News Corporation
NASDAQ:NWSA
29.11 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,778 | 1,960 | 1,943 | 1,724 | 1,529 | 1,833 | 1,659 | 1,328 | 1,458 | 1,822 | 1,865 | 2,184 | 2,100 | 2,236 | 1,974 | 1,562 | 1,539 | 1,517 | 1,388 | 1,272 | 1,441 | 1,643 | 1,648 | 1,618 | 1,886 | 2,034 | 2,112 | 1,856 | 1,877 | 2,016 | 1,850 | 1,564 | 1,499 | 1,832 | 1,972 | 1,883 | 1,898 | 1,951 | 2,027 | 1,918 | 2,735 | 3,145 | 3,207 | 2,908 | 2,688 | 2,381 | 1,539 | 741 | 1,010 | 1,133 |
Kortetermijnbeleggingen
| 0 | 15 | 0 | 0 | 16 | 22 | 17 | 14 | 11 | 61 | 50 | 56 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 52 | 52 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,778 | 1,960 | 1,943 | 1,724 | 1,529 | 1,833 | 1,659 | 1,328 | 1,458 | 1,822 | 1,865 | 2,184 | 2,100 | 2,236 | 1,974 | 1,562 | 1,539 | 1,517 | 1,388 | 1,272 | 1,441 | 1,643 | 1,648 | 1,618 | 1,886 | 2,034 | 2,112 | 1,856 | 1,877 | 2,016 | 1,850 | 1,564 | 1,499 | 1,832 | 1,972 | 1,883 | 1,898 | 1,951 | 2,027 | 1,918 | 2,735 | 3,145 | 3,207 | 2,908 | 2,688 | 2,381 | 1,539 | 741 | 1,010 | 1,133 |
Nettovorderingen
| 1,698 | 1,503 | 1,438 | 1,516 | 1,559 | 1,425 | 1,540 | 1,636 | 1,473 | 1,502 | 1,532 | 1,665 | 1,499 | 1,498 | 1,335 | 1,444 | 1,240 | 1,203 | 1,237 | 1,570 | 1,540 | 1,544 | 1,631 | 1,853 | 1,648 | 1,612 | 1,328 | 1,379 | 1,365 | 1,276 | 1,326 | 1,388 | 1,294 | 1,229 | 1,254 | 1,409 | 1,301 | 1,283 | 1,308 | 1,450 | 1,411 | 1,388 | 1,394 | 1,481 | 1,426 | 1,582 | 1,463 | 1,656 | 1,426 | 1,369 |
Voorraad
| 378 | 296 | 331 | 297 | 378 | 311 | 356 | 328 | 373 | 311 | 308 | 248 | 308 | 253 | 246 | 203 | 203 | 348 | 363 | 358 | 402 | 348 | 404 | 400 | 388 | 376 | 224 | 216 | 225 | 208 | 228 | 226 | 233 | 218 | 367 | 254 | 293 | 319 | 370 | 274 | 293 | 310 | 364 | 277 | 275 | 301 | 0 | 0 | 0 | 246 |
Overige vlottende activa
| 652 | 613 | 416 | 466 | 503 | 484 | 477 | 471 | 450 | 458 | 457 | 502 | 465 | 469 | 388 | 387 | 453 | 393 | 753 | 518 | 416 | 515 | 564 | 558 | 547 | 372 | 322 | 267 | 301 | 315 | 358 | 413 | 302 | 610 | 312 | 249 | 397 | 481 | 383 | 410 | 426 | 427 | 405 | 446 | 841 | 379 | 849 | 767 | 690 | 367 |
Totaal vlottende activa
| 4,506 | 4,372 | 4,128 | 4,003 | 3,969 | 4,053 | 4,032 | 3,763 | 3,754 | 4,093 | 4,162 | 4,599 | 4,372 | 4,456 | 3,943 | 3,596 | 3,435 | 3,461 | 3,741 | 3,718 | 3,799 | 4,050 | 4,247 | 4,429 | 4,469 | 4,394 | 3,986 | 3,718 | 3,768 | 3,815 | 3,762 | 3,591 | 3,328 | 3,889 | 3,905 | 3,795 | 3,889 | 3,975 | 4,088 | 4,052 | 4,865 | 5,270 | 5,370 | 5,112 | 5,230 | 4,643 | 3,851 | 3,164 | 3,126 | 3,115 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,884 | 2,872 | 2,875 | 2,992 | 2,945 | 3,078 | 3,039 | 3,066 | 2,812 | 2,994 | 3,143 | 3,097 | 3,170 | 3,307 | 3,323 | 3,389 | 3,273 | 3,317 | 3,416 | 3,775 | 3,723 | 2,554 | 2,557 | 2,517 | 2,512 | 2,560 | 1,642 | 1,631 | 1,636 | 1,624 | 1,961 | 1,981 | 2,367 | 2,405 | 2,499 | 2,554 | 2,553 | 2,746 | 2,699 | 2,809 | 2,910 | 3,009 | 2,959 | 2,927 | 3,012 | 2,992 | 3,221 | 3,315 | 3,302 | 3,274 |
