National Western Life Group, Inc.
NASDAQ:NWLI
499.98 (USD) • At close July 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 73.608 | -12.233 | 64.725 | 29.634 | 12.304 | 12.434 | 21.761 | 30.765 | 36.184 | 28.812 | 39.841 | 49.899 | 62.129 | 35.136 | 10.825 | 48.413 | -2.062 | 37.733 | 19.989 | 33.696 | 40.198 | 21.776 | 35.641 | 32.466 | 26.875 | 39.587 | 21.813 | 25.483 | 23.538 | 23.612 | 33.735 | 26.286 | 17.259 | 31.991 | 16.221 | 28.858 | 21.326 | 28.113 | 28.466 | 29.183 | 19.826 | 27.842 | 24.782 | 26.991 | 16.632 | 25.249 | 24.322 | 23.246 | 19.741 | 4.362 | 19.264 | 13.79 | 18.211 | 20.238 | 13.439 | 20.812 | 18.408 | 12.728 | -1.114 | 18.842 | 15.028 | 10.854 | -9.8 | 18.142 | 14.446 | 29.227 | 15.621 | 21.851 | 18.672 | 23.999 | 16.072 | 22.227 | 14.045 | 16.798 | 20.169 | 24.098 | 16.202 | 18.849 | 14.295 | 19.712 | 69.313 | 18.534 | 10.437 | 17.085 | 9.726 | 9.209 | 11.815 | 8.808 | 12.234 | 15.764 | 3.623 | 16.232 | 11.1 | -0.392 | 9.006 | 7.593 | 12.333 | 20.3 | 12.6 | 12.2 | 14.1 | 10.5 | 15.9 | 12.2 | 10.4 | 14.5 | 9.5 | 11.8 | 6.8 | 13.1 | 12.5 | 11.9 | 8.7 | 7.9 | 15 | 7.4 | 5.3 | 3.7 | 11.8 | 10.2 | 8.5 | 18.3 | 8.8 | 13.8 | 10.3 | 20.2 | 12.7 | 14.4 | 16.1 | 13.6 | 6.6 | 5.6 | 0.4 | -7.2 | 2 | 1.3 | 0.8 | 1.9 |
Afschrijvingen & Amortisatie
| 2.415 | 9.897 | 2.342 | 2.562 | 2.545 | 3.732 | 3.702 | 3.456 | 3.44 | 3.198 | 3.172 | 3.472 | 3.159 | 3.011 | 3.116 | 2.891 | 2.885 | 3.085 | 2.721 | 1.009 | 4.455 | 3.056 | 2.837 | 2.911 | 3.021 | 2.626 | 2.417 | 2.488 | 2.474 | 2.234 | 1.811 | 2.027 | 1.985 | 0.67 | 0.646 | 0.83 | 0.841 | 0.899 | 0.781 | 0.858 | 0.883 | 0.932 | 0.929 | 1.407 | 1.406 | 1.442 | 3.133 | -9.71 | 10.823 | 0.189 | 0.213 | 0.195 | 0.195 | -1.089 | 1.284 | 4.364 | -2.173 | -0.167 | -1.679 | 3.406 | -2.062 | 1.506 | 0.291 | 0.223 | 0.272 | 4.114 | -3.79 | 0.351 | 0.356 | 4.279 | -0.878 | -2.27 | 0.385 | -0.721 | -0.893 | -1.403 | 0.416 | -1.774 | -1.452 | -3.902 | 0.42 | -2.055 | -2.522 | -2.209 | -2.76 | -1.237 | -2.591 | -2.534 | 0.334 | -0.692 | -2.657 | -1.137 | -0.871 | -1.009 | -0.99 | -0.933 | -0.753 | -0.5 | -0.8 | -1.3 | -0.9 | -1.1 | -1.7 | -2.3 | -1.7 | -2.3 | -0.1 | -1.5 | -1.5 | -1.4 | -1.7 | -1.7 | -1.4 | 5.7 | -1.8 | -1.4 | -1.9 | 0 | -5 | -2.2 | -2.4 | 1 | 0 | 0 | 0 | -0.5 | 0.2 | 0.1 | 0.3 | 2.3 | -0.3 | -0.4 | -0.3 | -0.8 | -0.5 | -0.5 | -0.5 | -0.5 |
Uitgestelde Inkomstenbelasting
