Northwest Natural Holding Company
NYSE:NWN
39.69 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 136.934 | 211.714 | 433.47 | 355.714 | 141.479 | 237.859 | 462.423 | 375.253 | 116.839 | 194.96 | 350.301 | 294.09 | 101.447 | 148.917 | 315.946 | 260.273 | 93.284 | 134.971 | 285.151 | 247.264 | 90.317 | 123.443 | 285.348 | 226.702 | 91.239 | 124.567 | 264.712 | 240.422 | 88.19 | 136.238 | 297.323 | 233.528 | 87.727 | 99.183 | 255.529 | 230.718 | 93.128 | 138.28 | 261.665 | 240.283 | 87.199 | 133.169 | 293.386 | 260.748 | 88.195 | 131.714 | 277.861 | 216.788 | 89.756 | 106.569 | 317.494 | 271.198 | 93.313 | 161.197 | 323.088 | 268.145 | 95.067 | 162.365 | 286.529 | 309.442 | 116.854 | 149.06 | 437.355 | 349.205 | 109.702 | 191.254 | 387.694 | 331.608 | 124.245 | 183.249 | 394.091 | 336.888 | 114.914 | 170.979 | 390.391 | 341.375 | 106.667 | 153.667 | 308.777 | 262.054 | 81.441 | 109.659 | 254.45 | 217.747 | 69.481 | 117.489 | 206.539 | 182.223 | 78.717 | 101.873 | 278.563 | 236.402 | 78.359 | 114.717 | 217.341 | 198.21 | 61.187 | 86.064 | 186.649 | 126.9 | 59.9 | 98 | 171 | 143.5 | 53.8 | 83.7 | 135.7 | 115.3 | 46.3 | 65.9 | 134.3 | 120.3 | 50.6 | 71.9 | 137.6 | 111.2 | 48.6 | 71 | 125.4 | 124.8 | 48.5 | 66.5 | 128.5 | 120.7 | 47.5 | 61.8 | 128.7 | 97.5 | 38.8 | 47.8 | 90.3 | 88.7 | 38.6 | 64.4 | 104.2 | 104.3 | 37.3 | 51.9 | 102.7 | 79.7 | 34.6 | 44.1 | 36.9 | 176.2 | 22 | 29.2 | 50.2 | 94.3 | 50.2 | 59.5 | 104.9 | 78.9 | 44.6 | 69 | 122.4 | 109.3 | 63.2 |
Kosten van de omzet
| 1.56 | 155.821 | 275.46 | 298.901 | 116.227 | 178.437 | 296.608 | 247.273 | 91.287 | 141.135 | 216.433 | 180.819 | 76.486 | 96.911 | 177.065 | 145.678 | 68.648 | 89.647 | 169.202 | 148.45 | 67.023 | 79.089 | 168.865 | 130.751 | 66.629 | 84.861 | 161.094 | 150.353 | 64.106 | 91.551 | 184.031 | 143.245 | 63.134 | 56.833 | 147.35 | 139.631 | 67.887 | 97.487 | 179.821 | 153.679 | 65.195 | 93.011 | 190.587 | 175.145 | 66.291 | 92.359 | 176.116 | 230.255 | 39.841 | 37.09 | 177.626 | 151.288 | 45.53 | 93.965 | 188.58 | 149.894 | 48.856 | 90.172 | 155.603 | 182.304 | 65.302 | 79.388 | 284.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.94 | 107.951 | 99.968 | 40.658 | 45.309 | 167.897 | 143.837 | 41.292 | 59.991 | 125.688 | 114.66 | 25.689 | 40.25 | 93.561 | 69.1 | 22.1 | 39 | 82 | 63 | 19.4 | 33.7 | 57.4 | 43.1 | 13.8 | 22.1 | 50.3 | 47 | 16 | 25.7 | 54.1 | 42.7 | 20.6 | 29.2 | 51.5 | 55.8 | 21.6 | 29.3 | 56.