Goodwill
| 5,258 | 5,186 | 5,131 | 5,214 | 5,104 | 5,140 | 5,136 | 5,167 | 5,041 | 5,169 | 5,174 | 4,557 | 4,568 | 4,653 | 4,304 | 4,292 | 3,997 | 3,951 | 3,831 | 4,976 | 4,885 | 5,147 | 5,223 | 5,225 | 5,153 | 5,218 | 3,724 | 3,917 | 3,922 | 3,838 | 3,859 | 3,791 | 3,889 | 3,714 | 3,681 | 3,090 | 3,012 | 3,063 | 3,510 | 3,547 | 2,909 | 2,782 | 2,763 | 2,728 | 2,739 | 2,725 | 3,188 | 3,710 | 2,629 | 2,588 |
Immateriële activa
| 2,324 | 2,322 | 2,359 | 2,423 | 2,417 | 2,489 | 2,542 | 2,585 | 2,563 | 2,671 | 2,651 | 2,082 | 2,106 | 2,179 | 1,915 | 1,934 | 1,869 | 1,864 | 1,846 | 2,257 | 2,239 | 2,426 | 2,514 | 2,571 | 2,607 | 2,671 | 2,226 | 2,281 | 2,301 | 2,281 | 2,316 | 2,298 | 2,381 | 2,207 | 2,229 | 2,164 | 2,143 | 2,242 | 2,313 | 2,379 | 2,246 | 2,137 | 2,116 | 2,120 | 2,174 | 2,186 | 3,296 | 2,637 | 2,581 | 2,461 |
Goodwill en immateriële activa
| 7,582 | 7,508 | 7,490 | 7,637 | 7,521 | 7,629 | 7,678 | 7,752 | 7,604 | 7,840 | 7,825 | 6,639 | 6,674 | 6,832 | 6,219 | 6,226 | 5,866 | 5,815 | 5,677 | 7,233 | 7,124 | 7,573 | 7,737 | 7,796 | 7,760 | 7,889 | 5,950 | 6,198 | 6,223 | 6,119 | 6,175 | 6,089 | 6,270 | 5,921 | 5,910 | 5,254 | 5,155 | 5,305 | 5,823 | 5,926 | 5,155 | 4,919 | 4,879 | 4,848 | 4,913 | 4,911 | 6,484 | 6,347 | 5,210 | 5,049 |
Langetermijnbeleggingen
| 458 | 444 | 416 | 436 | 391 | 427 | 506 | 524 | 470 | 488 | 564 | 505 | 499 | 351 | 391 | 353 | 314 | 297 | 325 | 325 | 329 | 335 | 347 | 345 | 390 | 393 | 957 | 2,019 | 2,044 | 2,027 | 2,010 | 1,932 | 2,269 | 2,270 | 2,264 | 2,288 | 2,196 | 2,379 | 2,382 | 2,466 | 2,497 | 2,609 | 2,551 | 2,431 | 2,571 | 2,499 | 2,848 | 3,172 | 1,145 | 1,126 |
Belastingvorderingen
| 323 | 332 | 305 | 305 | 360 | 393 | 368 | 386 | 390 | 422 | 273 | 295 | 345 | 378 | 302 | 337 | 337 | 332 | 306 | 283 | 305 | 269 | 257 | 228 | 260 | 279 | 370 | 349 | 553 | 525 | 536 | 549 | 628 | 602 | 666 | 518 | 496 | 216 | 168 | 187 | 152 | 146 | 230 | 139 | 134 | 139 | 0 | 0 | 0 | 56 |
Overige niet-vlottende activa
| 1,174 | 1,156 | 1,330 | 1,308 | 1,289 | 1,341 | 1,411 | 1,400 | 1,357 | 1,384 | 1,452 | 1,385 | 1,358 | 1,447 | 1,219 | 1,193 | 1,175 | 1,039 | 963 | 948 | 953 | 930 | 913 | 912 | 897 | 831 | 467 | 444 | 438 | 442 | 442 | 385 | 407 | 396 | 472 | 466 | 467 | 472 | 526 | 530 | 544 | 536 | 554 | 526 | 483 | 459 | 550 | 563 | 552 | 470 |
