NextGen Healthcare, Inc.
NASDAQ:NXGN
23.94 (USD) • At close November 8, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 176.418 | 178.207 | 178.55 | 161.877 | 159.443 | 153.302 | 151.259 | 149.721 | 149.286 | 146.084 | 144.188 | 141.752 | 140.002 | 130.879 | 136.382 | 137.74 | 134.256 | 131.861 | 134.785 | 130.867 | 130.321 | 133.2 | 135.775 | 131.715 | 132.607 | 130.922 | 132.385 | 127.868 | 127.166 | 122.205 | 127.912 | 117.032 | 125.369 | 122.164 | 128.388 | 123.424 | 120.519 | 117.894 | 115.204 | 108.854 | 111.081 | 109.529 | 111.295 | 114.51 | 116.128 | 118.296 | 108.994 | 112.765 | 107.634 | 100.442 | 97.108 | 91.871 | 81.457 | 82.927 | 78.513 | 74.962 | 71.698 | 66.638 | 65.831 | 65.479 | 58.981 | 55.224 | 51.232 | 48.09 | 45.146 | 42.032 | 45.136 | 38.496 | 37.459 | 36.074 | 35.565 | 26.752 | 29.542 | 27.428 | 25.526 | 22.088 | 21.217 | 20.13 | 18.787 | 18.199 | 17.642 | 16.306 | 15.068 | 14.4 | 12.994 | 12.307 | 11.973 | 11.043 | 10.497 | 10.909 | 10.678 | 10.333 | 9.663 | 9.262 | 8.773 | 8.8 | 9.7 | 9.1 | 9.8 | 8.8 | 7.9 | 7.2 | 9 | 7.5 | 7.5 | 7.2 | 6.1 | 4.7 | 4.6 | 4.8 | 4.4 | 4.3 | 4.2 | 3.8 | 3.4 | 2.8 | 2.8 | 3.1 | 3.1 | 3.7 | 2.5 | 2.6 | 3.2 | 2.8 | 2.7 | 2.9 | 3.4 | 2.7 | 2.3 | 3.3 | 2.9 | 3.2 | 3.3 | 3.6 | 2.5 | 2.3 | 2.2 | 2.6 | 2 | 2.3 | 2.2 | 2.3 | 2.3 | 2.3 | 2.6 | 2.8 | 2.1 | 2.2 | 3.2 | 2.1 | 2.8 | 2.7 | 2.4 |
Kosten van de omzet
| 94.797 | 98.386 | 94.03 | 85.349 | 82.58 | 80.054 | 75.761 | 74.204 | 72.698 | 72.741 | 69.781 | 70.324 | 68.95 | 66.369 | 68.339 | 68.135 | 65.734 | 65.231 | 62.057 | 61.671 | 61.118 | 61.851 | 61.977 | 61.634 | 58.755 | 59.169 | 55.97 | 54.352 | 55.997 | 56.815 | 59.255 | 53.785 | 56.598 | 55.977 | 55.841 | 54.36 | 56.773 | 56.19 | 53.354 | 71.055 | 47.682 | 48.072 | 48.297 | 46.596 | 46.364 | 48.395 | 41.941 | 38.334 | 36.02 | 34.928 | 33.166 | 32.329 | 30.128 | 31.859 | 28.298 | 28.309 | 28.311 | 25.889 | 25.341 | 23.1 | 21.222 | 19.227 | 17.036 | 16.148 | 14.775 | 14.542 | 14.797 | 12.697 | 11.833 | 11.457 | 11.063 | 9.403 | 9.611 | 9.751 | 9.115 | 7.515 | 7.937 | 8.101 | 7.048 | 7.523 | 7.492 | 6.61 | 6.822 | 6.353 | 5.66 | 4.92 | 5.072 | 4.9 | 4.547 | 4.734 | 3.769 | 3.764 | 3.599 | 3.454 | 3.691 | 3.3 | 3.8 | 3.5 | 3.8 | 3.3 | 2.8 | 3.4 | 2.8 | 3 | 2.6 | 3.2 | 2.7 | 2.1 | 2 | 2.1 | 1.9 | 1.9 | 2 | 1.6 | 1.5 | 1.3 | 1.4 | 1.6 | 1.5 | 1.9 | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.7 | 0 | 0 | 0 | 0 | 2.1 | 2 | 2.