Quanex Building Products Corporation
NYSE:NX
21.8 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 492.161 | 280.345 | 266.201 | 239.155 | 295.492 | 299.64 | 273.535 | 261.916 | 307.532 | 324.037 | 322.893 | 267.04 | 291.768 | 279.877 | 270.357 | 230.147 | 255.405 | 212.096 | 187.475 | 196.597 | 240.369 | 238.461 | 218.203 | 196.808 | 244.086 | 239.821 | 214.212 | 191.666 | 232.149 | 229.367 | 209.133 | 195.096 | 249.171 | 248.085 | 229.46 | 201.468 | 195.459 | 180.206 | 141.97 | 127.893 | 163.816 | 169.981 | 135.208 | 202.362 | 275.297 | 259.174 | 232.458 | 185.713 | 235.048 | 237.905 | 194.444 | 161.579 | 232.961 | 252.413 | 203.112 | 159.808 | 222.303 | 225.203 | 199.386 | 151.422 | 194.939 | 163.977 | 113.206 | 112.888 | 246.345 | 240.338 | 207.338 | 174.912 | 557.858 | 554.084 | 519.438 | 417.641 | 527.72 | 553.047 | 507.236 | 444.569 | 466.27 | 498.796 | 533.758 | 470.183 | 370.733 | 424.091 | 405.993 | 281.156 | 286.819 | 260.277 | 254.61 | 229.509 | 273.753 | 266.891 | 249.5 | 204.243 | 276.438 | 240.332 | 213.758 | 193.825 | 237.494 | 254.144 | 243.271 | 199.294 |
Kosten van de omzet
| 375.111 | 220.394 | 210.857 | 198.875 | 215.473 | 221.065 | 206.372 | 210.149 | 240.073 | 251.446 | 249.651 | 211.834 | 226.818 | 219.866 | 208.46 | 176.397 | 189.164 | 162.427 | 149.732 | 157.427 | 183.128 | 181.357 | 171.378 | 158.557 | 187.776 | 185.61 | 168.741 | 154.44 | 177.515 | 176.758 | 162.132 | 154.947 | 188.168 | 186.631 | 176.497 | 159.348 | 145.628 | 136.853 | 110.812 | 105.804 | 129.04 | 130.706 | 108.649 | 171.904 | 222.242 | 215.182 | 198.963 | 162.69 | 193.302 | 200.663 | 171.837 | 138.042 | 187.257 | 209.667 | 175.512 | 139.655 | 182.29 | 184.799 | 167.626 | 126.134 | 149.288 | 129.009 | 0 | 106.664 | 199.08 | 200.443 | 170.776 | 0 | 451.863 | 452.167 | 424.457 | 342.565 | 425.985 | 442.789 | 396.541 | 352.084 | 355.196 | 378.824 | 406.158 | 372.802 | 308.367 | 357.059 | 354.222 | 245.086 | 242.451 | 217.838 | 213.368 | 194.525 | 221.067 | 216.469 | 204.371 | 171.042 | 229.108 | 197.792 | 179.761 | 162.667 | 190.947 | 208.874 | 200.655 | 165.643 |
Brutowinst
