Quanex Building Products Corporation
NYSE:NX
21.8 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 97.744 | 93.966 | 56.149 | 44.422 | 58.474 | 73.252 | 43.496 | 43.055 | 55.093 | 50.03 | 38.9 | 31.719 | 40.061 | 43.663 | 49.258 | 43.426 | 51.621 | 41.073 | 80.252 | 23.114 | 30.868 | 10.651 | 20.262 | 17.456 | 29.003 | 12.4 | 10.098 | 13.757 | 17.455 | 15.791 | 14.513 | 14.074 | 25.526 | 32.183 | 29.001 | 27.748 | 23.125 | 27.011 | 60.03 | 63.924 | 120.384 | 134.23 | 126.984 | 25.807 | 49.736 | 16.073 | 9.628 | 4.558 | 71.255 | 62.292 | 54.145 | 81.722 | 89.619 | 62.42 | 57.727 | 182.466 | 187.178 | 168.738 | 153 | 127.42 | 123.634 | 99.896 | 85.4 | 75.355 | 67.413 | 53.932 | 40.45 | 210.3 | 172.838 | 103.672 | 63.961 | 117.505 | 105.708 | 61.151 | 62.306 | 54.762 | 49.681 | 8.827 | 16.83 | 28.191 | 41.743 | 39.071 | 5.29 | 10.182 | 22.108 | 10.831 | 0.806 | 5.425 | 18.283 | 1.34 | 3.898 | 25.178 | 29.573 | 31.805 | 17.332 | 18.879 | 22.409 | 32.552 | 23.34 | 21.955 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 44.75 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 97.744 | 93.966 | 56.149 | 44.422 | 58.474 | 73.252 | 43.496 | 43.055 | 55.093 | 50.03 | 38.9 | 31.719 | 40.061 | 43.663 | 49.258 | 43.426 | 51.621 | 41.073 | 80.252 | 23.114 | 30.868 | 10.651 | 20.262 | 17.456 | 29.003 | 12.4 | 10.098 | 13.757 | 17.455 | 15.791 | 14.513 | 14.074 | 25.526 | 32.183 | 29.001 | 27.748 | 23.125 | 27.011 | 60.03 | 63.924 | 120.384 | 134.23 | 126.984 | 25.807 | 49.736 | 16.073 | 9.628 | 4.558 | 71.255 | 62.292 | 54.145 | 81.722 | 89.619 | 62.42 | 57.727 | 182.466 | 187.178 | 168.738 | 153 | 127.42 | 123.634 | 99.896 | 85.4 | 75.355 | 67.413 | 53.932 | 40.45 | 215.1 | 217.588 | 143.672 | 103.961 | 157.505 | 105.708 | 61.151 | 62.306 | 54.762 | 49.681 | 8.827 | 16.83 | 28.191 | 41.743 | 39.071 | 5.29 | 10.182 | 22.108 | 10.831 | 0.806 | 5.425 | 18.283 | 1.34 | 3.898 | 25.178 | 29.573 | 31.805 | 17.332 | 18.879 | 22.409 | 32.552 | 23.34 | 21.955 |
Nettovorderingen
| 197.689 | 89.001 | 93.132 | 87.705 | 105.609 | 96.204 | 94.038 | 84.672 | 96.018 | 109.467 | 118.195 | 99.355 | 108.309 | 98.286 | 96.521 | 82.538 | 88.287 | 84.479 | 66.892 | 64.036 | 82.946 | 82.302 | 80.646 | 71.678 | 84.014 | 80.236 | 76.594 | 62.119 | 79.411 | 78.046 | 79.735 | 62.754 | 83.625 | 83.089 | 83.734 | 65.762 | 64.08 | 62.523 | 50.21 | 39.334 | 55.193 | 55.973 | 52.335 | 72.459 | 59.46 | 99.051 | 95.584 | 78 | 85.644 | 88.348 | 81.622 | 59.847 | 81.969 | 100.829 | 99.286 | 49.388 | 87.007 | 79.539 | 80.2 | 56.671 | 80.171 | 71.354 | 52.6 | 40.494 | 101.211 | 99.077 | 85.834 | 172.8 | 80.095 | 204.149 | 211.685 | 160.086 | 184.311 | 184.413 | 194.59 | 153.465 | 152.072 | 171.584 | 211.332 | 196.6 | 176.358 | 185.67 | 195.813 | 149.735 | 123.185 | 123.492 | 125.917 | 103.71 | 116.122 | 136.725 | 113.29 | 91.007 | 109.706 | 97.999 | 104.6 | 94.579 | 98.465 | 99.019 | 115.504 | 91.816 |
Voorraad
| 275.55 | 99.127 | 101.446 | 107.478 | 97.959 | 105.368 | 114.015 | 127.735 | 120.89 | 138.237 | 130.383 | 117.384 | 92.529 | 93.493 | 80.365 | 76.076 | 61.181 | 63.939 | 75.072 | 78.117 | 67.159 | 84.762 | 86.581 | 81.443 | 69.365 | 87.105 | 92.928 | 95.843 | 87.529 | 94.373 | 91.675 | 92.225 | 84.335 | 92.251 | 97.338 | 97.144 | 63.029 | 72.948 | 62.994 | 59.831 | 57.358 | 55.283 | 54.986 | 74.498 | 58.316 | 67.839 | 77.208 | 84.563 | 65.904 | 62.944 | 65.384 | 64.15 | 55.842 | 65.296 | 68.567 | 56.097 | 45.2 | 54.127 | 50.9 | 48.716 | 46.525 | 40.107 | 36.9 | 58.566 | 63.848 | 59.851 | 56.647 | 169.5 | 152.185 | 152.184 | 164.131 | 139.436 | 142.788 | 156.424 | 155.911 | 149.298 | 133.003 | 132.742 | 139.28 | 143.075 | 115.367 | 127.195 | 139.683 | 125.436 | 79.322 | 100.344 | 105.991 | 100.797 | 90.756 | 93.229 | 87.394 | 85.56 | 83.109 | 91.423 | 98.88 | 103.625 | 101.274 | 96.65 | 104.199 | 97.594 |
Overige vlottende activa
