Newport Exploration Ltd.

TSXV:NWX.V

0.155 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.8150.8910.1850.6121.2590.920.6641.0950.7290.8391.6082.3682.862.4792.1424.954.7954.8613.3160.2312.9671.7710.5720.9182.4070.4110.6320.2230.2582.2061.5380.6830.2442.0440.7220.7450.9091.1540.3380.3711.7544.5630.7440.5061.4532.3852.5572.4282.5562.7113.225.3695.4916.5976.6966.8276.9637.0657.1787.3227.4387.5177.5977.6887.744.3766.7993.7463.710.5810.080.0020.0030.0340.0260.0440.0530.0330.0820.1890.3642.2132.1220.5190.5740.2170.4110.590.770.9440.3810.559
Kortetermijnbeleggingen 0.8580.9481.3461.4331.4172.3472.6392.6222.6043.532.4312.4282.4253.4723.4612.0272.0181.1091.8661.9813.9744.9634.952.8523.8725.053.8423.3442.7712.7652.7662.7532.7719.8819.89612.01711.91111.84719.2418.23816.00210.3968.3625.8165.3113.2793.2713.4633.4453.433.0361.031.0250000000000003.43304.3260.0072.2610.0070.0070.0070.0070.8891.0221.5471.6561.8851.8741.8630.0150.0150.0150.020.0230.0230.0230.0230.0440.0480.048
Liquide middelen en kortetermijnbeleggingen 1.6721.8391.532.0452.6763.2673.3033.7173.3334.3694.0394.7955.2855.955.6046.9776.8135.9715.1832.2126.9426.7345.5213.776.2795.4624.4743.5673.0294.974.3043.4363.01411.92510.61812.76112.8213.00119.57818.6117.75614.9599.1066.3226.7645.6645.8285.896.0016.1416.2566.3986.5166.5976.6966.8276.9637.0657.1787.3227.4387.5177.5977.6887.747.8096.7998.0723.7162.8420.0870.0080.0090.0410.9151.0661.61.6891.9662.0632.2272.2272.1360.5330.5940.2390.4340.6120.7930.9890.430.607
Nettovorderingen 0.9310.9691.4011.4441.1681.2071.611.5292.5912.0032.4822.1372.8152.6362.5452.5971.8213.0893.2142.8882.8942.2621.9742.62.931.6321.9531.3271.1233.0893.1923.4953.3063.0554.3787.0936.0161.2531.7762.1373.5113.0383.763.0391.1810.5790.2060.0870.0410.0260.0220.0150.0370.0540.020.0130.0140.0120.0110.0120.0110.0070.030.0290.0370.0190.0870.080.0540.0370.0780.0450.080.0890.0850.0690.050.0130.010.010.0070.0170.0130.0040.0050.0170.0120.0050.030.0160.0050.005
Voorraad 0000000-0.0010000000000000000000000000000000000000000000000000000000000000000.0030.0010.011000000000000000000
Overige vlottende activa 00.0250.0250.0050.0160.0270.0380.0060.0160.0260.03100.0090.01900000-000000000000000000000000000000000000000000000001.02804.26202.6070.6760.740.788000000000000000000
Totaal vlottende activa 2.6152.8332.9563.4943.864.5014.9515.2525.9396.3986.5516.9328.1098.6068.1779.5748.649.0748.4195.0999.8439.017.5166.3719.2167.1086.4474.8954.1598.0737.5176.9716.32715.31915.01719.85518.84114.26121.37820.74721.2671812.8739.3757.9476.2486.0425.9876.0456.1686.2796.4146.5546.6536.7186.8416.9777.0817.1927.3347.4497.5257.6277.7187.7777.8277.9148.1558.0322.8792.7710.7320.830.9291.0121.1471.6771.7022.0232.2242.3712.2542.1590.5470.6150.2760.4730.6410.8421.0510.4870.664
Niet-vlottende activa:
Materiële vaste activa, netto 0.0620.0780.0950.1110.1270.1430.1590.1720.1880.2040.0070.0080.0090.010.0110.0120.0130.0140.0150.0160.0050.0040.004002.0822.0832.0832.0812.0822.0822.0832.0832.0822.0832.0842.0842.0852.0852.0852.0842.0782.0782.0590.3370.3580.1080.1040.1050.1020.0030.0030.0410.0030.0040.0040.0040.0050.0050.0060.0060.0060.0070.0070.0080.0091.4391.4341.431.1551.1560.9940.9760.9420.9240.9140.5980.450.3370.2680.090.350.3580.30.3070.220.1280.1330.1392.7932.6642.668
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 00000000000000000001.0251.01800000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 000000000000000000000000000000000000000000000000000.050.05000000000000000.0290.0290.029000.0090.0240.0090.0090.0090.0090.0810000.1330.1330000000.4490.4380.43