| 117.05 | 59.951 | 55.344 | 40.28 | 80.019 | 78.575 | 67.163 | 51.767 | 67.459 | 72.591 | 73.242 | 55.206 | 64.95 | 60.011 | 61.897 | 53.75 | 66.241 | 49.669 | 37.743 | 39.17 | 57.241 | 57.104 | 46.825 | 38.251 | 56.31 | 54.211 | 45.471 | 37.226 | 54.634 | 52.609 | 47.001 | 40.149 | 61.003 | 61.454 | 52.963 | 42.12 | 49.831 | 43.353 | 31.158 | 22.089 | 34.776 | 39.275 | 26.559 | 30.458 | 53.055 | 43.992 | 33.495 | 23.023 | 41.746 | 37.242 | 22.607 | 23.537 | 45.704 | 42.746 | 27.6 | 20.153 | 40.013 | 40.404 | 31.76 | 25.288 | 45.651 | 34.968 | 113.206 | 6.224 | 47.265 | 39.895 | 36.562 | 174.912 | 105.995 | 101.917 | 94.981 | 75.076 | 101.735 | 110.258 | 110.695 | 92.485 | 111.074 | 119.972 | 127.6 | 97.381 | 62.366 | 67.032 | 51.771 | 36.07 | 44.368 | 42.439 | 41.242 | 34.984 | 52.686 | 50.422 | 45.129 | 33.201 | 47.33 | 42.54 | 33.997 | 31.158 | 46.547 | 45.27 | 42.616 | 33.651 |
Brutowinstmarge
| 0.238 | 0.214 | 0.208 | 0.168 | 0.271 | 0.262 | 0.246 | 0.198 | 0.219 | 0.224 | 0.227 | 0.207 | 0.223 | 0.214 | 0.229 | 0.234 | 0.259 | 0.234 | 0.201 | 0.199 | 0.238 | 0.239 | 0.215 | 0.194 | 0.231 | 0.226 | 0.212 | 0.194 | 0.235 | 0.229 | 0.225 | 0.206 | 0.245 | 0.248 | 0.231 | 0.209 | 0.255 | 0.241 | 0.219 | 0.173 | 0.212 | 0.231 | 0.196 | 0.151 | 0.193 | 0.17 | 0.144 | 0.124 | 0.178 | 0.157 | 0.116 | 0.146 | 0.196 | 0.169 | 0.136 | 0.126 | 0.18 | 0.179 | 0.159 | 0.167 | 0.234 | 0.213 | 1 | 0.055 | 0.192 | 0.166 | 0.176 | 1 | 0.19 | 0.184 | 0.183 | 0.18 | 0.193 | 0.199 | 0.218 | 0.208 | 0.238 | 0.241 | 0.239 | 0.207 | 0.168 | 0.158 | 0.128 | 0.128 | 0.155 | 0.163 | 0.162 | 0.152 | 0.192 | 0.189 | 0.181 | 0.163 | 0.171 | 0.177 | 0.159 | 0.161 | 0.196 | 0.178 | 0.175 | 0.169 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.826 | 25.718 | 23.722 | 28.026 | 31.486 | 24.19 | 23.783 | 24.076 | 23.142 | 20.478 | 26.916 | 27.445 | 26.48 | 28.551 | 28.591 | 31.288 | 22.379 | 25.023 | 19.638 | 19.496 | 21.158 | 18.097 | 20.393 | 24.767 | 26.262 | 24.683 | 31.329 | 27.051 | 30.641 | 26.659 | 29.125 | 25.152 | 22.764 | 18.912 | 22.024 | 20.294 | 19.235 | 17.566 | 19.046 | 16.107 | 17.307 | 14.532 | 0 | 15.781 | 14.822 | 17.002 | 43.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 86.891 | 36.509 | 34.707 | 32.363 | 29.326 | 30.516 | 27.371 | 36.744 | 29.334 | 28.822 | 28.129 | 30.823 | 27.668 | 27.766 | 29.672 | 30.861 | 26.889 | 21.973 | 16.713 | 24.132 | 23.826 | 25.718 | 23.722 | 28.026 | 31.486 | 24.19 | 23.783 | 24.076 | 23.142 | 20.478 | 26.916 | 27.445 | 26.48 | 28.551 | 28.591 | 31.288 | 22.379 | 25.023 | 19.638 | 19.496 | 21.158 | 18.097 | 20.393 | 24.767 | 26.262 | 24.683 | 31.329 | 27.051 | 30.641 | 26.659 | 29.125 | 25.152 | 22.764 | 18.912 | 22.024 | 20.294 | 19.235 | 17.566 | 19.046 | 16.107 | 17.307 | 14.532 | 170 | 15.781 | 14.822 | 17.002 | 43.637 | 176 | 22.795 | 24.623 | 24.872 | 25.699 | 23.929 | 23.963 | 23.94 | 20.873 | 22.815 | 27.3 | 24.588 | 23.148 | 18.281 | 18.129 | 17.578 | 13.108 | 13.334 | 12.643 | 14.34 | 12.855 | 14.448 | 14.099 | 13.697 | 12.164 | 16.014 | 13.492 | 12.968 | 11.728 | 13.294 | 14.113 | 12.856 | 13.282 |