Totaal niet-vlottende activa
| 12,421 | 12,312 | 12,416 | 12,678 | 12,506 | 12,868 | 13,002 | 13,128 | 12,633 | 13,128 | 13,257 | 11,921 | 12,046 | 12,315 | 11,454 | 11,498 | 10,965 | 10,800 | 10,687 | 12,564 | 12,434 | 11,661 | 11,811 | 11,798 | 11,819 | 11,952 | 9,386 | 10,641 | 10,894 | 10,737 | 11,124 | 10,936 | 11,941 | 11,594 | 11,811 | 11,080 | 10,867 | 11,118 | 11,598 | 11,918 | 11,258 | 11,219 | 11,173 | 10,871 | 11,113 | 11,000 | 13,103 | 13,397 | 10,209 | 9,975 |
Totaal activa
| 16,927 | 16,684 | 16,544 | 16,681 | 16,475 | 16,921 | 17,034 | 16,891 | 16,387 | 17,221 | 17,419 | 16,520 | 16,418 | 16,771 | 15,397 | 15,094 | 14,400 | 14,261 | 14,428 | 16,282 | 16,233 | 15,711 | 16,058 | 16,227 | 16,288 | 16,346 | 13,372 | 14,359 | 14,662 | 14,552 | 14,886 | 14,527 | 15,269 | 15,483 | 15,716 | 14,875 | 14,756 | 15,093 | 15,686 | 15,970 | 16,123 | 16,489 | 16,543 | 15,983 | 16,343 | 15,643 | 16,954 | 16,561 | 13,335 | 13,090 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 374 | 314 | 269 | 243 | 324 | 440 | 407 | 308 | 348 | 411 | 317 | 351 | 309 | 321 | 336 | 291 | 322 | 351 | 342 | 375 | 406 | 411 | 432 | 625 | 537 | 605 | 230 | 216 | 235 | 222 | 229 | 240 | 240 | 217 | 227 | 248 | 272 | 238 | 225 | 320 | 272 | 276 | 245 | 242 | 238 | 242 | 259 | 244 | 277 | 284 |
Kortlopende schulden
| 194 | 309 | 112 | 305 | 168 | 139 | 395 | 165 | 400 | 432 | 450 | 445 | 445 | 199 | 351 | 343 | 202 | 207 | 346 | 401 | 804 | 660 | 919 | 967 | 872 | 649 | 279 | 273 | 284 | 255 | 283 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 11 | 10 | 16 | 14 | 16 | 15 | 18 | 31 | 33 | 34 | 30 | 6 | 18 | 66 | 50 | 18 | 19 | 21 | 22 | 15 | 18 | 16 | 17 | 40 | 39 | 26 | 39 | 41 | 38 | 44 | 33 | 26 | 28 | 20 | 27 | 47 | 86 | 40 | 25 | 116 | 36 | 72 | 28 | 0 | 0 | 0 | 316 |
Uitgestelde opbrengsten
| 559 | 551 | 549 | 510 | 624 | 622 | 623 | 591 | 592 | 604 | 528 | 462 | 467 | 473 | 449 | 400 | 409 | 398 | 387 | 411 | 448 | 428 | 460 | 430 | 436 | 516 | 448 | 390 | 448 | 426 | 435 | 404 | 401 | 388 | 378 | 337 | 354 | 361 | 399 | 412 | 404 | 369 | 406 | 380 | 414 | 389 | 424 | 417 | 413 | 386 |
Overige kortlopende verplichtingen
| 2,142 | 1,881 | 2,112 | 1,715 | 1,911 | 1,948 | 2,020 | 1,859 | 1,904 | 2,054 | 2,201 | 1,942 | 2,017 | 2,211 | 2,027 | 1,809 | 1,739 | 1,676 | 1,786 | 1,739 | 1,813 | 2,030 | 2,094 | 1,895 | 1,885 | 1,695 | 1,657 | 1,531 | 1,603 | 1,662 | 1,653 | 1,556 | 1,602 | 1,804 | 2,017 | 1,483 | 1,520 | 1,890 | 1,602 | 1,511 | 1,577 | 1,594 | 1,731 | 1,634 | 1,921 | 1,512 | 1,810 | 1,651 | 1,752 | 1,481 |
Totaal kortlopende verplichtingen