| 40.285 | 19.305 | 12.776 | 13.39 | 11.558 | 12.764 | 12.21 | 11.146 | 17.328 | 17.302 | 22.884 | 23.242 | 16.296 | 18.266 | 16.722 | 14.426 | 12.434 | 15.86 | 19.204 | 15.862 | 18.706 | 16.54 | 16.916 | 14.564 | 14.592 | 17.272 | 17.054 | 14.902 | 14.812 | 16.238 | 16.222 | 15.758 | 10.488 | 23.8 | 11.829 | 21.906 | 22.016 | 35.66 | 29.117 | 30.377 | 27.494 | 23.282 | 30.638 | 32.121 | 85.41 | 31.089 | 32.739 | 35.326 | 28.067 | 28.352 | 27.648 | 24.275 | 17.643 | 22.126 | 25.33 | 22.576 | 19.238 | 19.24 | 20.1 | 25.709 | 26.02 | 14.203 | 16 | 17.839 | 17.171 | 7.015 | 12.25 | 16.8 | 441.068 | 19.409 | 18.221 | 18.557 | 17.802 | 16.608 | 18.923 | 19.855 | 23.037 | 15.032 | 16.245 | 15.582 | 22.866 | 23.798 | 13.791 | 16.609 | 8.116 | 9.033 | 12.398 | 12.6 | 10.64 | 15.244 | 14.636 | 15.381 | 14.49 | 18.006 | 15.012 | 15.21 | 13.798 | 12.877 | 13.966 | 13.505 |
Totaal vlottende activa
| 611.268 | 301.399 | 263.503 | 252.995 | 273.6 | 287.588 | 263.759 | 266.608 | 280.665 | 306.385 | 298.92 | 260.079 | 249.047 | 244.575 | 234.505 | 209.253 | 207.306 | 197.421 | 231.818 | 173.198 | 190.326 | 185.985 | 195.947 | 177.859 | 189.678 | 188.377 | 188.147 | 179.17 | 191.801 | 196.329 | 194.034 | 176.932 | 203.974 | 219.423 | 221.902 | 201.607 | 172.25 | 189.566 | 202.351 | 193.466 | 260.429 | 262.793 | 259.875 | 204.885 | 236.283 | 214.052 | 215.159 | 202.447 | 250.87 | 241.936 | 228.799 | 229.994 | 245.073 | 250.671 | 250.91 | 310.527 | 338.623 | 321.644 | 304.2 | 258.516 | 276.205 | 225.56 | 190.9 | 192.254 | 249.643 | 219.875 | 195.181 | 574.2 | 576.497 | 519.414 | 497.998 | 475.584 | 450.609 | 418.596 | 431.73 | 377.38 | 357.793 | 328.185 | 383.687 | 383.448 | 356.334 | 375.734 | 354.577 | 301.962 | 232.731 | 243.7 | 245.112 | 222.532 | 235.801 | 246.538 | 219.218 | 217.126 | 236.878 | 239.233 | 235.824 | 232.293 | 235.946 | 241.098 | 257.009 | 224.87 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 529.181 | 315.532 | 317.876 | 300.051 | 297.284 | 291.716 | 288.246 | 288.026 | 236.4 | 221.126 | 218.889 | 225.994 | 231.338 | 230.843 | 234.89 | 235.623 | 235.928 | 236.474 | 229.245 | 233.809 | 193.6 | 190.447 | 197.182 | 198.717 | 201.37 | 205.304 | 209.459 | 213.014 | 211.131 | 214.829 | 213.468 | 196.903 | 198.497 | 198.213 | 201.657 | 200.494 | 140.672 | 140.549 | 111.113 | 110.033 | 109.487 | 112.088 | 111.906 | 160.531 | 157.219 | 176.033 | 179.041 | 178.788 | 168.877 | 165.533 | 163.809 | 158.96 | 158.209 | 157.118 | 156.375 | 134.452 | 135.517 | 135.223 | 138.2 | 139.524 | 142.81 | 146.584 | 151.6 | 153.761 | 157.389 | 163.142 | 165.786 | 416.2 | 426.032 | 435.198 | 443.031 | 424.443 | 432.058 | 437.5 | 435 | 429.73 | 423.942 | 429.637 | 430.738 | 431.877 | 350.982 | 366.076 | 398.573 | 423.973 | 335.904 | 340.226 | 343.98 | 349.674 | 353.132 | 356.754 | 360.019 | 357.755 | 357.635 | 354.743 | 348.308 | 344.362 | 338.248 | 394.705 | 415.984 | 416.543 |
Goodwill
| 574.711 | 186.195 | 184.481 | 185.439 | 182.956 | 186.409 | 185.224 | 184.706 | 137.855 | 141.249 | 143.268 | 147.793 | 149.205 | 150.487 | 150.302 | 149.941 | 146.154 | 146.932 | 143.87 | 146.59 | 145.563 | 186.829 | 190.638 | 221.225 | 219.627 | 221.587 | 224.728 | 226.927 | 222.194 | 222.153 | 219.883 | 218.213 | 217.035 | 234.522 | 240.592 | 237.229 | 129.77 | 130.861 | 68.788 | 68.802 | 70.546 | 71.823 | 72.411 | 71.838 | 71.866 | 71.302 | 71.003 | 71.509 | 68.331 | 67.415 | 68.701 | 68.398 | 69.432 | 69.611 | 69.785 | 25.189 | 25.189 | 25.189 | 25.2 | 25.189 | 25.189 | 25.189 | 25.2 | 70.455 | 196.338 | 196.368 | 196.372 | 203.1 | 203.065 | 203.04 | 201.732 | 196.342 | 196.35 | 196.349 | 196.351 | 196.348 | 196.341 | 199.603 | 198.957 | 197.088 | 134.67 | 138.924 | 137.756 | 137.73 | 66.436 | 66.436 | 66.436 | 66.436 | 66.436 | 66.436 | 66.726 | 59.226 | 59.226 | 60.127 | 60.72 | 61.316 | 47.539 | 47.795 | 57.895 | 47.715 |