Overige kosten
| 27.329 | 0 | 0.004 | 1.042 | -6.11 | 0.402 | 10.456 | 10.62 | 9.555 | 0.398 | 10.563 | 0.08 | 0.109 | 0.267 | 0.268 | 0.192 | 0.164 | -0.22 | 0.158 | 0.036 | -0.345 | 0.259 | -0.054 | 0.256 | 0.028 | 0.003 | -0.105 | 0.317 | 0.029 | -0.015 | 0.001 | 0.661 | -1.443 | -2.523 | 0.011 | 0.078 | -0.831 | 0.058 | 0.003 | 8.208 | 0.018 | 0.002 | 8.494 | 0.08 | 0.296 | 0.004 | 11.539 | -0.065 | 9.215 | 9.131 | 9.561 | 9.689 | 9.349 | 9.197 | 7.861 | 7.525 | 7.206 | 6.639 | 7.035 | 7.334 | 8.074 | 8.007 | 0 | 8.705 | 8.445 | 8.521 | 9.147 | 0 | 219.231 | 18.132 | 19.567 | 18.996 | 18.508 | 17.268 | 17.91 | 17.388 | 16.999 | 16.275 | 17.008 | 15.119 | 11.322 | 13.561 | 14.419 | 12.276 | 10.297 | 11.728 | 12.027 | 12.014 | 9.846 | 11.292 | 11.399 | 11.193 | 10.391 | 10.695 | 11.185 | 11.236 | 66.84 | 26.59 | 12.909 | 12.162 |
Bedrijfskosten
| 114.22 | 36.509 | 34.707 | 32.363 | 40.52 | 41.112 | 37.827 | 47.364 | 38.889 | 38.556 | 38.692 | 41.08 | 37.857 | 38.449 | 40.517 | 41.876 | 38.267 | 33.033 | 28.599 | 37.037 | 36.254 | 37.9 | 36.126 | 40.598 | 44.034 | 36.881 | 37.093 | 37.349 | 36.936 | 34.393 | 41.296 | 42.851 | 39.867 | 41.524 | 42.407 | 44.258 | 33.058 | 33.525 | 27.469 | 27.704 | 29.477 | 26.609 | 28.887 | 35.061 | 53.377 | 36.876 | 42.868 | 36.708 | 39.856 | 35.79 | 38.686 | 34.841 | 32.113 | 28.109 | 29.885 | 27.819 | 26.441 | 24.205 | 26.081 | 23.441 | 25.381 | 22.539 | 170 | 24.486 | 23.267 | 25.523 | 52.784 | 176 | 242.026 | 42.755 | 44.439 | 44.695 | 42.437 | 41.231 | 41.85 | 38.261 | 39.814 | 43.575 | 41.596 | 38.267 | 29.603 | 31.69 | 31.997 | 25.384 | 23.631 | 24.371 | 26.367 | 24.869 | 24.294 | 25.391 | 25.096 | 23.357 | 26.405 | 24.187 | 24.153 | 22.964 | 80.134 | 40.703 | 25.765 | 25.444 |
Bedrijfsresultaat