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 81.621 | 79.821 | 84.52 | 76.528 | 76.863 | 73.248 | 75.498 | 75.517 | 76.588 | 73.343 | 74.407 | 71.428 | 71.052 | 64.51 | 68.043 | 69.605 | 68.522 | 66.63 | 72.728 | 69.196 | 69.203 | 71.349 | 73.798 | 70.081 | 73.852 | 71.753 | 76.415 | 73.516 | 71.169 | 65.39 | 68.657 | 63.247 | 68.771 | 66.187 | 72.547 | 69.064 | 63.746 | 61.704 | 61.85 | 37.799 | 63.399 | 61.457 | 62.998 | 67.914 | 69.764 | 69.901 | 67.053 | 74.431 | 71.614 | 65.514 | 63.942 | 59.542 | 51.329 | 51.068 | 50.215 | 46.653 | 43.387 | 40.749 | 40.49 | 42.379 | 37.759 | 35.997 | 34.196 | 31.942 | 30.371 | 27.49 | 30.339 | 25.799 | 25.626 | 24.617 | 24.502 | 17.349 | 19.931 | 17.677 | 16.411 | 14.573 | 13.28 | 12.029 | 11.739 | 10.676 | 10.15 | 9.696 | 8.246 | 8.047 | 7.334 | 7.387 | 6.901 | 6.143 | 5.95 | 6.175 | 6.909 | 6.569 | 6.064 | 5.808 | 5.082 | 5.5 | 5.9 | 5.6 | 6 | 5.5 | 5.1 | 3.8 | 6.2 | 4.5 | 4.9 | 4 | 3.4 | 2.6 | 2.6 | 2.7 | 2.5 | 2.4 | 2.2 | 2.2 | 1.9 | 1.5 | 1.4 | 1.5 | 1.6 | 1.8 | 1.1 | 1.1 | 1.6 | 1.2 | 1.1 | 1.2 | 3.4 | 2.7 | 2.3 | 3.3 | 0.8 | 1.2 | 1.2 | 1.3 | 2.5 | 2.3 | 2.2 | 2.6 | 2 | 2.3 | 2.2 | 2.3 | 2.3 | 2.3 | 2.6 | 2.8 | 2.1 | 2.2 | 3.2 | 2.1 | 2.8 | 2.7 | 2.4 |
Brutowinstmarge
| 0.463 | 0.448 | 0.473 | 0.473 | 0.482 | 0.478 | 0.499 | 0.504 | 0.513 | 0.502 | 0.516 | 0.504 | 0.508 | 0.493 | 0.499 | 0.505 | 0.51 | 0.505 | 0.54 | 0.529 | 0.531 | 0.536 | 0.544 | 0.532 | 0.557 | 0.548 | 0.577 | 0.575 | 0.56 | 0.535 | 0.537 | 0.54 | 0.549 | 0.542 | 0.565 | 0.56 | 0.529 | 0.523 | 0.537 | 0.347 | 0.571 | 0.561 | 0.566 | 0.593 | 0.601 | 0.591 | 0.615 | 0.66 | 0.665 | 0.652 | 0.658 | 0.648 | 0.63 | 0.616 | 0.64 | 0.622 | 0.605 | 0.611 | 0.615 | 0.647 | 0.64 | 0.652 | 0.667 | 0.664 | 0.673 | 0.654 | 0.672 | 0.67 | 0.684 | 0.682 | 0.689 | 0.649 | 0.675 | 0.644 | 0.643 | 0.66 | 0.626 | 0.598 | 0.625 | 0.587 | 0.575 | 0.595 | 0.547 | 0.559 | 0.564 | 0.6 | 0.576 | 0.556 | 0.567 | 0.566 | 0.647 | 0.636 | 0.628 | 0.627 | 0.579 | 0.625 | 0.608 | 0.615 | 0.612 | 0.625 | 0.646 | 0.528 | 0.689 | 0.6 | 0.653 | 0.556 | 0.557 | 0.553 | 0.565 | 0.563 | 0.568 | 0.558 | 0.524 | 0.579 | 0.559 | 0.536 | 0.5 | 0.484 | 0.516 | 0.486 | 0.44 | 0.423 | 0.5 | 0.429 | 0.407 | 0.414 | 1 | 1 | 1 | 1 | 0.276 | 0.375 | 0.364 | 0.361 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 18.02 | 20.925 | 20.027 | 19.621 | 20.857 | 21.795 | 19.428 | 19.39 | 18.518 | 19.321 | 21.39 | 18.197 | 17.692 | 18.222 | 21.429 | 20.026 | 19.789 | 22.051 | 19.813 | 20.682 | 18.371 | 22.128 | 21.098 | 20.645 | 19.527 | 19.989 | 22.111 | 19.714 | 18.292 | 18.224 | 16.077 | 14.518 | 17.981 | 17.085 | 17.638 | 18.468 | 16.898 | 16.236 | 15.12 | 13.175 | 7.615 | 5.614 | 8.231 | 7.786 | 6.272 | 8.576 | 8.907 | 8.277 | 7.358 | 6.827 | 5.751 | 5.358 | 5.232 | 5.456 | 4.269 | 3.954 | 4.346 | 3.977 | 3.692 | 3.624 | 3.342 | 3.119 | 2.988 | 2.874 | 2.688 | 2.8 | 2.656 | 2.601 | 2.591 | 2.318 | 2.161 | 2.208 | 1.977 | 1.741 | 1.766 | 1.707 | 1.818 | 1.612 | 1.643 | 1.628 | 1.502 | 1.366 | 1.367 | 1.347 | 1.213 | 1.135 | 1.079 | 1.057 | 1 | 1.107 | 1.092 | 1.01 | 0.974 | 1.005 | 0.926 | 1 | 1 | 0.9 | 1 | 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 73.057 | 0 | 0 | 0 | 43.266 | 0 | 0 | 0 | 44.968 | 0 | 0 | 0 | 122.015 | 0 | 0 | 0 | 120.169 | 0 | 0 | 0 | 127.517 | 0 | 0 | 0 | 120.913 | 0 | 0 | 0 | 115.962 | 0 | 0 | 35.355 | 116.893 | 0 | 0 | 0 | 110.538 | 0 | 0 | 0 | 110.045 | 0 | 0 | 0 | 94.651 | 0 | 0 | 0 | 79.025 | 0 | 0 | 0 | 62.829 | 0 | 0 | 0 | 52.136 | 0 | 0 | 0 | 39.114 | 0 | 0 | 0 | 30.787 | 0 | 0 | 0 | 24.