| 0 | -23.2 | -11.3 | -34.6 | -2.3 | -6.597 | 15.658 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 2.9 | 0 | 0.8 | -3.8 | -2.2 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.6 | 23.2 | 11.3 | 34.6 | 2.3 | 13.8 | 0 | 1 | 1.6 | 1.6 | 0.3 | 0 | 4.4 | 2.2 | 0 | 2.4 | 0 | 2.3 | 1.5 | 0.1 | 0 | 0 | 1.7 | 1.3 | 0 | 0 | 1.3 | 3.6 | 0.8 | 9 | 1.7 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.9 | 0.1 | 0.8 | 1.7 | 1.7 | 1 | 1.5 | 1.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.652 | 23.747 | 56.123 | 14.758 | 7.732 | 87.184 | 59.167 | 53.316 | 57.789 | 180.339 | -52.427 | -163.377 | -55.157 | -19.072 | -17.105 | 0.157 | 142.949 | -39.246 | 3.654 | -12.732 | -23.977 | 138.838 | -74.178 | -10.961 | 54.271 | -83.808 | -57.283 | -54.383 | -28.736 | -19.146 | -14.008 | -0.214 | 43.246 | 11.97 | 61.86 | -3.15 | 24.437 | -11.58 | -7.989 | -44.5 | -4.764 | -118.846 | -78.391 | -9.692 | -69.692 | 3.17 | -30.294 | 37.054 | -50.855 | -14.537 | 50.323 | -16.909 | -50.182 | -106.14 | -32.201 | 12.663 | 7.323 | -55.649 | -21.142 | -19.537 | -1.407 | -50.1 | 84.02 | -44.455 | 45.838 | 48.063 | -162.474 | 112.817 | 95.956 | -87.279 | 8.188 | 27.409 | 2.926 | 33.38 | 20 | -6.031 | -11.079 | 28.81 | 41.608 | -38.348 | -60.506 | -8.99 | -107.892 | -100.628 | 18.996 | -43.546 | -28.412 | -24.176 | 4.62 | -37.94 | 7.856 | -25.778 | 6.328 | -6.899 | 35.985 | -1.732 | 13.838 | -43.7 | -198.8 | 157.9 | -15.9 | 16.2 | -159.3 | 154.4 | 7.5 | -4.4 | -82.7 | 23.2 | 65.5 | -14.4 | 1.2 | -98.1 | 89.8 | -170.6 | 45 | -27.7 | 133.9 | 18.2 | 109.3 | -29.7 | 116.2 | 266.3 | -76.6 | -14.6 | -24.8 | 128.1 | 6.9 | -32.6 | -66 | 11.4 | 108.4 | -134.8 | -14.2 | 112.6 | -38.2 | -11.8 | -102.2 | -36.4 |
Vorderingen
| 70.815 | 4.843 | 63.876 | 61.576 | 16.069 | 40.153 | -5.903 | 42.202 | 45.155 | 40.988 | 48.95 | 65.841 | 13.534 | 0 | -1.258 | 1.627 | 9.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.242 | 18.519 | 34.777 | 26.879 | -13.76 | 14.78 | -32.493 | 4.935 | 9.724 | -22.4 | 6.869 | 6.802 | -9.909 | -2.163 | -31.34 | 31.065 | -1.135 | -0.445 | 12.005 | -16.345 | -3.815 | -1.553 | -8.653 | 0.852 | 0.152 | 1.195 | 3.36 | 5.618 | -7.787 | -3.492 | 5.698 | 20.036 | 1.679 | -4.145 | -5.6 | -83 | 84 | 5.3 | -2.9 | -75.3 | 74.4 | 0.2 | -1.4 | -73.2 | 34.9 | 38.1 | -2.3 | 13.7 | -55.4 | 39.6 | -103.5 | 39.8 | 33.2 | 31.4 | 73 | 31.2 | 38.3 | 41.7 | 8.3 | 90 | 4.1 | 4 | -2.6 | -5.9 | 26.1 | -29.4 | 6 | 10.6 | -16.5 | -0.4 | 18.1 | 1.4 | 2.7 | -7.7 | -13.2 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.417 | 9.523 | -1.566 | -106.36 | 71.824 | 33.843 | -7.516 | 0.99 | 5.241 | 24.011 | 10.994 | 3.725 | 9.16 | -0.105 | 25.046 | 2.054 | 0.15 | -10.974 | 11.331 | 3.299 | 0.177 | 33.924 | 8.247 | 0.993 | -1.578 | 7.444 | -4.349 | -0.552 | -1.893 | 7.313 | -7.578 | -2.286 | -0.698 | 13.711 | -12.5 | -13 | -2 | -10.3 | 15.7 | -0.5 | 5.6 | 4.4 | -0.1 | 32.2 | -24.2 | -6 | -3.5 | -11.2 | 8.1 | 5.9 | 18.5 | -15.3 | -41.8 | 34 | -61.8 | 23.6 | -54.7 | 14.5 | 124.5 | -129.9 | -13.5 | -18.3 | 63.2 | 8.7 | -40.1 | -1.3 | 0 | 43.6 | -50.9 | -6.7 | 38.2 | -20.5 | -8.6 | -43.4 | -5 |