| 2.83 | 23.442 | 20.637 | 7.917 | 39.499 | 37.463 | 29.336 | 4.403 | 28.57 | 34.035 | 34.55 | 14.126 | 27.093 | 21.562 | 21.38 | 11.835 | 27.829 | 16.563 | 8.893 | 1.98 | -23.724 | 19.11 | -19.363 | -2.45 | 11.641 | 17.087 | 8.136 | -0.489 | 16.231 | 17.352 | 4.625 | -3.841 | 8.005 | 19.93 | 10.556 | -2.138 | 16.773 | 9.828 | 3.689 | -5.615 | 5.299 | 12.666 | -2.828 | -5.113 | -1.787 | 7.116 | -9.373 | -13.685 | 0.978 | 1.452 | -16.079 | -11.304 | 11.792 | 14.637 | -2.285 | -7.666 | 13.572 | 16.199 | 5.679 | 1.847 | 20.27 | 12.429 | -170 | -155.561 | 23.998 | 14.372 | -16.222 | 165.912 | -136.031 | 59.162 | 50.542 | 30.381 | 59.298 | 69.027 | 68.845 | 54.224 | 71.26 | 76.397 | 86.004 | 59.114 | 33.217 | 35.342 | 19.774 | 10.686 | 20.737 | 18.068 | 14.875 | 10.115 | 28.392 | 25.031 | 20.033 | 9.844 | 20.925 | 18.353 | 9.844 | 8.194 | -33.587 | 4.567 | 16.851 | 8.207 |
Bedrijfsresultaat ratio
| 0.006 | 0.084 | 0.078 | 0.033 | 0.134 | 0.125 | 0.107 | 0.017 | 0.093 | 0.105 | 0.107 | 0.053 | 0.093 | 0.077 | 0.079 | 0.051 | 0.109 | 0.078 | 0.047 | 0.01 | -0.099 | 0.08 | -0.089 | -0.012 | 0.048 | 0.071 | 0.038 | -0.003 | 0.07 | 0.076 | 0.022 | -0.02 | 0.032 | 0.08 | 0.046 | -0.011 | 0.086 | 0.055 | 0.026 | -0.044 | 0.032 | 0.075 | -0.021 | -0.025 | -0.006 | 0.027 | -0.04 | -0.074 | 0.004 | 0.006 | -0.083 | -0.07 | 0.051 | 0.058 | -0.011 | -0.048 | 0.061 | 0.072 | 0.028 | 0.012 | 0.104 | 0.076 | -1.502 | -1.378 | 0.097 | 0.06 | -0.078 | 0.949 | -0.244 | 0.107 | 0.097 | 0.073 | 0.112 | 0.125 | 0.136 | 0.122 | 0.153 | 0.153 | 0.161 | 0.126 | 0.09 | 0.083 | 0.049 | 0.038 | 0.072 | 0.069 | 0.058 | 0.044 | 0.104 | 0.094 | 0.08 | 0.048 | 0.076 | 0.076 | 0.046 | 0.042 | -0.141 | 0.018 | 0.069 | 0.041 |
Totaal overige inkomsten en kosten netto
| -20.368 | 8.596 | -0.946 | -0.026 | -7.675 | -1.666 | -2.273 | -2.041 | -0.574 | -0.326 | -0.149 | -0.469 | -0.433 | -0.409 | -0.375 | -0.559 | -0.771 | -1.385 | -1.263 | -1.546 | -47.153 | -2.311 | -2.656 | -2.533 | -3.488 | -2.703 | -2.607 | -2.49 | -2.478 | -2.529 | -2.526 | -1.499 | -3.503 | -24.723 | -4.785 | -8.852 | -1.198 | 0.228 | -0.26 | -0.292 | -0.117 | -0.143 | -0.665 | -0.35 | 0.165 | 0.023 | -0.165 | -0.23 | -0.083 | -0.087 | -0.153 | 0.091 | -0.749 | -0.421 | 0.228 | -0.021 | 0.036 | 0.891 | 1.324 | -0.046 | -0.013 | 0.182 | 0.068 | 0.185 | 0.188 | 0.208 | 4.142 | 0 | 200.695 | -0.041 | 0.709 | 0.939 | 0.348 | 1.062 | -0.859 | -1.129 | 0.78 | -3.206 | -2.365 | -4.269 | -1.889 | -1.944 | -0.21 | -0.124 | -0.222 | 2 | -0.243 | 0.484 | -4.875 | 7.921 | -3.419 | -1.313 | -2.924 | -3.572 | -3.246 | -2.524 | -3.233 | -3.361 | -3.066 | -1.784 |
Inkomen voor belasting