Immateriële activa
| 597.909 | 66.606 | 68.667 | 72.008 | 74.115 | 78.617 | 80.981 | 83.401 | 65.035 | 69.67 | 73.581 | 78.75 | 82.41 | 86.026 | 88.85 | 91.806 | 93.068 | 96.957 | 98.905 | 104.338 | 107.297 | 108.62 | 114.921 | 119.053 | 121.919 | 127.071 | 133.193 | 138.743 | 139.778 | 143.702 | 147.231 | 150.345 | 154.18 | 162.471 | 171.866 | 174.888 | 120.81 | 124.502 | 65.648 | 67.889 | 70.15 | 72.437 | 75.106 | 76.969 | 78.962 | 80.757 | 82.97 | 85.763 | 78.38 | 79.792 | 83.086 | 84.836 | 87.943 | 91.081 | 97.404 | 43.897 | 44.668 | 45.444 | 46.2 | 46.607 | 47.359 | 48.112 | 48.9 | 49.611 | 62.476 | 63.55 | 64.838 | 83.5 | 85.514 | 87.501 | 90.74 | 73.516 | 75.285 | 77.053 | 78.822 | 80.591 | 82.36 | 84.13 | 85.898 | 88.463 | 27.556 | 28.137 | 28.718 | 29.283 | 2.755 | 2.784 | 2.813 | 2.844 | 2.87 | 2.899 | 2.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,172.62 | 252.801 | 253.148 | 257.447 | 257.071 | 265.026 | 266.205 | 268.107 | 202.89 | 210.919 | 216.849 | 226.543 | 231.615 | 236.513 | 239.152 | 241.747 | 239.222 | 243.889 | 242.775 | 250.928 | 252.86 | 295.449 | 305.559 | 340.278 | 341.546 | 348.658 | 357.921 | 365.67 | 361.972 | 365.855 | 367.114 | 368.558 | 371.215 | 396.993 | 412.458 | 412.117 | 250.58 | 255.363 | 134.436 | 136.691 | 140.696 | 144.26 | 147.517 | 148.807 | 150.828 | 152.059 | 153.973 | 157.272 | 146.711 | 147.207 | 151.787 | 153.234 | 157.375 | 160.692 | 167.189 | 69.086 | 69.857 | 70.633 | 71.4 | 71.796 | 72.548 | 73.301 | 74.1 | 120.066 | 258.814 | 259.918 | 261.21 | 286.6 | 288.579 | 290.541 | 292.472 | 269.858 | 271.635 | 273.402 | 275.173 | 276.939 | 278.701 | 283.733 | 284.855 | 285.551 | 162.226 | 167.061 | 166.474 | 167.013 | 69.191 | 69.22 | 69.249 | 69.28 | 69.306 | 69.335 | 69.637 | 59.226 | 59.226 | 60.127 | 60.72 | 61.316 | 47.539 | 47.795 | 57.895 | 47.715 |
Langetermijnbeleggingen
| 0 | 0 | -29.28 | -30.737 | -29.133 | -23.741 | 0 | 0 | -13.366 | -21.086 | -21.522 | -22.597 | -12.634 | -25.252 | -22.078 | -21.58 | 0 | -20.507 | -20.926 | -19.741 | 0 | -19.051 | -16.417 | -15.549 | 0 | -16.765 | -14.889 | -14.771 | 0 | -18.509 | -15.372 | -15.567 | 0 | -21.758 | -24.369 | -20.956 | 0 | -18.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.321 | -14.525 | 0 | 0 | 0 | -9.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.845 | 0 | 29.28 | 30.737 | 29.133 | 23.741 | 23.396 | 23.249 | 13.366 | 21.086 | 21.522 | 22.597 | 12.634 | 25.252 | 22.078 | 21.58 | 0 | 20.507 | 20.926 | 19.741 | 0 | 19.051 | 16.417 | 15.549 | 0 | 16.765 | 14.889 | 14.771 | 0 | 18.509 | 15.372 | 15.567 | 0 | 21.758 | 24.369 | 20.956 | 0 | 18.508 | 7.367 | 7.295 | 1.545 | 14.037 | 7.004 | 13.277 | 13.444 | 12.381 | 10.808 | 8.507 | 8.911 | 9.605 | 8.24 | 7.733 | 7.669 | 8.512 | 7.892 | 29.754 | 30.563 | 34.321 | 14.525 | 42.306 | 42.923 | 54.699 | 9.314 | 39.349 | 3.875 | 12.697 | 12.584 | 55.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.874 | 2.718 | 2.686 | 2.927 | 3.188 | 3.479 | -19.494 | -18.964 | 4.662 | -15.909 | 5.832 | 5.656 | 5.323 | 7.261 | 7.025 | 7.648 | 9.129 | 9.007 | 9.047 | 9.265 | 8.324 | 8.183 | 8.354 | 8.886 | 9.255 | 9.184 | 9.244 | 9.18 | 8.975 | 8.046 | 7.834 | 7.927 | 6.667 | 6.865 | 15.4 | 15.644 | 8.529 | 7.302 | 5.62 | 5.524 | 4.956 | 5.072 | 5.638 | 13.543 | 14.041 | 17.036 | 15.677 | 15.286 | 14.169 | 14.892 | 15.405 | 15.985 | 16.603 | 17.34 | 17.71 | 16.793 | 16.69 | 51.328 | 49.9 | 8.239 | 9.114 | 10.088 | 68.6 | 11.136 | 11.126 | 8.859 | 9.499 | -12.4 | 43.714 | 44.5 | 45.165 | 46.93 | 47.85 | 34.547 | 32.638 | 32.937 | 39.775 | 35.634 | 35.83 | 36.15 | 59.98 | 62.004 | 30.99 | 30.838 | 28.037 | 28.136 | 32.113 | 32.76 | 30.901 | 27.97 | 44.317 | 44.258 | 43.892 | 44.865 | 25.284 | 26.083 | 24.126 | 22.895 | 25.443 | 23.812 |
Totaal niet-vlottende activa