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 10.27 | 0 | 0 | 0 | 6.78 | 0 | 0 | 0 | 3.902 | 0 | 0 | 0 | 6.044 | 0 | 0 | 0 | 8.226 | 0 | 0 | 0 | 9.073 | 0 | 0 | 0 | 7.111 | 0 | 0 | 0 | 7.89 | 0 | 0 | 3.816 | 18.992 | 0 | 0 | 0 | 15.723 | 0 | 0 | 0 | 6.499 | 0 | 0 | 0 | -60.456 | 0 | 0 | 0 | -49.74 | 0 | 0 | 0 | -38.707 | 0 | 0 | 0 | -33.827 | 0 | 0 | 0 | -24.968 | 0 | 0 | 0 | -16.237 | 0 | 0 | 0 | -14.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54.175 | 48.193 | 83.327 | 46.177 | 44.886 | 49.034 | 50.046 | 47.238 | 63.891 | 48.486 | 48.87 | 48.972 | 41.95 | 40.737 | 43.159 | 42.841 | 39.046 | 40.128 | 44.71 | 41.304 | 34.229 | 44.636 | 65.709 | 43.563 | 40.977 | 42.977 | 42.71 | 37.542 | 42.79 | 40.581 | 40.272 | 39.395 | 37.396 | 39.171 | 41.279 | 41.482 | 38.681 | 36.73 | 38.677 | 36.864 | 38.578 | 35.096 | 38.308 | 35.532 | 37.832 | 36.681 | 34.195 | 33.096 | 32.169 | 29.386 | 29.285 | 27.958 | 24.829 | 26.238 | 24.122 | 21.951 | 20.428 | 20.45 | 18.309 | 18.601 | 18.283 | 15.252 | 14.146 | 13.283 | 13.188 | 12.643 | 14.55 | 10.593 | 9.994 | 10.2 | 10.586 | 8.016 | 8.92 | 8.032 | 7.99 | 6.42 | 5.414 | 4.953 | 5.072 | 4.902 | 4.768 | 4.74 | 4.26 | 3.918 | 3.442 | 3.673 | 3.512 | 3.017 | 3.294 | 3.245 | 3.525 | 3.451 | 3.246 | 3.365 | 3.345 | 3.2 | 3.1 | 3 | 3.4 | 3.4 | 3.4 | 3.3 | 3.5 | 3.1 | 3.3 | 2.5 | 2.4 | 2.1 | 1.8 | 1.4 | 1.1 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 1.2 | 1.2 | 1 | 1 | 0.9 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1.3 | 1.2 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.43 | 1.188 | 1.336 | 0.919 | 0.705 | -0.005 | -0.021 | -0.009 | -0.012 | -0.022 | -0.047 | -0.015 | -0.018 | 0.016 | 0.632 | 0.137 | 0.21 | -0.133 | -0.117 | -0.227 | 0.237 | 0.374 | 0.085 | -0.041 | 0.015 | -0.022 | -0.116 | -0.004 | -0.055 | -0.087 | -0.019 | -0.043 | -0.054 | -0.05 | -0.045 | 0 | -0.026 | 0.009 | 0.035 | 0.018 | -0.155 | -0.254 | 0.036 | -0.122 | 1.316 | 1.137 | -1.545 | 0 | 0 | 0 | -1.237 | 0 | 0 | 0 | 1.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.3 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | -9.7 | 0 | 0 | 0 | -9.3 | 0 | 0 | 0 | -10.3 | 0 | 0 |
Bedrijfskosten