| -17.538 | 32.038 | 19.691 | 7.891 | 31.824 | 35.797 | 27.063 | 2.362 | 27.996 | 33.709 | 34.401 | 13.657 | 26.66 | 21.153 | 21.005 | 11.276 | 27.058 | 15.178 | 7.63 | 0.434 | -26.098 | 16.799 | -22.019 | -4.636 | 8.153 | 14.384 | 5.529 | -2.613 | 13.92 | 14.823 | 2.099 | -5.34 | 4.388 | -4.793 | 5.771 | -10.99 | 15.575 | 10.056 | 3.429 | -5.907 | 5.182 | 12.523 | -2.993 | -5.175 | -1.636 | 6.888 | -9.538 | -13.915 | 0.895 | 1.365 | -16.232 | -11.213 | 11.043 | 14.216 | -2.057 | -7.687 | 13.608 | 17.09 | 7.003 | 1.801 | 20.257 | 12.328 | -57.151 | -155.561 | 24.186 | 14.58 | -12.08 | 0 | 64.664 | 59.829 | 51.251 | 31.32 | 59.646 | 70.089 | 67.986 | 53.095 | 72.04 | 73.157 | 83.614 | 54.815 | 31.328 | 33.398 | 18.325 | 10.201 | 20.515 | 20.077 | 14.632 | 10.599 | 23.517 | 32.952 | 16.614 | 8.531 | 18.001 | 14.781 | 6.598 | 5.67 | -36.82 | 1.206 | 13.785 | 6.423 |
Inkomen voor belasting ratio
| -0.036 | 0.114 | 0.074 | 0.033 | 0.108 | 0.119 | 0.099 | 0.009 | 0.091 | 0.104 | 0.107 | 0.051 | 0.091 | 0.076 | 0.078 | 0.049 | 0.106 | 0.072 | 0.041 | 0.002 | -0.109 | 0.07 | -0.101 | -0.024 | 0.033 | 0.06 | 0.026 | -0.014 | 0.06 | 0.065 | 0.01 | -0.027 | 0.018 | -0.019 | 0.025 | -0.055 | 0.08 | 0.056 | 0.024 | -0.046 | 0.032 | 0.074 | -0.022 | -0.026 | -0.006 | 0.027 | -0.041 | -0.075 | 0.004 | 0.006 | -0.083 | -0.069 | 0.047 | 0.056 | -0.01 | -0.048 | 0.061 | 0.076 | 0.035 | 0.012 | 0.104 | 0.075 | -0.505 | -1.378 | 0.098 | 0.061 | -0.058 | 0 | 0.116 | 0.108 | 0.099 | 0.075 | 0.113 | 0.127 | 0.134 | 0.119 | 0.155 | 0.147 | 0.157 | 0.117 | 0.085 | 0.079 | 0.045 | 0.036 | 0.072 | 0.077 | 0.057 | 0.046 | 0.086 | 0.123 | 0.067 | 0.042 | 0.065 | 0.062 | 0.031 | 0.029 | -0.155 | 0.005 | 0.057 | 0.032 |
Belastingkosten
| 3.621 | 6.688 | 4.314 | 1.642 | 4.442 | 4.099 | 5.551 | 0.453 | 3.329 | 7.801 | 7.879 | 2.418 | 5.762 | 7.474 | 6.454 | 3.424 | 4.906 | 4.345 | 2.129 | 0.424 | 4.85 | 4.958 | 1.955 | -0.987 | 1.661 | 3.631 | 1.393 | -7.56 | 3.188 | 4.608 | 0.637 | -1.614 | -1.043 | -0.817 | 1.836 | -3.741 | 5.632 | 3.585 | 1.135 | -2.813 | 2.17 | 3.956 | -0.963 | -1.275 | -0.43 | 1.919 | -2.19 | -5.797 | -0.073 | -0.166 | -3.947 | -4.465 | 4.864 | 5.2 | -0.668 | -2.959 | 5.303 | 6.661 | 2.619 | 0.718 | 4.926 | 4.191 | 17.005 | -35.148 | 9.176 | 5.762 | -4.765 | 162.828 | 23.106 | 19.61 | 18.451 | 11.275 | 20.517 | 25.186 | 25.155 | 19.645 | 24.932 | 28.166 | 32.191 | 21.104 | 12.974 | 12.363 | 6.781 | 3.774 | 7.399 | 6.454 | 5.267 | 3.816 | 8.464 | 8.615 | 5.982 | 3.071 | 6.761 | 5.173 | 2.309 | 1.985 | -12.878 | 0.491 | 4.756 | 2.248 |
