Newell Brands Inc. (NWL) - Balans per kwartaal

Home
NWL
Financiële Gegevens

7.33 (USD) • At close September 18, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	382	372	332	396	317	271	287	636	323	344	440	494	637	682	981	858	619	476	348.6	465.4	624.5	364.1	495.7	1,443.6	2,279.4	459	485.7	792.3	780.2	687.5	587.5	670	627.3	799	274.8	266.2	238.7	215.4	199.4	132.6	142.7	136.8	226.3	197.4	154.1	174.2	183.8	250.1	370.8	190.1	170.2	138.9	143.6	139.7	139.6	153.5	259.8	253	278.3	313	418.1	755.9	275.4	220.6	211.4	752.1	329.2	169.5	162.8	217.8	201	137.4	116.3	176.1	115.5	485.5	212.2	429.8	505.6	354.5	111	51.9	144.4	77.1	35.4	10.2	55.1	6.7	10.068	10.159	6.802	9.257	15.79	19.873	22.525	21.439	15.897	8.028	102.2	34	49	69.9	57.5	42.4	68.4	12.5	36.1	20.8	22.7	5.7	4.4	52.2	45.5	46.2	58.8	17.6	13	10	14.9	7.7	1.2	0.9	2.9	8.4	0.6	3.2	28	35.1	21.5	22.5	26.3	13.5	10.9	20.4	36.3	13.5	9.2	4	15.2	13.5	1.5	10.6	5
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	382	372	332	396	317	271	287	636	323	344	440	494	637	682	981	858	619	476	348.6	465.4	624.5	364.1	495.7	1,443.6	2,279.4	459	485.7	792.3	780.2	687.5	587.5	670	627.3	799	274.8	266.2	238.7	215.4	199.4	132.6	142.7	136.8	226.3	197.4	154.1	174.2	183.8	250.1	370.8	190.1	170.2	138.9	143.6	139.7	139.6	153.5	259.8	253	278.3	313	418.1	755.9	275.4	220.6	211.4	752.1	329.2	169.5	162.8	217.8	201	137.4	116.3	176.1	115.5	485.5	212.2	429.8	505.6	354.5	111	51.9	144.4	77.1	35.4	10.2	55.1	6.7	10.068	10.159	6.802	9.257	15.79	19.873	22.525	21.439	15.897	8.028	102.2	34	49	69.9	57.5	42.4	68.4	12.5	36.1	20.8	22.7	5.7	4.4	52.2	45.5	46.2	58.8	17.6	13	10	14.9	7.7	1.2	0.9	2.9	8.4	0.6	3.2	28	35.1	21.5	22.5	26.3	13.5	10.9	20.4	36.3	13.5	9.2	4	15.2	13.5	1.5	10.6	5
Nettovorderingen Numbers are in millions	1,072	958	1,195	1,212	1,285	1,218	1,250	1,502	1,562	1,421	1,500	1,686	1,717	1,530	1,678	1,814	1,641	1,398	1,841.5	1,872.8	1,769	1,606.1	1,850.7	2,015.4	1,928.7	2,346	2,674	2,916	2,988.7	2,559.6	2,746.9	2,772.9	2,876.6	1,353	1,250.7	1,171.3	1,304.4	1,053.2	1,248.2	1,158.3	1,230.4	973.1	1,105.1	1,056.9	1,215.3	1,021.3	1,112.4	1,074.3	1,105.7	942.2	1,002	985.9	1,139.9	967.2	997.9	1,004.9	1,037.6	915.8	894.1	943.7	1,096.2	874.7	969.3	1,144.8	1,312.7	1,029.6	1,166.4	1,127.1	1,215.3	979.3	1,113.6	1,079.5	1,157.5	1,043.4	1,202.7	1,082.1	1,204.5	1,037.4	1,278.7	1,184.3	1,309.2	1,253.2	1,442.6	1,392.6	1,455.1	1,276.4	1,377.7	1,363	1,429.215	1,191.346	1,298.177	1,316.139	1,246.645	1,131.531	1,183.363	1,236.989	1,224.305	1,130.11	1,178.4	1,207.5	1,166.2	1,059.7	652.4	670.2	630	456.4	524.6	554.6	563.5	369.5	404.2	452.4	460.9	369.8	390.3	378.1	405.5	313.5	335.8	314.3	290.1	252.9	256.5	269	177.9	175.5	267.8	102.6	90.9	82	20.2	71.8	124	119.4	111.3	141.4	122.5	126.1	120.2	120	136.2	56.3	59.4
Voorraad Numbers are in millions	1,639	1,695	1,531	1,778	1,937	2,240	2,203	2,527	2,522	2,297	1,997	2,098	2,016	1,901	1,638	1,718	1,714	1,700	1,606.7	1,877.2	1,845.2	1,799	1,583.1	1,857.5	1,860.3	2,584.9	2,498.8	2,861.5	2,649.5	2,476.6	2,116	2,434.1	2,908.7	2,033.1	721.8	898.8	935.6	852.3	708.5	789.4	811.8	801.3	684.4	822.6	884.7	815	696.4	822.8	860	858.9	699.9	873.2	933.2	844.7	701.6	831.2	802.4	728.6	688.2	783.5	848.4	927.5	912.1	1,060.7	1,141.3	1,091.7	940.4	1,000.1	973.5	934.4	850.6	946	967.8	997.6	875.9	1,010.6	1,023.7	1,057	972.3	1,060	1,015.2	991.7	1,066.3	1,271.2	1,365.1	1,285.4	1,196.2	1,277.3	1,290.715	1,147.358	1,113.797	1,185.45	1,271.658	1,309.991	1,262.551	1,170.533	1,200.547	1,168.486	1,034.8	1,037.8	1,078.4	1,077.5	714.5	776.1	696.4	662.3	625.2	669.2	648.9	534.8	509.5	521.2	541.6	547.7	509.2	455.3	491.4	465.2	420.7	331.3	324.5	313.5	301	279.4	265.3	224.6	226.2	268.4	239.8	223.3	198.4	210.1	200.4	190.6	177.8	179.8	185.7	202.5	199.5	179.8	199.7	86	81.7