Overig Werkkapitaal
| 1.919 | 18.904 | -7.753 | -46.818 | -8.337 | 47.031 | 65.07 | 11.114 | 12.634 | 139.351 | -101.377 | -229.218 | -68.691 | -19.072 | -17.105 | 0.157 | 142.949 | -39.246 | 3.654 | -12.732 | -23.977 | 138.838 | -74.178 | -10.961 | 54.271 | -83.808 | -57.283 | -54.383 | -28.736 | -19.146 | -14.008 | -0.214 | 43.246 | 11.97 | 61.86 | -3.15 | 24.437 | -11.58 | -7.989 | -44.5 | -4.764 | -118.846 | -78.391 | -9.692 | -69.692 | 0 | -30.294 | 37.054 | -50.855 | -14.537 | 50.323 | -16.909 | -50.182 | -106.14 | -32.201 | 12.663 | 7.323 | -55.649 | -21.142 | -19.537 | -1.407 | -50.1 | 35.65 | -17.796 | 17.796 | 14.852 | -82.993 | 54.753 | 47.333 | -47.27 | 2.263 | 12.444 | 1.315 | 15.517 | 9.473 | -5.282 | -8.811 | 35.104 | 8.489 | -37.363 | -49.087 | -32.326 | -94.846 | -96.99 | -13.375 | -43.14 | -30.257 | -22.75 | -4.019 | -36.951 | 2.79 | -16.098 | 2.507 | -5.019 | 18.235 | -2.713 | 4.272 | -25.6 | -102.8 | 75.9 | -10.9 | 3.4 | -83.5 | 74.4 | 2.9 | -2.9 | -41.7 | 12.5 | 33.4 | -8.6 | -1.3 | -50.8 | 44.3 | -85.6 | 20.5 | -19.1 | 68.5 | 7 | 54.5 | -13.3 | 60 | 133.5 | -36.7 | -5.2 | -10.5 | 67.5 | 4.1 | -18.6 | -35.3 | 5.4 | 54.2 | -67.4 | -7.1 | 56.3 | -19.1 | -5.9 | -51.1 | -18.2 |
Overige Niet-Contante Posten
| 39.592 | 34.734 | -41.974 | 24.334 | 24.47 | 13.397 | -3.787 | -20.955 | -24.706 | 67.139 | 0.995 | 59.872 | 45.759 | 74.601 | 73.98 | 51.457 | -38.111 | 85.456 | 51.75 | 52.51 | 68.728 | -59.149 | 112.642 | 47.871 | -11.294 | 124.331 | 95.699 | 64.728 | 95.156 | 56.217 | 39.224 | 54.058 | 40.817 | 54.337 | 10.353 | 40.871 | 44.163 | 66.098 | 55.773 | 94.157 | 57.06 | 149.764 | 80.303 | 65.297 | 133.935 | 36.733 | 84.704 | 15.228 | 96.295 | 82.397 | 12.104 | 43.372 | 81.778 | 86.467 | 74.184 | 8.485 | 52.804 | 60.216 | 51.871 | 49.641 | 28.55 | 36.985 | 22.498 | 57.533 | 6.372 | -14.428 | 223.493 | -79.513 | -52.414 | 113.181 | 33.901 | -1.983 | 49.818 | 10.385 | 24.253 | 15.792 | 39.724 | 7.994 | -9.873 | 54.462 | 6.409 | 20.077 | 93.136 | 75.447 | 32.583 | 62.475 | 52.144 | 37.929 | 29.639 | 53.583 | 37.079 | 32.635 | 27.265 | 29.679 | -3.413 | 25.831 | 20.914 | 56.593 | 218.6 | -143.1 | 31.1 | 19.115 | 159.5 | -134.3 | 25.5 | 26.652 | 106.9 | -0.4 | -27.6 | 31.943 | 26.2 | 106.6 | -38.6 | 182.097 | -68.3 | 20.4 | -77.4 | 0.724 | -55.2 | 16.3 | -58.2 | -235.1 | 56 | 32.3 | 49.8 | -38.9 | 19.9 | 20.6 | 76.1 | -22.5 | -88 | 152.4 | 47 | -97.3 | 76 | 36.2 | 79.9 | 42.4 |
Kasstroom uit Operationele Activiteiten
