Newport Exploration Ltd.
TSXV:NWX.V
0.155 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.005 | 0.001 | 0.011 |
Kosten van de omzet
| 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.012 | -0.022 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.003 | 0.004 | 0 | 0.005 | 0.001 | 0.011 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.214 | 0.194 | 0.212 | 0.191 | 0.216 | 0.377 | 0.389 | 0.391 | 0.386 | 0.385 | 0.374 | 0.351 | 0.387 | 0.352 | 0.434 | 0.308 | 0.331 | 0.358 | 0.965 | 0.392 | 0.459 | 0.367 | 0.374 | 0.365 | 0.386 | 0.361 | 0.319 | 0.238 | 0.29 | 0.241 | 0.355 | 0.256 | 0.3 | 0.236 | 0.785 | 0.463 | 0.268 | 0.204 | 0.679 | 0.293 | 0.313 | 0.171 | 0.45 | 0.14 | 0.142 | 0.13 | 0.138 | 0.143 | 0.143 | 0.138 | 0.138 | 0.134 | 0.14 | 0.122 | 0.131 | 0.13 | 0.156 | 0.124 | 0.136 | 0.123 | 0.123 | 0.12 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.214 | 0.332 | 0.212 | 0.191 | 0.216 | 0.377 | 0.389 | 0.391 | 0.386 | 0.385 | 0.374 | 0.351 | 0.387 | 0.352 | 0.434 | 0.308 | 0.331 | 0.358 | 0.965 | 0.392 | 0.459 | 0.367 | 0.374 | 0.365 | 0.386 | 0.361 | 0.319 | 0.238 | 0.29 | 0.241 | 0.355 | 0.256 | 0.3 | 0.236 | 0.785 | 0.463 | 0.268 | 0.204 | 0.679 | 0.293 | 0.313 | 0.171 | 0.45 | 0.14 | 0.142 | 0.13 | 0.138 | 0.143 | 0.143 | 0.138 | 0.138 | 0.134 | 0.14 | 0.122 | 0.131 | 0.13 | 0.156 | 0.124 | 0.136 | 0.123 | 0.123 | 0.12 | 0.353 | 0.128 | 0.149 | 0.127 | 0.147 | 0.117 | 0.108 | 0.821 | 0.17 | 0.1 | 0.117 | 0.111 | 0.132 | 0.097 | 0.135 | 0.213 | 0.073 | 0.062 | 0.078 | 0.058 | 0.112 | 0.059 | 0.12 | 0.18 | 0.163 | 0.146 | 0.151 | 0.102 | 0.134 | 0.095 |
Overige kosten
| 0.149 | 0.917 | 1.223 | 1.31 | 1.144 | 1.201 | 1.404 | 1.535 | 2.594 | 2.03 | 2.498 | 2.101 | 2.854 | 2.683 | 2.481 | 2.558 | 1.716 | 2.959 | 3.25 | 2.827 | 2.93 | 2.245 | 1.959 | 2.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.016 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0 | 0.006 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.363 | 0.332 | 0.377 | 0.369 | 0.38 | 0.377 | 0.389 | 0.394 | 0.386 | 0.385 | 0.385 | 0.354 | 0.406 | 0.352 | 0.435 | 0.313 | 0.331 | 0.358 | 0.966 | 0.392 | 0.459 | 0.367 | 0.375 | 0.365 | 0.385 | 0.361 | 0.32 | 0.238 | 0.29 | 0.242 | 0.355 | 0.256 | 0.301 | 0.237 | 0.786 | 0.463 | 0.269 | 0.204 | 0.68 | 0.294 | 0.313 | 0.171 | 0.455 | 0.145 | 0.142 | 0.13 | 0.138 | 0.143 | 0.142 | 0.138 | 0.138 | 0.134 | 0.141 | 0.121 | 0.131 | 0.13 | 0.156 | 0.124 | 0.136 | 0.124 | 0.124 | 0.12 | 0.354 | 0.129 | 0.156 | 0.133 | 0.147 | 0.118 | 0.115 | 0.826 | 0.176 | 0.129 | 0.15 | 0.119 | 0.139 | 0.101 | 0.14 | 0.231 | 0.08 | 0.069 | 0.087 | 0.066 | 0.119 | 0.066 | 0.129 | 0.188 | 0.171 | 0.154 | 0.103 | 0.111 | 0.143 | 0.104 |
Bedrijfsresultaat
| -0.37 | -0.348 | -0.431 | -0.353 | -0.385 | -0.487 | -0.286 | -0.44 | -0.412 | -0.388 | -0.46 | -0.334 | -0.491 | -0.4 | -0.37 | -0.348 | -0.175 | -0.397 | -1.049 | -0.408 | -0.534 | -0.388 | -0.329 | -0.447 | -0.272 | -0.387 | -0.339 | -0.269 | -0.299 | -0.214 | -0.414 | -0.246 | -0.299 | -0.253 | -1.018 | -0.386 | -0.29 | -0.233 | -0.698 | -0.349 | -0.326 | -0.111 | -0.492 | -0.031 | -0.257 | -0.133 | -0.137 | -0.144 | -0.142 | -0.138 | -0.138 | -0.134 | -0.141 | -0.121 | -0.131 | -0.13 | -0.156 | -0.124 | -0.136 | -0.124 | -0.124 | -0.12 | -0.354 | -0.129 | -0.167 | -1.593 | -0.147 | -0.118 | -0.115 | -0.826 | -0.176 | -0.129 | -0.15 | -0.119 | -0.139 | -0.101 | -0.14 | -0.231 | -0.08 | -0.069 | -0.265 | -0.066 | -0.118 | -0.066 | -0.138 | -0.186 | -0.168 | -0.15 | -3.411 | -0.106 | -0.142 | -0.093 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.731 | 0 | 0 | -79.494 | -55.083 | -40.144 | 0 | -19.636 | -162.862 | -8.51 |
Totaal overige inkomsten en kosten netto
| 0.817 | 0.941 | 1.187 | 1.343 | 1.156 | 1.109 | 1.526 | 1.507 | 2.581 | 2.052 | 2.424 | 2.122 | 2.77 | 2.637 | 2.547 | 2.525 | 1.873 | 2.921 | 3.168 | 2.817 | 2.855 | 2.224 | 2.005 | 2.524 | 0.937 | 1.63 | 1.905 | 1.317 | 1.119 | 0.918 | 1.204 | 1.278 | 0.991 | 0.858 | 1.009 | 1.372 | 1.68 | 1.049 | 1.716 | 2.104 | 3.466 | 3.061 | 3.667 | 3.051 | 1.776 | 0.567 | 0.188 | 0.072 | 0.025 | 0.005 | 0 | 0 | 0.016 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.005 | -0.005 | -1.451 | 0.016 | 0.011 | 0 | 0.007 | 0.033 | 0.02 | 0.047 | 0.048 | 0.018 | 0.001 | 0.013 | 0 | -0.009 | 0.004 | -0.113 | -0 | 0 | -0.006 | 0 | 0 | 0 | -0 | -3.192 | 0.007 | 0 | -0.047 |
Inkomen voor belasting
| 0.447 | 0.593 | 0.8 | 0.998 | 0.79 | 0.744 | 1.146 | 1.12 | 2.198 | 1.65 | 2.042 | 1.772 | 2.369 | 2.291 | 2.129 | 2.238 | 1.57 | 2.586 | 2.224 | 2.45 | 2.436 | 1.892 | 1.658 | 2.174 | 0.591 | 1.291 | 1.606 | 1.096 | 0.85 | 0.757 | 0.876 | 1.028 | 0.651 | 0.68 | 0.262 | 0.981 | 1.477 | 0.857 | 1.129 | 1.901 | 3.228 | 2.944 | 3.247 | 2.934 | 1.66 | 0.459 | 0.073 | -0.048 | -0.117 | -0.133 | 0 | 0 | -0.125 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | -0.12 | -0.349 | -0.124 | -0.172 | -3.044 | -0.131 | -0.108 | -0.115 | -0.819 | -0.143 | -0.108 | -0.102 | -0.071 | -0.12 | -0.1 | -0.127 | 0 | -0.089 | -0.066 | -0.378 | -0.066 | 0 | -0.071 | 0 | 0 | 0 | -0.15 | -6.603 | -0.098 | -0.142 | -0.14 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.193 | 0 | -18.299 | -162.602 | -12.792 |
Belastingkosten
| 0.147 | 0.189 | 0.279 | 0.3 | 0.249 | 0.279 | 0.332 | 0.357 | 0.675 | 0.52 | 0.66 | 0.541 | 0.738 | 0.715 | 0.655 | 0.688 | 0.443 | 0.803 | 0.892 | 0.754 | 0.746 | 0.594 | 0.506 | 0.708 | 0.886 | 0.409 | 0.51 | 0.345 | 0.249 | 0.207 | 0.306 | 0.341 | 0.23 | 0.209 | 0.114 | 0.389 | 2.36 | 0.223 | 0.39 | 0.139 | 0.67 | 0.698 | -3.702 | -3.078 | -1.802 | -0.59 | -0.211 | -0.095 | -0.024 | -0.023 | -0.021 | -0.021 | -0.021 | -0.021 | -0.022 | -0.018 | -0.014 | -0.012 | -0.012 | -0.01 | -0.043 | -0.053 | -0.044 | -0.058 | -0.069 | 1.423 | -0.119 | -0.093 | -0.023 | -0.026 | -0.011 | -0.007 | -0.007 | -0.006 | -0.007 | -0.007 | -0.01 | -0.001 | -0.011 | -0.011 | -0.008 | -0.008 | -0.007 | -0.001 | -0.015 | 0.001 | 0.001 | 0.001 | -0.024 | 0.006 | 0.002 | 0.002 |
Nettowinst