Overige vlottende activa Numbers are in millions	332	376	296	362	300	326	312	483	350	349	325	338	285	272	331	314	312	343	313.1	1,253	2,823	3,746.9	3,819.3	6,892	7,679	3,081.4	419.5	379.5	712.5	765	2,034.1	2,003.5	406.6	248.8	246.2	250.1	274.3	302.1	270.5	297.1	273.7	320.1	269.8	307.3	346.1	346.1	278.5	277.1	322.2	300.8	275.9	290.9	315.5	352.6	292.9	335.9	301	339.4	321.5	222.2	240.1	250	237	251.9	246.7	229.7	215.7	273.3	235.4	223.4	68.1	287.7	209.4	235.3	55.5	8	11.1	65	255.8	278.5	19.2	175.2	346.9	421.6	424	437.1	451	446.4	432.451	427.997	431.876	422.544	401.925	411.448	428.213	425.315	406.292	388.733	423.2	260.2	238	247.4	166.7	278.7	267.8	202.8	195.7	163.4	181	174.7	190	151.4	161.9	169.6	174.6	123	123.3	143.1	146.3	112	112.1	122.1	115.6	77.4	79.4	81.6	72.6	65.8	44.8	45.7	41.3	57.4	52.9	50.9	50	21.8	30.5	20.2	45.2	21	16	11.5	11.9
Totaal vlottende activa Numbers are in millions	3,425	3,401	3,354	3,748	3,839	4,055	4,052	5,148	4,757	4,411	4,262	4,616	4,655	4,385	4,628	4,704	4,286	3,917	4,109.9	5,468.4	7,061.7	7,516.1	7,748.8	12,319.2	13,747.4	8,471.3	6,078	6,949.3	7,130.9	6,488.7	7,484.5	7,880.5	6,819.2	4,426.7	2,493.5	2,586.4	2,753	2,434.5	2,448.8	2,377.4	2,458.6	2,231.3	2,295.6	2,384.2	2,600.2	2,356.6	2,271.1	2,424.3	2,658.7	2,292	2,148	2,288.9	2,532.2	2,304.2	2,132	2,325.5	2,400.8	2,236.8	2,182.1	2,262.4	2,602.8	2,808.1	2,393.8	2,678	2,912.1	3,103.1	2,651.7	2,570	2,587	2,354.9	2,476.9	2,704.2	2,679.4	2,452.4	2,472.8	2,763.1	2,639.1	2,786.5	3,012.4	2,877.3	2,719.8	2,817.1	3,000.2	3,162.5	3,279.6	3,009.1	3,080	3,093.4	3,162.449	2,776.86	2,850.652	2,933.39	2,936.018	2,872.843	2,896.652	2,854.276	2,847.041	2,695.357	2,738.6	2,539.5	2,531.6	2,454.5	1,591.1	1,767.4	1,662.6	1,334	1,381.6	1,408	1,416.1	1,084.7	1,108.1	1,177.2	1,209.9	1,133.3	1,132.9	974	1,033.2	931.8	917.7	765.3	727.9	689.4	676	634.2	523.2	484.9	594.6	471.9	397	373.5	286.2	352.8	388.2	381.3	375.4	356.5	347.9	352.8	380.1	334.3	353.4	164.4	158
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	1,634	1,686	1,727	1,723	1,757	1,784	1,762	1,709	1,701	1,739	1,762	1,645	1,649	1,664	1,706	1,658	1,671	1,684	1,770.1	1,696.7	1,569.1	1,550	925.6	916.9	929	1,564.7	1,707.5	1,675.2	1,653.2	1,563.9	1,543.4	1,513.7	1,709.1	1,072.4	599.2	594.1	572	563.3	559.1	525.3	543	541.3	539.6	523.1	533.4	549.5	560.2	549.6	551.7	561.6	551.4	537.3	544.6	535.2	529.3	533.4	536.3	550.2	578.1	596.9	603.1	606.9	630.7	656	675.3	690.3	688.6	697.4	707.3	735.6	746.9	763.6	832.4	929.1	971.1	1,005.7	1,113.3	1,211	1,308.2	1,341.3	1,448.6	1,558.3	1,761.1	1,816.7	1,847.2	1,853.2	1,812.8	1,826.4	1,776.533	1,645.41	1,689.152	1,692.916	1,702	1,719.462	1,756.903	1,573.96	1,573.58	1,565.358	1,548.2	1,482.3	1,514.6	1,553.7	835.6	834.5	763.8	704	696.1	680.4	668.4	553.8	555.4	551.6	550.1	558.3	530.3	476.8	479.2	473.7	454.6	373.9	358.8	361.8	370.4	344.1	315.7	295.7	292.8	320.1	285.7	275.4	247.6	239.6	216.8	210.1	206.2	217.3	218.2	212.5	217.4	228.7	253.8	55.8	55.1
Goodwill Numbers are in millions	3,055	3,059	3,071	3,049	3,310	3,305	3,298	3,300	3,450	3,486	3,504	3,516	3,533	3,525	3,553	3,523	3,496	3,483	3,708.8	3,687	2,966.3	2,958.3	2,970.2	2,973.6	6,836	9,672.4	10,560.1	10,526.5	10,461.9	10,321.1	10,279.8	10,436.1	11,980.9	4,176.1	2,791.2	2,495.5	2,491.9	2,474.6	2,546	2,439.5	2,358.3	2,362	2,361.1	2,351.4	2,346.4	2,340.4	2,370.2	2,355.7	2,353.1	2,386.8	2,366	2,359	2,800.4	2,791.8	2,749.5	2,752.5	2,701.7	2,730.1	2,754.3	2,759.4	2,722	2,672.9	2,698.9	3,034.8	3,087.1	2,665.3	2,608.7	2,585.8	2,496.8	2,441.9	2,435.7	2,412.1	2,420	2,373.3	2,354.7	7.3	3.6	1,821	1,824.6	1,798	0	0	1,989	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	2,412	2,447	2,488	2,550	2,612	2,635	2,649	2,869	2,977	3,046	3,370	3,461	3,500	3,506	3,564	3,567	3,561	3,567	4,916.4	4,602.3	5,496	5,536.4	5,579.6	5,771.4	10,095.1	13,142.9	14,236	14,307.6	14,266.6	14,010	14,111.8	14,132.5	12,953.3	4,225.3	1,063.7	860.1	870.6	877.2	887.2	733.6	596.7	