| 3,269 | 3,055 | 3,042 | 2,784 | 3,037 | 3,485 | 3,204 | 2,939 | 3,013 | 3,519 | 3,527 | 3,233 | 3,272 | 3,234 | 3,169 | 2,861 | 2,738 | 2,682 | 2,689 | 2,727 | 3,492 | 3,340 | 3,679 | 3,712 | 3,545 | 3,295 | 2,467 | 2,270 | 2,417 | 2,452 | 2,461 | 2,325 | 2,287 | 2,442 | 2,648 | 2,096 | 2,166 | 2,155 | 2,273 | 2,329 | 2,293 | 2,264 | 2,498 | 2,292 | 2,645 | 2,171 | 2,493 | 2,312 | 2,442 | 2,467 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,742 | 3,884 | 3,897 | 4,074 | 3,990 | 4,068 | 4,053 | 4,062 | 3,865 | 3,723 | 3,536 | 2,947 | 2,981 | 3,329 | 2,146 | 2,118 | 2,254 | 2,239 | 2,364 | 2,544 | 2,036 | 1,004 | 868 | 936 | 1,186 | 1,490 | 184 | 187 | 281 | 276 | 273 | 268 | 377 | 369 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,027 | 1,053 | 1,090 | 134 | 134 | 0 | 179 | 167 | 198 | 0 | 202 | 208 | 211 | 251 | 254 | 260 | 277 | 248 | 258 | 258 | 266 | 237 | 237 | 241 | 245 | 301 | 305 | 313 | 319 | 305 | 315 | 332 | 350 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 119 | 124 | 129 | 147 | 163 | 172 | 179 | 167 | 198 | 230 | 241 | 249 | 260 | 334 | 339 | 263 | 258 | 238 | 268 | 274 | 295 | 321 | 384 | 401 | 389 | 55 | 59 | 73 | 61 | 82 | 40 | 171 | 171 | 200 | 145 | 171 | 166 | 295 | 274 | 245 | 224 | 295 | 239 | 185 | 152 | 1,146 | 1,030 | 927 | 926 |
Overige niet-vlottende verplichtingen
| 750 | 615 | 573 | 592 | 565 | 580 | 621 | 655 | 614 | 638 | 710 | 752 | 768 | 802 | 619 | 702 | 691 | 693 | 569 | 616 | 602 | 761 | 732 | 761 | 726 | 675 | 655 | 665 | 675 | 670 | 633 | 646 | 668 | 699 | 634 | 780 | 789 | 802 | 867 | 854 | 828 | 806 | 857 | 800 | 739 | 624 | 749 | 782 | 772 | 778 |
Totaal niet-vlottende verplichtingen
| 4,492 | 4,618 | 4,594 | 4,795 | 4,702 | 4,491 | 4,846 | 4,896 | 4,646 | 4,559 | 4,476 | 3,940 | 3,998 | 4,391 | 3,099 | 3,159 | 3,208 | 3,190 | 3,171 | 3,428 | 2,912 | 2,060 | 1,921 | 2,081 | 2,313 | 2,554 | 894 | 911 | 1,029 | 1,007 | 988 | 954 | 1,216 | 1,239 | 1,203 | 780 | 789 | 802 | 867 | 854 | 828 | 806 | 857 | 800 | 739 | 776 | 1,895 | 1,812 | 1,699 | 1,704 |
Totaal passiva
| 7,761 | 7,673 | 7,636 | 7,579 | 7,739 | 7,976 | 8,050 | 7,835 | 7,659 | 8,078 | 8,003 | 7,173 | 7,270 | 7,625 | 6,268 | 6,020 | 5,946 | 5,872 | 5,860 | 6,155 | 6,404 | 5,400 | 5,600 | 5,793 | 5,858 | 5,849 | 3,361 | 3,181 | 3,446 | 3,459 | 3,449 | 3,279 | 3,503 | 3,681 | 3,851 | 2,876 | 2,955 | 2,957 | 3,140 | 3,183 | 3,121 | 3,070 | 3,355 | 3,092 | 3,384 | 2,947 | 4,388 | 4,124 | 4,141 | 4,171 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 1,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 12,447 | 12,318 | 9,085 | 0 |
Ingehouden winsten
