NextGen Healthcare, Inc.
NASDAQ:NXGN
23.94 (USD) • At close November 8, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53.867 | 70.325 | 98.719 | 241.55 | 70.728 | 40.361 | 59.829 | 49.429 | 75.303 | 63.002 | 73.295 | 89.523 | 103.44 | 192.323 | 138.012 | 26.79 | 42.93 | 28.607 | 33.079 | 30.054 | 32.387 | 26.544 | 28.845 | 23.359 | 26.553 | 23.337 | 37.673 | 23.994 | 26.246 | 26.349 | 27.176 | 92.648 | 98.647 | 104.859 | 118.993 | 113.64 | 114.98 | 107.748 | 103.145 | 82.101 | 72.816 | 118.212 | 105.999 | 101.702 | 117.043 | 129.906 | 134.444 | 129.046 | 125.775 | 124.054 | 116.617 | 118.221 | 106.852 | 93.208 | 84.611 | 79.111 | 75.429 | 77.424 | 70.18 | 55.428 | 67.88 | 61.399 | 59.046 | 30.013 | 26.92 | 70.501 | 60.028 | 80.41 | 74.7 | 66.954 | 57.225 | 75.228 | 63.126 | 57.509 | 51.157 | 66.432 | 59.522 | 54.941 | 51.395 | 45.348 | 40.573 | 38.976 | 36.443 | 33.146 | 29.796 | 28.862 | 25.443 | 23.397 | 21.177 | 19.954 | 18.471 | 15.658 | 16.605 | 15.332 | 15.926 | 16.2 | 16.2 | 16.7 | 14.2 | 13.6 | 12.1 | 12 | 16.1 | 15.3 | 15.9 | 15.9 | 21.9 | 22 | 22.8 | 22.8 | 27.9 | 6.4 | 5.1 | 5.7 | 6.1 | 3.4 | 2.8 | 2.7 | 1.1 | 5.4 | 5.1 | 4.8 | 3.5 | 4 | 3.8 | 3.8 | 0.5 | 3.2 | 3.5 | 4 | 4.1 | 4.1 | 5 | 4.5 | 5.2 | 3.7 |
Kortetermijnbeleggingen
| 146.432 | 147.772 | 139.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.297 | 12.165 | 12.13 | 11.938 | 11.592 | 11.182 | 8.536 | 8.687 | 10.656 | 11.888 | 11.489 | 11.814 | 12.012 | 4.987 | 4.989 | 4.99 | 4.987 | 1.086 | 1.098 | 1.11 | 1.12 | 0 | 0 | 7.7 | 7.158 | 7.454 | 7.448 | 0 | 0 | 2.45 | 0 | 2.947 | 2.5 | 48.4 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.275 | 0.258 | 0.263 | 0.258 | 0.254 | 0.248 | 0.246 | 0.243 | 0.2 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 200.299 | 218.097 | 238.331 | 241.55 | 70.728 | 40.361 | 59.829 | 49.429 | 75.303 | 63.002 | 73.295 | 89.523 | 103.44 | 192.323 | 138.012 | 26.79 | 42.93 | 28.607 | 33.079 | 30.054 | 32.387 | 26.544 | 28.845 | 23.359 | 26.553 | 23.337 | 37.673 | 23.994 | 26.246 | 26.349 | 36.473 | 104.813 | 110.777 | 116.797 | 130.585 | 124.822 | 123.516 | 116.435 | 113.801 | 93.989 | 84.305 | 130.026 | 118.011 | 106.689 | 122.032 | 134.896 | 139.431 | 130.132 | 126.873 | 125.164 | 117.737 | 118.221 | 106.852 | 100.908 | 91.769 | 86.565 | 82.877 | 77.424 | 70.18 | 57.878 | 67.88 | 64.346 | 61.546 | 78.413 | 72.92 | 70.501 | 60.028 | 80.41 | 74.7 | 66.954 | 57.225 | 75.228 | 63.126 | 57.509 | 51.157 | 66.432 | 59.522 | 54.941 | 51.395 | 45.348 | 40.573 | 38.976 | 36.443 | 33.146 | 29.796 | 28.862 | 25.698 | 23.672 | 21.435 | 20.217 | 18.729 | 15.912 | 16.853 | 15.578 | 16.169 | 16.4 | 16.5 | 16.9 | 14.2 | 13.6 | 12.1 | 12 | 16.1 | 15.3 | 15.9 | 15.9 | 21.9 | 22 | 22.8 | 22.8 | 27.9 | 6.4 | 5.1 | 5.7 | 6.1 | 3.4 | 2.8 | 2.7 | 1.1 | 5.4 | 5.1 | 4.8 | 3.5 | 4 | 3.8 | 3.8 | 0.5 | 3.2 | 3.5 | 4 | 4.1 | 4.1 | 5 | 4.5 | 5.2 | 3.7 |
Nettovorderingen
| 118.816 | 108.795 | 113.307 | 105.91 | 105.474 | 110.11 | 107.721 | 101.292 | 101.575 | 94.706 | 97.787 | 97.542 | 92.716 | 91.17 | 93.391 | 97.704 | 98.953 | 96.669 | 104.383 | 101.702 | 101.777 | 104.189 | 93.084 | 83.498 | 84.583 | 83.908 | 86.086 | 89.997 | 93.682 | 114.815 | 126.733 | 103.157 | 103.47 | 102.636 | 110.816 | 109.27 | 110.35 | 118.172 | 118.547 | 141.568 | 143.992 | 138.949 | 148.257 | 153.359 | 157.85 | 153.218 | 148.384 | 164.608 | 153.454 | 148.907 | 139.772 | 123.196 | 112.683 | 111.532 | 110.411 | 104.777 | 102.726 | 93.501 | 95.675 | 100.78 | 95.776 | 83.372 | 76.585 | 72.906 | 68.374 | 66.801 | 63.945 | 60.747 | 55.346 | 48.229 | 45.86 | 37.861 | 40.91 | 37.315 | 33.362 | 27.929 | 25.198 | 23.013 | 20.336 | 21.545 | 21.24 | 19.039 | 17.561 | 16.488 | 13.878 | 13.245 | 13.695 | 12.868 | 13.951 | 13.582 | 13.335 | 15.938 | 15.107 | 13.972 | 13.71 | 12.6 | 12.2 | 10.9 | 12.5 | 10.1 | 9.3 | 9.6 | 9.9 | 8.3 | 8.2 | 8.1 | 6.6 | 6.1 | 6 | 5.8 | 4.8 | 4.4 | 4.7 | 3.7 | 3 | 2.8 | 2.6 | 3.2 | 2.7 | 2.8 | 2 | 2.3 | 2.4 | 2.4 | 2.3 | 2.5 | 2.7 | 2.6 | 2.8 | 2.9 | 2.9 | 2 | 1.6 | 2 | 2.3 | 3.2 |
Voorraad