| 1,708.52 | 571.051 | 573.71 | 560.425 | 557.543 | 560.221 | 558.353 | 560.418 | 443.952 | 437.222 | 441.57 | 458.193 | 468.276 | 474.617 | 481.067 | 485.018 | 484.279 | 489.37 | 481.067 | 494.002 | 454.784 | 494.079 | 511.095 | 547.881 | 552.171 | 563.146 | 576.624 | 587.864 | 582.078 | 588.73 | 588.416 | 573.388 | 576.379 | 602.071 | 629.515 | 628.255 | 399.781 | 403.214 | 258.536 | 259.543 | 256.684 | 275.457 | 272.065 | 336.158 | 335.532 | 357.509 | 359.499 | 359.853 | 338.668 | 337.237 | 339.241 | 335.912 | 339.856 | 343.662 | 349.166 | 250.085 | 252.627 | 257.184 | 259.5 | 261.865 | 267.395 | 284.672 | 294.3 | 324.312 | 431.204 | 444.616 | 449.079 | 745.8 | 758.325 | 770.239 | 780.668 | 741.231 | 751.543 | 745.449 | 742.811 | 739.606 | 742.418 | 749.004 | 751.423 | 753.578 | 573.188 | 595.141 | 596.037 | 621.824 | 433.132 | 437.582 | 445.342 | 451.714 | 453.339 | 454.059 | 473.973 | 461.239 | 460.753 | 459.735 | 434.312 | 431.761 | 409.913 | 465.395 | 499.322 | 488.07 |
Totaal activa
| 2,319.788 | 872.45 | 837.213 | 813.42 | 831.143 | 847.809 | 822.112 | 827.026 | 724.617 | 743.607 | 740.49 | 718.272 | 717.323 | 719.192 | 715.572 | 694.271 | 691.585 | 686.791 | 712.885 | 667.2 | 645.11 | 680.064 | 707.042 | 725.74 | 741.849 | 751.523 | 764.771 | 767.034 | 773.879 | 785.059 | 782.45 | 750.32 | 780.353 | 821.494 | 851.417 | 829.862 | 572.031 | 592.78 | 460.887 | 453.009 | 517.113 | 538.25 | 531.94 | 541.043 | 571.815 | 571.561 | 574.658 | 562.3 | 589.538 | 579.173 | 568.04 | 565.906 | 584.929 | 594.333 | 600.076 | 560.612 | 591.25 | 578.828 | 563.7 | 520.381 | 543.6 | 510.232 | 485.2 | 516.566 | 680.847 | 664.491 | 644.26 | 1,320 | 1,334.822 | 1,289.653 | 1,278.666 | 1,216.815 | 1,202.152 | 1,164.045 | 1,174.541 | 1,116.986 | 1,100.211 | 1,077.189 | 1,135.11 | 1,137.026 | 929.522 | 970.875 | 950.614 | 923.786 | 665.863 | 681.282 | 690.454 | 674.246 | 689.14 | 700.597 | 693.191 | 678.365 | 697.631 | 698.968 | 670.136 | 664.054 | 645.859 | 706.493 | 756.331 | 712.94 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 124.404 | 63.948 | 60.615 | 55.106 | 74.371 | 71.464 | 64.477 | 63.093 | 77.907 | 84.527 | 88.956 | 75.457 | 86.765 | 79.167 | 83.081 | 62.553 | 77.335 | 58.676 | 42.227 | 49.092 | 63.604 | 52.602 | 48.743 | 39.5 | 52.389 | 44.871 | 44.492 | 39.868 | 44.15 | 45.709 | 41.239 | 41.198 | 47.781 | 48.816 | 51.822 | 43.298 | 47.778 | 45.712 | 36.328 | 31.016 | 41.488 | 45.482 | 42.134 | 67.278 | 37.532 | 78.479 | 77.628 | 72.054 | 80.985 | 75.889 | 69.294 | 57.211 | 66.339 | 75.586 | 84.183 | 53.424 | 70.986 | 74.205 | 69.7 | 48.817 | 67.01 | 54.041 | 36.4 | 30.328 | 79.512 | 71.121 | 68.614 | 147.7 | 149.512 | 155.866 | 181.438 | 135.507 | 137.564 | 164.522 | 162.821 | 141.624 | 129.152 | 134.275 | 152.843 | 161.924 | 161.674 | 143.876 | 143.226 | 117.728 | 89.435 | 76.072 | 83.763 | 79.219 | 76.588 | 81.123 | 87.051 | 64.976 | 76.831 | 77.289 | 74.771 | 68.91 | 77.339 | 79.593 | 85.085 | 79.004 |
Kortlopende schulden
| 31.602 | 18.25 | 15.498 | 17.24 | 16.813 | 17.054 | 16.919 | 16.422 | 8.773 | 17.014 | 17.27 | 17.432 | 9.042 | 17.379 | 17.197 | 16.18 | 8.151 | 15.304 | 14.04 | 13.771 | 0.746 | 0.871 | 1.082 | 1.134 | 1.224 | 16.12 | 16.167 | 20.773 | 21.242 | 26.364 | 20.206 | 17.63 | 10.52 | 24.387 | 5.26 | 8.752 | 2.359 | 9.468 | 0.179 | 0.19 | 0.199 | 0.203 | 0.178 | 0.187 | 0.162 | 0.375 | 0.278 | 0.379 | 0.368 | 0.353 | 0.352 | 0.352 | 0.352 | 0.352 | 0.351 | 0.327 | 0.327 | 0.327 | 0.326 | 0.326 | 0.323 | 0.323 | 0.323 | 0.362 | 0.363 | 0.363 | 0.363 | 0 | 126.464 | 3.129 | 1.464 | 2.7 | 2.721 | 2.727 | 2.734 | 2.44 | 2.459 | 2.669 | 0.493 | 0.483 | 0.456 | 3.554 | 3.751 | 3.727 | 3.877 | 0.425 | 0.424 | 0.445 | 0.434 | 81.434 | 0.434 | 0.429 | 0.42 | 0.42 | 0.421 | 0.427 | 0.256 | 0.259 | 9.131 | 9.226 |
Belastingschulden