| 73.384 | 70.306 | 104.69 | 66.717 | 66.448 | 71.534 | 70.356 | 67.509 | 83.29 | 68.688 | 71.373 | 68.281 | 60.754 | 60.071 | 66.037 | 63.831 | 59.7 | 63.044 | 65.551 | 63.013 | 53.721 | 67.932 | 88.602 | 66.164 | 62.516 | 65.013 | 67.367 | 59.824 | 63.699 | 61.509 | 59.024 | 54.81 | 56.275 | 57.153 | 59.815 | 60.854 | 56.487 | 53.949 | 54.929 | 51.258 | 47.453 | 41.904 | 47.733 | 44.53 | 45.42 | 46.394 | 43.755 | 41.916 | 40.047 | 36.695 | 35.481 | 33.761 | 30.506 | 32.041 | 30.174 | 25.905 | 24.774 | 24.427 | 22.001 | 22.225 | 21.625 | 18.371 | 17.134 | 16.157 | 15.876 | 15.443 | 17.206 | 13.194 | 12.585 | 12.518 | 12.747 | 10.224 | 10.897 | 9.773 | 2.69 | 8.127 | 7.232 | 6.565 | 6.715 | 6.53 | 6.27 | 6.106 | 5.627 | 5.265 | 4.655 | 4.808 | 4.591 | 4.074 | 4.294 | 4.352 | 5.277 | 5.156 | 4.984 | 4.948 | 4.475 | 4.9 | 4.8 | 4.5 | 5 | 4.9 | 4.9 | 4.8 | 5 | 4.3 | 4.4 | 3.7 | 3.2 | 2.9 | 2.6 | 2.1 | 1.7 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | -12.1 | 0 | 0 | 0 | 1.3 | 1.4 | 1.3 | 1.3 | -11.3 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | -9.7 | 0 | 0 | 0 | -9.3 | 0 | 0 | 0 | -10.3 | 0 | 0 |
Bedrijfsresultaat
| 8.056 | 12.234 | -20.17 | 9.564 | 20.781 | 1.19 | 2.813 | 8.008 | -7.897 | 3.734 | -0.29 | 0.932 | 10.298 | 1.877 | -6.289 | 3.28 | 6.731 | 1.39 | 6.537 | 6.183 | 15.482 | 3.417 | -19.042 | 3.787 | 11.336 | 6.74 | 6.655 | 13.461 | 6.769 | 0.128 | -22.605 | 8.437 | 12.496 | 9.034 | 12.732 | 8.21 | 7.259 | 7.755 | 6.921 | -19.332 | 15.946 | 19.553 | -2.135 | 23.384 | 24.344 | 23.507 | 23.298 | 32.515 | 31.567 | 28.819 | 28.461 | 25.781 | 20.823 | 19.027 | 20.041 | 20.748 | 18.613 | 16.322 | 18.489 | 20.154 | 16.134 | 17.626 | 17.062 | 15.785 | 14.495 | 12.047 | 13.133 | 12.605 | 13.041 | 12.099 | 11.755 | 7.125 | 9.034 | 7.904 | 13.721 | 6.446 | 6.048 | 5.464 | 5.024 | 4.146 | 3.88 | 3.59 | 2.619 | 2.782 | 2.679 | 2.579 | 2.31 | 2.069 | 1.656 | 1.823 | 1.632 | 1.413 | 1.08 | 0.86 | 0.607 | 0.6 | 1.1 | 1.1 | 1 | 0.6 | 0.2 | -1 | 1.2 | 0.2 | 0.5 | 0.3 | 0.2 | -0.3 | 0.1 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.1 | 0.1 | 0.3 | 0.3 | 0.6 | -0.1 | 0 | 0.5 | 0.1 | 0.1 | 0.1 | -8.7 | 2.7 | 2.3 | 3.3 | -0.5 | -0.2 | -0.1 | -0.1 | -8.8 | 2.3 | 2.2 | 2.6 | -7.9 | 2.3 | 2.2 | 2.3 | -7.4 | 2.3 | 2.6 | 2.8 | -7.2 | 2.2 | 3.2 | 2.1 | -7.5 | 2.7 | 2.4 |
Bedrijfsresultaat ratio
| 0.046 | 0.069 | -0.113 | 0.059 | 0.13 | 0.008 | 0.019 | 0.053 | -0.053 | 0.026 | -0.002 | 0.007 | 0.074 | 0.014 | -0.046 | 0.024 | 0.05 | 0.011 | 0.048 | 0.047 | 0.119 | 0.026 | -0.14 | 0.029 | 0.085 | 0.051 | 0.05 | 0.105 | 0.053 | 0.001 | -0.177 | 0.072 | 0.1 | 0.074 | 0.099 | 0.067 | 0.06 | 0.066 | 0.06 | -0.178 | 0.144 | 0.179 | -0.019 | 0.204 | 0.21 | 0.199 | 0.214 | 0.288 | 0.293 | 0.287 | 0.293 | 0.281 | 0.256 | 0.229 | 0.255 | 0.277 | 0.26 | 0.245 | 0.281 | 0.308 | 0.274 | 0.319 | 0.333 | 0.328 | 0.321 | 0.287 | 0.291 | 0.327 | 0.348 | 0.335 | 0.331 | 0.266 | 0.306 | 0.288 | 0.538 | 0.292 | 0.285 | 0.271 | 0.267 | 0.228 | 0.22 | 0.22 | 0.174 | 0.193 | 0.206 | 0.21 | 0.193 | 0.187 | 0.158 | 0.167 | 0.153 | 0.137 | 0.112 | 0.093 | 0.069 | 0.068 | 0.113 | 0.121 | 0.102 | 0.068 | 0.025 | -0.139 | 0.133 | 0.027 | 0.067 | 0.042 | 0.033 | -0.064 | 0.022 | 0.125 | 0.182 | 0.186 | 0.19 | 0.211 | 0.147 | 0.036 | 0.036 | 0.097 | 0.097 | 0.162 | -0.04 | 0 | 0.156 | 0.036 | 0.037 | 0.034 | -2.559 | 1 | 1 | 1 | -0.172 | -0.063 | -0.03 | -0.028 | -3.52 | 1 | 1 | 1 | -3.95 | 1 | 1 | 1 | -3.217 | 1 | 1 | 1 | -3.429 | 1 | 1 | 1 | -2.679 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1.36 | -0.52 | -4.591 | -0.73 | -1.451 | -0.289 | -0.54 | -0.28 | -0.315 | -0.327 | -0.679 | -0.637 | -1.141 | -1.085 | 0.082 | -0.268 | -0.141 | -0.526 | -0.609 | -0.903 | -0.492 | -0.327 | -0.969 | -0.759 | -0.813 | -0.69 | -0.822 | -0.633 | -0.857 | -1.092 | -1.287 | 0.006 | -0.013 | 0.252 | -0.316 | -0.082 | 0.043 | 0.063 | 0.357 | 0.139 | -0.36 | -0.223 | -0.057 | -0.109 | 0.158 | -0.178 | 0.296 | -0.163 | -0.069 | 0.044 | 0.021 | 0.055 | 0.194 | 0.054 | 0.12 | 0.179 | 0.059 | 0.136 | -0.118 | 0.328 | 0.34 | 0.374 | 0.567 | 1.663 | 0.645 | 0.739 | 0.885 | 0.935 | 0.819 | 0.667 | 0.713 | 0.594 | 0.46 | 0.341 | -6.743 | 0.263 | 0.17 | 0.12 | 0.102 | 0.095 | 0.089 | 0.1 | 0.098 | 0.109 | 0.123 | 0.104 | 0.1 | 0.147 | 0.19 | 0.206 | 0.274 | 0.261 | 0.253 | 0.246 | 0.259 | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | -5.2 | 0.2 | 0.1 | -4.5 | 0.3 | 0.3 | 0.3 | -8 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0 | 0 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 6.696 | 8.546 | -24.761 | 8.834 | 19.33 | 0.901 | 2.273 | 7.728 | -8.212 | 3.407 | -0.969 | 0.295 | 9.157 | 0.792 | -6.207 | 3.012 | 6.59 | 0.864 | 5.928 | 5.28 | 14.99 | 3.09 | -20.011 | 3.028 | 10.523 | 6.05 | 5.833 | 12.828 | 5.912 | -0.964 | -23.892 | 8.443 | 12.483 | 9.286 | 12.416 | 8.128 | 7.302 | 7.818 | 7.278 | -19.193 | 15.586 | 19.33 | -2.192 | 23.275 | 24.502 | 23.329 | 23.594 | 32.352 | 31.498 | 28.863 | 28.482 | 25.836 | 21.017 | 19.081 | 20.161 | 20.927 | 18.672 | 16.458 | 18.371 | 20.482 | 16.474 | 18 | 17.629 | 17.448 | 15.14 | 12.786 | 14.018 | 13.54 | 13.86 | 12.766 | 12.468 | 7.719 | 9.494 | 8.245 | 6.978 | 6.709 | 6.218 | 5.584 | 5.126 | 4.241 | 3.969 | 3.69 | 2.717 | 2.891 | 2.802 | 2.683 | 2.41 | 2.216 | 1.846 | 2.029 | 1.906 | 1.674 | 1.333 | 1.106 | 0.866 | 0.9 | 1.3 | 1.2 | 1.3 | 0.7 | 0.3 | -0.9 | -4 | 0.4 | 0.6 | -4.2 | 0.5 | 0 | 0.4 | -7.4 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.2 | 0.3 | 0 | 0.3 | 0.8 | 0 | 0 | 0.4 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.038 | 0.048 | -0.139 | 0.055 | 0.121 | 0.006 | 0.015 | 0.052 | -0.055 | 0.023 | -0.007 | 0.002 | 0.065 | 0.006 | -0.046 | 0.022 | 0.049 | 0.007 | 0.044 | 0.04 | 0.115 | 0.023 | -0.147 | 0.023 | 0.079 | 0.046 | 0.044 | 0.1 | 0.046 | -0.008 | -0.187 | 0.072 | 0.1 | 0.076 | 0.097 | 0.066 | 0.061 | 0.066 | 0.063 | -0.176 | 0.14 | 0.176 | -0.02 | 0.203 | 0.211 | 0.197 | 0.216 | 0.287 | 0.293 | 0.287 | 0.293 | 0.281 | 0.258 | 0.23 | 0.257 | 0.279 | 0.26 | 0.247 | 0.279 | 0.313 | 0.279 | 0.326 | 0.344 | 0.363 | 0.335 | 0.304 | 0.311 | 0.352 | 0.37 | 0.354 | 0.351 | 0.289 | 0.321 | 0.301 | 0.273 | 0.304 | 0.293 | 0.277 | 0.273 | 0.233 | 0.225 | 0.226 | 0.18 | 0.201 | 0.216 | 0.218 | 0.201 | 0.201 | 0.176 | 0.186 | 0.178 | 0.162 | 0.138 | 0.119 | 0.099 | 0.102 | 0.134 | 0.132 | 0.133 | 0.08 | 0.038 | -0.125 | -0.444 | 0.053 | 0.08 | -0.583 | 0.082 | 0 | 0.087 | -1.542 | 0.227 | 0.233 | 0.214 | 0.237 | 0.235 | 0.071 | 0.107 | 0 | 0.097 | 0.216 | 0 | 0 | 0.125 | 0.071 | 0 | 0.069 | 0 | 0 | 0 | 0 | -0.138 | -0.063 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.641 | 2.39 | 0.479 | 1.019 | 5.707 | -0.247 | 1.925 | 2.535 | -1.441 | 0.559 | -0.389 | -0.169 | -1.298 | 1.616 | -1.965 | -1.403 | 0.509 | -0.38 | 2 | 0.456 | 1.896 | 0.442 | -8.964 | 1.487 | 2.493 | 2.154 | 1.418 | 2.342 | 1.925 | -0.317 | -7.57 | 1.141 | 4.168 | 2.924 | 1.673 | 1.452 | 2.552 | 2.655 | 2.077 | -6.606 | 5.465 | 6.385 | 1.898 | 7.649 | 8.811 | 7.832 | 8.521 | 11.247 | 11.002 | 9.88 | 9.929 | 8.305 | 7.587 | 6.989 | 7.1 | 7.775 | 6.852 | 6.112 | 7.015 | 7.332 | 5.975 | 6.886 | 6.377 | 6.234 | 5.468 | 4.846 | 5.513 | 4.819 | 5.523 | 5.097 | 4.83 | 2.904 | 3.7 | 3.17 | 2.187 | 2.488 | 2.503 | 2.202 | 2.022 | 1.63 | 1.561 | 1.413 | 0.954 | 0.956 | 1.092 | 1.057 | 0.917 | 0.833 | 0.714 | 0.771 | 0.732 | 0.708 | 0.589 | 0.481 | 0.362 | 0.4 | 0.6 | 0.5 | 0.5 | 0.3 | 0.2 | -0.3 | -1.6 | 0.2 | 0.3 | -1.5 | 0.3 | -0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 0 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.4 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 5.055 | 6.156 | -25.24 | 7.815 | 13.623 | 1.148 | 0.348 | 5.193 | -6.771 | 2.848 | -0.58 | 0.464 | 10.455 | -0.824 | -4.242 | 4.415 | 6.081 | 1.244 | 3.928 | 4.824 | 13.094 | 2.648 | -11.047 | 1.541 | 8.03 | 3.896 | 4.415 | 10.486 | 3.987 | -0.647 | -16.322 | 7.302 | 8.315 | 6.362 | 10.743 | 6.676 | 4.75 | 5.163 | 5.201 | -12.587 | 10.121 | 12.945 | -4.09 | 15.626 | 15.691 | 15.497 | 15.073 | 21.105 | 20.496 | 18.983 | 18.553 | 17.531 | 13.43 | 12.092 | 13.061 | 13.152 | 11.82 | 10.346 | 11.356 | 13.15 | 10.499 | 11.114 | 11.252 | 11.214 | 9.672 | 7.94 | 8.505 | 8.721 | 8.337 | 7.669 | 7.638 | 4.815 | 5.794 | 5.075 | 4.791 | 4.221 | 3.715 | 3.382 | 3.104 | 2.611 | 2.408 | 2.277 | 1.763 | 1.935 | 1.71 | 1.626 | 1.493 | 1.383 | 1.132 | 1.258 | 1.174 | 0.966 | 0.744 | 0.625 | 0.504 | 0.5 | 0.7 | 0.7 | 0.8 | 0.4 | 0.1 | -0.6 | -2.4 | 0.2 | 0.3 | -2.7 | 0.2 | -0.1 | 0.2 | -7.