606.5	614.5	619.2	638	642.6	654.1	661.4	665	673.1	666.1	663.4	668.4	662.6	648.3	645.9	636.6	642.8	646.2	647.7	645.6	637	640.5	656.8	657	508.2	501.8	499.4	483.5	471.9	458.8	437.9	415.7	424.6	2,773	2,081.2	2,109.3	2,130.2	2,128.8	2,105.1	2,402.5	2,035.9	2,439.6	2,671.6	2,676.6	2,583.8	2,209.4	2,181.3	2,149.715	1,744.63	2,316.94	2,171.227	2,155.713	2,150.125	2,189.948	1,973.309	2,025.027	2,037.121	2,024.9	1,908.3	1,872	1,837.3	1,657.4	1,763.3	1,611.7	1,478	1,364.1	1,420.7	1,370.7	1,026.3	922.8	908.5	892.7	878.4	888.2	705.2	682.3	676.6	685	615.2	514.6	503.1	513.8	388	379.5	317.2	325.2	233.4	185.2	186.1	148.2	149.3	148.1	149.3	150.4	152.9	156.8	159.3	149.4	138	125.6	21.4	20
Goodwill en immateriële activa Numbers are in millions	5,467	5,506	5,559	5,599	5,922	5,940	5,947	6,169	6,427	6,532	6,874	6,977	7,033	7,031	7,117	7,090	7,057	7,050	8,625.2	8,289.3	8,462.3	8,494.7	8,549.8	8,745	16,931.1	22,815.3	24,796.1	24,834.1	24,728.5	24,331.1	24,391.6	24,568.6	24,934.2	8,401.4	3,854.9	3,355.6	3,362.5	3,351.8	3,433.2	3,173.1	2,955	2,968.5	2,975.6	2,970.6	2,984.4	2,983	3,024.3	3,017.1	3,018.1	3,059.9	3,032.1	3,022.4	3,468.8	3,454.4	3,397.8	3,398.4	3,338.3	3,372.9	3,400.5	3,407.1	3,367.6	3,309.9	3,339.4	3,691.6	3,744.1	3,173.5	3,110.5	3,085.2	2,980.3	2,913.8	2,894.5	2,850	2,835.7	2,797.9	2,773	2,081.2	2,109.3	2,130.2	2,128.8	2,105.1	2,402.5	2,035.9	2,439.6	2,671.6	2,676.6	2,583.8	2,209.4	2,181.3	2,149.715	1,744.63	2,316.94	2,171.227	2,155.713	2,150.125	2,189.948	1,973.309	2,025.027	2,037.121	2,024.9	1,908.3	1,872	1,837.3	1,657.4	1,763.3	1,611.7	1,478	1,364.1	1,420.7	1,370.7	1,026.3	922.8	908.5	892.7	878.4	888.2	705.2	682.3	676.6	685	615.2	514.6	503.1	513.8	388	379.5	317.2	325.2	233.4	185.2	186.1	148.2	149.3	148.1	149.3	150.4	152.9	156.8	159.3	149.4	138	125.6	21.4	20
Langetermijnbeleggingen Numbers are in millions	25	20	15	50	26	47	45	130	42	0	3	4	5	5	7	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	-95.3	-5,049.8	-64.9	-38.5	7.7	-133.6	-129.4	-122.9	-134.4	-144.8	-135.5	-121.3	-12.3	-152.9	-155.9	-155.4	48.1	-115.8	-160.8	0	0	-164.5	-167.8	-181.4	-179.2	-208.3	-195.7	-187.9	-183.8	0	0	0	0	-38.7	-1.4	0	0	-104.2	-96.5	-96.3	0	-31.8	-32.1	-105.1	0	0	0	0	15.5	15.5	0	0	15.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	757	775	806	783	794	798	810	778	786	797	814	855	857	843	838	882	860	873	775.5	222.5	234.1	216	165.2	207.4	215.9	224.9	151.2	35.4	39.3	91.4	95.3	5,049.8	64.9	38.5	38.5	133.6	129.4	122.9	134.4	144.8	135.5	121.3	12.3	152.9	155.9	155.4	85.2	115.8	160.8	69.3	120.2	164.5	167.8	181.4	179.2	208.3	195.7	187.9	183.8	20.5	15.9	86	107.8	38.7	1.4	24.6	29.4	104.2	96.5	96.3	1.3	31.8	32.1	105.1	37.3	2.1	5.2	13.1	29.6	9.3	33.5	56.7	68.1	0	10.9	9.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	740	712	702	669	682	652	646	744	735	725	464	423	421	412	404	386	383	379	359.3	333.3	339.1	329.3	327	321.6	367.8	393.2	402.7	394	398.1	860.2	478.9	452.7	492.8	158.1	284.2	257.8	271.3	259.2	262.2	273.4	261.5	252.8	268.9	275	284.9	308.1	233.1	372.3	362.3	306	309.2	363.2	346.9	343.4	346.2	312.9	289.1	256.2	263.2	336.4	326.8	326.5	320.8	232.7	232.1	214.3	202.7	238.4	229	232.5	190.9	195.3	188.2	190.1	191.6	274.9	216.6	191.1	171.4	256.7	261	741.4	196.2	316.3	313.3	302.8	286.7	297	308.767	443.368	409.378	429.012	406.959	425.689	418.322	386.983	373.707	380.152	412.4	368.9	390.1	389.8	243.8	238.5	213.2	201.1	502	467.6	469.8	435	418.8	389.6	384.6	380.3	379.8	361	385.7	429	431	403	393.2	399.2	392.7	414.4	369.2	369.3	357	349.2	373.6	372.1	357.6	333.9	177.4	152.6	139	147.3	169.8	145.6	124.4	119	109.2	93.7	42.7