Totaal niet-vlottende activa 0.0620.0780.0950.1110.1270.1430.1590.1720.1880.2040.0070.0080.0090.010.0110.0120.0130.0140.0151.0411.0240.0040.004002.0822.0832.0832.0812.0822.0822.0832.0832.0822.0832.0842.0842.0852.0852.0852.0842.0782.0782.0590.3370.3580.1080.1040.1050.1020.0530.0530.0410.0030.0040.0040.0040.0050.0050.0060.0060.0060.0070.0070.0080.0091.4681.4641.4581.1551.1561.00310.9510.9330.9230.6070.5320.3370.2680.090.4830.4910.30.3070.220.1280.1330.1393.2423.1033.098
Totaal activa 2.6772.9123.0513.6053.9874.6445.115.4246.1276.6026.5586.948.1188.6168.1879.5868.6539.0888.4336.1410.8679.0137.526.3719.2169.198.5296.9776.2410.1559.5999.0548.4117.40217.121.93920.92616.34523.46322.83223.35120.07914.95111.4358.2846.6066.156.0916.1496.2696.3316.4676.5956.6576.7226.8456.9827.0867.1977.347.4557.5327.6347.7267.7857.8369.3839.6189.4914.0343.9281.7361.831.881.9452.0692.2852.2332.362.4932.462.7362.650.8470.9220.4960.6010.7740.984.2943.593.762
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.0060.0080.0130.0080.0090.0340.0120.0180.0270.0030.0050.0170.0160.0030.0430.0070.00500.0150.0510.010.0110.0080.0250.0140.0070.0090.0160.0060.0070.0110.0180.0610.0030.220.0050.0760.0650.0960.0430.0380.0230.0290000.0060.0010.011000000000000000.0450.0390.0060.0040.2270.2350.0360.0840.0490.0440.0160.0150.0260.2080.0350.0350.0870.0150.0950.0990.1010.1030.0020.0180.0150.0730.0870.0820.108
Kortlopende schulden 0.0610.0660.0650.0570.0640.0630.0620.0610.0610.0600000000000000000000000000000000000000000000000000000000000000000000.0210.0230.0260.0280.0110.0110.010.010.0410.0430.0460.0090.050.0520.054
Belastingschulden 00.0070000.11900.0010.4090.3330.5620.1770.4760.5310.5820.3260.1680.7160.7840.4020.5010.4360.4290.3960.5660.2780.4620.0790.07200000.2540.1155.8995.6550.2230.3910.4932.5561.88600000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten -0.006-00.0160.0260000.046000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0.0410.0230.0010.0070.0330.1350.0170.0220.4540.3490.5780.2180.5170.5470.5980.3390.2070.7290.7990.4160.6130.450.4470.4340.6060.2920.510.090.1120.010.0090.0270.0270.2640.2175.9655.6910.2390.3980.5582.5921.8930.0110.0240.02400.0040.0240.023000000000000000000000000000000000000000.00600.00900
Totaal kortlopende verplichtingen 0.1020.0970.0950.0980.1060.2320.0910.1470.5420.4130.5830.2350.5330.5490.6410.3460.2120.730.8140.4680.6240.460.4560.4580.620.2990.520.1050.1180.0170.020.0450.0880.2680.4375.975.7680.3040.4940.6012.631.9150.0410.0250.0250.0070.010.0240.0350.0610.0130.0310.0460.0040.0070.0220.0460.0080.0070.0250.0270.0060.0420.0450.0390.0060.0040.2270.2350.0360.0840.0490.0440.0160.0150.0260.2080.0560.0580.1120.0440.1060.110.1110.1140.0430.0620.0660.0820.1470.1340.163
Langlopende verplichtingen:
Langetermijnschulden 00.0110.0280.0450.0610.0770.0930.1090.1250.14000000000000000000000000000000000000000000000000000000000000000000000000.020.0230.0260.0280000.039000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 00.0110.0280.0450.0610.0770.0930.1090.1250.1400000000000000000000000000000000000000000000000000000000.0050.0050.0050.0050.0170.0170.0170.017000000000.020.0230.0260.0280000.039000
