Newag S.A.

WSE:NWG.WA

21.6 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 223.368543.328243.321168.463275.984331.112272.194163.074197.478225.545340.93677.827273.24516.587234.211300.22269.069355.173159.218240.164141.53498.882147.508255.678119.488338.336168.96117.604164.965220.893119.099144.87974.19452.92171.231206.354204.968191.179317.474257.527134.431259.353134.125165.612121.421167.416167.416
Kosten van de omzet 177.156433.467204.156116.139214.194278.613230.515136.701166.025178.996275.14953.715217.233379.275147.595222.041199.344258.928113.96194.515122.262370.476127.634217.998100.816291.661149.227110.313134.432173.616104.993123.97671.772361.428140.561166.435173.897162.589248.416192.965113.143204.985110.275130.32996.783128.193128.193
Brutowinst 46.212109.86139.16552.32461.7952.49941.67926.37331.45346.54965.78724.11256.007137.31286.61678.17969.72596.24545.25845.64919.268128.40619.87437.6818.67246.67519.7337.29130.53347.27714.10620.9032.41891.49230.6739.91931.07128.5969.05864.56221.28854.36823.8535.28324.63839.22339.223
Brutowinstmarge 0.2070.2020.1610.3110.2240.1590.1530.1620.1590.2060.1930.310.2050.2660.370.260.2590.2710.2840.190.1360.2570.1350.1470.1560.1380.1170.0620.1850.2140.1180.1440.0330.2020.1790.1930.1520.150.2180.2510.1580.210.1780.2130.2030.2340.234
Onderzoek- en ontwikkelingskosten 02.430002.4630002.4090001.98100000006.9810007.718000000000000000000000
Algemene en administratieve kosten 33.92336.01428.17728.17724.1125.89823.7723.48523.76828.58523.13520.54620.91428.52520.42121.42219.59421.71617.92819.03718.75522.16415.85315.30319.39219.60814.41517.16515.64221.50118.67417.07614.8181.51621.47931.18916.44418.28215.98514.90414.58815.75514.2413.21813.87114.60314.603
Verkoop- en marketingkosten 0.7180.6560.8090.3480.350.6681.3120.320.1920.730.5590.1610.0850.4420.170.1350.1770.5540.6940.2390.1850.1810.6090.7560.1260.5560.2760.2540.2631.0120.3250.2630.6371.1510.5440.250.2230.5161.1440.1770.2010.6850.6950.2450.5741.6111.611
Verkoop-, algemene en administratieve kosten 35.4436.6728.98628.52524.4626.56625.08223.80523.9629.31523.69420.70720.99928.96720.59121.55719.77122.2718.62219.27618.9422.34516.46216.05919.51820.16414.69117.41915.90522.51318.99917.33915.4552.66722.02331.43916.66718.79817.12915.08114.78916.4414.93513.46314.44516.21316.213
Overige kosten 1.773-3.579-3.8431.085-2.6491.025-0.244-1.86-2.03314.105-1.133-16.778-1.552-4.8674.0859.5352.6582.946-5.6123.811-3.92613.802-5.028-2.852-1.608-10.011-0.8840.93-0.3220.947-3.776-1.384-2.12812.4762.3995.9553.243.3372.3964.111-3.0172.9630.862.8991.85100
Bedrijfskosten 33.66740.24933.20325.01621.81127.59124.83821.94521.92743.4222.5613.92919.44724.124.67631.09222.42925.21613.0123.08715.01436.14711.43413.20717.9110.15313.80718.34915.58323.4615.22315.95513.32715.14324.42237.39419.90722.13519.52519.19211.77219.40315.79516.36216.29618.17918.179
Bedrijfsresultaat 12.54569.6125.96227.30839.97926.53616.8416.0959.52613.32543.22620.18336.5697.98761.9447.08747.29670.82332.24822.5624.25494.2768.4424.4730.76235.6965.926-11.05814.9526.076-1.1174.948-10.90969.1236.2482.52511.16410.34649.53345.379.51630.5188.05518.9218.34222.07222.072