Totaal niet-vlottende activa Numbers are in millions	8,623	8,699	8,809	8,824	9,181	9,221	9,210	9,530	9,691	9,793	9,917	9,904	9,965	9,955	10,072	10,016	9,971	9,986	11,532.1	10,541.8	10,604.6	10,590	9,967.6	10,190.9	18,443.8	24,998.1	27,057.5	26,938.7	26,819.1	26,846.6	26,413.9	26,535	27,136.1	9,631.9	4,784.5	4,207.5	4,205.8	4,174.3	4,254.5	3,971.8	3,759.5	3,762.6	3,784.1	3,768.7	3,802.7	3,840.6	3,950.9	3,939	3,932.1	3,996.8	4,012.9	3,922.9	4,360.3	4,333	4,273.3	4,244.7	4,163.7	4,179.3	4,241.8	4,360.9	4,313.4	4,329.3	4,398.7	4,580.3	4,651.5	4,102.7	4,031.2	4,021	3,916.6	3,881.9	3,833.6	3,808.9	3,856.3	3,917.1	3,973	3,363.9	3,444.4	3,545.4	3,653.5	3,727.9	4,145.6	4,392.3	4,480.5	4,804.6	4,848	4,749.6	4,308.9	4,304.7	4,235.015	3,833.408	4,415.47	4,293.155	4,264.672	4,295.276	4,365.173	3,934.252	3,972.314	3,982.631	3,985.5	3,759.5	3,776.7	3,780.8	2,736.8	2,836.3	2,588.7	2,383.1	2,562.2	2,568.7	2,508.9	2,015.1	1,897	1,849.7	1,827.4	1,817	1,798.3	1,543	1,547.2	1,579.3	1,570.6	1,392.1	1,266.6	1,264.1	1,276.9	1,146.5	1,064.4	982.2	975	902.7	844.5	833.6	753.4	722.8	542.3	512	495.6	517.5	544.8	517.4	491.2	485.7	488.6	170.9	117.8
Totaal activa Numbers are in millions	12,048	12,100	12,163	12,572	13,020	13,276	13,262	14,678	14,448	14,204	14,179	14,520	14,620	14,340	14,700	14,720	14,257	13,903	15,642	16,010.2	17,666.3	18,106.1	17,716.4	22,510.1	32,191.2	33,469.4	33,135.5	33,888	33,950	33,335.3	33,898.4	34,415.5	33,955.3	14,058.6	7,278	6,793.9	6,958.8	6,608.8	6,703.3	6,349.2	6,218.1	5,993.9	6,079.7	6,152.9	6,402.9	6,197.2	6,222	6,363.3	6,590.8	6,288.8	6,160.9	6,211.8	6,892.5	6,637.2	6,405.3	6,570.2	6,564.5	6,416.1	6,423.9	6,623.3	6,916.2	7,137.4	6,792.5	7,258.3	7,563.6	7,205.8	6,682.9	6,591	6,503.6	6,236.8	6,310.5	6,513.1	6,535.7	6,369.5	6,445.8	6,127	6,083.5	6,331.9	6,665.9	6,605.2	6,865.4	7,209.4	7,480.7	7,967.1	8,127.6	7,758.7	7,388.9	7,398.1	7,397.464	6,610.268	7,266.122	7,226.545	7,200.69	7,168.119	7,261.825	6,788.528	6,819.355	6,677.988	6,724.1	6,299	6,308.3	6,235.3	4,327.9	4,603.7	4,251.3	3,717.1	3,943.8	3,976.7	3,925	3,099.8	3,005.1	3,026.9	3,037.3	2,950.3	2,931.2	2,517	2,580.4	2,511.1	2,488.3	2,157.4	1,994.5	1,953.5	1,952.9	1,780.7	1,587.6	1,467.1	1,569.6	1,374.6	1,241.5	1,207.1	1,039.6	1,075.6	930.5	893.3	871	874	892.7	870.2	871.3	820	842	335.3	275.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1,079	1,038	1,003	1,084	1,013	1,092	1,062	1,437	1,700	1,651	1,680	1,709	1,577	1,501	1,526	1,415	1,157	1,036	1,101.4	1,118.5	1,083.8	934.9	1,019.5	1,172	1,017.3	1,398.2	1,761.6	1,699	1,719	1,396.9	1,518.9	1,433.8	1,566.8	744.2	642.4	679.3	756.7	615.6	674.1	579.1	592.9	542.8	558.9	575.1	658.1	570.1	527.4	530	556.4	527.4	468.5	522.9	659.1	548.9	472.5	553.4	597.2	501.3	433.6	454.1	460.8	444.4	535.5	608.1	656.8	571.6	616.9	619.2	638.5	555.1	549.9	605.4	634.8	605.9	647.3	576.4	590.2	629.4	682.9	633.1	657.9	663.5	777.4	815.9	863	736.5	686.6	684.9	655.792	525.831	501.259	446.279	429.131	366.475	342.406	343.511	340.93	361.622	376.6	332.7	323.5	269.6	164.3	180.4	138.3	114.2	132.4	117	138.8	87.6	105.3	97.7	122.8	102.7	113.9	88	107	111.5	112.3	371.2	332.8	77.1	72.8	309.5	273.3	47	37.6	50.1	0	42.9	28.8	42.3	37.7	36.3	33.9	43.3	37.8	40.6	29.2	0	0	0	0
Kortlopende schulden Numbers are in millions	1,100	551	329	376	597	852	621	1,078	1,583	128	3	373	733	482	466	97	402	765	332.4	633.9	43.4	573.6	318.7	316.3	1,202.2	1,532.6	662.8	1,291	1,221	852.5	601.9	704.5	943	490.2	388.8	637.4	782.6	740.4	397.4	768.1	640.7	319.5	174.8	30.1	413.2	413	211.9	798	1,121.8	509.7	367.5	503.3	722.7	736.1	305	460.9	394	495.3	493.5	634.3	634.2	760.4	761	569.7	1,093.8	911.7	987.5	795.7	23.6	23.8	277.5	427.4	429.5	413.7	166.8	31.6	38.4	213.9	206.9	229	186.8	26.8	35.4	62.4	167.2	252.4	449.2	435.4	330.648	582.7	826.604	939.338	199.621	228.138	227.206	119.518	222.046	317.333	247.4	82.6	58.7	81.9	76.3	42.6	81.2	42.8	51.9	96.8	320.4	88.6	104.1	134.5	135.6	168.9	163	148.5	162.5	314.4	309.1	247.4	246.4	200.4	247.2	40.4	95.2	22.8	97	33	2.1	58.1	1.1	11.1	31.7	19.3	10.2	29.4	49.4	10.3	50	3.1	12.6	25.4	23.5
