NextGen Healthcare, Inc.
NASDAQ:NXGN
23.94 (USD) • At close November 8, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.055 | 6.156 | -25.24 | 7.815 | 13.623 | 1.148 | 0.348 | 5.193 | -6.771 | 2.848 | -0.58 | 0.464 | 10.455 | -0.824 | -4.242 | 4.415 | 6.081 | 1.244 | 3.928 | 4.824 | 13.094 | 2.648 | -11.047 | 1.541 | 8.03 | 3.896 | 4.415 | 10.486 | 3.987 | -0.647 | -16.322 | 7.302 | 8.315 | 6.362 | 10.743 | 6.676 | 4.75 | 5.163 | 5.201 | -12.587 | 10.121 | 12.945 | -4.09 | 48.058 | 1.701 | 1.428 | 0.19 | 0.832 | 0.493 | 0.128 | 61.424 | 0.738 | 0.992 | 0.675 | 0.302 | 0.841 | 0.691 | 0.055 | 11.356 | 13.15 | 10.499 | 11.114 | 11.252 | 11.214 | 9.672 | 7.94 | 8.505 | 8.721 | 8.337 | 7.669 | 7.638 | 4.815 | 5.794 | 5.075 | 4.791 | 4.221 | 3.715 | 3.382 | 3.104 | 2.611 | 2.408 | 2.277 | 1.763 | 1.935 | 1.711 | 1.626 | 1.493 | 1.385 | 1.132 | 1.258 | 1.174 | 0.966 | 0.744 | 0.625 | 0.504 | 0.5 | 0.8 | 0.7 | 0.8 | 0.3 | 0.1 | -0.6 | -2.4 | 0.2 | 0.3 | -2.7 | 0.2 | -0.1 | 0.2 | -7.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 |
Afschrijvingen & Amortisatie
| 9.315 | 9.298 | 9.86 | 8.899 | 8.803 | 9.132 | 10.019 | 10.7 | 10.523 | 11.073 | 10.61 | 12.582 | 13.015 | 13.007 | 12.427 | 12.279 | 11.717 | 11.37 | 11.528 | 10.852 | 10.647 | 10.105 | 10.62 | 10.564 | 9.719 | 9.493 | 9.293 | 9.838 | 10.646 | 10.657 | 10.332 | 6.428 | 6.461 | 6.518 | 6.951 | 7.189 | 7.548 | 7.579 | 7.147 | 8.407 | 6.741 | 6.442 | 6.125 | 5.955 | 6.179 | 5.896 | 4.928 | 4.609 | 4.343 | 4.07 | 3.763 | 3.869 | 3.622 | 3.396 | 3.229 | 2.77 | 2.691 | 2.683 | 2.479 | 2.478 | 2.254 | 1.897 | 1.674 | 1.701 | 1.58 | 1.563 | 1.473 | 1.352 | 1.212 | 1.144 | 1.044 | 0.975 | 0.915 | 0.894 | 0.816 | 0.75 | 0.755 | 0.643 | 0.537 | 0.635 | 0.581 | 0.573 | 0.555 | 0.561 | 0.538 | 0.523 | 0.53 | 0.517 | 0.507 | 0.532 | 0.66 | 0.695 | 0.764 | 0.578 | 0.204 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.88 | -3.63 | -9.539 | 0.463 | 0 | 0.401 | 0.18 | 0.006 | 0.001 | 0.028 | -8.812 | -0.015 | -0.043 | 0.016 | -5.417 | 0.01 | 0.041 | -0.013 | 0.223 | -0.153 | 0.089 | 0.086 | -2.798 | 3.092 | 0.018 | 2.547 | -1.496 | 1.187 | 0.14 | 0.04 | 9.289 | 0.273 | 0.387 | 0.081 | -12.041 | -0.051 | 0.015 | 0.016 | -4.88 | 0.07 | 0.309 | 0.517 | -8.31 | -0.378 | -0.867 | -0.01 | -6.337 | 0.196 | 1.409 | 0.852 | -2.59 | 0.317 | -0.31 | -0.087 | 1.455 | -1.091 | 0.143 | 0.283 | 