| 104.133 | 56.145 | 81.216 | 71.288 | 47.051 | 123.95 | 95.301 | 66.582 | 72.707 | 279.488 | -8.419 | -50.134 | 55.89 | 93.676 | 70.816 | 102.918 | 105.661 | 87.028 | 78.114 | 74.483 | 89.404 | 104.521 | 76.942 | 72.287 | 72.873 | 82.736 | 62.646 | 38.316 | 92.432 | 62.917 | 60.762 | 82.157 | 103.307 | 98.968 | 89.08 | 67.409 | 90.767 | 83.53 | 77.031 | 79.698 | 73.005 | 59.692 | 27.623 | 84.003 | 82.281 | 66.594 | 81.865 | 65.818 | 76.004 | 72.411 | 81.904 | 40.448 | 50.002 | -0.524 | 56.706 | 46.324 | 76.362 | 17.128 | 27.936 | 52.352 | 40.109 | -0.755 | 97.009 | 31.443 | 66.928 | 66.976 | 72.85 | 55.506 | 62.57 | 54.18 | 57.283 | 45.383 | 67.174 | 59.842 | 63.529 | 32.456 | 45.263 | 53.879 | 44.578 | 31.924 | 15.636 | 27.566 | -6.841 | -10.305 | 58.545 | 26.901 | 32.956 | 20.027 | 46.827 | 30.715 | 45.901 | 21.952 | 43.822 | 21.379 | 40.588 | 30.759 | 46.332 | 32.693 | 31.6 | 25.7 | 28.4 | 44.715 | 14.4 | 30 | 41.7 | 34.452 | 33.6 | 33.1 | 43.2 | 29.243 | 38.2 | 18.7 | 58.5 | 25.097 | -10.1 | 23.8 | 60.2 | 22.624 | 70.8 | 86.5 | -11.1 | 50.5 | -15.9 | 31.5 | 35.3 | 108.9 | 39.7 | 2.5 | 26.5 | 4.8 | 26.7 | 22.8 | 32.9 | 7.3 | 39.3 | 25.2 | -22 | 7.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.323 | -3.342 | -0.627 | -0.558 | -1.035 | -0.246 | -0.584 | -0.195 | -0.569 | -1.834 | -3.32 | -2.22 | -2.603 | -4.883 | -6.948 | -0.217 | -0.058 | -0.347 | -1.495 | -0.925 | -0.077 | -0.068 | -0.082 | -0.435 | -2.553 | -7.419 | -1.464 | -0.189 | -0.044 | -50.214 | 0 | 21.517 | -21.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | 0 |
Netto Overnames
| 0 | -15.328 | 5.838 | 9.49 | 0 | 0 | 0 | 0 | 0 | -22.897 | -69.248 | -15.568 | -44.244 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -189.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -219.919 | -95.645 | -75.216 | -96.47 | -142.244 | -202.967 | -424.392 | -307.539 | -519.403 | -335.031 | -250.98 | -1,003.636 | -1,053.437 | -384.092 | -242.463 | -129.306 | -203.136 | -176.374 | -124.997 | -163.567 | -66.598 | -144.168 | -140.007 | -258.057 | -292.439 | -312.364 | -176.192 | -170.667 | -279.741 | -274.602 | -123.393 | -272.653 | -165.411 | -254.671 | -289.435 | -427.582 | -459.115 | 5.734 | -557.016 | -420.745 | -285.537 | -419.896 | -483.193 | -547.208 | -643.35 | -696.378 | -555.337 | -496.207 | -591.948 | -565.515 | -497.371 | -305.533 | -405.838 | -576.729 | -578.442 | -383.86 | -510.397 | -326.106 | -418.934 | -330.942 | -475.837 | -55.302 | -157.596 | -257.922 | -315.079 | -157.753 | -197.08 | -212.384 | -185.391 | -237.518 | -119.974 | -190.199 | -142.435 | -195.376 | -292.908 | -207.04 | -252.175 | -268.501 | -262.28 | -338.746 | -339.844 | -343.76 | -558.65 | -515.121 | -294.243 | -209.249 | -158.753 | -124.868 | -124.692 | -105.131 | -81.471 | -99.897 | -87.921 | -74.506 | -11.684 | -26.576 | -107.553 | -142.394 | -91.4 | -91.2 | -142.8 | 293.128 | -118 | -112.4 | -92.3 | -93.567 | -85.7 | -82.6 | -82 | -125.811 | -67.8 | -67.8 | -97.9 | -71.124 | -99 | -123.2 | -73 | -94.556 | -49.4 | -70.8 | -91.7 | -146.9 | -94.7 | -161.9 | -191.5 | -133.4 | -273.5 | -853.4 | -582.3 | -580.7 | -472.6 | -355.6 | -247.6 | -273.1 | -100 | -82 | -174 | -144.1 |
Verkoop/verval van Beleggingen
| 298.456 | 437.207 | 214.755 | 253.251 | 296.087 | 267.746 | 278.549 | 387.279 | 369.91 | 546.155 | 498.561 | 1,010.694 | 1,007.394 | 463.422 | 350.993 | 265.869 | 343.837 | 351.052 | 235.786 | 302.56 | 282.798 | 154.159 | 215.432 | 309.409 | 179.774 | 326.759 | 203.446 | 238.751 | 262.15 | 166.309 | 170.51 | 162.746 | 138.449 | 199.934 | 165.328 | 315.659 | 182.211 | 20.671 | 416.762 | 329.555 | 245.296 | 362.145 | 438.143 | 426.229 | 488.499 | 577.616 | 437.004 | 413.01 | 465.526 | 357.026 | 239.265 | 121.628 | 201.462 | 377.639 | 263.583 | 122.546 | 265.385 | 278.214 | 215.519 | 260.414 | 374.231 | 169.159 | 95.978 | 183.391 | 335.752 | 125.673 | 149.069 | 177.503 | 134.612 | 237.076 | 120.062 | 265.649 | 66.868 | 553.033 | 4.456 | 5.596 | 9.997 | 512.923 | 11 | 16.541 | 6.251 | 719.772 | 3.496 | 21.957 | 9.132 | 396.151 | 6.018 | 9.853 | 8.887 | 9.282 | 8.761 | 6.112 | 7.22 | 16.205 | 5.204 | 8.289 | 2.931 | -125.923 | 45.8 | 55.4 | 72 | -81.51 | 33 | 46.8 | 48.9 | -113.162 | 42.6 | 72.7 | 47.1 | -70.459 | 32.4 | 39.9 | 37 | -71.869 | 26 | 48.6 | 19.2 | -108.534 | 21.9 | 39.5 | 78.9 | 145.3 | 110.4 | 175.9 | 140.9 | 83.8 | 203.1 | 871.1 | 557 | 519.3 | 422 | 357.6 | 211 | 210 | 39.9 | 30.5 | 20 | 33.9 |
Overige Investeringsactiviteiten
| 0.714 | -0.028 | 2.96 | 4.671 | 2.431 | 1.916 | 3.413 | -1.091 | -24.757 | -6.114 | -1.7 | -29.587 | -39.79 | -28.267 | -28.023 | -0.316 | -2.875 | -48.041 | -14.482 | -7.888 | -0.41 | -2.546 | -2.926 | 8.196 | 4.24 | -18.226 | -4.44 | -17.179 | 11.616 | -75.758 | -14.836 | -20.207 | -0.719 | -20.56 | 44.782 | 13.648 | 5.394 | 3.377 | 0.737 | -23.521 | 5.133 | -13.311 | 4.796 | 6.671 | 17.151 | -4.373 | -7.467 | 25.882 | 4.467 | 3.151 | 0.694 | -16.19 | -0.62 | -6.146 | -13.885 | -10.123 | -11.777 | -51.196 | 42.898 | -1.737 | 0.958 | -55.926 | 2.337 | 4.337 | -1.893 | -1.21 | -0.134 | -0.934 | -0.938 | -127.353 | 21.015 | -123.651 | -0.461 | -458.375 | 171.897 | 162.456 | 123.553 | -387.794 | 114.753 | 135.066 | 137.302 | -567.143 | 209.919 | 181.849 | 205.539 | -248.148 | 78.509 | 102.37 | 70.021 | 64.685 | 44.779 | 79.696 | 51.104 | 68.154 | 30.857 | 25.483 | 30.728 | 231.63 | 6.6 | -2 | 8.4 | -291.634 | 29.1 | 9.7 | 7.7 | 184.765 | 9.9 | 1.3 | 2.3 | 153.565 | 7.5 | -0.5 | 0.3 | 123.367 | 24.1 | -4.5 | -4.1 | 176.08 | -17.7 | 11.8 | -5.6 | 2.9 | -10.5 | 1.1 | -6 | 12.8 | -19.8 | -1.7 | -16.9 | -12.4 | -21.9 | -17.1 | -4.1 | -7.4 | -0.8 | -9.5 | -8.5 | -18.7 |
Kasstroom uit Investeringsactiviteiten
| 78.928 | 338.192 | 147.71 | 170.384 | 155.239 | 66.449 | -143.014 | 78.454 | -174.819 | 180.279 | 173.313 | -40.317 | -132.68 | 46.18 | 73.559 | 136.03 | 137.768 | 126.29 | 94.812 | 130.179 | 26.593 | 7.377 | 72.417 | 59.113 | -110.978 | -11.25 | 21.35 | 50.716 | -6.019 | -184.051 | 32.281 | -130.114 | -27.681 | -75.297 | -79.325 | -98.275 | -271.51 | 29.782 | -139.517 | -114.711 | -35.108 | -71.062 | -40.254 | -114.308 | -137.7 | -123.135 | -125.8 | -57.315 | -121.955 | -205.338 | -257.412 | -200.095 | -204.996 | -205.236 | -328.744 | -271.437 | -256.789 | -99.088 | -160.517 | -72.265 | -100.648 | 57.931 | -59.281 | -70.194 | 18.78 | -33.29 | -48.145 | -35.815 | -51.717 | -127.795 | 21.103 | -48.201 | -76.028 | -100.718 | -116.555 | -38.988 | -118.625 | -143.372 | -136.527 | -187.139 | -196.291 | -191.131 | -345.235 | -311.315 | -79.572 | -61.246 | -74.226 | -12.645 | -45.784 | -31.164 | -27.931 | -14.089 | -29.597 | 9.853 | 24.377 | 7.196 | -73.894 | -36.687 | -39 | -37.8 | -62.4 | -80.016 | -55.9 | -55.9 | -35.7 | -21.964 | -33.2 | -8.6 | -32.6 | -42.705 | -27.9 | -28.4 | -60.6 | -19.626 | -48.9 | -79.1 | -57.9 | -27.01 | -45.2 | -19.5 | -18.4 | 1.3 | 5.2 | 15.1 | -56.6 | -36.8 | -90.6 | 15.8 | -42.4 | -74 | -72.7 | -15.2 | -40.8 | -70.7 | -61 | -61.2 | -162.7 | -128.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.086 | -0.085 | -0.085 | -0.085 | -0.085 | -0.084 | -0.085 | -0.085 | -0.084 | -0.086 | -0.106 | -0.098 | -0.099 | -0.098 | -0.28 | 0 | -2.149 | 0 | -0.295 | 0 | -15.171 | 0 | 0 | 0 | -3.365 | 0 | 0 | 0 | -18.999 | 0 | 0 | 0 | -13.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.309 | 0.591 | 0.626 | 0.186 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.33 | 0 | 0 | 0 | 0.127 | 0.001 | -1.177 | 1.392 | 0.295 | 1.113 | 0.518 | 0.897 | 0.42 | 0.64 | 0.709 | 0.642 | 0.523 | -0.45 | 1.255 | 0.668 | 0 | 0 | 0 | 0.326 | 0.36 | 0 | 0.26 | 0.07 | 0.217 | 0.086 | 0.025 | 0.038 | 0 | 0.032 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72 | -1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -211.18 | -231.048 | -199.942 | -251.631 | -195.601 | -224.996 | -151.683 | -114.118 | -113.07 | -285.482 | -20.272 | 50.828 | -68.52 | -65.802 | -87.88 | -140.344 | -142.54 | -131.308 | -142.285 | -155.687 | -141.566 | -135.464 | -120.522 | -87.854 | -94.709 | -24.414 | -22.759 | -67.319 | -31.044 | -4.781 | -9.768 | 0.678 | -26.862 | -4.193 | 4.838 | 31.525 | -25.272 | 42.562 | 