Belastingschulden Numbers are in millions	61	51	89	79	14	28	53	54	52	54	43	125	98	81	66	82	107	100	114	93.3	94.5	92.9	166.9	94.7	62.3	70.1	217.6	140.7	183.8	328.5	64.9	77.5	74.2	6.7	67.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.1	12	15.3	44	0	0	0	144.3	68.9	11.3	0	82.5	0	0	0	68.8	0	0	0	81.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	61	51	0	0	0	0	0	778	786	0	0	125	98	81	195	213	243	-126	0	1,623.1	1,470.6	1,296	1,336.5	1,395.7	1,221	230.9	180.4	75.4	1,734	1,973.7	1,830.7	1,720.4	0	202.2	914.1	0	0	11.5	0	0	0	0	-5	0	0	0	0	0	242.1	581.9	0	0	0	0	0	0	0	0	0	0	0	0	0	910	930.6	804.2	915.4	882.3	786.1	716	888.8	816	797.3	0	874.5	838	805.7	761.4	912.7	957.8	974.2	976.6	1,127.4	1,180	0	1,132.6	1,318.9	0	1,041.459	980.133	1,060.806	914.478	874.092	838.603	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	1,262	1,316	1,565	1,559	1,450	1,347	1,395	815	561	1,404	1,634	1,502	1,368	1,299	1,434	1,383	1,115	1,276	1,544.2	308.7	538	747.1	655.3	1,408.5	902.4	1,756.2	1,712	1,708.8	117.3	95.1	340.5	207.8	1,675.2	663.2	43.3	824.5	767.2	688.2	819.2	841.5	752.8	690.5	870.8	837.6	770.1	691.5	831.5	818.2	528	108.9	824.9	749.5	741.2	720	888.4	870	773	707.5	832.4	843	771	795.4	909.4	36.1	12	15.3	44	2.1	0.7	0.9	180.4	198.7	88.6	756.7	108.9	46.9	20.8	26.4	68.8	134	82.8	182.6	81.8	139	1,327.5	156.5	159.7	1,302	141.878	121.968	145.183	185.87	161.827	113.073	981.214	977.18	967.849	878.777	1,005.9	999.3	865.8	742.6	580.9	838.7	689.6	549.8	479.7	485.8	484.4	400.4	427.6	402.8	385	375.5	403.4	325.4	350.9	354.6	362.6	0	0	264.5	279.3	0	0	195.3	240.5	158.7	193.9	143.5	133.9	144.1	129.4	125.7	137.2	139.8	133	147.9	151.6	189.1	155.2	50.7	51.6
Totaal kortlopende verplichtingen Numbers are in millions	3,502	2,956	2,897	3,019	3,060	3,291	3,078	4,108	4,630	3,183	3,317	3,709	3,776	3,363	3,621	3,108	2,917	2,951	2,978	3,684.2	3,135.8	3,551.6	3,330	4,292.5	4,342.9	4,917.9	4,316.8	4,774.2	4,791.3	4,318.2	4,292	4,066.5	4,185	2,099.8	1,988.6	2,141.2	2,306.5	2,055.7	1,890.7	2,188.7	1,986.4	1,552.8	1,599.5	1,442.8	1,841.4	1,674.6	1,570.8	2,146.2	2,448.3	1,727.9	1,660.9	1,775.7	2,123	2,005	1,665.9	1,884.3	1,764.2	1,704.1	1,759.5	1,931.4	1,866	2,000.2	2,205.9	2,123.9	2,693.2	2,302.8	2,563.8	2,299.3	1,448.9	1,295.8	1,896.6	2,047.5	1,950.2	1,776.3	1,797.5	1,492.9	1,455.1	1,631.1	1,871.3	1,953.9	1,901.7	1,849.5	2,022	2,197.3	2,357.7	2,278	2,614.4	2,422.3	2,169.777	2,210.632	2,533.852	2,485.965	1,664.671	1,546.289	1,550.826	1,440.209	1,530.825	1,557.732	1,629.9	1,414.6	1,248	1,094.1	821.5	1,061.7	909.1	706.8	664	699.6	943.6	576.6	637	635	643.4	647.1	680.3	561.9	620.4	780.5	784	618.6	579.2	542	599.3	349.9	368.5	265.1	375.1	241.8	196	244.5	163.8	197.5	198.8	181.3	181.3	212.5	220.2	198.8	230.8	192.2	167.8	76.1	75.1
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	4,059	4,558	4,575	5,195	5,235	5,281	5,268	5,281	4,293	5,411	5,383	5,319	5,318	5,593	5,613	6,279	6,275	5,878	5,932.7	6,247	7,280.5	7,242.2	6,696.3	9,296.8	9,300.7	9,623.5	9,889.6	10,184.4	10,172.8	10,332.1	11,290.9	12,043.3	12,044.8	5,740.2	2,687.6	2,097	2,080.9	2,094.1	2,084.5	1,418.7	1,424.2	1,666.7	1,661.6	1,671.1	1,669	1,699.6	1,706.5	1,366.1	1,372.4	1,803.4	1,809.3	1,811.3	1,805.5	1,796.3	2,063.9	2,096.5	2,049.3	2,013.4	2,015.3	2,032.6	2,393.5	2,679	2,118.3	2,296.7	1,959.8	1,946.9	1,197.4	1,331.8	2,232.2	2,320.8	1,972.3	2,028.8	2,245.6	2,325.9	2,429.7	2,377.4	2,380.6	2,383.8	2,424.3	2,439.6	2,484	2,871.3	2,868.6	2,538.8	2,547	2,377.6	1,856.6	1,990.2	2,216.541	1,565.177	1,365.001	1,365.04	2,215.505	2,318.273	2,314.774	2,064.746	2,008.218	1,877.109	1,455.8	1,362	1,550	1,590.8	866.2	912.7	770.2	523.1	784	1,349.8	1,116.6	799.3	672	804.9	849.6	805.3	761.6	550.4	604.5	408.2	409	311.5	240.2	257.6	218.1	351.3	176.3	176.5	176.8	181.5	184.2	126.4	176.6	203.3	82.8	88	89.3	90.8	91	100.1	100.2	153.6	239.2	38.2	58.3