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.6 | 0.1 | 0.1 | 0.4 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.029 | 0.035 | -0.141 | 0.048 | 0.085 | 0.007 | 0.002 | 0.035 | -0.045 | 0.019 | -0.004 | 0.003 | 0.075 | -0.006 | -0.031 | 0.032 | 0.045 | 0.009 | 0.029 | 0.037 | 0.1 | 0.02 | -0.081 | 0.012 | 0.061 | 0.03 | 0.033 | 0.082 | 0.031 | -0.005 | -0.128 | 0.062 | 0.066 | 0.052 | 0.084 | 0.054 | 0.039 | 0.044 | 0.045 | -0.116 | 0.091 | 0.118 | -0.037 | 0.136 | 0.135 | 0.131 | 0.138 | 0.187 | 0.19 | 0.189 | 0.191 | 0.191 | 0.165 | 0.146 | 0.166 | 0.175 | 0.165 | 0.155 | 0.173 | 0.201 | 0.178 | 0.201 | 0.22 | 0.233 | 0.214 | 0.189 | 0.188 | 0.227 | 0.223 | 0.213 | 0.215 | 0.18 | 0.196 | 0.185 | 0.188 | 0.191 | 0.175 | 0.168 | 0.165 | 0.143 | 0.136 | 0.14 | 0.117 | 0.134 | 0.132 | 0.132 | 0.125 | 0.125 | 0.108 | 0.115 | 0.11 | 0.093 | 0.077 | 0.067 | 0.057 | 0.057 | 0.072 | 0.077 | 0.082 | 0.045 | 0.013 | -0.083 | -0.267 | 0.027 | 0.04 | -0.375 | 0.033 | -0.021 | 0.043 | -1.625 | 0.136 | 0.14 | 0.119 | 0.132 | 0.147 | 0.036 | 0.071 | 0.065 | 0.065 | 0.162 | 0.04 | 0.038 | 0.125 | 0.036 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.08 | 0.09 | -0.38 | 0.12 | 0.2 | 0.017 | 0.005 | 0.08 | -0.1 | 0.04 | -0.009 | 0.01 | 0.16 | -0.012 | -0.064 | 0.07 | 0.09 | 0.02 | 0.06 | 0.07 | 0.2 | 0.04 | -0.17 | 0.02 | 0.13 | 0.06 | 0.08 | 0.17 | 0.06 | -0.011 | -0.27 | 0.12 | 0.14 | 0.11 | 0.18 | 0.11 | 0.08 | 0.09 | 0.09 | -0.21 | 0.17 | 0.22 | -0.069 | 0.26 | 0.26 | 0.26 | 0.26 | 0.36 | 0.35 | 0.33 | 0.32 | 0.3 | 0.23 | 0.21 | 0.23 | 0.23 | 0.21 | 0.18 | 0.2 | 0.23 | 0.19 | 0.2 | 0.21 | 0.21 | 0.18 | 0.14 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.09 | 0.11 | 0.095 | 0.095 | 0.083 | 0.073 | 0.066 | 0.063 | 0.053 | 0.049 | 0.046 | 0.036 | 0.04 | 0.035 | 0.034 | 0.03 | 0.029 | 0.024 | 0.026 | 0.024 | 0.02 | 0.015 | 0.013 | 0.011 | 0.01 | 0.015 | 0.015 | 0.015 | 0.008 | 0.001 | -0.013 | -0.054 | 0.005 | 0.008 | -0.058 | 0.008 | -0.002 | 0.004 | -0.17 | 0.016 | 0.016 | 0.015 | 0.014 | 0.014 | 0.004 | 0.005 | 0.005 | 0.005 | 0.016 | 0.003 | 0.003 | 0.013 | 0.003 | 0.001 | 0.003 | 0.011 | -0.006 | -0.015 | 0.004 | 0 | -0.003 | -0.001 | 0.004 | -0.019 | -0.009 | -0.001 | 0.004 | -0.013 | 0.001 | 0.001 | 0.001 | -0.004 | -0.011 | 0.003 | 0.008 | 0.001 | 0.004 | 0.009 | 0.001 | 0.004 | 0.004 | 0.001 |
Verwaterde WPA
| 0.07 | 0.09 | -0.38 | 0.12 | 0.2 | 0.017 | 0.005 | 0.08 | -0.1 | 0.04 | -0.009 | 0.01 | 0.16 | -0.012 | -0.064 | 0.07 | 0.09 | 0.02 | 0.06 | 0.07 | 0.2 | 0.04 | -0.17 | 0.02 | 0.13 | 0.06 | 0.07 | 0.17 | 0.06 | -0.011 | -0.27 | 0.12 | 0.14 | 0.1 | 0.18 | 0.11 | 0.08 | 0.08 | 0.09 | -0.21 | 0.17 | 0.22 | -0.069 | 0.26 | 0.26 | 0.26 | 0.25 | 0.36 | 0.35 | 0.33 | 0.32 | 0.3 | 0.23 | 0.21 | 0.23 | 0.23 | 0.21 | 0.18 | 0.2 | 0.23 | 0.19 | 0.2 | 0.2 | 0.2 | 0.18 | 0.14 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.09 | 0.11 | 0.095 | 0.09 | 0.08 | 0.07 | 0.064 | 0.059 | 0.05 | 0.046 | 0.044 | 0.034 | 0.038 | 0.034 | 0.033 | 0.029 | 0.028 | 0.023 | 0.025 | 0.024 | 0.02 | 0.015 | 0.013 | 0.011 | 0.01 | 0.015 | 0.015 | 0.015 | 0.008 | 0.001 | -0.013 | -0.054 | 0.005 | 0.008 | -0.058 | 0.008 | -0.002 | 0.004 | -0.17 | 0.016 | 0.016 | 0.015 | 0.014 | 0.013 | 0.004 | 0.005 | 0.005 | 0.005 | 0.016 | 0.003 | 0.003 | 0.013 | 0.003 | 0.001 | 0.003 | 0.011 | -0.006 | -0.015 | 0.004 | 0 | -0.003 | -0.001 | 0.004 | -0.019 | -0.009 | -0.001 | 0.004 | -0.013 | 0.001 | 0.001 | 0.001 | -0.004 | -0.011 | 0.003 | 0.008 | 0.001 | 0.004 | 0.009 | 0.001 | 0.004 | 0.004 | 0.001 |
EBITDA
| 19.502 | 21.532 | -7.758 | 20.219 | 9.289 | 10.887 | 15.162 | 18.749 | 3.826 | 15.718 | 4.689 | 0.932 | 11.404 | 17.468 | 4.198 | 3.28 | 6.731 | 1.39 | 8.191 | 7.027 | 26.406 | 4.988 | -12.905 | 5.847 | 21.082 | 16.22 | 14.959 | 16.256 | 18.062 | 0.128 | -33.558 | 8.437 | 13.394 | 9.034 | 13.63 | 15.399 | 8.167 | 8.738 | 8.053 | -19.332 | 15.946 | 20.747 | -5.915 | 24.596 | 25.44 | 23.507 | 22.049 | 32.515 | 31.567 | 28.819 | 27.245 | 26.226 | 21.203 | 19.027 | 12.017 | 20.612 | 18.613 | 16.264 | 11.742 | 22.632 | 18.388 | 19.523 | 12.785 | 16.533 | 16.075 | 13.61 | 10.31 | 13.957 | 14.253 | 13.243 | 12.799 | 8.1 | 9.949 | 8.798 | 14.214 | 6.933 | 6.633 | 5.987 | 5.459 | 4.686 | 4.372 | 4.063 | 3.076 | 3.234 | 3.094 | 2.998 | 2.74 | 2.439 | 1.973 | 2.149 | 2.018 | 1.847 | 1.593 | 1.192 | 0.552 | 1.1 | 1.6 | 1.5 | 1.5 | 1.2 | 0.8 | -0.6 | 7.1 | 0.4 | 0.7 | 5.1 | 0.2 | -0.3 | 0.4 | 8.7 | 0.8 | 0.9 | 0.8 | 0.8 | 0.4 | 0.1 | 0.2 | 0.4 | 0.4 | 0.6 | -0.1 | 0.1 | 0.6 | 0.2 | 0.1 | 0.1 | -8.7 | 2.7 | 2.3 | 3.3 | -0.5 | -0.1 | 0 | -0.1 | -8.8 | 2.3 | 2.2 | 2.6 | -7.9 | 2.3 | 2.2 | 2.3 | -7.4 | 2.3 | 2.6 | 2.8 | -7.2 | 2.2 | 3.2 | 2.1 | -7.5 | 2.7 | 2.4 |
EBITDA ratio
| 0.111 | 0.121 | -0.043 | 0.125 | 0.186 | 0.071 | 0.1 | 0.125 | 0.026 | 0.108 | 0.094 | 0.03 | 0.081 | 0.133 | 0.031 | 0.05 | 0.074 | 0.033 | 0.061 | 0.054 | 0.203 | 0.037 | -0.095 | 0.044 | 0.159 | 0.124 | 0.138 | 0.127 | 0.142 | 0.053 | 0.096 | 0.08 | 0.107 | 0.127 | 0.106 | 0.125 | 0.068 | 0.074 | 0.07 | -0.058 | 0.155 | 0.189 | 0.304 | 0.215 | 0.219 | 0.21 | 0.257 | 0.295 | 0.299 | 0.292 | 0.332 | 0.285 | 0.26 | 0.234 | 0.295 | 0.275 | 0.26 | 0.244 | 0.319 | 0.346 | 0.312 | 0.354 | 0.366 | 0.344 | 0.356 | 0.324 | 0.324 | 0.363 | 0.38 | 0.367 | 0.36 | 0.303 | 0.337 | 0.321 | 0.557 | 0.314 | 0.313 | 0.297 | 0.291 | 0.257 | 0.248 | 0.249 | 0.204 | 0.225 | 0.238 | 0.244 | 0.229 | 0.221 | 0.188 | 0.197 | 0.189 | 0.179 | 0.165 | 0.129 | 0.063 | 0.125 | 0.165 | 0.165 | 0.153 | 0.136 | 0.101 | -0.083 | 0.789 | 0.053 | 0.093 | 0.708 | 0.033 | -0.064 | 0.087 | 1.813 | 0.182 | 0.209 | 0.19 | 0.211 | 0.118 | 0.036 | 0.071 | 0.129 | 0.129 | 0.162 | -0.04 | 0.038 | 0.188 | 0.071 | 0.037 | 0.034 | -2.559 | 1 | 1 | 1 | -0.172 | -0.031 | 0 | -0.028 | -3.52 | 1 | 1 | 1 | -3.95 | 1 | 1 | 1 | -3.217 | 1 | 1 | 1 | -3.429 | 1 | 1 | 1 | -2.679 | 1 | 1 |