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 135.374 | 55.893 | 158.01 | 56.813 | 25.252 | 59.422 | 165.815 | 127.98 | 25.552 | 53.825 | 133.868 | 113.271 | 24.961 | 52.006 | 138.881 | 114.595 | 24.636 | 45.324 | 115.949 | 98.814 | 23.294 | 44.354 | 116.483 | 95.951 | 24.61 | 39.706 | 103.618 | 90.069 | 24.084 | 44.687 | 113.292 | 90.283 | 24.593 | 42.35 | 108.179 | 91.087 | 25.241 | 40.793 | 81.844 | 86.604 | 22.004 | 40.158 | 102.799 | 85.603 | 21.904 | 39.355 | 101.745 | -13.467 | 49.915 | 69.479 | 139.868 | 119.91 | 47.783 | 67.232 | 134.508 | 118.251 | 46.211 | 72.193 | 130.926 | 127.138 | 51.552 | 69.672 | 153.181 | 349.205 | 109.702 | 191.254 | 387.694 | 331.608 | 124.245 | 183.249 | 394.091 | 336.888 | 114.914 | 170.979 | 390.391 | 341.375 | 106.667 | 153.667 | 308.777 | 262.054 | 81.441 | 109.659 | 254.45 | 217.747 | 69.481 | 58.549 | 98.588 | 82.255 | 38.059 | 56.564 | 110.666 | 92.565 | 37.067 | 54.726 | 91.653 | 83.55 | 35.498 | 45.814 | 93.088 | 57.8 | 37.8 | 59 | 89 | 80.5 | 34.4 | 50 | 78.3 | 72.2 | 32.5 | 43.8 | 84 | 73.3 | 34.6 | 46.2 | 83.5 | 68.5 | 28 | 41.8 | 73.9 | 69 | 26.9 | 37.2 | 72.3 | 120.7 | 47.5 | 61.8 | 128.7 | 97.5 | 38.8 | 47.8 | 90.3 | 88.7 | 38.6 | 64.4 | 104.2 | 104.3 | 37.3 | 51.9 | 102.7 | 79.7 | 34.6 | 44.1 | 36.9 | 176.2 | 22 | 29.2 | 50.2 | 94.3 | 50.2 | 59.5 | 104.9 | 78.9 | 44.6 | 69 | 122.4 | 109.3 | 63.2 |
Brutowinstmarge
| 0.989 | 0.264 | 0.365 | 0.16 | 0.178 | 0.25 | 0.359 | 0.341 | 0.219 | 0.276 | 0.382 | 0.385 | 0.246 | 0.349 | 0.44 | 0.44 | 0.264 | 0.336 | 0.407 | 0.4 | 0.258 | 0.359 | 0.408 | 0.423 | 0.27 | 0.319 | 0.391 | 0.375 | 0.273 | 0.328 | 0.381 | 0.387 | 0.28 | 0.427 | 0.423 | 0.395 | 0.271 | 0.295 | 0.313 | 0.36 | 0.252 | 0.302 | 0.35 | 0.328 | 0.248 | 0.299 | 0.366 | -0.062 | 0.556 | 0.652 | 0.441 | 0.442 | 0.512 | 0.417 | 0.416 | 0.441 | 0.486 | 0.445 | 0.457 | 0.411 | 0.441 | 0.467 | 0.35 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.498 | 0.477 | 0.451 | 0.483 | 0.555 | 0.397 | 0.392 | 0.473 | 0.477 | 0.422 | 0.422 | 0.58 | 0.532 | 0.499 | 0.455 | 0.631 | 0.602 | 0.52 | 0.561 | 0.639 | 0.597 | 0.577 | 0.626 | 0.702 | 0.665 | 0.625 | 0.609 | 0.684 | 0.643 | 0.607 | 0.616 | 0.576 | 0.589 | 0.589 | 0.553 | 0.555 | 0.559 | 0.563 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 7.515 | 0 | 2.14 | 5.375 | 4.439 | 0.98 | 2.267 | 4.703 | 3.846 | 0.806 | 1.509 | 3.777 | 3.197 | 0.867 | 1.622 | 4.005 | 5.079 | 0.967 | -2.656 | 8.947 | 3.599 | 1.022 | 1.882 | 4.624 | 4.371 | 1.355 | 2.611 | 6.954 | 5.185 | 1.191 | 1.893 | 5.029 | 3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -7.