| 6.62 | 0 | 0 | 0 | 0.384 | 0 | 0 | 1.624 | 1.049 | 13.709 | 7.851 | 7.473 | 6.038 | 1.327 | 2.463 | 3.768 | 6.465 | 6.35 | 2.066 | 5.265 | 6.183 | 3.101 | 2.971 | 3.228 | 2.78 | 2.405 | 2.284 | 2.664 | 4.848 | 2.133 | 1.603 | 1.153 | 0.732 | 0.912 | 1.196 | 0.496 | 0.747 | 0.15 | 0 | 0 | 0.546 | 1.542 | 0.998 | 0 | 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.746 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.415 | 0 | 0 | 0 | 6.193 | 5.351 | 20.948 | 13.185 | 9.22 | 12.89 | 25.122 | 14.465 | 8.421 | 10.314 | 8.997 | 4.127 | 8.603 | 6.4 | 7.043 | 7.381 | 1.602 | 1.311 | 7.18 | 4.839 | 3.544 | 2.686 | 2.525 | 1.087 | 3.74 | 1.815 | 5.552 | 3.218 | 3.025 | 3.783 | 3.176 |
Uitgestelde opbrengsten
| 3.149 | 0 | 0 | 0 | 0.384 | 0 | 0 | 23.249 | 0.792 | -9.042 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0.763 | 0 | 0 | 0 | 1.251 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0.987 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 1.121 | 0 | 0 | 0 | 2.353 | 0 | 0 | 0 | 2.593 | 0 | 0 | 0 | 10.547 | 35.485 | 14.525 | 24.244 | 20.611 | 0 | 9.314 | 0 | 10.932 | 33.217 | 0 | 0 | 58.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.081 | 74.118 | 75.859 | 63.576 | 49.971 | 52.041 | 52.86 | 0 | 46.59 | 0 | 40.111 | 46.692 | 53.812 | 55.475 | 52.421 | 46.123 | 51.746 | 51.962 | 47.55 | 47.303 | 0 | 0 | 0 | 50.791 |
Overige kortlopende verplichtingen
| 107.092 | 45.671 | 42.418 | 39.108 | 43.095 | 46.849 | 37.252 | 38.851 | 51.322 | 43.481 | 32.511 | 31.266 | 55.529 | 44.481 | 32.981 | 29.712 | 37.526 | 26.609 | 20.709 | 22.45 | 37.97 | 30.056 | 31.554 | 27.789 | 45.681 | 31.693 | 34.576 | 29.559 | 35.59 | 35.476 | 39.639 | 28.944 | 54.863 | 52.961 | 44.245 | 34.776 | 36.377 | 32.25 | 26.006 | 22.92 | 31.433 | 25.462 | 31.262 | 29.679 | 82.1 | 45.357 | 39.98 | 32.796 | 44.106 | 46.126 | 42.396 | 37.379 | 35.465 | 36.856 | 36.48 | 30.673 | 43.477 | 35.501 | 17.549 | 24.32 | 30.329 | 26.621 | 18.863 | 27.132 | 38.316 | 33.217 | 32.155 | 166.5 | 73.327 | 52.428 | 51.95 | 45.047 | 54.943 | 57.657 | 61.944 | 58.55 | 77.824 | 66.027 | 65.924 | 55.745 | 49.946 | 48.267 | 46.476 | 47.647 | 39.255 | 37.886 | 40.175 | 42.258 | 52.943 | 56.876 | 53.77 | 48.048 | 56.252 | 51.804 | 47.888 | 42.439 | 50.189 | 50.842 | 51.948 | 61.077 |
Totaal kortlopende verplichtingen
| 272.867 | 127.869 | 118.531 | 111.454 | 134.663 | 135.367 | 118.648 | 119.99 | 139.843 | 158.731 | 146.588 | 131.628 | 158.001 | 142.354 | 135.722 | 112.213 | 130.24 | 106.939 | 79.042 | 90.578 | 109.754 | 86.63 | 84.35 | 71.651 | 102.361 | 95.089 | 97.519 | 92.864 | 106.455 | 109.682 | 102.687 | 88.925 | 114.134 | 127.076 | 102.523 | 87.322 | 88.248 | 87.58 | 62.513 | 54.126 | 74.276 | 72.689 | 74.572 | 97.144 | 121.868 | 124.211 | 117.886 | 105.229 | 127.812 | 122.368 | 112.042 | 94.942 | 104.749 | 113.54 | 124.518 | 84.424 | 114.79 | 110.033 | 102.1 | 73.463 | 97.662 | 80.985 | 64.9 | 57.822 | 118.191 | 109.116 | 101.132 | 314.2 | 349.303 | 217.616 | 240.203 | 204.202 | 208.413 | 234.126 | 240.389 | 227.736 | 223.9 | 211.392 | 229.574 | 227.149 | 216.203 | 204.3 | 199.853 | 176.145 | 139.948 | 115.985 | 125.673 | 129.102 | 134.804 | 222.977 | 143.941 | 115.978 | 134.59 | 133.253 | 124.895 | 117.328 | 131.002 | 133.719 | 149.947 | 152.483 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 854.758 | 110.505 | 171.479 | 101.678 | 51.796 | 185.816 | 210.58 | 138.61 | 78.914 | 132.994 | 158.452 | 163.521 | 97.461 | 167.181 | 185.173 | 204.262 | 161.601 | 237.542 | 300.799 | 237.721 | 171.229 | 205.709 | 240.643 | 245.25 | 209.332 | 209.954 | 227.757 | 233.162 | 218.184 | 255.233 | 283.442 | 254.829 | 259.011 | 277.68 | 304.09 | 312.125 | 55.041 | 82.575 | 0.455 | 0.568 | 0.586 | 0.615 | 0.593 | 0.721 | 0.752 | 0.753 | 11.072 | 1.088 | 1.033 | 0.974 | 1.183 | 1.294 | 1.314 | 1.323 | 1.633 | 1.601 | 1.616 | 1.62 | 1.8 | 1.926 | 1.943 | 1.945 | 2.1 | 2.176 | 2.188 | 2.188 | 2.388 | 2.5 | 2.551 | 127.551 | 129.416 | 130.68 | 130.68 | 130.68 | 130.88 | 133.45 | 133.462 | 165.167 | 247.607 | 307.669 | 130.496 | 190.558 | 215.817 | 225.902 | 15.893 | 69.394 | 81.694 | 70.051 | 75.131 | 10.203 | 171.037 | 214.344 | 219.608 | 236.487 | 221.578 | 222.492 | 191.657 | 211.505 | 236.874 | 188.121 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 59.965 | 40.084 | 0 | 0 | 0 | 0 | 0 | 4.498 | 0 | 4.658 | 4.737 | 10.765 | 10.819 | 10.871 | 10.923 | 11.375 | 11.364 | 11.251 | 13.322 | 6.58 | 5.797 | 4.913 | 4.218 | 6.612 | 5.89 | 5.293 | 4.433 | 10.704 | 9.848 | 9.004 | 8.167 | 8.186 | 7.36 | 6.385 | 5.241 | 6.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.707 | 8.883 | 8.905 | 8.415 | 7.296 | 16.309 | 14.97 | 15.677 | 16.403 | 15.574 | 0 | 0 | 14.308 | 0 | 0 | 16.168 | 0 | 0 | 0 | 0 | 0 | 14.245 | 0 | 0 | 0 | 0 | 0 | 0 | 14.265 | 14.815 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 162.304 | 27.438 | 29.28 | 30.737 | 29.133 | 23.741 | 23.396 | 23.249 | 22.277 | 21.086 | 21.522 | 22.597 | 21.965 | 25.252 | 22.078 | 21.58 | 19.116 | 20.507 | 20.926 | 19.741 | 19.363 | 19.051 | 16.417 | 15.549 | 17.215 | 16.765 | 14.889 | 14.771 | 21.96 | 18.509 | 15.372 | 15.567 | 18.322 | 21.758 | 24.369 | 20.956 | 5.241 | 6.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.233 | 59.128 | 64.203 | 65.148 | 66.189 | 62.224 | 58.633 | 59.104 | 58.836 | 48.563 | 47.03 | 45.284 | 53.983 | 68.193 | 44.005 | 41.446 | 34.895 | 34.941 | 33.064 | 30.464 | 29.21 | 32.595 | 31.761 | 30.702 | 29.282 | 25.301 | 26.096 | 26.232 | 27.62 | 38.862 | 43.54 | 43.531 |
Overige niet-vlottende verplichtingen
| 19.113 | 12.502 | -48.199 | 14.522 | 99.13 | -23.07 | -23.239 | 69.489 | 18.748 | -19.341 | -22.246 | -23.973 | 42.079 | -20.984 | -22.498 | -21.492 | 43.985 | -18.135 | -11.839 | -10.773 | 33.94 | 7.324 | 4.744 | 3.487 | 36.004 | 5.952 | 4.28 | 3.28 | 20.433 | 8.964 | 7.518 | 22.718 | 21.055 | 21.913 | 54.791 | 49.627 | 28.206 | 28.98 | 17.671 | 17.009 | 21.331 | 20.586 | 20.767 | 30.917 | 33.001 | 33.323 | 38.626 | 40.883 | 38.866 | 37.093 | 38.982 | 42.721 | 41.64 | 39.304 | 38.18 | 39.111 | 33.412 | 32.183 | 32.4 | 22.29 | 21.469 | 17.431 | 16.3 | 13.968 | 12.64 | 14.654 | 15.349 | 116.2 | 39.586 | 30.152 | 30.156 | 31.567 | 29.94 | 8.419 | 8.625 | 8.685 | 11.594 | 10.491 | 12.431 | 26.843 | 28.133 | 11.07 | 26.019 | 24.731 | 13.8 | 27.964 | 29.227 | 24.524 | 28.6 | 29.949 | 17.277 | 30.904 | 34.174 | 30.481 | 31.127 | 31.678 | 29.083 | 14.423 | 14.583 | 29.167 |
Totaal niet-vlottende verplichtingen
| 1,036.175 | 150.445 | 152.56 | 146.937 | 150.926 | 186.487 | 210.737 | 231.348 | 119.939 | 134.739 | 157.728 | 162.145 | 139.54 | 171.449 | 184.753 | 204.35 | 205.586 | 239.914 | 309.886 | 246.689 | 205.169 | 232.084 | 261.804 | 264.286 | 245.336 | 232.671 | 246.926 | 251.213 | 260.577 | 282.706 | 306.332 | 293.114 | 298.388 | 321.351 | 358.881 | 361.752 | 88.488 | 118.16 | 18.126 | 17.577 | 21.917 | 21.201 | 21.36 | 31.638 | 33.753 | 34.076 | 49.698 | 41.971 | 39.899 | 38.067 | 40.165 | 44.015 | 42.954 | 40.627 | 39.813 | 40.712 | 35.028 | 33.803 | 34.2 | 24.216 | 23.412 | 19.376 | 18.4 | 16.144 | 14.828 | 16.842 | 17.737 | 118.7 | 102.37 | 226.538 | 232.658 | 236.3 | 235.224 | 208.619 | 214.447 | 216.209 | 219.569 | 240.624 | 322.642 | 379.796 | 212.612 | 284.129 | 285.841 | 292.079 | 80.756 | 132.299 | 143.985 | 125.039 | 132.941 | 72.747 | 234.32 | 275.95 | 283.064 | 292.269 | 278.801 | 280.402 | 248.36 | 279.055 | 309.812 | 260.819 |
Totaal passiva