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	414	422	446	0	0	0	0	641	714	0	405	411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-220.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500	0	0	500	500	499.997	499.997	499.997	499.998	499.998	499.998	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	236	237	241	393	479	501	520	641	714	720	405	411	436	438	414	463	471	498	624.9	759.2	1,024.9	1,000.7	1,041.8	1,281.3	3,097.9	3,281.1	3,307	4,888.5	4,930.3	4,883.8	5,082.8	5,049.8	4,559.4	1,583.1	226.6	256	235.3	223.8	220.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.6	25.7	18.2	0.3	0	0	0	0	38.7	1.4	0	0	0	0	0	0	31.8	32.1	0	0	0	0	0	0	0	0	0	0	2.3	0	0	4.7	76.4	83.417	75.751	73.685	105.318	95.008	103.092	93.165	58.877	85.017	83.948	85.7	0	0	0	20.8	45	46.1	39.9	90.1	83.1	72.3	55.4	47.5	20.9	30.2	29.8	31	18.7	18.2	22.4	17.2	0	0	2.5	0	0	0	0	0	30.2	29	28.2	26.8	27.1	25.7	26	23.6	11.1	17.2	23.7	22	30.3	18.8	2.7	2.1
Overige niet-vlottende verplichtingen Numbers are in millions	757	851	892	839	931	870	877	231	150	910	578	613	1,079	1,085	1,152	1,120	1,078	1,097	1,110.4	1,151.3	1,220.5	1,328.5	1,370.5	1,414.7	1,458.5	1,479.6	1,440.8	1,270.9	1,777.4	1,771.4	1,787.4	1,793.6	1,823	582.9	548.8	511.4	553	536.2	873.2	712.8	703.9	700.9	743.6	845.9	852	834.4	944.5	784.2	795.4	806.7	838.1	726	779.3	797.2	770	696.9	826.4	864.8	866.6	817.9	873.9	840.7	854.1	566.9	605.8	706.2	674.4	796.3	797.2	726.9	551.4	582.9	579.9	609.2	575.4	537.6	542.8	583.8	606.1	585	578.9	574.9	572.1	402.4	898.6	879.8	348.4	357.9	399.467	372.516	359.526	352.388	368.544	355.07	352.633	345.477	350.894	355.255	354	326.6	326.5	350.8	206.5	198	694.7	681.2	683	192.1	191.6	157.8	156.8	152.7	159.8	160	158.2	148.2	149.7	149.1	152.8	149.6	150.3	150.2	156.4	142.6	143.3	147.7	158.3	65.8	65.9	66.3	66	65.7	67	68.1	68.2	73.5	74.5	74.8	62.5	181.8	200.1	28.2	28.1
Totaal niet-vlottende verplichtingen Numbers are in millions	5,466	6,068	6,154	6,427	6,645	6,652	6,665	6,794	5,871	7,041	6,771	6,754	6,833	7,116	7,179	7,862	7,824	7,473	7,668	8,157.5	9,525.9	9,571.4	9,108.6	11,992.8	13,857.1	14,384.2	14,637.4	16,343.8	16,880.5	16,987.3	18,161.1	18,886.7	18,427.2	7,906.2	3,463	2,864.4	2,869.2	2,854.1	2,957.7	2,131.5	2,128.1	2,367.6	2,405.2	2,517	2,521	2,534	2,651	2,150.3	2,167.8	2,610.1	2,647.4	2,537.3	2,584.8	2,593.5	2,833.9	2,813	2,901.4	2,896.4	2,882.2	2,850.5	3,267.4	3,519.7	2,972.4	2,902.3	2,567	2,653.1	1,871.8	2,128.1	3,029.4	3,047.7	2,523.7	2,643.5	2,857.6	2,935.1	3,005.1	2,915	2,923.4	2,967.6	3,030.4	3,024.6	3,062.9	3,446.2	3,440.7	3,443.5	3,445.6	3,257.4	2,709.7	2,924.5	3,199.422	2,513.441	2,298.209	2,322.744	3,179.055	3,276.433	2,760.572	2,469.1	2,444.129	2,316.312	1,895.5	1,688.6	1,876.5	1,941.6	1,093.5	1,155.7	1,511	1,244.2	1,557.1	1,625	1,380.5	1,012.5	876.3	978.5	1,039.6	995.1	950.8	717.3	772.4	579.7	579	461.1	390.5	410.3	374.5	493.9	319.6	324.2	335.1	277.5	279.1	220.9	269.4	296.1	175.5	182.1	181.1	175.4	182.7	198.6	184.7	365.7	458.1	69.1	88.5
Totaal passiva Numbers are in millions	8,968	9,024	9,051	9,446	9,705	9,943	9,743	10,902	10,501	10,224	10,088	10,463	10,609	10,479	10,800	10,970	10,741	10,424	10,646	11,841.7	12,661.7	13,123	12,438.6	16,285.3	18,200	19,302.1	18,954.2	21,118	21,671.8	21,305.5	22,453.1	22,953.2	22,612.2	10,006	5,451.6	5,005.6	5,175.7	4,909.8	4,848.4	4,320.2	4,114.5	3,920.4	4,004.7	3,959.8	4,362.4	4,208.6	4,221.8	4,296.5	4,616.1	4,338	4,308.3	4,313	4,707.8	4,598.5	4,499.8	4,697.3	4,665.6	4,600.5	4,641.7	4,781.9	5,133.4	5,519.9	5,178.3	5,026.2	5,260.2	4,955.9	4,435.6	4,427.4	4,478.3	4,343.5	4,420.3	4,691	4,807.8	4,711.4	4,802.6	4,407.9	4,378.5	4,598.7	4,901.7	4,978.5	4,964.6	5,295.7	5,462.7	5,640.8	5,803.3	5,535.4	5,324.1	5,346.8	5,369.199	4,724.073	4,832.061	4,808.709	4,843.726	4,822.722	4,311.398	3,909.309	3,974.954	3,874.044	3,525.4	3,103.2	3,124.5	3,035.7	1,915	2,217.4	2,420.1	1,951	2,221.1	2,324.6	2,324.1	1,589.1	1,513.3	1,613.5	1,683	1,642.2	1,631.1	1,279.2	1,392.8	1,360.2	1,363	1,079.7	969.7	952.3	973.8	843.8	688.1	589.3	710.2	519.3	475.1	465.4	433.2	493.6	374.3	363.4	362.4	387.9	402.9	397.4	415.5	557.9	625.9	145.2	163.6