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | -36.091 | 0.968 | 0.513 | 0.752 | 2.14 | 5.375 | 4.439 | 0.98 | 2.267 | 4.703 | 3.846 | 0.806 | 1.509 | 3.777 | 3.197 | 0.867 | 1.622 | 4.005 | 5.079 | 0.967 | -2.656 | 8.947 | 3.599 | 1.022 | 1.882 | 4.624 | 4.371 | 1.355 | 2.611 | 6.954 | 5.185 | 1.191 | 1.893 | 5.029 | 3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 156.266 | 58.088 | -35.468 | -27.352 | 5.004 | 6.618 | 46.932 | 42.314 | 39.499 | 0.226 | 41.527 | -4.204 | -2.216 | -2.597 | -3.542 | -4.042 | -3.287 | -3.04 | -3.575 | -4.054 | -2.267 | -2.768 | -13.747 | -2.462 | -0.312 | 0.007 | -0.834 | 2.016 | 1.493 | 0.958 | 0.881 | 0.601 | 0.652 | 0.513 | -2.309 | 0.817 | 0.746 | 1.135 | 5.049 | -0.119 | 0.407 | 0.262 | 1.383 | -5.57 | 1.3 | 1.45 | 0.52 | -69.938 | 54.711 | 57.64 | 61.202 | 60.028 | 53.335 | 54.579 | 56.646 | 58.61 | 49.575 | 51.975 | 49.816 | 58.739 | 22.234 | 52.108 | 57.968 | -368.957 | 117.439 | 179.201 | 309.568 | -364.533 | 125.255 | 169.874 | 308.524 | -368.496 | 121.004 | 159.169 | 316.577 | -272.875 | 112.082 | 143.521 | 236.951 | -186.677 | 87.945 | 102.781 | 194.285 | -146.262 | 73.092 | 44.019 | 48.054 | 44.931 | 39.501 | 39.869 | 46.985 | 45.816 | 37.581 | 39.538 | 42.865 | 42.243 | 36.234 | 36.022 | 39.109 | 29 | 38.3 | 37.1 | 44.5 | 48 | 38.8 | 37.6 | 39.2 | 38.1 | 32.9 | 35 | 36.5 | 40.6 | 29.8 | 33.8 | 40.6 | 35.3 | 32.3 | 34.3 | 35 | 34.1 | 31.6 | 32.6 | 35.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 156.266 | 21.997 | 35.468 | 27.352 | 42.829 | 45.579 | 52.307 | 46.753 | 40.479 | 40.286 | 46.23 | 43.093 | 39.352 | 39.382 | 44.175 | 40.044 | 36.224 | 36.382 | 39.503 | 37.849 | 32.928 | 28.256 | 40.438 | 33.698 | 30.721 | 31.437 | 36.27 | 33.547 | 30.74 | 31.53 | 37.064 | 33.244 | 29.03 | 29.744 | 34.107 | 30.881 | 27.114 | 27.879 | 28.843 | 26.856 | 27.081 | 26.892 | 27.771 | 26.359 | 25.691 | 26.272 | 27.539 | -69.938 | 54.711 | 57.64 | 61.202 | 60.028 | 53.335 | 54.579 | 56.646 | 58.61 | 49.575 | 51.975 | 49.816 | 58.739 | 49.356 | 52.108 | 57.968 | -368.957 | 117.439 | 179.201 | 309.568 | -364.533 | 125.255 | 169.874 | 308.524 | -368.496 | 121.004 | 159.169 | 316.577 | -272.875 | 112.082 | 143.521 | 236.951 | -186.677 | 87.945 | 102.781 | 194.285 | -146.262 | 73.092 | 44.019 | 48.054 | 44.931 | 39.501 | 39.869 | 46.985 | 45.816 | 37.581 | 39.538 | 42.865 | 42.243 | 36.234 | 36.022 | 39.109 | 29 | 38.3 | 37.1 | 44.5 | 48 | 38.8 | 37.6 | 39.2 | 38.1 | 32.9 | 35 | 36.5 | 40.6 | 29.8 | 33.8 | 40.6 | 35.3 | 32.3 | 34.3 | 35 | 34.1 | 31.6 | 32.6 | 35.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -19.332 | 15.706 | 122.542 | 29.461 | -17.577 | 13.843 | 113.508 | 81.227 | -13.291 | 13.539 | 87.638 | 70.178 | -14.391 | 12.624 | 94.706 | 74.551 | -11.588 | 8.942 | 76.446 | 60.965 | -9.634 | 16.098 | 76.045 | 62.253 | -6.111 | 8.269 | 67.348 | -135.956 | -6.656 | 13.157 | 76.228 | 57.039 | -4.437 | 12.606 | 74.072 | 60.206 | -1.873 | 12.914 | 53.001 | 59.748 | -5.077 | 13.266 | 75.028 | 59.244 | -3.787 | 13.083 | 74.206 | 56.471 | -4.796 | 11.839 | 78.666 | 59.882 | -5.552 | 12.653 | 77.862 | 59.641 | -3.364 | 20.218 | 81.11 | 60.964 | -0.73 | 13.811 | 84.671 | 61.594 | -7.737 | 12.053 | 78.126 | 56.991 | -1.01 | 13.375 | 85.567 | 57.228 | -6.09 | 11.81 | 73.814 | 50.39 | -5.415 | 10.146 | 71.826 | 49.487 | -6.504 | 6.878 | 60.165 | 40.819 | -3.611 | 14.53 | 50.534 | 37.324 | -1.442 | 16.695 | 63.681 | 46.749 | -0.514 | 15.188 | 48.788 | 41.307 | -0.736 | 9.792 | 53.979 | 28.8 | -0.5 | 21.9 | 44.5 | 32.5 | -4.4 | 12.4 | 39.1 | 34.1 | -0.4 | 8.8 | 47.5 | 32.7 | 4.8 | 12.4 | 42.9 | 33.2 | -4.3 | 7.5 | 38.9 | 34.9 | -4.7 | 4.6 | 37.2 | 120.7 | 47.5 | 61.8 | 128.7 | 97.5 | 38.8 | 47.8 | 90.3 | 88.7 | 38.6 | 64.4 | 104.2 | 104.3 | 37.3 | 51.9 | 102.7 | 79.7 | 34.6 | 44.1 | 36.9 | 176.2 | 22 | 29.2 | 50.2 | 94.3 | 50.2 | 59.5 | 104.9 | 78.9 | 44.6 | 69 | 122.4 | 109.3 | 63.2 |
Bedrijfsresultaat ratio
| -0.141 | 0.074 | 0.283 | 0.083 | -0.124 | 0.058 | 0.245 | 0.216 | -0.114 | 0.069 | 0.25 | 0.239 | -0.142 | 0.085 | 0.3 | 0.286 | -0.124 | 0.066 | 0.268 | 0.247 | -0.107 | 0.13 | 0.266 | 0.275 | -0.067 | 0.066 | 0.254 | -0.565 | -0.075 | 0.097 | 0.256 | 0.244 | -0.051 | 0.127 | 0.29 | 0.261 | -0.02 | 0.093 | 0.203 | 0.249 | -0.058 | 0.1 | 0.256 | 0.227 | -0.043 | 0.099 | 0.267 | 0.26 | -0.053 | 0.111 | 0.248 | 0.221 | -0.059 | 0.078 | 0.241 | 0.222 | -0.035 | 0.125 | 0.283 | 0.197 | -0.006 | 0.093 | 0.194 | 0.176 | -0.071 | 0.063 | 0.202 | 0.172 | -0.008 | 0.073 | 0.217 | 0.17 | -0.053 | 0.069 | 0.189 | 0.148 | -0.051 | 0.066 | 0.233 | 0.189 | -0.08 | 0.063 | 0.236 | 0.187 | -0.052 | 0.124 | 0.245 | 0.205 | -0.018 | 0.164 | 0.229 | 0.198 | -0.007 | 0.132 | 0.224 | 0.208 | -0.012 | 0.114 | 0.289 | 0.227 | -0.008 | 0.223 | 0.26 | 0.226 | -0.082 | 0.148 | 0.288 | 0.296 | -0.009 | 0.134 | 0.354 | 0.272 | 0.095 | 0.172 | 0.312 | 0.299 | -0.088 | 0.106 | 0.31 | 0.28 | -0.097 | 0.069 | 0.289 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -18.13 | -19.305 | -21.665 | -15.263 | -14.402 | -12.356 | -16.69 | -16.796 | -11.418 | -11.354 | -12.476 | -15.361 | -13.391 | -13.625 | -14.668 | -14.755 | -12.452 | -15.746 | -14.043 | -14.932 | -13.215 | -13.422 | -23.952 | -12.47 | -9.318 | -8.764 | -10.108 | -203.323 | -9.069 | -9.813 | -10.299 | -9.344 | -9.077 | -9.205 | -12.045 | -10.692 | -9.365 | -9.303 | -5.432 | -10.658 | -10.398 | -11.415 | -10.159 | -10.23 | -10.047 | -9.619 | -10.607 | -9.694 | -9.328 | -9.844 | -10.719 | -10.726 | -8.46 | -9.144 | -9.235 | -9.707 | -9.299 | -9.004 | -7.466 | -9.735 | -9.434 | -9.274 | -8.48 | -8.935 | -8.648 | -6.993 | -9.257 | -9.396 | -8.659 | -9.282 | -9.029 | -9.535 | -9.467 | -8.774 | -9.337 | -9.811 | -8.703 | -8.501 | -9.063 | -8.55 | -7.13 | -8.322 | -8.921 | -7.986 | -7.655 | -7.778 | -9.53 | -9.465 | -8.404 | -22.134 | -9.019 | -8.816 | -8.066 | -7.935 | -7.654 | -8.26 | -7.131 | -6.51 | -7.876 | -7.9 | -5.774 | -4.6 | -7.4 | -23.7 | -5 | -5.9 | -5.3 | -7.4 | -5 | -4.8 | -7.4 | -6.2 | -4.7 | -3.8 | -3.9 | -2.7 | -2.6 | -2.1 | -7.6 | -6 | -3 | -1 | -6 | -120.7 | -47.5 | -61.8 | -128.7 | -97.5 | -38.8 | -47.8 | -90.3 | -88.7 | -38.6 | -64.4 | -104.2 | -104.3 | -37.3 | -51.9 | -102.7 | -79.7 | -34.6 | -44.1 | -36.9 | -176.2 | -22 | -29.2 | -50.2 | -94.3 | -50.2 | -59.5 | -104.9 | -78.9 | -44.6 | -69 | -122.4 | -109.3 | -63.2 |
Inkomen voor belasting
| -37.462 | -3.599 | 88.162 | 59.904 | -31.979 | 1.487 | 96.818 | 64.431 | -26.345 | 2.185 | 75.162 | 54.817 | -27.782 | -1.001 | 80.038 | 59.796 | -24.04 | -6.804 | 62.403 | 46.033 | -22.849 | 2.676 | 52.093 | 49.783 | -15.429 | -0.495 | 56.999 | -143.397 | -14.614 | 4.398 | 67.233 | 47.695 | -13.514 | 3.401 | 62.027 | 49.514 | -11.238 | 3.611 | 47.569 | 49.09 | -15.475 | 1.851 | 64.869 | 49.014 | -13.834 | 3.464 | 63.599 | 46.777 | -13.594 | 2.296 | 68.48 | 49.156 | -14.012 | 3.509 | 68.627 | 49.934 | -12.663 | 11.214 | 73.644 | 51.229 | -3.302 | 4.537 | 76.191 | 52.659 | -16.385 | 5.06 | 68.869 | 47.595 | -9.669 | 4.093 | 76.538 | 47.693 | -15.557 | 3.036 | 64.477 | 40.579 | -14.118 | 1.645 | 62.763 | 40.937 | -13.634 | -1.444 | 51.244 | 32.833 | -11.266 | 6.752 | 41.004 | 27.859 | -9.846 | -5.439 | 54.662 | 37.933 | -8.58 | 7.253 | 41.134 | 33.047 | -7.813 | 3.304 | 46.103 | 20.9 | -6.6 | 17.3 | 37.9 | 8.8 | -9.4 | 6.5 | 33.8 | 26.7 | -6 | 3.5 | 40.1 | 26.5 | 0.1 | 8.6 | 39 | 30.5 | -6.9 | 5.4 | 31.3 | 28.9 | -7.7 | 3.6 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.274 | -0.017 | 0.203 | 0.168 | -0.226 | 0.006 | 0.209 | 0.172 | -0.225 | 0.011 | 0.215 | 0.186 | -0.274 | -0.007 | 0.253 | 0.23 | -0.258 | -0.05 | 0.219 | 0.186 | -0.253 | 0.022 | 0.183 | 0.22 | -0.169 | -0.004 | 0.215 | -0.596 | -0.166 | 0.032 | 0.226 | 0.204 | -0.154 | 0.034 | 0.243 | 0.215 | -0.121 | 0.026 | 0.182 | 0.204 | -0.177 | 0.014 | 0.221 | 0.188 | -0.157 | 0.026 | 0.229 | 0.216 | -0.151 | 0.022 | 0.216 | 0.181 | -0.15 | 0.022 | 0.212 | 0.186 | -0.133 | 0.069 | 0.257 | 0.166 | -0.028 | 0.03 | 0.174 | 0.151 | -0.149 | 0.026 | 0.178 | 0.144 | -0.078 | 0.022 | 0.194 | 0.142 | -0.135 | 0.018 | 0.165 | 0.119 | -0.132 | 0.011 | 0.203 | 0.156 | -0.167 | -0.013 | 0.201 | 0.151 | -0.162 | 0.057 | 0.199 | 0.153 | -0.125 | -0.053 | 0.196 | 0.16 | -0.109 | 0.063 | 0.189 | 0.167 | -0.128 | 0.038 | 0.247 | 0.165 | -0.11 | 0.177 | 0.222 | 0.061 | -0.175 | 0.078 | 0.249 | 0.232 | -0.13 | 0.053 | 0.299 | 0.22 | 0.002 | 0.12 | 0.283 | 0.274 | -0.142 | 0.076 | 0.25 | 0.232 | -0.159 | 0.054 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -10.295 | -0.812 | 24.339 | 15.264 | -8.292 | 0.243 | 25.147 | 16.495 | -6.758 | 0.47 | 18.923 | 14.289 | -7.127 | -0.277 | 20.521 | 13.99 | -5.363 | -1.672 | 14.127 | 7.685 | -4.343 | 0.625 | 8.675 | 13 | -4.285 | -0.156 | 15.462 | -53.23 | -6.119 | 1.669 | 26.923 | 19.42 | -5.474 | 1.382 | 25.386 | 19.809 | -4.553 | 1.414 | 19.083 | 20.62 | -6.742 | 0.78 | 26.985 | 20.008 | -5.601 | 1.338 | 25.96 | 18.38 | -3.036 | 0.887 | 27.873 | 19.912 | -5.7 | 1.316 | 27.854 | 20.343 | -5.243 | 4.326 | 30.036 | 19.823 | 3.431 | 1.451 | 28.828 | 19.479 | -6.265 | 1.763 | 25.701 | 17.882 | -3.761 | 1.476 | 28.463 | 17.581 | -5.833 | 1.042 | 23.444 | 14.786 | -5.447 | 0.505 | 22.876 | 13.976 | -5.349 | -0.728 | 18.632 | 11.17 | -4.72 | 2.29 | 14.6 | 9.514 | -3.838 | -2.447 | 20.215 | 13.542 | -3.604 | 2.388 | 15.227 | 12.057 | -2.945 | 0.806 | 16.911 | 7.2 | -3 | 6.5 | 13.9 | 2.9 | -3.5 | 2.4 | 10.6 | 8.3 | -3.6 | 1.1 | 15.3 | 8.9 | -0.2 | 3.1 | 15.6 | 10.6 | -2.6 | 1.9 | 12.2 | 10.9 | -3.9 | 1.1 | 12.4 | -14.6 | 4.4 | -2.8 | -24.7 | -13.7 | 7.8 | 3.2 | -13.1 | 5.2 | 3.2 | -4.9 | -17.9 | -13.7 | 2.3 | -1.7 | -17.6 | -9.8 | 2 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -27.167 | -2.787 | 63.823 | 44.64 | -23.687 | 1.244 | 71.671 | 47.936 | -19.587 | 1.715 | 56.239 | 40.528 | -20.655 | -0.724 | 59.517 | 52.047 | -17.912 | -4.852 | 47.498 | 36.74 | -19.301 | 1.095 | 43.201 | 35.824 | -11.794 | -0.998 | 41.537 | -90.167 | -8.495 | 2.729 | 40.31 | 28.275 | -8.04 | 2.019 | 36.641 | 29.705 | -6.685 | 2.197 | 28.486 | 28.47 | -8.733 | 1.071 | 37.884 | 29.006 | -8.233 | 2.126 | 37.639 | 28.397 | -10.558 | 1.227 | 40.284 | 29.244 | -8.312 | 2.193 | 40.773 | 29.591 | -7.42 | 6.888 | 43.608 | 31.406 | -6.733 | 3.086 | 47.363 | 33.18 | -10.12 | 3.297 | 43.168 | 29.713 | -5.908 | 2.617 | 48.075 | 30.112 | -9.724 | 1.994 | 41.033 | 25.793 | -8.671 | 1.14 | 39.887 | 26.961 | -8.285 | -0.716 | 32.612 | 21.663 | -6.546 | 4.315 | 26.257 | 17.832 | -6.008 | -2.992 | 33.852 | 23.797 | -4.976 | 4.261 | 25.299 | 20.376 | -4.885 | 2.463 | 52.648 | 13.5 | -3.6 | 10.2 | 23.5 | 5.2 | -5.9 | 3.5 | 22.5 | 17.8 | -2.4 | 2.4 | 24.1 | 16.9 | 0.3 | 4.8 | 22.7 | 19.2 | -4.3 | 2.8 | 18.4 | 17.2 | -3.8 | 2.5 | 18.1 | 13.8 | -4.4 | 2.8 | 23.7 | 13 | -7.8 | -3.2 | 12.5 | -5.2 | -3.2 | 4.3 | 17.2 | 13.1 | -2.3 | 1.7 | 16.9 | 9.1 | -2 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.198 | -0.013 | 0.147 | 0.125 | -0.167 | 0.005 | 0.155 | 0.128 | -0.168 | 0.009 | 0.161 | 0.138 | -0.204 | -0.005 | 0.188 | 0.2 | -0.192 | -0.036 | 0.167 | 0.149 | -0.214 | 0.009 | 0.151 | 0.158 | -0.129 | -0.008 | 0.157 | -0.375 | -0.096 | 0.02 | 0.136 | 0.121 | -0.092 | 0.02 | 0.143 | 0.129 | -0.072 | 0.016 | 0.109 | 0.118 | -0.1 | 0.008 | 0.129 | 0.111 | -0.093 | 0.016 | 0.135 | 0.131 | -0.118 | 0.012 | 0.127 | 0.108 | -0.089 | 0.014 | 0.126 | 0.11 | -0.078 | 0.042 | 0.152 | 0.101 | -0.058 | 0.021 | 0.108 | 0.095 | -0.092 | 0.017 | 0.111 | 0.09 | -0.048 | 0.014 | 0.122 | 0.089 | -0.085 | 0.012 | 0.105 | 0.076 | -0.081 | 0.007 | 0.129 | 0.103 | -0.102 | -0.007 | 0.128 | 0.099 | -0.094 | 0.037 | 0.127 | 0.098 | -0.076 | -0.029 | 0.122 | 0.101 | -0.064 | 0.037 | 0.116 | 0.103 | -0.08 | 0.029 | 0.282 | 0.106 | -0.06 | 0.104 | 0.137 | 0.036 | -0.11 | 0.042 | 0.166 | 0.154 | -0.052 | 0.036 | 0.179 | 0.14 | 0.006 | 0.067 | 0.165 | 0.173 | -0.088 | 0.039 | 0.147 | 0.138 | -0.078 | 0.038 | 0.141 | 0.114 | -0.093 | 0.045 | 0.184 | 0.133 | -0.201 | -0.067 | 0.138 | -0.059 | -0.083 | 0.067 | 0.165 | 0.126 | -0.062 | 0.033 | 0.165 | 0.114 | -0.058 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.71 | -0.073 | 1.69 | 1.19 | -0.65 | 0.035 | 2.01 | 1.35 | -0.56 | 0.05 | 1.8 | 1.3 | -0.67 | -0.024 | 1.94 | 1.7 | -0.59 | -0.16 | 1.56 | 1.21 | -0.64 | 0.04 | 1.49 | 1.24 | -0.41 | -0.035 | 1.44 | -3.14 | -0.3 | 0.1 | 1.41 | 0.99 | -0.29 | 0.07 | 1.33 | 1.08 | -0.24 | 0.08 | 1.04 | 1.04 | -0.32 | 0.04 | 1.4 | 1.07 | -0.31 | 0.08 | 1.4 | 1.06 | -0.4 | 0.05 | 1.5 | 1.1 | -0.31 | 0.08 | 1.53 | 1.11 | -0.28 | 0.26 | 1.64 | 1.18 | -0.25 | 0.12 | 1.79 | 1.25 | -0.38 | 0.12 | 1.63 | 1.12 | -0.22 | 0.1 | 1.77 | 1.09 | -0.35 | 0.07 | 1.49 | 0.94 | -0.31 | 0.04 | 1.45 | 0.98 | -0.3 | -0.026 | 1.26 | 0.84 | -0.25 | 0.17 | 1.03 | 0.72 | -0.24 | -0.12 | 1.34 | 0.97 | -0.2 | 0.17 | 1 | 0.83 | -0.19 | 0.098 | 1.24 | 0.57 | -0.15 | 0.41 | 0.94 | 0.24 | -0.24 | 0.14 | 0.98 | 0.83 | -0.11 | 0.099 | 1.07 | 0.88 | 0.015 | 0.22 | 1.02 | 0.92 | -0.2 | 0.13 | 0.88 | 0.92 | -0.19 | 0.13 | 0.91 | 0.74 | -0.22 | 0.15 | 1.21 | 0.77 | -0.44 | -0.19 | 0.71 | -0.31 | -0.19 | 0.25 | 0.99 | 0.78 | -0.13 | 0.1 | 0.98 | 0.62 | -0.13 | 0.1 | 1.15 | 0.48 | -0.1 | 0.09 | 0.86 | 0.66 | -0.13 | -0.03 | 0.7 | 0.37 | -0.21 | 0.15 | 0.85 | 0.44 | -0.18 |
Verwaterde WPA
| -0.71 | -0.073 | 1.69 | 1.19 | -0.65 | 0.035 | 2.01 | 1.35 | -0.56 | 0.05 | 1.8 | 1.3 | -0.67 | -0.024 | 1.94 | 1.7 | -0.59 | -0.16 | 1.56 | 1.2 | -0.63 | 0.04 | 1.49 | 1.24 | -0.41 | -0.035 | 1.44 | -3.14 | -0.3 | 0.1 | 1.4 | 0.99 | -0.29 | 0.07 | 1.33 | 1.08 | -0.24 | 0.08 | 1.04 | 1.04 | -0.32 | 0.04 | 1.4 | 1.07 | -0.31 | 0.08 | 1.4 | 1.06 | -0.39 | 0.05 | 1.5 | 1.1 | -0.31 | 0.08 | 1.53 | 1.11 | -0.28 | 0.26 | 1.64 | 1.18 | -0.25 | 0.12 | 1.78 | 1.25 | -0.38 | 0.12 | 1.63 | 1.12 | -0.22 | 0.1 | 1.76 | 1.09 | -0.35 | 0.07 | 1.48 | 0.94 | -0.31 | 0.04 | 1.43 | 0.98 | -0.3 | -0.026 | 1.24 | 0.84 | -0.25 | 0.17 | 1.01 | 0.72 | -0.24 | -0.12 | 1.32 | 0.97 | -0.2 | 0.17 | 0.99 | 0.83 | -0.19 | 0.096 | 1.22 | 0.57 | -0.15 | 0.4 | 0.93 | 0.24 | -0.24 | 0.14 | 0.97 | 0.83 | -0.11 | 0.099 | 1.04 | 0.88 | 0.015 | 0.22 | 1 | 0.92 | -0.2 | 0.13 | 0.85 | 0.92 | -0.19 | 0.13 | 0.88 | 0.74 | -0.22 | 0.15 | 1.17 | 0.77 | -0.44 | -0.19 | 0.68 | -0.31 | -0.19 | 0.25 | 0.95 | 0.78 | -0.11 | 0.1 | 0.93 | 0.62 | -0.13 | 0.1 | 1.15 | 0.48 | -0.1 | 0.09 | 0.86 | 0.66 | -0.13 | -0.03 | 0.7 | 0.23 | -0.21 | 0.15 | 0.85 | 0.44 | -0.18 |