| 1,309.042 | 278.314 | 271.091 | 258.391 | 285.589 | 321.854 | 329.385 | 351.338 | 259.782 | 293.47 | 304.316 | 293.773 | 297.541 | 313.803 | 320.475 | 316.563 | 335.826 | 346.853 | 388.928 | 337.267 | 314.923 | 318.714 | 346.154 | 335.937 | 347.697 | 327.76 | 344.445 | 344.077 | 367.032 | 392.388 | 409.019 | 382.039 | 412.522 | 448.427 | 461.404 | 449.074 | 176.736 | 205.74 | 80.639 | 71.703 | 96.193 | 93.89 | 95.932 | 128.782 | 155.621 | 158.287 | 167.584 | 147.2 | 167.711 | 160.435 | 152.207 | 138.957 | 147.703 | 154.167 | 164.331 | 125.136 | 149.818 | 143.836 | 136.3 | 97.679 | 121.074 | 100.361 | 83.3 | 73.966 | 133.019 | 125.958 | 118.869 | 432.9 | 451.673 | 444.154 | 472.861 | 440.502 | 443.637 | 442.745 | 454.836 | 443.945 | 443.469 | 452.016 | 552.216 | 606.945 | 428.815 | 488.429 | 485.694 | 468.224 | 220.704 | 248.284 | 269.658 | 254.141 | 267.745 | 295.724 | 378.261 | 391.928 | 417.654 | 425.522 | 403.696 | 397.73 | 379.362 | 412.774 | 459.759 | 413.302 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.77 | 0 | 0 | 0 | 33.024 | 0 | 0 | 0 | 33.817 | 0 | 0 | 0 | 30.705 | 0 | 0 | 0 | 25.076 | 0 | 0 | 0 | 38.765 | 0 | 0 | 0 | 10.049 | 0 | 0 | 0 | 5.708 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 5.299 | 0 | 0 | 0.099 | 3.642 | 0 | 0 | 0 | 1.757 | 0 | 0 | 0.526 | 2.48 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.513 | 0.371 | 0.371 | 0.371 | 0.372 | 0.372 | 0.372 | 0.372 | 0.372 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.373 | 0.374 | 0.374 | 0.374 | 0.374 | 0.374 | 0.374 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.377 | 0.377 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 0.379 | 0.379 | 0.379 | 0.379 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0.378 | 0.378 | 0.378 | 0.377 | 19.1 | 19.151 | 19.152 | 19.152 | 19.151 | 19.16 | 19.155 | 19.165 | 12.768 | 12.727 | 12.673 | 12.662 | 12.583 | 8.324 | 6.59 | 8.263 | 8.263 | 8.26 | 8.26 | 8.26 | 8.258 | 8.227 | 8.198 | 7.113 | 7.035 | 7.043 | 7.043 | 7.065 | 7.065 | 7.11 | 7.109 | 7.097 | 7.097 |
Ingehouden winsten
| 430.405 | 448.351 | 425.65 | 412.922 | 409.318 | 384.623 | 355.557 | 336.704 | 337.456 | 315.471 | 292.221 | 268.37 | 259.718 | 241.582 | 230.59 | 218.732 | 213.517 | 193.989 | 185.779 | 182.989 | 185.703 | 219.34 | 210.406 | 235.979 | 242.834 | 240.025 | 230.945 | 228.293 | 225.704 | 216.553 | 208.629 | 208.617 | 214.047 | 209.993 | 215.635 | 213.087 | 222.138 | 213.571 | 208.02 | 207.76 | 202.319 | 198.864 | 190.69 | 172.059 | 177.456 | 180.147 | 174.558 | 183.388 | 193.105 | 193.693 | 190.854 | 204.601 | 213.143 | 208.388 | 200.894 | 203.945 | 210.366 | 203.559 | 194.8 | 191.608 | 192.546 | 178.344 | 171.3 | 212.613 | 318.648 | 309.697 | 297.026 | 688.1 | 690.328 | 654.002 | 621.155 | 593.781 | 579.753 | 546.396 | 505.98 | 473.357 | 445.67 | 415.251 | 375.905 | 328.326 | 307.754 | 289.351 | 274.675 | 266.079 | 264.067 | 253.092 | 242.631 | 236.198 | 232.074 | 219.646 | 197.954 | 189.575 | 186.274 | 177.188 | 169.727 | 167.651 | 165.841 | 191.948 | 193.423 | 186.261 |
Overige gereserveerde algehele resultaten
| -46.428 | -30.131 | -34.631 | -32.06 | -38.141 | -31.89 | -34.968 | -38.05 | -49.422 | -41.365 | -36.197 | -24.929 | -21.77 | -22.968 | -23.392 | -24.424 | -33.024 | -28.819 | -36.163 | -29.164 | -33.817 | -38.274 | -28.127 | -26.643 | -30.705 | -27.601 | -19.951 | -14.623 | -25.076 | -27.491 | -32.189 | -35.933 | -38.765 | -27.932 | -15.771 | -20.074 | -10.049 | -8.175 | -8.21 | -8.528 | -5.708 | -1.956 | -0.982 | -2.209 | -2.4 | -5.37 | -5.352 | -4.274 | -5.299 | -7.087 | -4.802 | -5.476 | -3.642 | -0.805 | 0.222 | -1.663 | -1.757 | -2.432 | -2 | -2 | -2.48 | -0.027 | -0.2 | -0.167 | -1.514 | -1.081 | -1.054 | -2 | -3.282 | -1.661 | -1.718 | -1.796 | -1.736 | -3.172 | -3.158 | -3.176 | -3.217 | -4.466 | -4.489 | -4.478 | -4.463 | -3.6 | -4.451 | -4.559 | -3.641 | -3.239 | -3.324 | -3.431 | -3.897 | -4.759 | -4.635 | -7.31 | -8.109 | -5.128 | -4.39 | -3.268 | -0.768 | -0.462 | -0.71 | -1.073 |
Overige totale aandeelhoudersvermogen