| 27.587 | 7.58 | 7.269 | 7.92 | 28.22 | 8.054 | 6.918 | 4.921 | 22.23 | 7.048 | 5.28 | 4.208 | 5.405 | 24.317 | 2.307 | 0.075 | 0.058 | 0.072 | 0.12 | 0.129 | 0.153 | 0.161 | 0.18 | 0.154 | 0.147 | 0.1 | 0.158 | 0.252 | 0.353 | 0.43 | 0.555 | 0.662 | 0.649 | 0.647 | 0.622 | 0.665 | 0.745 | 0.755 | 0.834 | 0.928 | 0.996 | 0.983 | 0.71 | 3.912 | 3.858 | 4.228 | 3.715 | 3.194 | 2.791 | 2.145 | 1.933 | 1.942 | 1.483 | 1.393 | 1.34 | 1.433 | 1.245 | 1.151 | 1.125 | 1.253 | 1.08 | 1.104 | 1.024 | 1.333 | 1.369 | 1.142 | 1.175 | 1.311 | 0.856 | 0.852 | 0.561 | 0.67 | 0.547 | 0.744 | 0.96 | 1.405 | 1.058 | 0.784 | 0.725 | 0.837 | 0.984 | 1.152 | 0.667 | 0.977 | 0.891 | 1.019 | 1.118 | 0.772 | 0.926 | 0.855 | 1.03 | 0.899 | 0.967 | 1.068 | 1.01 | 1.1 | 1.2 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.3 | 1.1 | 1.5 | 1.1 | 1.1 | 1.3 | 1 | 0.7 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 1 | 0.9 | 0.9 | 1.1 | 0.9 | 1 | 1.1 | 1.1 | 1.4 | 1.3 | 1.6 | 2.1 | 2.1 | 1.5 | 1.6 | 1.8 | 2.7 | 2.8 | 3 |
Overige vlottende activa
| 16.095 | 40.259 | 42.916 | 34.257 | 13.723 | 34.011 | 37.102 | 30.098 | 11.605 | 29.434 | 31.282 | 26.074 | 23.361 | 9.614 | 26.305 | 23.101 | 20.612 | 21.985 | 20.826 | 18.505 | 4.099 | 17.397 | 17.18 | 17.944 | 1.718 | 2.589 | 3.085 | 15.944 | 4.961 | 16.631 | 14.91 | 14.111 | 12.955 | 11.357 | 11.535 | 12.16 | 9.78 | 9.768 | 11.135 | 12.048 | 12.212 | 10.561 | 12.72 | 7.276 | 6.712 | 7.563 | 9.09 | 8.664 | 9.814 | 8.232 | 8.768 | 7.356 | 8.086 | 7.95 | 8.684 | 6.603 | 7.985 | 5.508 | 6.312 | 4.172 | 4.425 | 4.258 | 4.596 | 3.498 | 3.937 | 4.234 | 4.507 | 3.559 | 2.814 | 2.7 | 2.912 | 4.555 | 1.975 | 2.412 | 1.692 | 1.353 | 1.595 | 1.439 | 1.437 | 1.408 | 1.867 | 1.432 | 2.086 | 1.105 | 1.239 | 0.955 | 1.013 | 0.849 | 0.74 | 0.702 | 0.532 | 2.226 | 1.322 | 1.516 | 2.496 | 1.1 | 1.3 | 1.1 | 1.2 | 1.2 | 1.5 | 1.7 | 1.6 | 1.8 | 1.7 | 1.4 | 1.4 | 1.6 | 1.3 | 1.3 | 1.1 | 1.4 | 1.4 | 1 | 1.5 | 3.5 | 4.1 | 3.4 | 5.1 | 0.2 | 0.1 | 0.1 | 1.4 | 0 | 0.1 | 0.1 | 3.1 | 0 | 0 | 0 | 0.4 | 0.4 | 0.6 | 0.1 | 0.1 | 0 |
Totaal vlottende activa
| 362.797 | 374.731 | 401.823 | 389.637 | 218.145 | 192.536 | 211.57 | 185.74 | 210.713 | 194.19 | 207.644 | 217.347 | 224.922 | 317.424 | 260.015 | 153.366 | 170.054 | 155.516 | 159.851 | 157.779 | 158.635 | 155.811 | 141.662 | 128.348 | 133.14 | 131.543 | 146.802 | 134.834 | 143.258 | 163.067 | 183.991 | 251.269 | 255.907 | 259.28 | 280.057 | 260.998 | 258.59 | 259.492 | 260.358 | 264.793 | 257.183 | 296.306 | 297.326 | 286.518 | 305.802 | 314.816 | 312.709 | 319.23 | 306.246 | 299.332 | 282.394 | 259.141 | 236.688 | 229.515 | 220.221 | 205.74 | 199.674 | 183.115 | 178.589 | 171.525 | 177.558 | 160.937 | 150.148 | 160.256 | 150.512 | 146.413 | 133.098 | 147.368 | 135.523 | 120.415 | 108.382 | 120.11 | 108.354 | 99.776 | 88.967 | 100.098 | 90.352 | 83.156 | 76.872 | 71.167 | 66.693 | 62.628 | 58.786 | 53.084 | 47.172 | 45.449 | 42.892 | 39.727 | 38.618 | 36.922 | 35.192 | 34.975 | 34.249 | 32.134 | 33.385 | 31.2 | 31.2 | 29.7 | 28.7 | 25.8 | 23.8 | 24.2 | 28.9 | 26.5 | 27.3 | 26.5 | 31 | 31 | 31.1 | 30.6 | 34.7 | 12.9 | 12 | 11.2 | 11.4 | 10.6 | 10.3 | 10.3 | 9.8 | 9.3 | 8.3 | 8.1 | 8.3 | 7.5 | 7.3 | 7.8 | 7.6 | 7.4 | 8.4 | 9 | 8.9 | 8.1 | 9 | 9.3 | 10.4 | 9.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.554 | 8.69 | 9.756 | 12.212 | 12.595 | 18.033 | 20.436 | 23.865 | 26.461 | 29.918 | 32.985 | 41.277 | 47.524 | 47.805 | 50.84 | 56.428 | 60.279 | 64.764 | 21.404 | 23.169 | 24.815 | 26.567 | 26.795 | 27.137 | 27.681 | 27.832 | 27.426 | 26.097 | 25.985 | 26.683 | 25.79 | 23.171 | 22.537 | 22.055 | 20.807 | 21.636 | 23.193 | 22.915 | 22.801 | 24.266 | 23.508 | 21.825 | 21.887 | 20.93 | 20.296 | 20.578 | 17.841 | 16.234 | 14.853 | 13.778 | 12.599 | 10.94 | 8.728 | 8.348 | 8.432 | 7.962 | 8.026 | 7.537 | 6.756 | 6.369 | 5.142 | 5.163 | 4.773 | 4.946 | 5.075 | 5.074 | 5.029 | 4.827 | 4.192 | 3.953 | 3.739 | 3.27 | 3.113 | 2.949 | 2.697 | 2.406 | 2.302 | 2.213 | 2.012 | 1.919 | 1.797 | 1.734 | 1.777 | 1.752 | 1.844 | 1.582 | 1.578 | 1.55 | 1.57 | 1.704 | 1.819 | 1.919 | 2.026 | 2.02 | 1.797 | 1.6 | 1.7 | 1.7 | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 1.7 | 1.8 | 1.7 | 1.4 | 1.1 | 1 | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 |
Goodwill
| 322.001 | 321.756 | 321.756 | 321.284 | 267.212 | 267.212 | 267.212 | 267.212 | 267.212 | 267.212 | 267.212 | 267.212 | 267.212 | 267.165 | 267.165 | 266.741 | 218.771 | 218.771 | 218.771 | 218.771 | 218.771 | 218.875 | 218.875 | 216.53 | 216.53 | 202.272 | 185.898 | 185.888 | 188.555 | 188.837 | 188.837 | 73.513 | 73.571 | 73.571 | 73.571 | 72.804 | 72.804 | 72.804 | 72.804 | 72.107 | 76.219 | 45.761 | 45.761 | 63.161 | 63.161 | 63.161 | 60.776 | 58.445 | 51.156 | 48.624 | 46.721 | 46.189 | 46.189 | 46.189 | 46.189 | 32.884 | 29.381 | 28.731 | 28.731 | 28.717 | 12.659 | 12.659 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | 0 | 0 | 0 | 1.84 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 84.355 | 83.529 | 83.484 | 84.166 | 69.53 | 69.419 | 68.261 | 69.121 | 72.072 | 74.747 | 78.174 | 81.211 | 84.811 | 89.414 | 94.813 | 104.072 | 81.366 | 85.907 | 90.45 | 91.379 | 95.032 | 97.482 | 100.409 | 103.872 | 107.77 | 97.113 | 82.82 | 87.717 | 94.047 | 99.77 | 104.925 | 66.86 | 66.243 | 67.482 | 68.086 | 66.142 | 67.812 | 69.627 | 72.168 | 75.273 | 99.611 | 70.086 | 67.331 | 62.296 | 60.531 | 55.157 | 43.253 | 43.318 | 39.936 | 33.657 | 32.04 | 32.651 | 32.349 | 31.802 | 31.691 | 17.535 | 17.601 | 17.578 | 17.955 | 8.76 | 14.826 | 14.91 | 8.852 | 8.367 | 8.005 | 7.445 | 6.982 | 6.323 | 5.852 | 5.494 | 5.171 | 1.84 | 1.84 | 1.84 | 1.84 | 5.801 | 1.84 | 1.84 | 1.84 | 1.84 | 0 | 1.84 | 1.84 | 1.84 | 0 | 0 | 1.84 | 1.885 | 1.915 | 1.945 | 1.772 | 1.857 | 1.942 | 2.027 | 2.112 | 2.2 | 2.3 | 2.4 | 2.5 | 2.5 | 2.6 | 2.7 | 2.8 | 2.6 | 2.7 | 2.8 | 2.9 | 2.9 | 2.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 406.356 | 405.285 | 405.24 | 405.45 | 336.742 | 336.631 | 335.473 | 336.333 | 339.284 | 341.959 | 345.386 | 348.423 | 352.023 | 356.579 | 361.978 | 370.813 | 300.137 | 304.678 | 309.221 | 310.15 | 313.803 | 316.357 | 319.284 | 320.402 | 324.3 | 299.385 | 268.718 | 273.605 | 282.602 | 288.607 | 293.762 | 140.373 | 139.814 | 141.053 | 141.657 | 138.946 | 140.616 | 142.431 | 144.972 | 147.38 | 175.83 | 115.847 | 113.092 | 125.457 | 123.692 | 118.318 | 104.029 | 101.763 | 91.092 | 82.281 | 78.761 | 78.84 | 78.538 | 77.991 | 77.88 | 50.419 | 46.982 | 46.309 | 46.686 | 37.477 | 27.485 | 27.569 | 10.692 | 10.207 | 9.845 | 9.285 | 8.822 | 8.163 | 7.692 | 7.334 | 7.011 | 1.84 | 1.84 | 1.84 | 1.84 | 5.801 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.885 | 1.915 | 1.945 | 1.772 | 1.857 | 1.942 | 2.027 | 2.112 | 2.2 | 2.3 | 2.4 | 2.5 | 2.5 | 2.6 | 2.7 | 2.8 | 2.6 | 2.7 | 2.8 | 2.9 | 2.9 | 2.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 14.338 | 5.391 | 0 | 0 | 0 | 1.729 | 1.91 | 1.997 | 10.147 | 1.93 | 1.976 | 2.19 | 2.303 | 10.929 | 3.007 | 3.427 | 3.175 | 3.554 | 3.747 | 3.608 | 11.615 | 2.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.074 | -24.074 | -24.078 | -24.08 | -11.751 | -11.754 | -11.757 | -11.69 | -12.181 | -12.18 | -12.14 | -12.14 | -10.127 | -10.127 | -10.143 | -10.127 | -10.466 | -10.466 | -10.397 | -10.397 | -5.47 | -5.47 | -5.479 | -5.678 | -4.848 | -3.944 | 7.416 | 7.395 | -6.059 | -6.395 | -6.402 | -6.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 29.21 | 29.474 | 29.472 | 19.97 | 19.128 | 19.187 | 19.259 | 19.439 | 19.445 | 19.446 | 19.474 | 10.662 | 10.647 | 10.604 | 10.62 | 5.088 | 6.166 | 6.207 | 6.194 | 6.417 | 6.264 | 6.249 | 9.219 | 7.197 | 10.289 | 12.266 | 11.265 | 9.78 | 8.018 | 8.158 | 8.198 | 24.074 | 24.074 | 24.078 | 24.08 | 11.751 | 11.754 | 11.757 | 11.69 | 12.181 | 12.18 | 12.14 | 12.14 | 10.127 | 10.127 | 10.143 | 10.127 | 10.466 | 10.466 | 10.397 | 10.397 | 5.47 | 5.47 | 5.479 | 5.678 | 4.848 | 3.944 | 3.992 | 3.994 | 6.059 | 6.395 | 6.402 | 6.397 | 1.636 | 1.539 | 1.462 | 1.18 | 0.542 | 1.257 | 1.273 | 1.157 | 0 | 0 | 0 | 0 | 1.104 | 1.104 | 1.104 | 1.104 | 1.819 | 1.819 | 1.819 | 1.819 | 2.778 | 2.778 | 2.778 | 2.778 | 2.96 | 2.96 | 2.96 | 2.