EBITDA
| 30.694 | 52.336 | 149.217 | 117.593 | 19.374 | 48.121 | 151.181 | 118.165 | 18.258 | 45.645 | 122.251 | 94.829 | 11.831 | 38.171 | 119.261 | 97.747 | 11.059 | 31.738 | 97.546 | 81.073 | 11.474 | 35.717 | 83.87 | 81.44 | 15.062 | 35.048 | 96.196 | -103.598 | 16.321 | 36.319 | 109.255 | 87.2 | 16.843 | 38.484 | 103.57 | 88.344 | 19.215 | 37.912 | 78.367 | 85.245 | 15.268 | 38.674 | 97.598 | 81.632 | 16.25 | 33.463 | 93.533 | 76.458 | 14.665 | 29.938 | 96.631 | 77.988 | 11.897 | 30.222 | 95.178 | 77.968 | 12.495 | 37.857 | 100.034 | 77.074 | 16.325 | 29.176 | 100.193 | 79.978 | 10.376 | 30.01 | 95.831 | 74.404 | 16.163 | 30.347 | 102.352 | 73.675 | 131.11 | 27.772 | 89.644 | 66.076 | 10.037 | 25.458 | 87.021 | 64.827 | 7.708 | 20.791 | 74.071 | 55.008 | 9.945 | 27.868 | 63.7 | 50.781 | 11.593 | 29.479 | 76.495 | 59.407 | 12.053 | 27.475 | 60.916 | 53.356 | 11.491 | 21.593 | 198.088 | 40.5 | 10.648 | 33 | 56.6 | 65.7 | 6.5 | 23.5 | 47.9 | 46.6 | 8.9 | 18 | 58.4 | 42.4 | 11.6 | 20.6 | 53.1 | 40 | 2.6 | 13 | 49.9 | 44.6 | 2.1 | 8.6 | 46.2 | 120.7 | 47.5 | 61.8 | 128.7 | 97.5 | 38.8 | 47.8 | 90.3 | 88.7 | 38.6 | 64.4 | 104.2 | 104.3 | 37.3 | 51.9 | 102.7 | 79.7 | 34.6 | 44.1 | 36.9 | 176.2 | 22 | 29.2 | 50.2 | 94.3 | 50.2 | 59.5 | 104.9 | 78.9 | 44.6 | 69 | 122.4 | 109.3 | 63.2 |
EBITDA ratio
| 0.224 | 0.247 | 0.374 | 0.189 | 0.124 | 0.218 | 0.317 | 0.3 | 0.135 | 0.215 | 0.329 | 0.322 | 0.117 | 0.256 | 0.377 | 0.376 | 0.119 | 0.235 | 0.342 | 0.328 | 0.129 | 0.289 | 0.294 | 0.359 | 0.165 | 0.236 | 0.331 | 0.334 | 0.185 | 0.26 | 0.33 | 0.336 | 0.192 | 0.338 | 0.361 | 0.352 | 0.206 | 0.248 | 0.299 | 0.331 | 0.175 | 0.25 | 0.327 | 0.307 | 0.184 | 0.254 | 0.337 | 0.353 | 0.15 | 0.281 | 0.304 | 0.28 | 0.127 | 0.187 | 0.295 | 0.277 | 0.131 | 0.226 | 0.339 | 0.249 | 0.188 | 0.196 | 0.229 | 0.226 | 0.089 | 0.147 | 0.246 | 0.222 | 0.129 | 0.167 | 0.259 | 0.215 | 0.085 | 0.16 | 0.228 | 0.191 | 0.092 | 0.163 | 0.282 | 0.242 | 0.079 | 0.188 | 0.291 | 0.25 | 0.132 | 0.226 | 0.311 | 0.283 | 0.144 | 0.422 | 0.278 | 0.249 | 0.151 | 0.24 | 0.277 | 0.267 | 0.165 | 0.234 | 0.347 | 0.319 | 0.18 | 0.337 | 0.331 | 0.458 | 0.121 | 0.281 | 0.353 | 0.404 | 0.192 | 0.273 | 0.435 | 0.352 | 0.229 | 0.287 | 0.386 | 0.36 | 0.053 | 0.183 | 0.398 | 0.357 | 0.043 | 0.129 | 0.36 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |