.833 | 0.515 | 0.528 | 0.562 | 0.585 | -0.255 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.732 | 1.296 | 0.903 | 0.597 | 0.51 |
Liquide middelen en kortetermijnbeleggingen
| 3.209 | 5.398 | 9.583 | 10.909 | 11.892 | 15.912 | 19.841 | 22.085 | 25.835 | 30.32 | 34.971 | 39.197 | 44.51 | 52.833 | 1.247 | 1.824 | 1.465 | 1.181 | 0.255 |
Nettovorderingen
| 0.109 | 1.073 | 0.54 | 1.51 | 2.222 | 0.871 | 0.852 | 0.716 | 0.541 | 0.534 | 0.496 | 1.014 | 0.711 | 0.913 | 0.011 | 0.005 | 0.005 | 0.004 | 0 |
Voorraad
| 2.994 | 3.237 | 3.274 | 3.307 | 5.073 | 4.739 | 3.354 | 2.886 | 3.746 | 3.171 | 2.545 | 2.371 | 2.017 | 0.266 | 1.56 | 1.54 | 0 | 0 | 0 |
Overige vlottende activa
| 0.713 | 0.627 | 0.505 | 0.52 | 0.363 | 0.488 | 0.655 | 0.398 | 0.811 | 1.008 | 1.196 | 1.226 | 0.844 | 1.057 | 0 | 0.005 | 0.003 | 0 | 0 |
Totaal vlottende activa
| 7.024 | 10.334 | 13.902 | 16.247 | 19.55 | 22.01 | 24.701 | 26.084 | 30.932 | 35.033 | 39.208 | 43.808 | 48.081 | 55.069 | 1.258 | 1.834 | 1.472 | 1.185 | 0.255 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 8.182 | 8.136 | 8.246 | 8.327 | 6.557 | 6.507 | 6.362 | 6.538 | 6.473 | 5.817 | 4.036 | 3.012 | 2.731 | 0.346 | 0.08 | 0.039 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.65 | 0.675 | 0.7 | 0.725 | 0.75 | 0.775 | 0.808 | 0.859 | 0.91 | 0.961 | 1.012 | 1.057 | 1.003 | 1.127 | 0.806 | 0.81 | 0.143 | 0.274 | 0 |
Goodwill en immateriële activa
| 0.65 | 0.675 | 0.7 | 0.725 | 0.832 | 0.857 | 0.89 | 0.941 | 0.993 | 1.044 | 1.095 | 1.139 | 1.003 | 1.21 | 0.806 | 0.81 | 0.143 | 0.274 | 0 |
Langetermijnbeleggingen
| 0 | 0.038 | 0.044 | 0.05 | 0.056 | 0.062 | 0.068 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0.758 | 0.686 | 0.35 | 0.529 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -0.05 | -0.056 | -0.062 | -0.068 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.925 | 0.173 | 0.173 | 0 |
Overige niet-vlottende activa
| 0.051 | 0.109 | 0.095 | 0.145 | 0.286 | 0.176 | 0.162 | 0.164 | 0.09 | 0.095 | 0.095 | 0.098 | 0.151 | 0 | -0.886 | 0.075 | 0 | 0 | -0.255 |
Totaal niet-vlottende activa
| 8.882 | 8.957 | 9.084 | 9.196 | 7.674 | 7.54 | 7.414 | 7.643 | 7.556 | 6.955 | 5.225 | 4.249 | 3.885 | 1.556 | 0.758 | 0.686 | 0.666 | 0.977 | -0.255 |
Totaal activa
| 15.906 | 19.291 | 22.986 | 25.443 | 27.224 | 29.55 | 32.115 | 33.728 | 38.488 | 41.988 | 44.433 | 48.057 | 52.13 | 56.626 | 2.017 | 2.52 | 2.138 | 2.163 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 0.362 | 0.288 | 0.489 | 0.494 | 0.313 | 0.538 | 0.232 | 0.116 | 1.734 | 1.738 | 1.528 | 1.513 | 2.594 | 1.016 | 0.188 | 0.01 | 0.001 | 0.005 | 0 |
Kortlopende schulden
| 0.117 | 0.157 | 0.16 | 0.154 | 0.208 | 0.203 | 0.197 | 0.205 | 0.224 | 0.24 | 0.255 | 0.252 | 0.247 | 0.162 | 0.094 | 4.959 | 0 | 0 | 0 |
Belastingschulden
| 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0 |
Uitgestelde opbrengsten
| 2.699 | 0 | 1.837 | 2.668 | 1.6 | 1.74 | 1.675 | 0.045 | 2.775 | 2.801 | 2.716 | 2.705 | 1.867 | 2.444 | -0.094 | -4.959 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.612 | 4.702 | 4.402 | 3.958 | 3.067 | 1.66 | 2.658 | 1.09 | 0.923 | 1.077 | 1.096 | 4.581 | 1.463 | 1.468 | -0.075 | -4.937 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 4.807 | 5.147 | 5.051 | 4.606 | 3.587 | 4.141 | 3.088 | 1.456 | 5.656 | 5.856 | 5.595 | 6.346 | 6.17 | 5.09 | 0.206 | 0.032 | 0.023 | 0.026 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1.905 | 1.588 | 1.629 | 1.68 | 1.7 | 1.745 | 1.79 | 1.838 | 1.875 | 1.888 | 1.926 | 1.984 | 2.04 | 4.037 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.576 | 3.132 | 2.771 | 2.772 | 2.772 | 1.961 | 2.772 | 2.727 | 0.381 | 0.368 | 0.325 | 0.323 | 1.161 | 0.331 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.623 | 0 | 3.74 | 3.71 | 3.691 | 3.753 | 1.672 | 1.55 | 1.549 | 1.548 | 1.278 | 1.301 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.85 | 3.84 | 3.82 | 3.78 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.063 | 0.386 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9.33 | 8.56 | 8.221 | 8.232 | 8.26 | 7.464 | 8.3 | 8.366 | 3.977 | 3.853 | 3.863 | 3.918 | 4.528 | 7.019 | 5.846 | 1.593 | 0 | 0 | 0 |
Totaal passiva
| 14.137 | 13.707 | 13.271 | 12.837 | 11.847 | 11.605 | 11.388 | 9.822 | 9.633 | 9.71 | 9.458 | 10.264 | 10.698 | 12.109 | 0.206 | 0.032 | 0.023 | 0.026 | 0 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76.419 | 76.419 | 76.419 | 76.419 | 76.394 | 76.394 | 76.394 | 76.394 | 76.394 | 76.394 | 76.394 | 76.394 | 76.379 | 76.442 | 0.615 | 0.615 | 0.615 | 0.615 | 0 |
Ingehouden winsten
| -81.008 | -77.086 | -73.191 | -69.773 | -66.429 | -64.094 | -61.154 | -57.759 | -52.86 | -48.956 | -45.548 | -41.876 | -37.311 | -33.487 | 1.558 | 2.348 | 2.276 | 2.118 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.402 | -0.475 | -0.775 | -0.596 | -2.718 |
Overige totale aandeelhoudersvermogen
| 6.359 | 6.252 | 6.127 | 5.96 | 5.412 | 5.645 | 5.487 | 5.271 | 5.322 | 4.84 | 4.129 | 3.275 | 2.365 | 1.562 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1.769 | 5.585 | 9.355 | 12.606 | 15.377 | 17.945 | 20.726 | 23.906 | 28.855 | 32.278 | 34.975 | 37.793 | 41.433 | 44.517 | 1.811 | 2.488 | 2.116 | 2.137 | -2.718 |
Totaal eigen vermogen
| 1.769 | 5.585 | 9.355 | 12.606 | 15.377 | 17.945 | 20.726 | 23.906 | 28.855 | 32.278 | 34.975 | 37.793 | 41.433 | 44.517 | 1.811 | 2.488 | 2.116 | 2.137 | -2.718 |
Totaal passiva en aandeelhoudersvermogen
| 15.906 | 19.291 | 22.986 | 25.443 | 27.224 | 29.55 | 32.115 | 33.728 | 38.488 | 41.988 | 44.433 | 48.057 | 52.13 | 56.626 | 2.017 | 2.52 | 2.138 | 2.163 | -2.718 |