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.495 | 44.898 | 49.81 | 43.754 | 40.528 | 39.879 | 39.026 | 37.96 | 29.472 | 37.121 | 37.021 | 36 | 34.993 | 26.465 | 33.656 | 33.773 | 33.017 | 32.606 | 32.478 | 29.62 | 20.553 | 27.383 | 18.795 | 18.299 | 18.65 | 18.883 | 19.01 | 18.703 | 19.025 | 18.559 | 19.049 | -5.497 | -6.19 | -5.577 | -6.08 | 5.92 | 5.954 | 5.186 | 5.237 | -0.843 | -1.37 | -1.297 | -1.39 | -2.812 | -3.267 | -3.792 | -4.354 | -5.837 | -5.931 | -5.505 | -5.465 | -0.894 | -0.976 | -1.509 | -2.031 | -0.748 | -1.004 | -1.607 | -1.319 | 13.764 | 8.527 | 10.933 | 15.898 | 2.498 | 2.811 | 2.748 | 2.552 | 2.399 | 2.386 | 2.086 | 1.958 | 6.71 | 6.538 | 6.251 | 5.938 | 1.616 | 4.989 | 4.958 | 4.85 | 4.372 | 3.992 | 3.621 | 3.38 | 3.03 | 2.975 | 3.147 | 3.055 | 3.123 | 3.161 | 2.94 | 3.14 | 6.307 | 6.485 | 6.619 | 6.842 | 6.8 | 7 | 7.2 | 7.2 | 7.3 | 7.4 | 7.7 | 7.4 | 5.5 | 5.3 | 5.4 | 2.6 | 2.2 | 2.1 | 2.1 | 2 | 2 | 1.9 | 1.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 |
Totaal niet-vlottende activa
| 494.953 | 493.738 | 494.278 | 481.386 | 408.993 | 415.459 | 416.104 | 419.594 | 424.809 | 430.374 | 436.842 | 438.552 | 447.49 | 452.382 | 460.101 | 469.529 | 402.774 | 411.809 | 373.044 | 372.964 | 377.05 | 379.324 | 374.093 | 373.035 | 380.92 | 358.366 | 326.419 | 328.185 | 335.63 | 342.007 | 346.799 | 182.121 | 180.235 | 181.609 | 180.464 | 178.253 | 181.517 | 182.289 | 184.7 | 182.984 | 210.148 | 148.515 | 145.729 | 153.702 | 150.848 | 145.247 | 127.643 | 122.626 | 110.48 | 100.951 | 96.292 | 94.356 | 91.76 | 90.309 | 89.959 | 62.481 | 57.948 | 63.647 | 63.512 | 63.669 | 47.549 | 50.067 | 37.76 | 19.287 | 19.27 | 18.569 | 17.583 | 15.931 | 15.527 | 14.646 | 13.865 | 11.82 | 11.491 | 11.04 | 10.475 | 10.927 | 10.235 | 10.115 | 9.806 | 9.95 | 9.448 | 9.014 | 8.816 | 9.4 | 9.437 | 9.347 | 9.251 | 9.518 | 9.606 | 9.549 | 9.691 | 10.083 | 10.453 | 10.666 | 10.751 | 10.6 | 11 | 11.3 | 11.5 | 11.5 | 11.8 | 12.2 | 12 | 9.8 | 9.8 | 9.9 | 6.9 | 6.2 | 6 | 6 | 2.6 | 2.5 | 2.4 | 2.3 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.2 | 1.2 | 1.5 | 1.3 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Totaal activa
| 857.75 | 868.469 | 896.101 | 871.023 | 627.138 | 607.995 | 627.674 | 605.334 | 635.522 | 624.564 | 644.486 | 655.899 | 672.412 | 769.806 | 720.116 | 622.895 | 572.828 | 567.325 | 532.895 | 530.743 | 535.685 | 535.135 | 515.755 | 501.383 | 514.06 | 489.909 | 473.221 | 463.019 | 478.888 | 505.074 | 530.79 | 433.39 | 436.142 | 440.889 | 460.521 | 439.251 | 440.107 | 441.781 | 445.058 | 447.777 | 467.331 | 444.821 | 443.055 | 440.22 | 456.65 | 460.063 | 440.352 | 441.856 | 416.726 | 400.283 | 378.686 | 353.497 | 328.448 | 319.824 | 310.18 | 268.221 | 257.622 | 246.762 | 242.101 | 235.194 | 225.107 | 211.004 | 187.908 | 179.543 | 169.782 | 164.982 | 150.681 | 163.299 | 151.05 | 135.061 | 122.247 | 131.93 | 119.845 | 110.816 | 99.442 | 111.025 | 100.587 | 93.271 | 86.678 | 81.117 | 76.141 | 71.642 | 67.602 | 62.484 | 56.609 | 54.796 | 52.143 | 49.245 | 48.224 | 46.471 | 44.883 | 45.058 | 44.702 | 42.8 | 44.136 | 41.8 | 42.2 | 41 | 40.2 | 37.3 | 35.6 | 36.4 | 40.9 | 36.3 | 37.1 | 36.4 | 37.9 | 37.2 | 37.1 | 36.6 | 37.3 | 15.4 | 14.4 | 13.5 | 12.7 | 11.8 | 11.5 | 11.6 | 11.1 | 10.5 | 9.5 | 9.3 | 9.6 | 8.8 | 8.7 | 9 | 8.8 | 8.9 | 9.7 | 10.1 | 9.8 | 9 | 9.9 | 10.2 | 11.3 | 10.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.467 | 12.184 | 12.022 | 14.509 | 12.414 | 15.042 | 9.125 | 15.232 | 12.687 | 7.213 | 11.378 | 7.817 | 6.822 | 9.199 | 10.521 | 9.411 | 4.837 | 5.848 | 5.432 | 3.611 | 6.237 | 3.133 | 4.213 | 3.069 | 6.813 | 5.007 | 4.618 | 5.223 | 5.438 | 4.122 | 11.126 | 10.25 | 10.965 | 11.095 | 10.018 | 6.962 | 8.965 | 8.85 | 7.888 | 4.797 | 8.823 | 7.44 | 11.501 | 6.563 | 8.955 | 12.527 | 4.532 | 8.083 | 6.369 | 4.938 | 6.686 | 5.525 | 5.972 | 4.523 | 3.342 | 4.433 | 5.673 | 4.345 | 5.097 | 4.472 | 4.095 | 5.484 | 4.685 | 5.818 | 3.814 | 3.884 | 5.246 | 3.274 | 3.389 | 2.328 | 2.934 | 3.371 | 3.45 | 2.729 | 2.284 | 2.269 | 2.068 | 3.222 | 1.655 | 2.066 | 1.742 | 1.483 | 2.477 | 1.875 | 1.327 | 0.863 | 2.657 | 1.178 | 1.698 | 1.552 | 1.829 | 1.883 | 1.617 | 1.16 | 1.246 | 1.1 | 2.3 | 1.2 | 1.8 | 1.4 | 1.2 | 1.5 | 1.3 | 1.2 | 1.7 | 1.5 | 1.3 | 1.4 | 1.6 | 1.4 | 1.7 | 0.9 | 1 | 1 | 0.6 | 0.7 | 0.7 | 1 | 0.8 | 0.8 | 0.9 | 0.8 | 1 | 0.6 | 0.7 | 1 | 0.8 | 0.9 | 1.4 | 1.8 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3.471 | 3.49 | 3.826 | 4.312 | 7.095 | 7.946 | 8.089 | 8.437 | 11.29 | 12.002 | 12.735 | 12.398 | 11.061 | 10.669 | 10.619 | 10.323 | 9.947 | 9.744 | 25.727 | 0.524 | 0.602 | 0.633 | 27.983 | 21.898 | 37.906 | 38.879 | 1.057 | 18.628 | 33.352 | 14.347 | 18.761 | 27.124 | 27.104 | 48.034 | 44.799 | 48.463 | 26.646 | 24.584 | 26.639 | 24.379 | 22.648 | 28.049 | 23.813 | 8.595 | 20.276 | 25.975 | 22.224 | 21.301 | 20.083 | 28.019 | 34.218 | 19.172 | 15.674 | 20.112 | 17.615 | 15.852 | 16.552 | 17.009 | 18.04 | 9.341 | 8.771 | 8.029 | 8.346 | 9.906 | 8.485 | 8.18 | 6.521 | 4.874 | 7.001 | 5.875 | 5.49 | 4.299 | 3.874 | 3.223 | 3.436 | 2.304 | 2.594 | 2.092 | 2.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.913 | 0.675 | 0.622 | 0.012 | 0.678 | 0.363 | 0.099 | 0.405 | 0.841 | 0.872 | 0.584 | 0.065 | 0.05 | 1.933 | 0.148 | 1.123 | 0.599 | 0.057 | 0.064 | 0.047 | 0.503 | 0.111 | 0.073 | 0.601 | 0.494 | 2.862 | 0.853 | 0.008 | 0.185 | 0.09 | 0.091 | 0.053 | 0.061 | 2.686 | 10.048 | 0 | 0 | 0 | 0.803 | 0.464 | 0.66 | 5.55 | 1.48 | 0.765 | 1.341 | 4.413 | 0 | 0 | 0.682 | 7.889 | 4.119 | 1.157 | 0.557 | 3.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.414 | 1.541 | 2.899 | 0 | 4.171 | 0.315 | 0 | 0 | 3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 53.068 | 48.349 | 61.601 | 62.592 | 69.038 | 63.094 | 61.28 | 54.879 | 58.423 | 52.281 | 52.863 | 48.655 | 48.442 | 55.403 | 56.786 | 52.905 | 54.101 | 53.963 | 56.009 | 50.449 | 55.208 | 52.196 | 54.079 | 52.843 | 57.406 | 55.948 | 56.507 | 49.763 | 60.196 | 54.361 | 57.935 | 55.146 | 57.683 | 66.703 | 66.343 | 72.32 | 69.627 | 70.692 | 71.077 | 72.726 | 66.643 | 62.725 | 65.207 | 63.001 | 67.968 | 70.653 | 83.108 | 90.617 | 83.291 | 80.027 | 76.695 | 71.897 | 65.737 | 63.565 | 64.109 | 55.658 | 48.663 | 45.986 | 47.584 | 47.19 | 45.844 | 45.884 | 44.389 | 40.574 | 39.339 | 39.807 | 38.774 | 39.87 | 37.853 | 35.09 | 34.422 | 33.036 | 28.627 | 26.554 | 24.115 | 22.599 | 20.933 | 19.442 | 17.263 | 16.299 | 15.093 | 13.979 | 11.699 | 9.739 | 8.326 | 7.882 | 6.155 | 6.119 | 6.127 | 6.187 | 5.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 76.872 | 103.818 | 120.662 | 72.785 | 80.065 | 71.517 | 102.368 | 91.86 | 88.777 | 83.566 | 103.657 | 91.171 | 71.077 | 63.2 | 65.292 | 64.24 | 63.37 | 58.695 | 41.064 | 65.312 | 56.999 | 79.112 | 48.317 | 30.153 | 6.488 | 5.915 | 66.512 | 44.338 | 24.858 | 52.66 | 50.238 | 38.575 | 37.593 | 13.186 | 33.924 | 11.164 | 31.413 | 20.616 | 18.282 | 27.747 | 32.343 | 26.477 | 26.508 | 27.75 | 31.108 | 27.325 | 19.568 | 18.209 | 18.178 | 18.575 | 19.037 | 20.955 | 19.026 | 16.941 | 16.22 | 12.878 | 12.951 | 11.47 | 8.888 | 18.406 | 20.868 | 21.08 | 12.796 | 5.631 | 6.025 | 6.763 | 5.941 | 6.827 | 4.057 | 6.885 | 3.812 | 3.389 | 4.759 | 7.393 | 4.021 | 6.284 | 5.882 | 3.753 | 3.77 | 6.747 | 6.9 | 6.298 | 5.893 | 5.291 | 3.39 | 4.338 | 3.281 | 3.925 | 3.917 | 3.556 | 3.572 | 10.508 | 9.583 | 8.85 | 10.807 | 9.1 | 8.7 | 9.4 | 8.8 | 6.9 | 5.8 | 6.2 | 12.2 | 5.2 | 5.6 | 5.2 | 4.1 | 3.6 | 3.3 | 3.2 | 2.8 | 2.7 | 2.8 | 2.6 | 2.7 | 2.4 | 2.2 | 2.2 | 2.2 | 2.1 | 1.8 | 1.9 | 2.1 | 2 | 1.9 | 2 | 2.1 | 1.9 | 1.9 | 1.7 | 1.7 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 143.878 | 167.841 | 198.111 | 154.198 | 168.612 | 157.599 | 180.862 | 170.408 | 171.177 | 155.062 | 180.633 | 160.041 | 137.402 | 138.471 | 143.218 | 136.879 | 132.255 | 128.25 | 128.232 | 119.896 | 119.046 | 135.074 | 134.592 | 107.963 | 108.613 | 105.749 | 128.694 | 117.952 | 123.844 | 125.49 | 138.06 | 131.095 | 133.345 | 139.018 | 155.084 | 138.909 | 136.651 | 124.742 | 123.886 | 129.649 | 130.457 | 124.691 | 127.029 | 105.909 | 128.307 | 136.48 | 129.432 | 138.21 | 127.921 | 131.559 | 136.636 | 117.549 | 