| 0.3 | 0.404 | 0.521 | 0.698 | 0.541 | 0.465 | 0.814 | 0.763 | 1.523 | 1.13 | 1.382 | 1.231 | 1.631 | 1.575 | 1.474 | 1.549 | 1.128 | 1.783 | 1.332 | 1.695 | 1.69 | 1.297 | 1.152 | 1.466 | -0.295 | 0.881 | 1.096 | 0.75 | 0.601 | 0.55 | 0.57 | 0.687 | 0.421 | 0.471 | 0.148 | 0.593 | -0.883 | 0.634 | 0.739 | 1.762 | 2.558 | 2.246 | 3.247 | 2.934 | 1.66 | 0.459 | 0.073 | -0.048 | -0.094 | -0.11 | -0.118 | -0.113 | -0.103 | -0.062 | -0.109 | -0.112 | -0.142 | -0.112 | -0.124 | -0.114 | -0.081 | -0.067 | -0.305 | -0.065 | -0.082 | -1.549 | -0.013 | -0.014 | -0.092 | -0.793 | -0.132 | -0.102 | -0.095 | -0.066 | -0.114 | -0.094 | -0.117 | -0.23 | -0.078 | -0.055 | -0.193 | -0.057 | -0.112 | -0.07 | -0.122 | -0.187 | -0.169 | -0.151 | -3.287 | -0.104 | -0.144 | -0.142 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136.531 | 0 | 0 | -79.946 | -55.423 | -40.508 | 0 | -19.391 | -164.34 | -12.93 |
WPA (Winst Per Aandeel)
| 0.003 | 0.004 | 0.005 | 0.007 | 0.005 | 0.004 | 0.008 | 0.007 | 0.014 | 0.011 | 0.01 | 0.01 | 0.015 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.002 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0.03 | 0.04 | 0.05 | 0 | 0.01 | 0.001 | -0.001 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | -0.002 | -0.002 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | -0.006 | -0.001 | 0 | -0.028 | -0 | -0 | 0 | -0.022 | -0.005 | -0.007 | 0 | -0.004 | -0.008 | -0.006 | 0 | -0.02 | -0.005 | -0.004 | 0 | -0.004 | -0.01 | -0.009 | 0 | -0.03 | -0.027 | -0.024 | 0 | -0.025 | -0.034 | -0.034 |
Verwaterde WPA
| 0.003 | 0.004 | 0.005 | 0.007 | 0.005 | 0.004 | 0.008 | 0.007 | 0.014 | 0.011 | 0.01 | 0.01 | 0.015 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.005 | 0.002 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0.03 | 0.04 | 0.05 | 0 | 0.01 | 0.001 | -0.001 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | -0.002 | -0.002 | 0 | -0.002 | -0.002 | -0.002 | 0 | -0.001 | -0.006 | -0.001 | 0 | -0.028 | -0 | -0 | 0 | -0.022 | -0.005 | -0.007 | 0 | -0.004 | -0.008 | -0.006 | 0 | -0.02 | -0.005 | -0.004 | 0 | -0.004 | -0.01 | -0.009 | 0 | -0.03 | -0.027 | -0.024 | 0 | -0.025 | -0.034 | -0.034 |
EBITDA
| 0.464 | -0.332 | 0.854 | 0.983 | 0.796 | 0.854 | 1.043 | 1.166 | 2.212 | 1.653 | -0.311 | -0.375 | -0.321 | -0.306 | -0.501 | -0.28 | -0.488 | -0.32 | -0.884 | -0.382 | -0.384 | -0.346 | -0.42 | -0.282 | 6.51 | -1.991 | -2.224 | -1.555 | -1.409 | -1.159 | -1.559 | -1.534 | -1.291 | -1.094 | -1.794 | -1.835 | -1.948 | -1.253 | -2.395 | -2.397 | -3.779 | -3.232 | -4.122 | -3.195 | -1.918 | -0.698 | -0.326 | -0.215 | -0.142 | -0.138 | -0.138 | -0.134 | -0.141 | -0.121 | -0.131 | -0.13 | -0.156 | -0.124 | -0.136 | -0.123 | -0.123 | -0.12 | -0.353 | -0.128 | -0.145 | 1.326 | -0.147 | -0.117 | -0.108 | -0.821 | -0.17 | -0.123 | -0.144 | -0.111 | -0.132 | -0.097 | -0.135 | -0.223 | -0.073 | -0.062 | -0.079 | -0.058 | -0.112 | -0.059 | -0.129 | -0.177 | -0.16 | -0.142 | -0.113 | -0.101 | -0.139 | -0.089 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136.652 | 0 | 0 | -75.943 | -52.368 | -37.964 | 0 | -18.755 | -158.524 | -8.126 |