Norwood Financial Corp.
NASDAQ:NWFL
26.365 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.845 | 4.213 | 4.433 | 0.355 | 4.12 | 6.503 | 5.782 | 7.14 | 8.11 | 6.855 | 7.128 | 6.638 | 6.981 | 5.754 | 5.542 | 5.513 | 5 | 1.488 | 3.079 | 3.596 | 3.907 | 3.522 | 3.19 | 3.299 | 3.71 | 3.513 | 3.129 | 0.157 | 2.941 | 2.724 | 2.376 | 2.346 | 0.611 | 1.878 | 1.876 | 0.127 | 1.777 | 1.963 | 2.041 | 1.541 | 2.118 | 2.034 | 1.964 | 2.181 | 2.137 | 1.839 | 2.308 | 1.759 | 2.2 | 2.258 | 2.186 | 1.997 | 2.215 | 1.484 | 1.66 | 1.808 | 1.89 | 1.818 | 1.797 | 1.802 | 1.775 | 1.749 | 1.737 | 1.585 | 1.592 | 1.721 | 1.779 | 1.672 | 1.806 | 1.57 | 1.463 | 1.579 | 1.522 | 1.476 | 1.333 | 1.442 | 1.482 | 1.33 | 1.243 | 1.363 | 1.32 | 1.127 | 1.2 | 1.227 | 1.194 | 1.122 | 1.11 | 1.129 | 1.154 | 1.041 | 1.029 | 1.123 | 1.094 | 1.016 | 0.969 | 1.009 | 1.039 | 0.924 | 0.888 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.41 | 0.42 |
Afschrijvingen & Amortisatie
| 0.351 | 0.344 | 0.354 | 0.351 | 0.357 | 0.374 | 0.378 | 0.384 | 0.387 | 0.401 | 0.399 | 0.391 | 0.396 | 0.409 | 0.408 | 0.404 | 0.426 | 0.302 | 0.304 | 0.288 | 0.275 | 0.273 | 0.27 | 0.259 | 0.257 | 0.255 | 0.25 | 0.254 | 0.27 | 0.27 | 0.278 | 0.283 | 0.253 | 0.151 | 0.161 | 0.162 | 0.161 | 0.166 | 0.167 | 0.168 | 0.167 | 0.178 | 0.18 | 0.18 | 0.18 | 0.185 | 0.186 | 0.187 | 0.176 | 0.179 | 0.181 | 0.202 | 0.184 | 0.13 | 0.123 | 0.125 | 0.127 | 0.129 | 0.13 | 0.137 | 0.145 | 0.155 | 0.161 | 0.16 | 0.134 | 0.168 | 0.167 | 0.166 | 0.16 | 0.199 | 0.206 | 0.202 | 0.206 | 0.22 | 0.228 | 0.265 | 0.232 | 0.251 | 0.27 | -0.254 | 0.428 | 0.163 | 0.259 | 0.246 | 0.299 | 0.336 | 0.313 | 0.438 | 0.203 | 0.197 | 0.19 | 0.192 | 0.194 | 0.205 | 0.2 | 0.186 | 0.187 | 0.204 | 0.213 | 0.3 | 0.2 | 0.2 | 0.2 | 0.7 | -0.3 | 0.3 | 0.2 | 0.2 | 0.32 | 0.26 | 0.22 | 0.27 | 0.15 |
Uitgestelde Inkomstenbelasting
| -0.246 | 0.047 | 0.256 | 0.616 | 0.544 | 0.002 | -0.579 | 0.002 | 0.134 | 0.025 | 0.258 | -0.88 | 0.135 | 0.358 | 0.004 | 1.268 | 0.059 | -0.227 | -0.25 | 1.164 | -0.151 | 0.015 | -0.04 | 0.222 | 0.004 | -0.075 | -0.127 | 3.387 | -0.133 | -0.178 | -0.347 | 0.591 | -0.082 | 0.689 | -0.452 | -0.571 | 0.463 | -0.027 | -0.252 | 0.128 | 0.112 | 0.012 | -0.303 | 0.176 | -0.068 | 0.02 | 0.012 | 0.828 | -0.145 | -0.311 | 0.052 | -0.073 | -0.023 | 0.076 | -0.084 | -0.169 | -0.046 | -0.018 | 0.028 | -1.528 | 0.635 | 0.05 | 0.094 | 0.304 | -0.209 | -0.021 | -0.038 | -0.358 | 0.356 | -0.231 | 0.082 | -0.253 | 0.397 | -0.123 | -0.129 | 0.393 | -0.271 | 0.191 | -0.35 | 0.14 | -0.053 | -0.067 | -0.101 | 0.334 | -0.062 | -0.134 | -0.387 | -0.289 | -0.286 | -0.485 | -0.099 | -0.333 | -0.429 | -0.426 | -0.297 | 0.786 | -0.342 | -0.425 | -0.317 | 1.3 | -1.3 | -0.4 | 0.3 | -0.5 | 0.4 | 0.4 | 1 | -0.45 | 1.44 | 0.13 | 0.06 | 0.89 | -0.12 |
Aandelen Gebaseerde Vergoedingen