50.464 | 35.452 | -25.406 | 37.674 | 38.894 | 11.719 | 17.084 | 53.24 | 60.595 | 27.37 | 1.766 | 160.653 | 187.072 | 177.461 | 136.432 | 256.88 | 243.457 | 231.185 | 123.404 | 155.213 | 113.321 | 46.762 | 20.837 | -24.531 | -32.411 | -25.404 | -37.143 | -29.902 | -12.358 | -26.126 | -25.685 | -1.712 | 20.129 | 13.723 | -4.996 | 18.72 | 23.064 | 62.586 | 47.265 | 80.282 | 89.717 | 156.531 | 170.228 | 195.813 | 270.081 | 278.567 | 95.032 | 67.373 | 52.634 | 13.839 | 8.077 | -7.093 | -8.246 | -9.599 | -27.588 | -20.085 | -56.196 | -38.241 | 16.438 | 14.064 | 6.4 | 10.3 | 16.2 | 48.496 | 39.6 | 36.6 | -11.4 | -10.876 | -8.1 | -21.6 | -10.9 | 6.496 | 0.5 | 8.6 | 0.7 | -1.67 | 50.6 | 41.1 | 8.8 | 23.71 | -24.5 | -82.3 | 12.8 | -33 | 7.7 | -33.2 | -6.3 | -50.5 | 43 | -9.3 | -6 | 58.9 | 13.4 | 24 | 18.9 | 58 | 18.6 | 58.1 | 111.3 | 112.7 |
Kasstroom uit Financieringsactiviteiten
| -211.266 | -232.407 | -200.027 | -251.716 | -195.686 | -226.354 | -151.768 | -114.203 | -113.154 | -285.568 | -20.378 | 50.73 | -68.619 | -65.9 | -88.16 | -140.344 | -144.689 | -131.308 | -142.285 | -155.687 | -156.737 | -135.464 | -120.522 | -87.854 | -98.074 | -24.414 | -22.759 | -67.319 | -50.043 | -4.781 | -9.768 | 0.678 | -40.216 | -4.193 | 4.838 | 31.525 | -25.272 | 42.562 | 50.464 | 35.802 | -25.406 | 37.674 | 38.894 | 11.719 | 17.084 | 53.24 | 60.595 | 27.37 | 1.766 | 160.378 | 186.763 | 178.052 | 137.058 | 257.066 | 243.457 | 231.185 | 123.404 | 155.213 | 113.321 | 46.762 | 20.837 | -24.531 | -32.411 | -25.404 | -36.813 | -29.902 | -12.358 | -26.126 | -25.558 | -1.711 | 18.952 | 13.395 | -5.911 | 19.833 | 23.582 | 63.483 | 47.685 | 80.922 | 90.426 | 157.173 | 170.751 | 195.363 | 271.336 | 279.235 | 95.032 | 67.373 | 52.634 | 14.165 | 8.437 | -7.093 | -7.986 | -9.529 | -27.371 | -19.999 | -56.171 | -38.203 | 16.438 | 14.096 | 6.4 | 10.3 | 16.2 | 48.539 | 39.6 | 36.6 | -11.4 | -10.876 | -8.1 | -21.6 | -10.9 | 6.496 | 0.5 | 8.6 | 0.7 | -1.67 | 50.6 | 41.1 | 8.8 | 23.71 | -24.5 | -82.3 | 12.8 | -33 | 7.7 | -33.2 | -6.3 | -50.5 | 43 | -9.3 | -6 | 58.9 | 13.4 | 24 | 18.9 | 58 | 18.6 | 58.1 | 111.3 | 112.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -4.054 | 0.088 | 0.021 | 0.028 | -0.038 | 0.086 | 0.061 | -0.028 | 0.396 | 0.199 | -0.123 | -0.09 | -0.006 | 0.078 | 0.107 | -0.116 | -0.05 | 0.006 | 0.066 | -0.109 | 0.7 | 0.161 | 0.025 | 0.049 | 1.479 | -0.008 | 0.255 | -0.131 | -0.131 | -0.126 | 0.032 | -0.311 | 0.154 | 0.172 | 0.054 | -0.053 | 0.041 | -0.278 | -0.002 | -0.122 | -0.511 | 0.097 | -0.037 | 0.002 | 0.59 | -0.086 | 0.021 | -0.1 | 0.386 | -0.063 | -0.02 | -0.059 | -0.075 | -0.171 | -0.042 | 0.058 | -0.153 | -0.056 | 0.079 | -0.088 | -0.005 | 0.3 | -0.061 | -0.247 | -0.104 | 0.386 | 0.123 | -0.039 | -0.156 | -0.016 | -0.501 | 1.017 | 0.222 | -0.193 | 0.584 | -0.001 | -0.016 | -0.007 | -0.013 | 0.03 | 0.014 | 0 | 0.003 | 0 | -0.015 | -0.049 | -0.001 | -0.005 | -0.023 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -32.259 | 162.018 | 28.92 | -10.016 | 6.566 | -35.869 | -199.42 | 30.805 | -214.87 | 174.398 | 144.393 | -39.811 | -145.415 | 74.034 | 56.322 | 98.488 | 98.69 | 82.016 | 30.707 | 48.866 | -40.04 | -23.405 | 28.862 | 43.595 | -134.7 | 47.064 | 61.492 | 21.582 | 36.239 | -126.041 | 83.307 | -47.59 | 35.564 | 19.65 | 14.647 | 0.606 | -205.974 | 155.596 | -12.024 | 0.667 | 11.98 | 26.401 | 26.226 | -18.584 | -37.745 | -3.384 | 16.681 | 35.773 | -43.799 | 27.388 | 11.235 | 18.346 | -18.011 | 51.135 | -28.623 | 6.13 | -57.176 | 73.197 | -19.181 | 26.761 | -39.707 | 32.945 | 1.466 | -60.612 | 48.791 | 4.17 | 12.47 | -6.474 | -14.861 | -75.342 | 96.837 | 11.594 | -14.543 | -21.236 | -28.86 | 56.95 | -25.693 | -8.578 | -1.536 | 1.988 | -9.89 | 31.798 | -80.737 | -42.385 | 73.99 | 32.979 | 11.363 | 21.542 | 9.457 | -7.634 | 9.984 | -1.666 | -13.146 | 11.233 | 8.794 | -0.248 | -11.124 | 10.11 | -1 | -8.5 | -17.8 | 13.238 | -1.9 | 10.7 | -5.4 | 1.612 | -7.7 | 2.9 | -0.3 | -6.966 | 10.8 | -1.1 | -1.4 | 3.801 | -8.4 | -14.2 | 11.1 | 19.324 | 1.1 | -15.3 | -16.7 | 18.8 | -3 | 13.4 | -27.6 | 21.6 | -7.9 | 9 | -21.9 | -10.3 | -32.6 | 31.6 | 11 | -5.4 | -3.1 | 22.1 | -73.4 | -8.8 |
Kaspositie aan het Einde van de Periode
| 450.499 | 482.758 | 320.74 | 291.82 | 301.836 | 295.27 | 331.139 | 530.559 | 499.754 | 714.624 | 540.226 | 395.833 | 435.644 | 581.059 | 507.025 | 450.703 | 352.215 | 253.525 | 171.509 | 140.802 | 91.936 | 131.976 | 155.381 | 126.519 | 82.924 | 217.624 | 170.56 | 109.068 | 87.486 | 51.247 | 177.288 | 93.981 | 141.571 | 106.007 | 86.357 | 71.71 | 71.104 | 277.078 | 121.482 | 133.506 | 132.839 | 120.859 | 94.458 | 68.232 | 86.816 | 124.561 | 127.945 | 111.264 | 75.491 | 119.29 | 91.902 | 80.667 | 62.321 | 80.332 | 29.197 | 57.82 | 51.69 | 108.866 | 35.669 | 54.85 | 28.089 | 67.796 | 34.851 | 33.385 | 93.997 | 45.206 | 41.036 | 28.566 | 35.04 | 49.901 | 125.243 | 28.406 | 16.812 | 31.355 | 52.591 | 81.451 | 24.501 | 50.194 | 58.772 | 60.308 | 58.32 | 68.21 | 36.412 | 117.149 | 159.534 | 85.544 | 52.565 | 41.202 | 19.66 | 10.203 | 17.837 | 7.853 | 9.519 | 22.665 | 11.432 | 2.638 | 2.886 | 14.01 | 3.9 | -1.8 | 6.7 | 13.238 | -1.9 | 10.7 | 2.5 | 1.612 | -7.7 | 2.9 | 11.1 | -6.966 | 10.8 | -1.1 | 8.6 | 3.801 | -8.4 | -14.2 | 32.3 | 19.324 | 1.1 | -15.3 | 16.1 | 18.8 | -3 | 13.4 | 3.6 | 21.6 | -7.9 | 9 | 8.4 | -10.3 | -32.6 | 31.6 | 41.7 | -5.4 | -3.1 | 22.1 | 17.6 | -8.8 |