106.409 | 105.141 | 101.286 | 88.821 | 83.839 | 78.81 | 79.609 | 79.409 | 79.578 | 80.477 | 70.216 | 61.929 | 57.663 | 58.634 | 56.482 | 54.845 | 52.3 | 50.178 | 46.658 | 44.095 | 40.71 | 39.899 | 33.856 | 33.456 | 31.477 | 28.509 | 25.673 | 25.112 | 23.735 | 21.76 | 20.069 | 16.905 | 13.043 | 13.083 | 12.093 | 11.222 | 11.742 | 11.295 | 10.996 | 12.391 | 11.2 | 10.01 | 12.053 | 10.2 | 11 | 10.6 | 10.6 | 8.3 | 7 | 7.7 | 13.5 | 6.4 | 7.3 | 6.7 | 5.4 | 5 | 4.9 | 4.6 | 4.5 | 3.6 | 3.8 | 3.6 | 3.3 | 3.1 | 2.9 | 3.2 | 3 | 2.9 | 2.7 | 2.7 | 3.1 | 2.6 | 2.6 | 3 | 2.9 | 2.8 | 3.3 | 3.5 | 3.2 | 2.6 | 2.4 | 2.3 | 3.1 | 3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 270.029 | 270.521 | 270.938 | 271.581 | 5.147 | 9.794 | 11.934 | 12.781 | 14.646 | 16.423 | 18.453 | 58.291 | 100.38 | 215.135 | 167.823 | 76.297 | 41.622 | 50.281 | 11 | 27 | 42 | 44 | 37 | 39 | 55 | 45 | 15 | 25 | 48 | 88 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.454 | 3.208 | 2.926 | 3.497 | 3.125 | 2.756 | 2.784 | 2.488 | 2.24 | 2.178 | 1.954 | 1.883 | 0 | 0 | 0 | 0 | -0.355 | -0.271 | -0.364 | -0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.809 | 2.251 | 10.31 | 11.117 | 0 | 0 | 0 | 0 | 10.45 | 3.546 | 2.803 | 2.807 | 0.605 | 7.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.173 | 0.853 | 1.191 | 1.438 | 1.394 | 1.312 | 1.403 | 1.476 | 1.335 | 1.127 | 1.163 | 1.272 | 1.349 | 1.611 | 1.813 | 2.001 | 2.187 | 2.087 | 1.362 | 1.285 | 1.219 | 1.307 | 1.225 | 1.089 | 1.293 | 1.127 | 1.272 | 1.106 | 1.099 | 0.87 | 0.797 | 0.804 | 0.474 | 0.443 | 0.552 | 0.643 | 0.521 | 0.355 | 0.271 | 0.364 | 0.506 | 0.717 | 0 | 0.647 | 0.674 | 0.676 | 1.497 | 1.744 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.917 | 8.835 | 0 | 4.82 | 0 | 0 | 0 | 0 | 3.817 | 3.817 | 3.817 | 3.817 | 5.535 | 3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.086 | 6.473 | 23.403 | 23.238 | 22.793 | 6.738 | 0 | 6.617 | 6.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.096 | 4.5 | 5.357 | 5.351 | 11.384 | 11.384 | 11.384 | 11.384 | 10.108 | 10.254 | 10.398 | 10.859 | 3.589 | 3.884 | 4.049 | 4.566 | 2.977 | 1.792 | 1.259 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.291 | 0.291 | 0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0 |
Overige niet-vlottende verplichtingen
| 4.842 | 8.499 | 16.307 | 11.543 | 11.537 | 11.743 | 11.8 | 11.002 | 0.156 | 7.148 | 7.136 | 5.231 | 8.899 | 2.104 | 8.581 | 9.963 | 7.823 | 7.964 | 17.717 | 18.477 | 19.205 | 19.169 | 13.494 | 16.354 | 0.35 | 0.296 | 0.297 | 14.267 | 20.17 | 13.365 | 10.661 | 16.585 | 14.137 | 20.645 | 20.548 | 16.23 | 16.262 | 24.498 | 23.895 | 16.297 | 15.008 | 8.741 | 7.758 | 4.368 | 7.103 | 7.654 | 5.602 | 5.536 | 4.334 | 2.918 | 2.409 | 10.747 | 7.354 | 7.436 | 7.389 | 1.897 | 1.674 | 2.088 | 1.838 | 1.724 | 1.966 | 1.974 | 1.906 | 2.231 | 0 | 2.406 | 2.279 | 2.131 | 1.932 | 1.789 | 1.686 | 2.609 | 2.904 | 2.559 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 290.597 | 290.106 | 297.555 | 299.061 | 16.684 | 21.537 | 23.734 | 23.783 | 29.069 | 30.934 | 32.209 | 70.146 | 115.419 | 227.693 | 176.404 | 86.26 | 49.445 | 58.245 | 28.717 | 45.477 | 61.205 | 63.169 | 57.753 | 62.68 | 79.944 | 69.972 | 39.484 | 47.317 | 69.573 | 109.458 | 123.353 | 17.712 | 15.3 | 21.917 | 21.897 | 17.841 | 18.075 | 26.499 | 26.082 | 18.384 | 16.37 | 10.026 | 8.977 | 13.225 | 16.036 | 17.026 | 15.743 | 21.172 | 19.746 | 18.192 | 17.38 | 23.965 | 20.583 | 20.592 | 20.605 | 5.929 | 6.11 | 6.78 | 6.925 | 5.056 | 4.029 | 3.597 | 3.987 | 2.948 | 3.114 | 3.053 | 2.953 | 2.807 | 3.429 | 3.533 | 3.18 | 2.9 | 3.195 | 2.85 | 2.855 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0 |
Totaal passiva
| 434.475 | 457.947 | 495.666 | 453.259 | 185.296 | 179.136 | 204.596 | 194.191 | 200.246 | 185.996 | 212.842 | 230.187 | 252.821 | 366.164 | 319.622 | 223.139 | 181.7 | 186.495 | 156.949 | 165.373 | 180.251 | 198.243 | 192.345 | 170.643 | 188.557 | 175.721 | 168.178 | 165.269 | 193.417 | 234.948 | 261.413 | 148.807 | 148.645 | 160.935 | 176.981 | 156.75 | 154.726 | 151.241 | 149.968 | 148.033 | 146.827 | 134.717 | 136.006 | 119.134 | 144.343 | 153.506 | 145.175 | 159.382 | 147.667 | 149.751 | 154.016 | 141.514 | 126.992 | 125.733 | 121.891 | 94.75 | 89.949 | 85.59 | 86.534 | 84.465 | 83.607 | 84.074 | 74.203 | 64.877 | 60.777 | 61.687 | 59.435 | 57.652 | 55.729 | 53.711 | 49.838 | 46.995 | 43.905 | 42.749 | 36.711 | 34.559 | 31.477 | 28.509 | 25.673 | 25.112 | 23.735 | 21.76 | 20.069 | 16.905 | 13.043 | 13.083 | 12.093 | 11.222 | 11.742 | 11.295 | 10.996 | 12.391 | 11.2 | 10.01 | 12.053 | 10.2 | 11 | 10.6 | 10.5 | 8.3 | 6.9 | 7.7 | 13.5 | 6.4 | 7.4 | 6.9 | 5.6 | 5.2 | 5.1 | 4.7 | 4.6 | 3.7 | 3.9 | 3.8 | 3.5 | 3.2 | 3 | 3.4 | 3.1 | 3.2 | 2.8 | 2.7 | 3.1 | 2.7 | 2.7 | 3 | 2.9 | 2.8 | 3.2 | 3.6 | 3.2 | 2.6 | 2.6 | 2.5 | 3.3 | 3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.719 | 0.719 | 0.709 | 0.709 | 0.704 | 0.704 | 0.692 | 0.69 | 0.684 | 0.674 | 0.671 | 0.67 | 0.667 | 0.667 | 0.661 | 0.657 | 0.654 | 0.654 | 0.648 | 0.647 | 0.644 | 0.642 | 0.64 | 0.637 | 0.637 | 0.634 | 0.625 | 0.624 | 0.621 | 0.615 | 0.61 | 0.609 | 0.609 | 0.603 | 0.603 | 0.603 | 0.603 | 0.602 | 0.602 | 0.602 | 0.601 | 0.596 | 0.595 | 0.595 | 0.594 | 0.593 | 0.592 | 0.589 | 0.588 | 0.292 | 0.29 | 0.29 | 0.29 | 0.289 | 0.289 | 0.287 | 0.286 | 0.286 | 0.284 | 0.284 | 0.283 | 0.278 | 0.274 | 0.274 | 0.273 | 0.272 | 0.271 | 0.27 | 0.269 | 0.267 | 0.267 | 0.133 | 0.131 | 0.131 | 0.131 | 0.065 | 0.064 | 0.064 | 0.063 | 0.063 | 0.062 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.062 | 0.062 | 0.062 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 138.809 | 133.754 | 127.598 | 152.838 | 145.023 | 131.4 | 130.252 | 129.904 | 124.711 | 131.482 | 128.634 | 129.214 | 128.75 | 118.295 | 119.119 | 123.361 | 118.946 | 112.865 | 111.621 | 107.693 | 102.869 | 89.775 | 78.708 | 89.754 | 88.213 | 80.184 | 76.227 | 71.812 | 61.326 | 57.339 | 57.986 | 74.307 | 77.731 | 80.138 | 84.479 | 84.436 | 88.458 | 94.403 | 99.931 | 105.417 | 128.691 | 129.242 | 126.722 | 141.23 | 136.021 | 130.712 | 125.597 | 120.878 | 110.077 | 99.877 | 91.121 | 82.729 | 73.892 | 69.147 | 65.729 | 61.332 | 56.778 | 53.551 | 51.759 | 48.932 | 44.235 | 42.314 | 38.071 | 40.521 | 36.141 | 33.249 | 25.309 | 43.878 | 35.157 | 26.82 | 19.151 | 34.883 | 30.068 | 24.274 | 19.213 | 34.068 | 29.847 | 26.132 | 22.75 | 19.646 | 17.035 | 14.627 | 12.35 | 10.587 | 8.652 | 6.941 | 5.315 | 3.822 | 2.438 | 1.305 | 0.047 | -1.127 | -2.093 | -2.837 | -3.462 | -4 | -4.5 | -5.2 | -6 | -6.7 | -7.1 | -7.2 | -6.6 | -4.1 | -4.3 | -4.7 | -1.9 | -2.2 | -2.1 | -2.2 | 5.5 | 4.9 | 4.3 | 3.8 | 3.2 | 2.8 | 2.7 | 2.5 | 2.3 | 2.1 | 1.6 | 1.4 | 1.4 | 1 | 0.9 | 0.8 | 0.8 | 1 | 1.3 | 1.4 | 1.4 | 1.3 | 2.2 | 2.5 | 2.7 | 2.2 |
Overige gereserveerde algehele resultaten
| -1.581 | -2.239 | -1.462 | -1.865 | -1.942 | -1.937 | -1.909 | -1.933 | -1.912 | -1.962 | -1.924 | -1.883 | -2.054 | -2.156 | -2.143 | -1.423 | -1.32 | -1.177 | -1.231 | -1.281 | -1.692 | -0.899 | -0.4 | -0.235 | -0.457 | -0.372 | -0.358 | -0.653 | -0.565 | -0.593 | -0.481 | -0.517 | -0.481 | -0.268 | -0.192 | -0.265 | -0.232 | -0.198 | -0.182 | -0.235 | -0.204 | -0.184 | -0.011 | -0.045 | -0.055 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.994 | -0.73 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.684 | -0.791 | -0.898 | -1.005 | -1.112 | -1.22 | -1.328 | -1.436 | -1.543 | -1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 285.328 | 278.288 | 273.59 | 266.082 | 298.057 | 298.692 | 294.043 | 282.482 | 311.793 | 308.374 | 304.263 | 297.711 | 292.228 | 286.836 | 282.857 | 277.161 | 272.848 | 268.488 | 264.908 | 258.311 | 253.613 | 247.374 | 244.462 | 240.584 | 237.11 | 233.742 | 228.549 | 225.967 | 224.089 | 212.765 | 211.262 | 210.184 | 209.638 | 199.481 | 198.65 | 197.727 | 196.552 | 195.733 | 194.739 | 193.96 | 191.416 | 180.45 | 179.743 | 179.306 | 175.747 | 175.354 | 168.988 | 161.007 | 158.394 | 150.363 | 133.259 | 128.964 | 127.274 | 124.655 | 122.271 | 111.852 | 110.609 | 107.335 | 103.524 | 101.513 | 97.976 | 85.068 | 75.556 | 73.871 | 72.591 | 69.774 | 65.666 | 61.499 | 59.895 | 54.263 | 53.675 | 50.71 | 46.639 | 44.667 | 44.499 | 43.553 | 40.527 | 40.002 | 39.735 | 37.946 | 35.309 | 35.193 | 35.121 | 34.931 | 34.853 | 34.711 | 34.674 | 34.141 | 33.984 | 33.811 | 33.78 | 33.734 | 35.533 | 35.565 | 35.483 | 35.5 | 35.6 | 35.5 | 35.7 | 35.7 | 35.8 | 35.9 | 34 | 34 | 34 | 34.2 | 34.2 | 34.2 | 34.1 | 34.1 | 27.2 | 6.8 | 6.2 | 5.9 | 6 | 5.8 | 5.8 | 5.7 | 5.7 | 5.2 | 5.1 | 5.2 | 5.1 | 5.1 | 5.1 | 5.2 | 5.1 | 5.1 | 5.2 | 5.1 | 5.2 | 5.1 | 5.1 | 5.2 | 5.3 | 5.6 |