| -1,779 | -1,889 | -1,933 | -1,958 | -2,114 | -2,144 | -2,136 | -2,186 | -2,253 | -2,293 | -2,403 | -2,482 | -2,715 | -2,911 | -2,897 | -2,976 | -3,207 | -3,241 | -2,845 | -2,114 | -2,200 | -1,979 | -1,927 | -1,937 | -2,032 | -2,163 | -1,792 | -664 | -581 | -648 | -219 | -213 | 76 | 150 | 60 | 268 | 204 | 88 | 467 | 444 | 302 | 237 | 225 | 177 | 27 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1,131 | -1,251 | -1,292 | -1,200 | -1,347 | -1,247 | -1,279 | -1,255 | -1,465 | -1,270 | -1,001 | -1,089 | -1,061 | -941 | -965 | -990 | -1,235 | -1,331 | -1,466 | -1,117 | -1,266 | -1,126 | -1,019 | -1,076 | -970 | -874 | -829 | -832 | -852 | -964 | -1,045 | -1,289 | -986 | -1,026 | -845 | -923 | -1,025 | -582 | -554 | -261 | 152 | 610 | 482 | 257 | 489 | 271 | 0 | 0 | 0 | -2,310 |
Overige totale aandeelhoudersvermogen
| 11,157 | 11,254 | 11,270 | 11,334 | 11,347 | 11,449 | 11,486 | 11,550 | 11,584 | 11,779 | 11,823 | 11,948 | 11,980 | 12,057 | 12,044 | 12,091 | 12,075 | 12,148 | 12,137 | 12,183 | 12,174 | 12,243 | 12,229 | 12,271 | 12,257 | 12,322 | 12,310 | 12,350 | 12,340 | 12,395 | 12,397 | 12,451 | 12,434 | 12,434 | 12,425 | 12,441 | 12,431 | 12,433 | 12,450 | 12,421 | 12,381 | 12,390 | 12,321 | 12,309 | 12,299 | 12,281 | 0 | 0 | 0 | 11,229 |
Totaal eigen vermogen van aandeelhouders
| 8,253 | 8,120 | 8,051 | 8,182 | 7,892 | 8,064 | 8,077 | 8,115 | 7,872 | 8,222 | 8,425 | 8,383 | 8,210 | 8,211 | 8,188 | 8,131 | 7,639 | 7,582 | 7,832 | 8,958 | 8,714 | 9,144 | 9,289 | 9,264 | 9,261 | 9,311 | 9,715 | 10,880 | 10,933 | 10,809 | 11,159 | 10,975 | 11,550 | 11,584 | 11,666 | 11,812 | 11,636 | 11,965 | 12,389 | 12,630 | 12,861 | 13,263 | 13,054 | 12,769 | 12,841 | 12,578 | 12,566 | 12,437 | 9,194 | 8,919 |
Totaal eigen vermogen
| 9,166 | 9,011 | 8,908 | 9,102 | 8,736 | 8,945 | 8,984 | 9,056 | 8,728 | 9,143 | 9,416 | 9,347 | 9,148 | 9,146 | 9,129 | 9,074 | 8,454 | 8,389 | 8,568 | 10,127 | 9,829 | 10,311 | 10,458 | 10,434 | 10,430 | 10,497 | 10,011 | 11,178 | 11,216 | 11,093 | 11,437 | 11,248 | 11,766 | 11,802 | 11,865 | 11,999 | 11,801 | 12,136 | 12,546 | 12,787 | 13,002 | 13,419 | 13,188 | 12,891 | 12,959 | 12,696 | 12,685 | 12,556 | 9,303 | 8,919 |
Totaal passiva en aandeelhoudersvermogen
| 16,927 | 16,684 | 16,544 | 16,681 | 16,475 | 16,921 | 17,034 | 16,891 | 16,387 | 17,221 | 17,419 | 16,520 | 16,418 | 16,771 | 15,397 | 15,094 | 14,400 | 14,261 | 14,428 | 16,282 | 16,233 | 15,711 | 16,058 | 16,227 | 16,288 | 16,346 | 13,372 | 14,359 | 14,662 | 14,552 | 14,886 | 14,527 | 15,269 | 15,483 | 15,716 | 14,875 | 14,756 | 15,093 | 15,686 | 15,970 | 16,123 | 16,489 | 16,543 | 15,983 | 16,343 | 15,643 | 16,954 | 16,561 | 13,335 | 13,090 |