NRW Holdings Limited
ASX:NWH.AX
3.35 (AUD) • At close September 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,913.007 | 2,667.064 | 2,367.43 | 2,221.479 | 2,004.362 | 1,078.124 | 685.431 | 344.56 | 287.973 | 775.934 | 1,134.492 | 1,374.403 | 1,358.776 | 752.748 | 615.825 | 519.03 | 477.926 |
| Kosten van de omzet
| 2,456.188 | 2,235.087 | 2,018.214 | 1,829.666 | 1,524.792 | 548.347 | 348.723 | 154.344 | 129.144 | 415.751 | 419.798 | 204.551 | 176.779 | 96.678 | 120.9 | 90.372 | 75.426 |
| Brutowinst
| 456.819 | 431.977 | 349.216 | 391.813 | 479.57 | 529.777 | 336.708 | 190.216 | 158.829 | 360.183 | 714.694 | 1,169.852 | 1,181.997 | 656.07 | 494.925 | 428.658 | 402.5 |
| Brutowinstmarge
| 0.157 | 0.162 | 0.148 | 0.176 | 0.239 | 0.491 | 0.491 | 0.552 | 0.552 | 0.464 | 0.63 | 0.851 | 0.87 | 0.872 | 0.804 | 0.826 | 0.842 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 3.506 | 3.601 | 0.903 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,035.443 | 931.412 | 795.056 | 720.13 | 570.183 | 376.06 | 240.582 | 130.357 | 112.982 | 472.126 | 581.288 | 595.829 | 395.823 | 217.479 | 150.906 | 125.754 | 100.687 |
| Verkoop- en marketingkosten
| -751.532 | -636.012 | -561.527 | -401.758 | -219.764 | 0 | 0 | 0 | 0 | -39.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 283.911 | 295.4 | 233.529 | 318.372 | 350.419 | 376.06 | 240.582 | 130.357 | 112.982 | 432.528 | 581.288 | 595.829 | 395.823 | 217.479 | 150.906 | 125.754 | 100.687 |
| Overige kosten
| 3.118 | 2.576 | 2.541 | 1.893 | 0.311 | 5.12 | -68.902 | 0 | -5.695 | 0 | 0 | -0.164 | 2.95 | 7.407 | 281.38 | 9.53 | 0.362 |
| Bedrijfskosten
| 280.793 | 292.824 | 230.988 | 316.479 | 350.419 | 477.543 | 294.257 | 161.259 | 135.772 | 638.995 | 644.438 | 1,047.438 | 1,030.066 | 589.926 | 432.399 | 368.546 | 348.621 |
| Bedrijfsresultaat
| 176.026 | 139.153 | 118.228 | 75.334 | 129.151 | 83.192 | 41.069 | 29.601 | 18.348 | -122.638 | 70.256 | 122.414 | 151.931 | 58.737 | 62.604 | 50.685 | 53.879 |
| Bedrijfsresultaat ratio
| 0.06 | 0.052 | 0.05 | 0.034 | 0.064 | 0.077 | 0.06 | 0.086 | 0.064 | -0.158 | 0.062 | 0.089 | 0.112 | 0.078 | 0.102 | 0.098 | 0.113 |
| Totaal overige inkomsten en kosten netto
| -33.329 | -13.74 | 8.203 | -0.879 | -28.891 | -37.455 | -4.994 | -6.074 | -4.198 | -167.686 | -4.8 | -2.975 | 2.063 | -1.56 | -2.911 | 9.427 | -0.133 |
| Inkomen voor belasting
| 142.697 | 125.413 | 126.431 | 74.455 | 100.26 | 45.737 | 36.075 | 23.527 | 14.15 | -290.324 | 51.188 | 104.763 | 141.134 | 58.92 | 51.19 | 51.978 | 47.345 |
| Inkomen voor belasting ratio
| 0.049 | 0.047 | 0.053 | 0.034 | 0.05 | 0.042 | 0.053 | 0.068 | 0.049 | -0.374 | 0.045 | 0.076 | 0.104 | 0.078 | 0.083 | 0.1 | 0.099 |
| Belastingkosten
| 37.714 | 39.283 | 35.744 | 21.595 | 26.469 | 13.467 | 6.091 | 5 | 7.3 | 60.502 | 6.952 | 30.656 | 43.992 | 17.724 | 16.052 | 14.886 | 14.584 |
| Nettowinst
| 105.096 | 85.635 | 97.414 | 54.295 | 73.749 | 32.27 | 42.166 | 28.527 | 21.45 | -229.823 | 44.236 | 74.107 | 97.142 | 41.196 | 35.138 | 37.092 | 32.761 |
| Nettowinstmarge
| 0.036 | 0.032 | 0.041 | 0.024 | 0.037 | 0.03 | 0.062 | 0.083 | 0.074 | -0.296 | 0.039 | 0.054 | 0.071 | 0.055 | 0.057 | 0.071 | 0.069 |
| WPA (Winst Per Aandeel)
| 0.23 | 0.19 | 0.2 | 0.12 | 0.18 | 0.086 | 0.12 | 0.092 | 0.077 | -0.82 | 0.16 | 0.27 | 0.35 | 0.16 | 0.14 | 0.15 | 0.14 |
| Verwaterde WPA
| 0.23 | 0.19 | 0.2 | 0.12 | 0.18 | 0.084 | 0.11 | 0.09 | 0.077 | -0.82 | 0.16 | 0.27 | 0.35 | 0.16 | 0.14 | 0.15 | 0.13 |
| EBITDA
| 321.579 | 267.571 | 241.519 | 241.631 | 251.232 | 143.936 | 87.778 | 55.798 | 40.813 | -81.885 | 108.753 | 156.471 | 196.775 | 97.569 | 92.833 | 81.419 | 67.619 |
| EBITDA ratio
| 0.11 | 0.1 | 0.102 | 0.109 | 0.125 | 0.134 | 0.128 | 0.162 | 0.142 | -0.106 | 0.096 | 0.114 | 0.145 | 0.13 | 0.151 | 0.157 | 0.141 |