Nettowinst
| -13.917 | 25.35 | 15.377 | 6.249 | 27.382 | 31.698 | 21.512 | 1.909 | 24.667 | 25.908 | 26.522 | 11.239 | 20.898 | 13.679 | 14.551 | 7.852 | 22.152 | 10.833 | 5.501 | 0.01 | -30.948 | 11.841 | -23.974 | -3.649 | 6.492 | 10.753 | 4.136 | 4.947 | 10.732 | 10.215 | 1.462 | -3.726 | 5.431 | -3.976 | 3.935 | -7.249 | 9.943 | 6.927 | 2.294 | -3.071 | 4.956 | 8.047 | 20.131 | -3.9 | -1.206 | 4.969 | -7.348 | -8.118 | 0.968 | 1.531 | -12.285 | -6.748 | 6.179 | 9.016 | -1.389 | -4.74 | 8.31 | 10.281 | 4.313 | 0.194 | 15.331 | 8.137 | -40.146 | -120.413 | 15.01 | 8.818 | -5.333 | 3.084 | 41.558 | 40.219 | 32.8 | 20.045 | 39.175 | 45.133 | 42.85 | 33.025 | 31.225 | 44.715 | 50.985 | 28.235 | 18.738 | 17.758 | 11.544 | 6.427 | 13.116 | 13.623 | 9.365 | 6.783 | 15.053 | 24.337 | 10.632 | 5.46 | 11.24 | 9.608 | 4.289 | 4.057 | -23.942 | 0.715 | 9.387 | 4.175 |
Nettowinstmarge
| -0.028 | 0.09 | 0.058 | 0.026 | 0.093 | 0.106 | 0.079 | 0.007 | 0.08 | 0.08 | 0.082 | 0.042 | 0.072 | 0.049 | 0.054 | 0.034 | 0.087 | 0.051 | 0.029 | 0 | -0.129 | 0.05 | -0.11 | -0.019 | 0.027 | 0.045 | 0.019 | 0.026 | 0.046 | 0.045 | 0.007 | -0.019 | 0.022 | -0.016 | 0.017 | -0.036 | 0.051 | 0.038 | 0.016 | -0.024 | 0.03 | 0.047 | 0.149 | -0.019 | -0.004 | 0.019 | -0.032 | -0.044 | 0.004 | 0.006 | -0.063 | -0.042 | 0.027 | 0.036 | -0.007 | -0.03 | 0.037 | 0.046 | 0.022 | 0.001 | 0.079 | 0.05 | -0.355 | -1.067 | 0.061 | 0.037 | -0.026 | 0.018 | 0.074 | 0.073 | 0.063 | 0.048 | 0.074 | 0.082 | 0.084 | 0.074 | 0.067 | 0.09 | 0.096 | 0.06 | 0.051 | 0.042 | 0.028 | 0.023 | 0.046 | 0.052 | 0.037 | 0.03 | 0.055 | 0.091 | 0.043 | 0.027 | 0.041 | 0.04 | 0.02 | 0.021 | -0.101 | 0.003 | 0.039 | 0.021 |
WPA (Winst Per Aandeel)
| -0.3 | 0.77 | 0.47 | 0.19 | 0.84 | 0.97 | 0.65 | 0.058 | 0.75 | 0.79 | 0.8 | 0.34 | 0.63 | 0.41 | 0.44 | 0.24 | 0.68 | 0.33 | 0.17 | 0 | -0.94 | 0.36 | -0.73 | -0.11 | 0.19 | 0.31 | 0.12 | 0.14 | 0.31 | 0.3 | 0.04 | -0.11 | 0.16 | -0.12 | 0.12 | -0.21 | 0.3 | 0.21 | 0.07 | -0.089 | 0.086 | 0.22 | 0.54 | -0.11 | -0.033 | 0.13 | -0.2 | -0.22 | 0.03 | 0.04 | -0.34 | -0.18 | 0.17 | 0.24 | -0.037 | -0.13 | 0.22 | 0.28 | 0.12 | 0.01 | 0.41 | 0.22 | -1.08 | -3.23 | 0.4 | 0.24 | -0.14 | 0.08 | 1.12 | 1.04 | 0.9 | 0.56 | 1.04 | 1.2 | 1.14 | 0.87 | 1.24 | 1.18 | 1.35 | 0.75 | 0.51 | 0.48 | 0.31 | 0.17 | 0.36 | 0.38 | 0.26 | 0.18 | 0.43 | 0.69 | 0.34 | 0.18 | 0.37 | 0.32 | 0.14 | 0.13 | -0.79 | 0.022 | 0.3 | 0.13 |