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	3,176	0	0	0	0	0	0	0	394	0	0	0	0	0	0	0	0	0.1	0.3	0	0	198.7	0.2	0	0.1	0	0	0	60.7	0	0.2	2,762.6	0	0	0.2	0	0.4	0.1	0	0	0.2	0	0	0	0	0.1	0.3	0.3	0	0.2	0	0.2	0	0	0.1	0	0.2	0	0	0.3	0.4	0	0	0	0.2	0.1	0	0	0	0	0	0	0	0.1	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.7	4.7	4.7	4.7	6.3	6.3	6.3	0	0	0	0
Gewone aandelen Numbers are in millions	441	441	440	440	440	439	439	439	439	441	450	450	450	450	448	448	448	448	447.1	446.9	446.9	446.5	446.1	490.1	509.3	508.8	508.1	513	506.3	505.8	504.8	503.3	503.1	2.6	287.5	287.3	288	288.9	288.7	290.6	293.2	296	297.5	306	306.5	307	304.7	305.3	306.5	307.6	305.3	306.4	308.3	308.1	307.2	306.9	294.9	294.7	294	293.9	293.9	293.8	293.1	293.1	293	292.9	292.6	292.4	292.3	292.1	291	290.7	290.4	290.3	290.2	290.2	290.1	290.1	290.1	290.1	290.1	290.1	290.1	290.1	290	289.9	283.1	283	282.812	282.557	282.376	282.291	282.284	282.268	282.174	282.17	282.122	282.118	282	282	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-2,690	-2,735	-2,726	-2,640	-2,422	-2,440	-2,338	-2,133	-2,164	-2,368	-2,602	-2,698	-2,888	-3,085	-3,174	-3,301	-3,605	-3,683	-2,404.2	-3,198	-2,572.2	-2,662	-2,486.7	-2,694.8	4,624.5	4,542.5	4,611.2	3,067.7	2,946.7	2,835.5	2,289.9	2,216.1	2,122.3	1,332	2,090.9	2,141.7	2,097.7	2,046.9	2,111.2	2,197.2	2,214.9	2,212.8	2,242.1	2,416.2	2,307.6	2,275.9	2,294.9	2,258.6	2,200.9	2,152.7	2,097.3	2,040.5	2,241.5	2,118.1	2,057.3	1,996.2	1,981.5	1,865.2	1,820.7	1,774.2	1,702.6	1,610.9	1,634.8	1,949.9	1,953.5	1,919.6	1,922.7	1,876.1	1,764.5	1,681	1,690.4	1,646.5	1,596.2	1,535	1,538.3	1,519.2	1,505.7	1,497.2	1,518.6	1,452.2	1,736.2	1,733.2	1,865.7	2,135.1	2,117.8	2,101.6	2,143.2	2,103.6	2,083.61	2,051.182	2,571.255	2,556.585	2,529.175	2,513.229	2,530.864	2,492.564	2,425.604	2,353.62	2,334.6	2,319.4	2,303.1	2,329.4	1,858.3	1,554.1	1,484.2	1,415.9	1,294.8	1,229.6	1,170.9	1,118.5	1,106.1	1,047.4	995	949.5	938.6	891.2	845.1	809.2	788.9	773.8	686.1	672.1	654.8	613.6	580.1	559.7	543.8	542	410.9	486.9	371.2	348.7	318.6	300.9	289.7	269.5	249.7	235.2	218.6	158.3	119.3	96.9	81.4
Overige gereserveerde algehele resultaten Numbers are in millions	-927	-899	-890	-975	-1,021	-1,004	-1,011	-1,050	-956	-854	-882	-907	-873	-914	-880	-988	-1,006	-1,055	-919.9	-1,038.1	-921.3	-936.5	-912.8	-1,037.1	-990.2	-711.7	-763.1	-771.6	-825	-948.7	-1,044.8	-881	-881.2	-324.1	-833.8	-908.7	-860.2	-887.6	-794.4	-689.1	-620.7	-635.7	-645.2	-777.5	-818.6	-811	-789	-676.1	-706.3	-661.3	-707	-613.2	-541	-555.2	-605	-568.7	-645.1	-603.9	-585.2	-470	-449.9	-513.3	-502.4	-192.6	-115	-124	-123.2	-146.1	-162.6	-196.7	-184.6	-191.8	-219.8	-216.7	-226.7	-130.1	-127.5	-89.2	-70.4	-141.4	-150.8	-132.1	-167.8	-125.5	-110.3	-192.4	-190.2	-162.7	-161.206	-263.447	-231.621	-231.318	-264.563	-260.286	-172.852	-204.106	-171.02	-140.671	-130	-116.8	-1,392.1	-1,353.2	-495.2	-505.5	-515.3	-465.9	-445.2	-403.6	-373.6	-361.7	-372.2	-338.6	-316.6	-319	-328.5	-256.9	-243.3	-243.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	6,256	6,269	3,112	6,301	6,318	6,338	6,429	6,520	6,628	6,761	6,731	7,210	7,297	7,385	7,480	7,567	7,655	7,744	7,840.3	7,926.7	8,015.5	8,100.4	8,196.4	9,235	9,814.5	9,791.3	9,788.4	9,925.3	9,616.4	9,603	9,599.1	9,588.8	9,566.3	279.5	278.3	264.5	253.9	247.3	245.5	226.7	212.7	196.9	176.9	244.9	241.5	213.2	186.1	175.4	169.8	148	153.5	161.4	172.4	164	142.5	135	264	256.1	249	239.8	236.2	225.8	188.3	181.7	171.9	161.4	155	141.1	131.1	116.9	93.4	76.7	61.1	49.5	41.4	39.7	36.7	34.9	25.9	25.8	24.8	20.6	28.3	26.6	25.3	22.7	-172.6	-175.2	-179.455	-184.864	-188.634	-190.376	-190.534	-190.84	-191.545	-192.59	-193.442	-192.237	210.4	209.4	1,771.5	1,722.2	548.9	836.9	853.4	808.1	864.7	817.8	788.5	753.9	757.9	704.6	675.9	677.6	690	603.5	585.8	585.6	336.4	303.9	338.7	329.1	324.3	323.3	319.4	318.1	315.6	313.3	355.5	254.8	235.2	233.3	232.9	224.3	214.2	211.9	233.8	231.3	230.9	103.8	96.8	93.2	30.8