Totaal passiva 0.1020.1080.1230.1430.1670.3090.1840.2560.6670.5530.5830.2350.5330.5490.6410.3460.2120.730.8140.4680.6240.460.4560.4580.620.2990.520.1050.1180.0170.020.0450.0880.2680.4375.975.7680.3040.4940.6012.631.9150.0410.0250.0250.0070.010.0240.0350.0610.0130.0310.0460.0040.0070.0220.0460.0080.0070.0250.0270.0060.0420.0450.0390.010.0080.2310.2390.0530.1010.0660.0610.0160.0150.0260.2080.0560.0580.1120.0440.1260.1330.1370.1420.0430.0620.0660.1210.1470.1340.163
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 47.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.90747.42147.42147.42147.42147.42147.42147.2347.2345.9400000000000000000000000000000000042.34342.343042.34342.34300000000000000000000000000000
Ingehouden winsten -47.545-47.317-47.193-46.658-46.3-45.785-45.194-44.952-44.66-44.071-44.145-43.416-42.535-42.054-42.574-40.881-41.386-41.469-42.208-43.54-38.97-40.66-41.957-43.11-39.423-39.128-40.009-41.105-41.855-37.839-38.389-38.959-39.646-30.834-31.306-31.453-32.046-31.164-22.959-23.698-25.46-28.018-29.076-32.323-35.257-36.917-37.376-37.449-37.401-37.307-37.197-37.08-36.967-36.864-36.802-36.693-36.58-36.438-36.326-36.202-36.088-36.008-35.941-35.636-35.571-35.491-33.942-33.929-33.915-33.823-33.03-32.898-32.797-32.701-32.635-32.522-32.428-32.311-32.08-32.002-31.948-31.755-31.697-31.586-31.516-31.393-31.207-31.037-30.886-27.599-27.494-27.351
Overige gereserveerde algehele resultaten 2.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.2142.4062.4062.4061.7921.7921.7921.7921.7922.0792.0792.0792.0372.0372.0372.0292.0292.0292.0292.0292.0291.8111.8111.8131.421.421.4261.4261.1731.1731.1731.1731.1731.1730000000000000000000000.01600000.1820.1820.1650.0590.0590.05900.737000000000
Overige totale aandeelhoudersvermogen 000000000000000000000000045.9445.9445.9445.9445.9445.9445.9445.9445.9445.9445.39445.39445.39444.11544.50944.76144.75542.56142.56142.34342.34342.34342.34342.34343.51643.51643.51643.51643.51643.51643.51643.51643.5161.1731.17343.5161.191.1943.31643.31643.31643.31643.31643.16637.80436.84134.56834.56534.56534.56534.38334.32334.32334.32334.32334.30534.36533.47832.29632.29631.84631.74631.74631.74631.74630.9530.95
Totaal eigen vermogen van aandeelhouders 2.5762.8042.9283.4623.824.3354.9265.1685.4616.055.9756.7057.5858.0667.5479.248.4418.3587.6195.67310.2438.5537.0655.9128.5968.8918.0096.8726.12210.1389.5799.0098.32217.13416.66315.96915.15816.04122.96922.23120.72118.16314.9111.418.2596.5996.146.0676.1156.2096.3196.4366.5496.6536.7146.8246.9367.0787.197.3147.4287.5257.5927.6817.7467.8269.3749.3879.2513.9813.8271.6691.7681.8641.932.0432.0772.1772.3022.382.4172.612.5170.710.780.4520.5390.7080.864.1473.4563.599
Totaal eigen vermogen 2.5762.8042.9283.4623.824.3354.9265.1685.4616.055.9756.7057.5858.0667.5479.248.4418.3587.6195.67310.2438.5537.0655.9128.5968.8918.0096.8726.12210.1389.5799.0098.32217.13416.66315.96915.15816.04122.96922.23120.72118.16314.9111.418.2596.5996.146.0676.1156.2096.3196.4366.5496.6536.7146.8246.9367.0787.197.3147.4287.5257.5927.6817.7467.8269.3749.3879.2513.9813.8271.6691.7681.8641.932.0432.0772.1772.3022.382.4172.612.5170.710.780.4520.5390.7080.864.1473.4563.599
Totaal passiva en aandeelhoudersvermogen 2.6772.9123.0513.6053.9874.6445.115.4246.1276.6026.5586.948.1188.6168.1879.5868.6539.0888.4336.1410.8679.0137.526.3719.2169.198.5296.9776.2410.1559.5999.0548.4117.40217.121.93920.92616.34523.46322.83223.35120.07914.95111.4358.2846.6066.156.0916.1496.2696.3316.4676.5956.6576.7226.8456.9827.0867.1977.347.4557.5327.6347.7267.7857.8369.3839.6189.4914.0343.9281.7361.831.881.9452.0692.2852.2332.362.4932.462.7362.650.8470.9220.4960.6010.7740.984.2943.593.762