| 626.256 | 175.545 | 174.732 | 173.796 | 174.005 | 172.85 | 171.766 | 176.662 | 176.429 | 175.658 | 179.777 | 180.685 | 181.461 | 186.402 | 187.526 | 183.027 | 174.893 | 174.395 | 173.968 | 175.735 | 177.927 | 179.91 | 178.235 | 180.093 | 181.649 | 210.965 | 208.957 | 208.912 | 205.844 | 203.234 | 196.616 | 195.222 | 192.173 | 190.63 | 189.773 | 187.399 | 182.83 | 181.268 | 180.062 | 181.698 | 223.933 | 247.076 | 245.924 | 242.035 | 240.761 | 238.12 | 237.49 | 235.608 | 233.643 | 231.754 | 229.403 | 227.446 | 227.347 | 232.204 | 234.25 | 232.815 | 232.444 | 233.865 | 234.2 | 232.086 | 232.082 | 231.554 | 230.4 | 229.776 | 230.316 | 229.539 | 229.042 | 181.9 | 176.952 | 174.006 | 167.216 | 165.177 | 161.338 | 158.921 | 197.718 | 190.092 | 195.197 | 201.715 | 198.816 | 193.65 | 189.092 | 190.105 | 186.433 | 185.779 | 176.473 | 174.885 | 173.229 | 179.08 | 184.991 | 181.788 | 114.498 | 97.137 | 94.769 | 94.343 | 94.038 | 94.876 | 94.314 | 95.124 | 96.762 | 107.353 |
Totaal eigen vermogen van aandeelhouders
| 1,010.746 | 594.136 | 566.122 | 555.029 | 545.554 | 525.955 | 492.727 | 475.688 | 464.835 | 450.137 | 436.174 | 424.499 | 419.782 | 405.389 | 395.097 | 377.708 | 355.759 | 339.938 | 323.957 | 329.933 | 330.187 | 361.35 | 360.888 | 389.803 | 394.152 | 423.763 | 420.326 | 422.957 | 406.847 | 392.671 | 373.431 | 368.281 | 367.831 | 373.067 | 390.013 | 380.788 | 395.295 | 387.04 | 380.248 | 381.306 | 420.92 | 444.36 | 436.008 | 412.261 | 416.194 | 413.274 | 407.074 | 415.1 | 421.827 | 418.738 | 415.833 | 426.949 | 437.226 | 440.166 | 435.745 | 435.476 | 441.432 | 434.992 | 427.4 | 423.694 | 422.526 | 409.871 | 401.9 | 442.6 | 547.828 | 538.533 | 525.391 | 887.1 | 883.149 | 845.499 | 805.805 | 776.313 | 758.515 | 721.3 | 719.705 | 673.041 | 656.742 | 625.173 | 582.894 | 530.081 | 500.707 | 482.446 | 464.92 | 455.562 | 445.159 | 432.998 | 420.796 | 420.105 | 421.395 | 404.873 | 314.93 | 286.437 | 279.977 | 273.446 | 266.44 | 266.324 | 266.497 | 293.719 | 296.572 | 299.638 |
Totaal eigen vermogen
| 1,010.746 | 594.136 | 566.122 | 555.029 | 545.554 | 525.955 | 492.727 | 475.688 | 464.835 | 450.137 | 436.174 | 424.499 | 419.782 | 405.389 | 395.097 | 377.708 | 355.759 | 339.938 | 323.957 | 329.933 | 330.187 | 361.35 | 360.888 | 389.803 | 394.152 | 423.763 | 420.326 | 422.957 | 406.847 | 392.671 | 373.431 | 368.281 | 367.831 | 373.067 | 390.013 | 380.788 | 395.295 | 387.04 | 380.248 | 381.306 | 420.92 | 444.36 | 436.008 | 412.261 | 416.194 | 413.274 | 407.074 | 415.1 | 421.827 | 418.738 | 415.833 | 426.949 | 437.226 | 440.166 | 435.745 | 435.476 | 441.432 | 434.992 | 427.4 | 422.702 | 422.526 | 409.871 | 401.9 | 442.6 | 547.828 | 538.533 | 525.391 | 887.1 | 883.149 | 845.499 | 805.805 | 776.313 | 758.515 | 721.3 | 719.705 | 673.041 | 656.742 | 625.173 | 582.894 | 530.081 | 500.707 | 482.446 | 464.92 | 455.562 | 445.159 | 432.998 | 420.796 | 420.105 | 421.395 | 404.873 | 314.93 | 286.437 | 279.977 | 273.446 | 266.44 | 266.324 | 266.497 | 293.719 | 296.572 | 299.638 |
Totaal passiva en aandeelhoudersvermogen
| 2,319.788 | 872.45 | 837.213 | 813.42 | 831.143 | 847.809 | 822.112 | 827.026 | 724.617 | 743.607 | 740.49 | 718.272 | 717.323 | 719.192 | 715.572 | 694.271 | 691.585 | 686.791 | 712.885 | 667.2 | 645.11 | 680.064 | 707.042 | 725.74 | 741.849 | 751.523 | 764.771 | 767.034 | 773.879 | 785.059 | 782.45 | 750.32 | 780.353 | 821.494 | 851.417 | 829.862 | 572.031 | 592.78 | 460.887 | 453.009 | 517.113 | 538.25 | 531.94 | 541.043 | 571.815 | 571.561 | 574.658 | 562.3 | 589.538 | 579.173 | 568.04 | 565.906 | 584.929 | 594.333 | 600.076 | 560.612 | 591.25 | 578.828 | 563.7 | 520.381 | 543.6 | 510.232 | 485.2 | 516.566 | 680.847 | 664.491 | 644.26 | 1,320 | 1,334.822 | 1,289.653 | 1,278.666 | 1,216.815 | 1,202.152 | 1,164.045 | 1,174.541 | 1,116.986 | 1,100.211 | 1,077.189 | 1,135.11 | 1,137.026 | 929.522 | 970.875 | 950.614 | 923.786 | 665.863 | 681.282 | 690.454 | 674.246 | 689.14 | 700.597 | 693.191 | 678.365 | 697.631 | 698.968 | 670.136 | 664.054 | 645.859 | 706.493 | 756.331 | 712.94 |