Totaal eigen vermogen van aandeelhouders Numbers are in millions	3,080	3,076	3,112	3,126	3,315	3,333	3,519	3,776	3,947	3,980	4,091	4,055	3,986	3,836	3,874	3,726	3,492	3,454	4,963.3	4,137.6	4,969.2	4,948.4	5,243	6,191.9	13,958.3	14,130.9	14,144.7	12,734.4	12,244.4	11,995.6	11,409.7	11,427.2	11,310.7	4,052.6	1,822.9	1,784.8	1,779.6	1,695.5	1,851.4	2,025.5	2,100.1	2,070	2,071.5	2,189.6	2,037	1,985.1	1,996.7	2,063.3	1,971.2	1,947.3	1,849.1	1,895.3	2,181.2	2,035.2	1,902	1,869.4	1,895.4	1,812.1	1,778.7	1,837.9	1,782.8	1,617.5	1,614.2	2,232.1	2,303.4	2,249.9	2,247.3	2,163.6	2,025.3	1,893.3	1,890.2	1,822.1	1,727.9	1,658.1	1,643.2	1,719.1	1,705	1,733.2	1,764.2	1,626.7	1,900.3	1,911.8	2,016.3	2,326.3	2,322.8	2,221.8	2,063.5	2,048.7	2,025.761	1,885.428	2,433.376	2,417.182	2,356.362	2,344.371	2,448.641	2,378.038	2,343.264	2,302.83	2,697	2,694	2,682.5	2,698.4	1,912	1,885.5	1,822.3	1,758.1	1,714.3	1,643.8	1,585.8	1,510.7	1,491.8	1,413.4	1,354.3	1,308.1	1,300.1	1,237.8	1,187.6	1,150.9	1,125.3	1,077.7	1,024.8	1,001.2	979.1	936.9	899.5	877.8	859.4	855.3	766.4	741.7	606.4	582	556.2	529.9	508.6	486.1	489.8	472.8	455.8	262.1	216.1	190.1	112.2
Totaal eigen vermogen Numbers are in millions	3,080	3,076	3,112	3,126	3,315	3,333	3,519	3,776	3,947	3,980	4,091	4,057	4,011	3,861	3,900	3,750	3,516	3,479	4,996	4,168.5	5,004.6	4,983.1	5,277.8	6,224.8	13,991.2	14,167.3	14,181.3	12,770	12,278.2	12,029.8	11,445.3	11,462.3	11,343.1	4,056.1	1,826.4	1,788.3	1,783.1	1,699	1,854.9	2,029	2,103.6	2,073.5	2,075	2,193.1	2,040.5	1,988.6	2,000.2	2,066.8	1,974.7	1,950.8	1,852.6	1,898.8	2,184.7	2,038.7	1,905.5	1,872.9	1,898.9	1,815.6	1,782.2	1,841.4	1,786.4	1,618.2	1,614.2	2,232.1	2,303.4	2,249.9	2,247.3	2,163.6	2,025.3	1,893.3	1,890.2	1,822.1	1,727.9	1,658.1	1,643.2	1,719.1	1,705	1,733.2	1,764.2	1,626.7	1,900.8	1,913.7	2,018	2,326.3	2,324.3	2,223.3	2,064.8	2,051.3	2,028.265	1,886.195	2,434.061	2,417.836	2,356.964	2,345.397	2,950.427	2,879.219	2,844.401	2,803.944	3,198.7	3,195.8	3,183.8	3,199.6	2,412.9	2,386.3	1,831.2	1,766.1	1,722.7	1,652.1	1,600.9	1,510.7	1,491.8	1,413.4	1,354.3	1,308.1	1,300.1	1,237.8	1,187.6	1,150.9	1,125.3	1,077.7	1,024.8	1,001.2	979.1	936.9	899.5	877.8	859.4	855.3	766.4	741.7	606.4	582	556.2	529.9	508.6	486.1	489.8	472.8	455.8	262.1	216.1	190.1	112.2
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	12,048	12,100	12,163	12,572	13,020	13,276	13,262	14,678	14,448	14,204	14,179	14,520	14,620	14,340	14,700	14,720	14,257	13,903	15,642	16,010.2	17,666.3	18,106.1	17,716.4	22,510.1	32,191.2	33,469.4	33,135.5	33,888	33,950	33,335.3	33,898.4	34,415.5	33,955.3	14,058.6	7,278	6,793.9	6,958.8	6,608.8	6,703.3	6,349.2	6,218.1	5,993.9	6,079.7	6,152.9	6,402.9	6,197.2	6,222	6,363.3	6,590.8	6,288.8	6,160.9	6,211.8	6,892.5	6,637.2	6,405.3	6,570.2	6,564.5	6,416.1	6,423.9	6,623.3	6,916.2	7,137.4	6,792.5	7,258.3	7,563.6	7,205.8	6,682.9	6,591	6,503.6	6,236.8	6,310.5	6,513.1	6,535.7	6,369.5	6,445.8	6,127	6,083.5	6,331.9	6,665.9	6,605.2	6,865.4	7,209.4	7,480.7	7,967.1	8,127.6	7,758.7	7,388.9	7,398.1	7,397.464	6,610.268	7,266.122	7,226.545	7,200.69	7,168.119	7,261.825	6,788.528	6,819.355	6,677.988	6,724.1	6,299	6,308.3	6,235.3	4,327.9	4,603.7	4,251.3	3,717.1	3,943.8	3,976.7	3,925	3,099.8	3,005.1	3,026.9	3,037.3	2,950.3	2,931.2	2,517	2,580.4	2,511.1	2,488.3	2,157.4	1,994.5	1,953.5	1,952.9	1,780.7	1,587.6	1,467.1	1,569.6	1,374.6	1,241.5	1,207.1	1,039.6	1,075.6	930.5	893.3	871	874	892.7	870.2	871.3	820	842	335.3	275.8

Newell Brands Inc.

NASDAQ:NWL Add to watchlist

NASDAQ:NWL