Totaal eigen vermogen van aandeelhouders
| 423.275 | 410.522 | 400.435 | 417.764 | 441.842 | 428.859 | 423.078 | 411.143 | 435.276 | 438.568 | 431.644 | 425.712 | 419.591 | 403.642 | 400.494 | 399.756 | 391.128 | 380.83 | 375.946 | 365.37 | 355.434 | 336.892 | 323.41 | 330.74 | 325.503 | 314.188 | 305.043 | 297.75 | 285.471 | 270.126 | 269.377 | 284.583 | 287.497 | 279.954 | 283.54 | 282.501 | 285.381 | 290.54 | 295.09 | 299.744 | 320.504 | 310.104 | 307.049 | 321.086 | 312.307 | 306.557 | 295.177 | 282.474 | 269.059 | 250.532 | 224.67 | 211.983 | 201.456 | 194.091 | 188.289 | 173.471 | 167.673 | 161.172 | 155.567 | 150.729 | 141.5 | 126.93 | 113.705 | 114.666 | 109.005 | 103.295 | 91.246 | 105.647 | 95.321 | 81.35 | 72.409 | 84.935 | 75.94 | 68.067 | 62.731 | 76.466 | 69.11 | 64.762 | 61.005 | 56.005 | 52.406 | 49.882 | 47.533 | 45.579 | 43.566 | 41.713 | 40.05 | 38.023 | 36.482 | 35.176 | 33.887 | 32.667 | 33.502 | 32.79 | 32.083 | 31.6 | 31.2 | 30.4 | 29.7 | 29 | 28.7 | 28.7 | 27.4 | 29.9 | 29.7 | 29.5 | 32.3 | 32 | 32 | 31.9 | 32.7 | 11.7 | 10.5 | 9.7 | 9.2 | 8.6 | 8.5 | 8.2 | 8 | 7.3 | 6.7 | 6.6 | 6.5 | 6.1 | 6 | 6 | 5.9 | 6.1 | 6.5 | 6.5 | 6.6 | 6.4 | 7.3 | 7.7 | 8 | 7.8 |
Totaal eigen vermogen
| 423.275 | 410.522 | 400.435 | 417.764 | 441.842 | 428.859 | 423.078 | 411.143 | 435.276 | 438.568 | 431.644 | 425.712 | 419.591 | 403.642 | 400.494 | 399.756 | 391.128 | 380.83 | 375.946 | 365.37 | 355.434 | 336.892 | 323.41 | 330.74 | 325.503 | 314.188 | 305.043 | 297.75 | 285.471 | 270.126 | 269.377 | 284.583 | 287.497 | 279.954 | 283.54 | 282.501 | 285.381 | 290.54 | 295.09 | 299.744 | 320.504 | 310.104 | 307.049 | 321.086 | 312.307 | 306.557 | 295.177 | 282.474 | 269.059 | 250.532 | 224.67 | 211.983 | 201.456 | 194.091 | 188.289 | 173.471 | 167.673 | 161.172 | 155.567 | 150.729 | 141.5 | 126.93 | 113.705 | 114.666 | 109.005 | 103.295 | 91.246 | 105.647 | 95.321 | 81.35 | 72.409 | 84.935 | 75.94 | 68.067 | 62.731 | 76.466 | 69.11 | 64.762 | 61.005 | 56.005 | 52.406 | 49.882 | 47.533 | 45.579 | 43.566 | 41.713 | 40.05 | 38.023 | 36.482 | 35.176 | 33.887 | 32.667 | 33.502 | 32.79 | 32.083 | 31.6 | 31.2 | 30.4 | 29.7 | 29 | 28.7 | 28.7 | 27.4 | 29.9 | 29.7 | 29.5 | 32.3 | 32 | 32 | 31.9 | 32.7 | 11.7 | 10.5 | 9.7 | 9.2 | 8.6 | 8.5 | 8.2 | 8 | 7.3 | 6.7 | 6.6 | 6.5 | 6.1 | 6 | 6 | 5.9 | 6.1 | 6.5 | 6.5 | 6.6 | 6.4 | 7.3 | 7.7 | 8 | 7.8 |
Totaal passiva en aandeelhoudersvermogen
| 857.75 | 868.469 | 896.101 | 871.023 | 627.138 | 607.995 | 627.674 | 605.334 | 635.522 | 624.564 | 644.486 | 655.899 | 672.412 | 769.806 | 720.116 | 622.895 | 572.828 | 567.325 | 532.895 | 530.743 | 535.685 | 535.135 | 515.755 | 501.383 | 514.06 | 489.909 | 473.221 | 463.019 | 478.888 | 505.074 | 530.79 | 433.39 | 436.142 | 440.889 | 460.521 | 439.251 | 440.107 | 441.781 | 445.058 | 447.777 | 467.331 | 444.821 | 443.055 | 440.22 | 456.65 | 460.063 | 440.352 | 441.856 | 416.726 | 400.283 | 378.686 | 353.497 | 328.448 | 319.824 | 310.18 | 268.221 | 257.622 | 246.762 | 242.101 | 235.194 | 225.107 | 211.004 | 187.908 | 179.543 | 169.782 | 164.982 | 150.681 | 163.299 | 151.05 | 135.061 | 122.247 | 131.93 | 119.845 | 110.816 | 99.442 | 111.025 | 100.587 | 93.271 | 86.678 | 81.117 | 76.141 | 71.642 | 67.602 | 62.484 | 56.609 | 54.796 | 52.143 | 49.245 | 48.224 | 46.471 | 44.883 | 45.058 | 44.702 | 42.8 | 44.136 | 41.8 | 42.2 | 41 | 40.2 | 37.3 | 35.6 | 36.4 | 40.9 | 36.3 | 37.1 | 36.4 | 37.9 | 37.2 | 37.1 | 36.6 | 37.3 | 15.4 | 14.4 | 13.5 | 12.7 | 11.8 | 11.5 | 11.6 | 11.1 | 10.5 | 9.5 | 9.3 | 9.6 | 8.8 | 8.7 | 9 | 8.8 | 8.9 | 9.7 | 10.1 | 9.8 | 9 | 9.9 | 10.2 | 11.3 | 10.8 |