Bedrijfsresultaat ratio 0.0560.1280.0250.1620.1450.080.0620.0370.0480.0590.1270.2590.1340.190.2640.1570.1760.1990.2030.0940.030.1890.0570.0960.0060.1060.035-0.0940.0910.118-0.0090.034-0.1470.1530.0360.0120.0540.0540.1560.1760.0710.1180.060.1140.0690.1320.132
Totaal overige inkomsten en kosten netto -1.324-8.815-4.655-8.861-7.53-6.229-10.281-11.428-6.7362.177-2.181-7.812-1.304-15.887-5.577-3.776-5.865-6.569-6.314-3.537-3.749-1.714-2.927-2.551-2.908-3.315-3.536-1.492-3.178-2.0170.536-4.719-1.533-11.02-2.958-3.653-2.1691.598-3.435-4.942-4.307-9.237-5.346-4.336-4.487-6.941-6.941
Inkomen voor belasting 11.22160.7971.30718.44732.44920.3076.56-5.3332.798.5341.04512.37135.25697.32556.36343.31141.43164.4625.93419.0250.50590.5455.51321.922-2.14633.2072.39-12.5511.77221.8-0.5810.229-12.44265.3293.29-1.1288.9958.05346.09840.4285.20925.7282.70914.5853.85515.13115.131
Inkomen voor belasting ratio 0.050.1120.0050.110.1180.0610.024-0.0330.0140.0380.120.1590.1290.1880.2410.1440.1540.1810.1630.0790.0040.1810.0370.086-0.0180.0980.014-0.1070.0710.099-0.0050.002-0.1680.1440.019-0.0050.0440.0420.1450.1570.0390.0990.020.0880.0320.090.09
Belastingkosten -3.5296.8740.6583.8856.502-1.4440.1560.3720.339-1.956.538-0.1387.046-8.7285.5413.948.7398.4442.795.3041.83214.6921.3235.9970.4215.0170.349-2.0611.8516.183-0.104-10.9382.8599.3871.084-0.3221.3662.1479.3548.5621.2434.5851.6091.9981.9473.0353.035
Nettowinst 14.66953.9070.72514.63625.91521.6876.345-5.7052.55510.66834.49112.71228.225106.04550.72429.31932.56754.07623.09813.742-1.42575.7934.20915.901-2.5528.2212.077-10.59.94515.674-0.46111.224-15.24355.7972.214-0.8227.6855.82936.73931.8453.94320.8690.95712.6192.112.05312.053
Nettowinstmarge 0.0660.0990.0030.0870.0940.0650.023-0.0350.0130.0470.1010.1630.1030.2050.2170.0980.1210.1520.1450.057-0.010.1520.0290.062-0.0210.0830.012-0.0890.060.071-0.0040.077-0.2050.1230.013-0.0040.0370.030.1160.1240.0290.080.0070.0760.0170.0720.072
WPA (Winst Per Aandeel) 0.331.20.0160.330.580.480.14-0.130.050.330.860.140.632.361.130.650.721.20.510.3-0.0321.680.090.35-0.0570.630.05-0.230.220.35-0.010.25-0.341.240.05-0.0180.170.130.820.710.090.460.020.280.040.320.32
Verwaterde WPA 0.331.20.0160.330.580.480.14-0.130.050.260.860.140.632.361.130.650.721.20.510.3-0.0321.680.090.35-0.0570.630.05-0.230.220.35-0.010.25-0.341.240.05-0.0180.170.130.820.710.090.460.020.280.040.320.32
EBITDA 24.15580.97420.91740.26452.80834.30230.5416.98320.52916.94954.19831.20950.246103.63872.24757.24456.80773.32241.25145.62333.0499.52918.29235.74810.20738.46715.268-0.01823.64727.2419.43711.81-2.47378.75313.158.94218.42311.07856.34352.22915.2634.52113.24623.60213.02925.22725.227
EBITDA ratio 0.1080.1490.0860.2390.1910.1040.1120.1040.1040.0750.1590.4010.1840.2010.3080.1910.2110.2060.2590.190.2330.20.1240.140.0850.1140.09-00.1430.1230.0790.082-0.0330.1740.0770.0430.090.0580.1770.2030.1140.1330.0990.1430.1070.1510.151