Verwaterde WPA
| -0.3 | 0.77 | 0.46 | 0.19 | 0.83 | 0.96 | 0.65 | 0.058 | 0.75 | 0.78 | 0.8 | 0.34 | 0.62 | 0.41 | 0.43 | 0.24 | 0.68 | 0.33 | 0.17 | 0 | -0.94 | 0.36 | -0.73 | -0.11 | 0.19 | 0.31 | 0.12 | 0.14 | 0.31 | 0.29 | 0.04 | -0.11 | 0.16 | -0.12 | 0.11 | -0.21 | 0.29 | 0.2 | 0.07 | -0.088 | 0.086 | 0.21 | 0.53 | -0.11 | -0.033 | 0.13 | -0.2 | -0.22 | 0.03 | 0.04 | -0.34 | -0.18 | 0.17 | 0.24 | -0.037 | -0.13 | 0.22 | 0.27 | 0.11 | 0.01 | 0.41 | 0.22 | -1.08 | -3.23 | 0.4 | 0.24 | -0.14 | 0.08 | 1.12 | 0.98 | 0.86 | 0.55 | 1.04 | 1.14 | 1.07 | 0.84 | 1.24 | 1.13 | 1.29 | 0.73 | 0.51 | 0.47 | 0.31 | 0.17 | 0.36 | 0.37 | 0.26 | 0.18 | 0.43 | 0.63 | 0.31 | 0.17 | 0.37 | 0.3 | 0.14 | 0.13 | -0.79 | 0.022 | 0.28 | 0.13 |
EBITDA
| 30.159 | 43.869 | 31.535 | 20.111 | 44.583 | 48.461 | 39.763 | 15.241 | 38.261 | 44.167 | 45.566 | 24.437 | 37.391 | 32.433 | 32.49 | 23.042 | 39.371 | 27.403 | 21.079 | 14.921 | -11.641 | 31.551 | -7.013 | 10.378 | 24.217 | 29.716 | 21.341 | 13.101 | 30.183 | 31.313 | 18.87 | 12.226 | 19.949 | 30.38 | 25.22 | 18.232 | 26.621 | 18.896 | 11.405 | 2.593 | 13.645 | 21.17 | 6.934 | 9.528 | 24.243 | 19.514 | 2.935 | -4.397 | 10.233 | 10.604 | -6.5 | -1.381 | 20.516 | 23.852 | 5.593 | -0.124 | 20.938 | 22.838 | 12.731 | 9.199 | 211.004 | 20.436 | -49.46 | -146.59 | 32.461 | 22.909 | -7.075 | 174.912 | -115.619 | 41.054 | 30.436 | 49.444 | 77.91 | 86.46 | 86.903 | 71.778 | 88.396 | 92.821 | 103.162 | 74.383 | 43.781 | 47.792 | 31.955 | 22.742 | 31.12 | 31.136 | 26.989 | 22.222 | 38.272 | 36.373 | 31.519 | 21.123 | 31.381 | 29.132 | 21.157 | 19.556 | -22.919 | 17.004 | 29.891 | 20.507 |
EBITDA ratio
| 0.061 | 0.156 | 0.118 | 0.08 | 0.151 | 0.162 | 0.145 | 0.058 | 0.124 | 0.136 | 0.141 | 0.092 | 0.128 | 0.116 | 0.12 | 0.1 | 0.155 | 0.13 | 0.113 | 0.077 | 0.138 | 0.133 | 0.106 | 0.053 | 0.102 | 0.125 | 0.101 | 0.07 | 0.136 | 0.14 | 0.096 | 0.069 | 0.133 | 0.122 | 0.106 | 0.054 | 0.136 | 0.102 | 0.081 | 0.021 | 0.084 | 0.125 | 0.055 | 0.029 | 0.098 | 0.075 | 0.01 | -0.022 | 0.047 | 0.045 | -0.033 | -0.01 | 0.099 | 0.094 | 0.028 | -0.001 | 0.094 | 0.101 | 0.064 | 0.061 | 1.082 | 0.125 | -0.135 | -0.084 | 0.131 | 0.094 | -0.055 | 1 | -0.212 | 0.137 | 0.135 | 0.118 | 0.148 | 0.156 | 0.171 | 0.161 | 0.19 | 0.186 | 0.193 | 0.158 | 0.118 | 0.115 | 0.084 | 0.082 | 0.108 | 0.105 | 0.105 | 0.09 | 0.137 | 0.103 | 0.121 | 0.093 | 0.109 | 0.119 | 0.095 | 0.093 | -0.099 | 0.064 | 0.119 | 0.095 |