7.759 | -0.659 | 0.716 | 0.028 | 0.92 | -0.291 | -0.254 | -0.574 | -2.736 | 1.181 | -0.115 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | -0.958 | -0.041 | 1.405 | -1.288 | 0 | 0 | -0.1 | -0.3 | -0.1 | 0 | -0.2 | -1.9 | 0.2 | 0.2 | -1.8 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 9.466 | 7.956 | 6.942 | 9.063 | 8.687 | 8.766 | 7.867 | 7.05 | 5.223 | 6.412 | 5.947 | 5.933 | 5.437 | 5.393 | 5.866 | 4.621 | 4.316 | 4.891 | 4.153 | 4.698 | 4.135 | 3.116 | 3.712 | 3.453 | 3.091 | 2.041 | 2.421 | 2 | 1.918 | 1.259 | 0.967 | 0.743 | 0.901 | 0.684 | 0.845 | 0.97 | 0.867 | 0.79 | 0.658 | 0.707 | 0.584 | 0.541 | 0.361 | 0.583 | 0.419 | 0.964 | 0.856 | 0.804 | 0.705 | 0.956 | 1.035 | 0.849 | 0.799 | 1.065 | 0.625 | 0.129 | 0.857 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -35.341 | -32.641 | 20.968 | -25.151 | 15.554 | -25.133 | -5.84 | -8.951 | 7.514 | -22.686 | 10.663 | 4.232 | -1.049 | -3.541 | 3.05 | -3.332 | -2.376 | -5.141 | -6.648 | -3.422 | -16.606 | -13.995 | 13.92 | -1.56 | 2.425 | -5.452 | 8.22 | 3.036 | 22.407 | -3.459 | -23.761 | -4.332 | -6.808 | -10.973 | 16.34 | -0.286 | 10.298 | 5.528 | 26.312 | 6.356 | -8.417 | 9.418 | 8.574 | -6.983 | -15.164 | -3.934 | 0.291 | -2.914 | -11.869 | -3.456 | -10.847 | 0.61 | -1.508 | 2.225 | -3.299 | 1.136 | -8.833 | 1.685 | 2.163 | -3.909 | -16.2 | 2.819 | -4.444 | 0.546 | -2.509 | -0.681 | -3.181 | -4.981 | -5.812 | 1.168 | -3.459 | 3.043 | -2.477 | 1.299 | -3.776 | -0.428 | 0.138 | -0.022 | 2.468 | 1.601 | -0.604 | 0.39 | 0.828 | 1.371 | -0.682 | 1.512 | -0.65 | 0.725 | -0.15 | 0.059 | -0.161 | 0.49 | 0.316 | -2.613 | 0.334 | -1.2 | -1.4 | 1.6 | 0.1 | 0.3 | -0.1 | 0.4 | -0.2 | -0.7 | -0.2 | -0.8 | 0.3 | -0.6 | -0.5 | -0.7 | 0.5 | 0.5 | -0.8 | -0.5 | 0.2 | -0.2 | 0.3 | -0.3 | 0.5 | -0.4 | 0.2 | -0.3 | 0.5 | 0.1 | -0.1 | 0.4 | 0.4 | -0.1 | -0.1 | -0.1 |
Vorderingen
| -6.106 | 3.5 | -9.754 | -1.098 | -0.063 | -1.464 | -6.75 | 1.445 | 1.467 | 3.407 | -1.59 | -2.284 | 1.219 | 2.286 | -1.247 | 4.068 | -2.989 | 5.105 | -6.42 | -0.167 | -0.077 | 0.486 | -6.369 | 1.08 | -1.666 | 1.546 | -10.47 | 2.356 | 2.182 | 11.467 | -1.384 | 3 | 1.193 | 7.12 | -4.035 | 0.017 | 5.59 | 3.172 | 17.097 | 14.153 | 1.795 | 7.503 | 0.677 | -0.929 | -0.244 | -7.492 | 11.923 | -9.875 | -2.786 | -9.651 | -17.455 | -11.605 | -2.11 | -4.924 | -4.758 | -5.37 | -5.604 | -3.212 | -6.408 | 0 | 0 | -4.961 | -10.768 | 0 | 0 | -3.043 | -17.067 | 0 | 0 | -3.693 | -12.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.368 | -2.747 | 0 | 0 | 0 | -2.211 | -3.496 | -8.433 | -2.82 | -3.595 | -8.556 | -6.396 | -4.027 | -3.678 | -2.204 | -0.017 | 0.008 | 0.048 | 0.027 | 0.027 | 0.007 | 0.009 | -0.022 | -0.026 | -0.063 | 0.038 | 0.045 | -0.044 | -0.017 | -0.005 | 0.177 | -0.041 | -0.037 | -0.082 | 0.089 | 0.071 | -0.043 | 0.07 | 0.093 | 0.068 | -0.106 | -0.136 | 0.536 | -0.054 | 0.37 | -0.513 | -0.564 | -0.403 | -0.646 | -0.212 | -0.018 | -0.459 | -0.09 | -0.053 | 0.07 | -0.188 | -0.094 | -0.026 | 0.128 | -0.173 | 0.052 | -0.095 | 0.257 | 0.036 | -0.227 | 0.033 | 0.101 | -0.455 | -0.004 | -0.291 | 0.07 | -0.123 | 0.088 | 0.206 | 0.285 | -0.347 | -0.274 | -0.059 | 0.112 | 0.147 | 0.168 | -0.485 | 0.31 | -0.086 | 0.128 | 0.099 | -0.346 | 0.154 | -0.071 | 0.175 | -0.131 | 0.068 | 0.101 | -0.058 | 0.162 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.4 | -0.2 | 0.4 | 0 | 0 | 0.2 | -0.2 | -0.4 | 0.2 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.6 | 0.1 |
Crediteuren
| -1.701 | 0.13 | -3.784 | 0.964 | -2.676 | 5.829 | -5.921 | 2.484 | 5.442 | -4.334 | 3.41 | 0.961 | -2.365 | -1.391 | 1.007 | 2.961 | -1.054 | 0.416 | 1.853 | -2.626 | 3.015 | -1.172 | 1.21 | -3.765 | 2.164 | -0.841 | -0.607 | -0.149 | 1.195 | -7.029 | -0.277 | -0.693 | -0.188 | 0.887 | 2.365 | -1.858 | -0.181 | 0.955 | 2.672 | -4.026 | 1.245 | -4.061 | 4.938 | -2.392 | -3.572 | 7.249 | -3.551 | 1.714 | 0.224 | -0.571 | 1.161 | -0.447 | 1.449 | 1.181 | -1.128 | -1.24 | 1.309 | -0.751 | -0.687 | 0 | 0 | 0.388 | 0.801 | 0 | 0 | -1.362 | 2.918 | 0 | 0 | -0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -32.902 | -33.524 | 34.506 | -25.017 | 18.293 | -27.287 | 10.327 | -12.88 | 0.605 | -21.759 | 8.843 | 5.555 | 0.097 | -4.436 | 3.29 | -10.344 | 1.659 | -10.71 | -2.108 | -0.656 | -19.551 | -13.318 | 19.101 | 1.151 | 1.99 | -6.195 | 19.252 | 0.873 | 19.047 | -7.892 | -22.277 | -6.598 | -7.776 | -18.898 | 17.921 | 1.484 | 4.932 | 1.331 | 6.45 | -3.839 | -11.351 | 6.112 | 2.423 | -3.608 | -11.718 | -3.178 | -7.517 | 5.65 | -8.661 | 6.978 | 5.465 | 13.121 | -0.757 | 6.021 | 2.517 | 7.934 | -4.444 | 5.674 | 2.035 | -3.736 | -16.252 | 2.914 | -4.701 | 0.51 | -2.282 | -0.714 | -3.282 | -4.526 | -5.808 | 1.459 | -3.529 | 3.166 | -2.565 | 1.093 | -4.061 | -0.081 | 0.412 | 0.037 | 2.356 | 1.454 | -0.772 | 0.875 | 0.518 | 1.457 | -0.81 | 1.413 | -0.304 | 0.571 | -0.079 | -0.116 | -0.03 | 0.422 | 0.215 | -2.555 | 0.172 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -1.1 | 0 | 0 | 0.1 | -0.4 | -0.1 | -0.9 | 0.7 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.2 |
Overige Niet-Contante Posten
| 1.207 | 4.764 | 4.692 | 1.092 | -8.226 | 1.041 | 4.335 | 2.159 | 3.676 | 2.638 | 4.712 | 4.75 | 2.545 | 3.621 | 9.546 | 5.614 | 3.988 | 4.646 | 4.012 | 1.564 | 0.545 | 1.052 | 5.404 | 1.591 | 2.017 | 2.816 | 6.316 | -1.509 | 4.354 | 5.083 | 32.999 | 2.992 | 0.923 | 1.035 | 1.214 | 1.467 | 0.698 | -0.511 | -0.768 | 24.751 | 1.901 | 1.664 | 20.536 | 17.012 | 18.248 | 16.925 | 15.306 | 21.937 | 20.989 | 19.111 | 18.398 | 17.95 | 14.741 | 12.767 | 13.39 | 13.993 | 12.511 | 10.401 | 9.06 | 0.788 | 1.063 | 1.213 | 1.997 | -0.197 | 1.195 | 1.295 | 2.221 | 1.218 | 1.201 | 0.965 | 0.145 | 2.905 | 1.701 | 0.371 | 3.621 | 2.515 | 0.266 | 0.244 | 0.519 | 0.203 | 0 | 0 | 0.942 | 0 | -0.02 | 0.02 | 0.897 | -0.017 | 0.005 | -0.005 | 1.302 | -0.006 | -0.002 | -0.003 | 0.561 | 0.4 | -0.1 | 0.1 | -0.2 | 0.3 | 0 | 0 | 5.4 | -0.1 | 0.2 | 4.6 | 0 | -0.1 | 0 | 8.3 | 0 | 0 | 0.1 | 0 | -0.2 | 0 | -0.1 | 0 | -0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.3 | -0.2 | -0.5 | -0.2 | 0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -9.418 | -8.097 | 7.683 | 2.181 | 38.441 | -4.645 | 16.909 | 16.157 | 20.166 | 0.313 | 22.54 | 27.946 | 30.36 | 17.672 | 21.23 | 23.607 | 23.767 | 16.997 | 17.196 | 18.363 | 11.904 | 3.012 | 19.811 | 18.681 | 25.3 | 12.794 | 29.169 | 25.038 | 43.452 | 12.933 | 13.504 | 13.406 | 10.179 | 3.707 | 24.052 | 15.965 | 24.176 | 18.565 | 33.67 | 27.704 | 11.239 | 31.527 | 23.196 | 16.189 | 8.815 | 19.841 | 15.044 | 24.632 | 15.577 | 21.533 | 9.759 | 23.595 | 17.344 | 19.366 | 15.4 | 16.937 | 7.369 | 15.514 | 21.461 | 11.848 | -1.668 | 17.071 | 11.399 | 12.973 | 9.684 | 9.543 | 6.282 | 7.491 | 4.823 | 10.974 | 5.368 | 11.738 | 5.933 | 7.639 | 5.452 | 7.058 | 4.874 | 4.247 | 6.628 | 5.05 | 2.385 | 3.24 | 4.088 | 3.867 | 1.547 | 3.681 | 2.27 | 2.61 | 1.494 | 1.844 | 3.151 | 1.187 | 1.781 | -0.008 | 0.315 | 0.4 | -0.1 | 2.9 | 1 | 1.5 | 0.6 | 0.2 | 1.5 | 0.1 | 0.9 | -0.3 | 0.8 | -0.4 | 0 | 0.1 | 1.2 | 1.4 | -0.1 | 0.1 | 0.6 | 0 | 0.5 | 0.1 | 0.4 | 0.4 | 0.4 | 0 | 0.9 | 0.3 | 0.2 | 0.4 | -0.1 | -0.1 | -0.1 | 0.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.596 | -8.678 | -8.3 | -9.122 | -10.389 | -9.453 | -8.208 | -6.476 | -6.858 | -6.54 | -7.879 | -7.613 | -6.619 | -6.228 | -5.145 | -6.642 | -6.67 | -8.424 | -6.562 | -5.641 | -6.356 | -6.964 | -7.413 | -6.206 | -7.328 | -7.719 | -5.801 | -4.305 | -3.898 | -6.41 | -7.158 | -8.831 | -5.727 | -6.972 | -6.153 | -4.107 | -5.715 | -5.157 | -2.356 | -6.456 | -10.771 | -9.135 | -12.117 | -8.354 | -15.604 | -3.349 | -2.951 | -2.7 | -2.249 | -2.423 | -7.576 | -6.489 | -9.36 | -0.878 | -5.213 | -3.497 | -4.323 | -4.758 | -5.729 | -1.93 | -2.149 | -2.491 | -1.986 | -1.934 | -2.141 | -2.071 | -2.334 | -2.458 | -1.809 | -1.681 | -4.145 | -0.497 | -0.481 | -0.584 | -0.579 | -0.362 | -0.33 | -0.426 | -0.284 | -0.336 | -0.277 | -0.175 | -0.25 | -0.15 | -0.5 | -0.209 | -0.238 | -0.18 | -0.06 | -0.087 | -0.135 | -0.071 | -0.178 | -0.394 | -0.288 | 0.5 | -0.7 | -0.1 | -4 | 4.3 | -0.7 | -4 | -5.5 | -0.1 | -0.2 | -0.3 | -0.4 | -0.2 | -0.2 | -0.1 | -0.1 | 0.9 | 0 | 0 | 8.4 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | -0.1 |
Netto Overnames
| 0.401 | 0.453 | -3.851 | -47.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.975 | 0 | -25.036 | -33.856 | -0.282 | 0 | 0 | 0 | -11.604 | 0 | 0 | 0 | -2.345 | 0 | 0 | 0 | 35.033 | -0.231 | -34.802 | 0 | 7.106 | 0 | -7.106 | 0 | 5.794 | 0 | -2.515 | -3.279 | 0 | 0 | 0 | 0 | -0.55 | -2.7 | -0.3 | 0 | 8.221 | 0 | 0 | -8.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -28.316 | -35.626 | -140.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.613 | -1.605 | -2.905 | -1.514 | -1.128 | -6.646 | 0 | 0 | 0 | 0 | 0 | 0 | -7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.12 | 0 | 0 | 0 | -4.201 | 0 | 0 | 0 | -8.221 | 0 | 0 | 0 | -31.145 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -3.3 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 30.71 | 27.618 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.291 | 3.485 | 1.5 | 2.69 | 1.12 | 0.725 | 3.921 | 4.495 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 2.55 | 3.675 | 4.9 | 3.7 | 56.725 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.5 | 0.6 | 2.4 | 3.5 | 3 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.401 | -0.453 | -151.513 | -55.941 | 11.253 | -8.998 | -7.663 | -6.124 | -6.175 | -5.538 | -5.664 | -6.831 | -6.677 | -5.612 | -4.647 | -76.489 | -2.666 | -4.735 | -5.718 | -4.474 | -5.594 | -4.785 | -5.218 | -4.023 | -4.376 | -5.248 | -1.878 | -1.334 | -2.371 | -2.948 | -166.914 | -4.917 | -3.052 | -3.635 | -10.132 | -3.166 | -7.816 | -2.902 | -1.87 | -3.619 | -7.995 | -7.3 | -16.407 | -6.031 | -2.678 | -11.439 | -3.521 | -9.133 | -3.62 | -2.513 | 2.765 | 1.773 | 4.539 | -2.545 | -1.153 | -1.787 | -1.525 | 1.669 | -5.879 | -16.954 | 0 | -10.712 | 37.868 | 0.755 | -46 | -2.071 | -8.282 | 0 | 0 | -1.681 | 2.341 | -0.692 | -0.792 | -0.857 | -0.901 | -0.746 | -0.489 | -0.542 | -0.632 | -0.724 | -0.627 | -0.604 | -0.636 | -0.366 | -0.354 | -0.325 | -0.421 | -0.367 | -0.384 | -0.305 | -0.242 | -0.262 | -0.298 | -0.274 | -0.361 | -0.8 | 0.2 | -0.3 | 3.6 | -4.3 | 0.3 | -0.3 | 4.7 | -0.5 | -0.5 | -5.4 | -0.5 | -0.3 | 0.2 | -5 | 0 | -1 | -1.3 | -1.1 | -8.9 | -2.9 | -0.1 | 0.1 | -3.6 | 0 | 0 | 0.1 | 1.7 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -7.202 | -16.686 | -151.732 | -56.573 | 0.864 | -9.453 | -8.208 | -6.476 | -6.858 | -6.54 | -7.879 | -7.613 | -6.825 | -6.228 | -5.231 | -78.247 | -4.17 | -8.424 | -6.562 | -5.641 | -6.356 | -6.964 | -11.388 | -6.206 | -32.364 | -41.575 | -5.801 | -4.587 | -3.898 | 2.881 | -168.129 | -8.936 | -5.942 | -7.366 | -8.901 | -6.832 | -5.569 | -3.221 | -2.356 | -6.687 | -45.573 | -9.135 | -19.217 | -8.354 | -11.271 | -14.788 | -6.472 | -11.833 | -8.384 | -8.215 | -5.931 | -4.38 | 3.151 | -3.423 | -2.29 | -5.342 | -3.224 | -3.089 | 0.023 | -15.209 | 2.751 | -7.012 | 23.594 | -3.579 | -48.141 | -2.071 | -2.334 | -2.458 | -1.809 | -1.681 | -1.804 | -1.189 | -1.273 | -1.441 | -1.48 | -1.108 | -0.819 | -0.968 | -0.916 | -1.06 | -0.904 | -0.779 | -0.886 | -0.496 | -0.854 | -0.299 | -0.659 | -0.547 | -0.444 | -0.392 | -0.377 | -0.333 | -0.476 | -0.668 | -0.599 | -0.3 | -0.5 | -0.4 | -0.4 | 4.3 | -0.4 | -4.3 | -0.8 | -0.6 | -0.7 | -5.7 | -0.9 | -0.5 | -0.4 | -5.2 | 0.1 | -0.1 | -0.8 | -0.5 | 1.9 | 0.6 | -0.4 | 1.5 | -3.8 | -0.1 | -0.1 | 0 | 1.6 | -0.1 | -0.2 | -0.1 | -0.2 | -0.3 | -0.2 | -0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -35 | -115 | 0 | -8 | 0 | -6 | -5 | -16 | -15 | -8 | -13 | -2 | -16 | -10 | 0 | -10 | -23 | -40 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.173 | 0.375 | 9.487 | 1.311 | 0.865 | 0.424 | 1.385 | 2.086 | 2.263 | 0.2 | 3.218 | 0.381 | 1.803 | 1.553 | 0.957 | 0.168 | 0.399 | 0.96 | 0.526 | 0.267 | 0.335 | 0.785 | 0.116 | 0.072 | 0.095 | -0.021 | 0.241 | 0.037 | 0.435 | 0.157 | 0.173 | 0.031 | 0.065 | 0.002 | 0.003 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3.206 | -3.898 | -0.874 | -40 | -7.373 | -2.505 | -0.441 | -35.874 | -2.232 | -2.969 | -0.876 | -1.646 | -0.417 | -1.834 | -0.499 | -0.799 | -0.442 | -2.401 | -0.583 | -0.394 | -0.65 | -1.554 | -0.081 | 0.011 | -0.07 | -0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -1.803 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.725 | -10.722 | -10.703 | -10.7 | -10.697 | -10.698 | -10.688 | -10.687 | -10.688 | -10.672 | -10.426 | -10.417 | 0 | -20.799 | -10.382 | -10.354 | -10.305 | -10.289 | -10.235 | -10.16 | -8.692 | -8.687 | -8.672 | -8.665 | -8.592 | -8.593 | -8.558 | -8.532 | -8.511 | -8.402 | -6.989 | -6.861 | -6.841 | -6.834 | 0 | 0 | 0 | 0 | 0 | 0 | -23.37 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.78 | 0.65 | 51.44 | 315.484 | -1.949 | -1.6 | 3.696 | -1.021 | -1.794 | -2.298 | -0.817 | -0.447 | -0.045 | 48.592 | 99.834 | 36.695 | 0.044 | -1.305 | 2.445 | 0.003 | 8.106 | 19.798 | -0.937 | 0.331 | 20.28 | 14.445 | 0.311 | 0.297 | 0.343 | 0.359 | 99.878 | 0.253 | 0.254 | 0.225 | 0.899 | 0.225 | -0.687 | -0.054 | 0.418 | -1.06 | -0.636 | 0.238 | 0.318 | -2.377 | -0.025 | 0.763 | 7.131 | 0.761 | 4.763 | 4.279 | 3.26 | 0.841 | 1.821 | 1.319 | 0.982 | 0.68 | 2.418 | 3.351 | 1.779 | -1.064 | 2.9 | -2.156 | 0.016 | 0.109 | -6.509 | 0.915 | -26.593 | 0.477 | 1.514 | 0.055 | 0.028 | 0 | 0 | 0 | -19.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.426 | -3.248 | 0.566 | 225.484 | -9.322 | -4.105 | 3.696 | -36.895 | -1.794 | -2.298 | -29.817 | -35.447 | -115.045 | 48.592 | 91.834 | 36.695 | -5.956 | -6.305 | -13.555 | -14.997 | 0.106 | 6.798 | -2.937 | -15.669 | 10.28 | 14.445 | -9.689 | -22.703 | -39.657 | -16.641 | 89.153 | -10.469 | -10.449 | -10.475 | -9.798 | -10.473 | -11.375 | -10.741 | -10.27 | -11.732 | -11.062 | -10.179 | 0.318 | -23.176 | -10.407 | -9.591 | -3.174 | -9.528 | -5.472 | -5.881 | -5.432 | -7.846 | -6.851 | -7.346 | -7.61 | -7.913 | -6.14 | -5.181 | -6.732 | -9.091 | 5.398 | -7.706 | -5.96 | -6.301 | -5.124 | 3.001 | -24.33 | 0.677 | 4.732 | 0.436 | -21.567 | 1.553 | 0.957 | 0.154 | -19.247 | 0.96 | 0.526 | 0.267 | 0.335 | 0.785 | 0.116 | 0.072 | 0.095 | -0.021 | 0.241 | 0.037 | 0.435 | 0.157 | 0.173 | 0.031 | 0.039 | -1.801 | -0.032 | 0.082 | 0.014 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | 20.2 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.078 | -0.052 | 0.001 | 0.07 | -0.09 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -19.124 | -28.083 | -143.482 | 171.162 | 29.893 | -18.332 | 12.397 | -27.214 | 11.514 | -8.525 | -15.156 | -15.114 | -91.51 | 60.036 | 107.833 | -17.945 | 13.641 | 2.268 | -2.921 | -2.275 | 5.654 | 2.846 | 5.486 | -3.194 | 3.216 | -14.336 | 13.679 | -2.252 | -0.103 | -0.827 | -65.472 | -5.999 | -6.212 | -14.134 | 5.353 | -1.34 | 7.232 | 4.603 | 21.044 | 9.285 | -45.396 | 12.213 | 4.297 | -15.341 | -12.863 | -4.538 | 5.398 | 3.271 | 1.721 | 7.437 | -1.604 | 11.369 | 13.644 | 8.597 | 5.5 | 3.682 | -1.995 | 7.244 | 14.752 | -12.452 | 6.481 | 2.353 | 29.033 | 3.093 | -43.581 | 10.473 | -20.382 | 5.71 | 7.746 | 9.729 | -18.003 | 12.102 | 5.617 | 6.352 | -15.275 | 6.91 | 4.581 | 3.546 | 6.047 | 4.775 | 1.597 | 2.533 | 3.297 | 3.35 | 0.934 | 3.419 | 2.046 | 2.22 | 1.223 | 1.483 | 2.559 | -0.693 | 1.273 | -0.594 | -0.274 | 0 | -0.5 | 2.5 | 0.5 | 5.7 | 0.1 | -4.1 | 0.8 | -0.6 | 0 | -6 | -0.1 | -0.8 | -0.4 | -5.1 | 21.5 | 1.4 | -0.8 | -0.4 | 2.7 | 0.6 | 0.1 | 1.6 | -3 | 0.3 | 0.3 | 0 | 2.5 | 0.2 | 0 | 0.3 | -0.3 | -0.4 | -0.3 | 0 |
Kaspositie aan het Einde van de Periode
| 58.781 | 77.905 | 105.988 | 249.47 | 78.308 | 48.415 | 66.747 | 54.35 | 81.564 | 70.05 | 78.575 | 93.731 | 108.845 | 200.355 | 140.319 | 32.486 | 50.431 | 36.79 | 34.522 | 37.443 | 39.718 | 34.064 | 28.845 | 23.359 | 26.553 | 23.337 | 37.673 | 23.994 | 26.246 | 26.349 | 27.176 | 92.648 | 98.647 | 104.859 | 118.993 | 113.64 | 114.98 | 107.748 | 103.145 | 82.101 | 72.816 | 118.212 | 105.999 | 101.702 | 117.043 | 129.906 | 134.444 | 129.046 | 125.775 | 124.054 | 116.617 | 118.221 | 106.852 | 93.208 | 84.611 | 79.111 | 75.429 | 77.424 | 70.18 | 55.428 | 67.88 | 61.399 | 59.046 | 30.013 | 26.92 | 70.501 | 60.028 | 80.41 | 74.7 | 66.954 | 57.225 | 75.228 | 63.126 | 57.509 | 51.157 | 66.432 | 59.522 | 54.941 | 51.395 | 45.348 | 40.573 | 38.976 | 36.443 | 33.146 | 29.796 | 28.862 | 25.443 | 23.397 | 21.177 | 19.954 | 18.471 | 15.912 | 16.605 | 15.332 | 15.926 | 16.2 | 16.2 | 16.7 | 0.5 | 5.7 | 0.1 | 12 | 0.8 | -0.6 | 0 | 15.9 | -0.1 | -0.8 | -0.4 | 22.8 | 21.5 | 1.4 | -0.8 | 5.7 | 2.7 | 0.6 | 0.1 | 2.7 | -3 | 0.3 | 0.3 | 4.8 | 2.5 | 0.2 | 0 | 3.8 | -0.3 | -0.4 | -0.3 | 4.1 |