| -0.121 | 0.189 | 0.193 | 0.217 | 0.198 | 0.205 | 0.21 | 0.168 | 0.168 | 0.156 | 0.149 | 0.138 | 0.137 | 0.136 | 0.138 | 0.133 | 0.134 | 0.134 | 0.135 | 0.124 | 0.124 | 0.125 | 0.124 | 0.111 | 0.111 | 0.11 | 0.11 | 0.059 | 0.059 | 0.058 | 0.059 | 0.04 | 0.039 | 0.041 | 0.04 | 0.023 | 0.038 | 0.029 | 0.031 | 0.034 | 0.04 | 0.04 | 0.04 | 0.043 | 0.04 | 0.04 | 0.039 | 0.032 | 0.032 | 0.033 | 0.033 | 0.044 | 0.044 | 0.041 | 0.041 | 0.041 | 0.044 | 0.039 | 0.039 | 0.036 | 0.033 | 0.033 | 0.032 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.637 | 3.944 | -0.307 | -0.951 | 1.021 | 1.755 | 2.334 | 0.614 | 0.069 | -0.231 | -0.03 | 0.022 | 0.02 | 0.219 | -0.316 | -0.721 | -1.102 | -0.783 | 0.513 | -0.184 | -0.132 | 0.661 | 0.338 | 0.117 | 0.124 | 0.02 | 0.051 | 0.28 | -0.087 | 0.148 | -0.049 | -0.611 | 1.838 | -1.425 | 0.561 | -0.374 | -0.073 | -0.182 | 0.177 | -0.034 | 0.468 | -0.222 | 0.256 | -0.502 | 0.819 | 0.413 | 0.202 | -1.169 | 1.609 | 0.495 | -0.951 | -1.115 | 2.065 | 0.639 | 0.02 | -0.409 | 0.073 | 0.25 | 0.232 | -1.672 | -0.735 | 0.904 | 0.04 | -0.597 | -0.196 | -0.014 | -0.075 | 0.565 | -0.553 | -0.859 | -2.772 | 4.281 | 0.093 | 0.194 | 1.112 | -0.828 | 0.345 | -0.32 | 0.653 | -0.1 | 0.46 | -0.368 | 0.714 | -0.405 | 0.23 | -0.042 | 0.962 | 1.249 | 0.076 | -0.508 | -0.164 | -0.017 | 0.184 | -0.694 | -0.171 | 0.646 | -0.044 | -0.214 | 0.018 | 0.6 | -0.5 | -0.3 | 0.1 | 0.4 | -0.2 | 0 | 0 | -0.4 | -0.2 | 0.3 | 0.1 | -0.5 | 0 |
Vorderingen
| 0.267 | -0.194 | -0.012 | -0.364 | -0.483 | -0.643 | 0.284 | -0.614 | -0.218 | -0.209 | 0.013 | 0.16 | 0.141 | 0.127 | -0.085 | -0.128 | -0.295 | -0.714 | 0.05 | 0.007 | 0.253 | 0.11 | -0.313 | 0.016 | -0.12 | 0.015 | 0.029 | 0.013 | -0.312 | 0.115 | 0.111 | -1.548 | 2.824 | -0.339 | -0.591 | 0.722 | -0.464 | 0.196 | -0.341 | 0.39 | 0.252 | 0.036 | -0.445 | 0.331 | 0.287 | 0.671 | -0.53 | -0.16 | 0.449 | 1.48 | -0.495 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 5.952 | -1.504 | -2.398 | -2.05 | -0.958 | -0.287 | 0.022 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.641 | 1.592 | 1.227 | 1.905 | 1.504 | 2.398 | 2.05 | 1.228 | 0.287 | -0.022 | -0.043 | -0.138 | -0.121 | 0.092 | -0.231 | -0.593 | -0.807 | -0.069 | 0.463 | -0.191 | -0.385 | 0.551 | 0.651 | 0.101 | 0.244 | 0.005 | 0.022 | 0.267 | 0.225 | 0.033 | -0.16 | 0.937 | -0.986 | -1.086 | 1.152 | -1.096 | 0.391 | -0.378 | 0.518 | -0.424 | 0.216 | -0.258 | 0.701 | -0.833 | 0.532 | -0.258 | 0.732 | -1.009 | 1.16 | -0.985 | -0.456 | 0 | 0 | 0.206 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.806 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.2 | 0.3 | 0.1 | -0.5 | 0 |
Overig Werkkapitaal
| -3.263 | 3.944 | 1.227 | -2.492 | 1.504 | 2.398 | 2.05 | 0.958 | 0.287 | -0.022 | -0.043 | -0.138 | -0.121 | -0.864 | 0.725 | -0.593 | -0.807 | -0.107 | 0.501 | -0.191 | -0.385 | 0.752 | 0.45 | 0.101 | 0.244 | 0.005 | 0.022 | 0.267 | 0.225 | 0.033 | -0.16 | -0.067 | 0.15 | -0.034 | -0.032 | -0.54 | 0.391 | -0.378 | 0.518 | -0.424 | 0.216 | -0.09 | 0.533 | -0.996 | 0.382 | -0.407 | 0.577 | 0 | 0 | 0 | 0 | -1.338 | 0 | 0.433 | -0.615 | 0 | 0 | 0 | 0 | 0 | -0.797 | 0.098 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | -0.3 | -0.1 | 0.5 | 0 |
Overige Niet-Contante Posten
| 4.453 | 1.245 | 0.223 | 6.064 | 0.644 | -2.719 | 1.98 | -1.958 | 0.052 | -1.129 | 1.483 | -0.113 | 0.501 | 0.417 | 1.763 | -1.82 | 3.951 | -4.906 | 0.763 | -1.247 | 1.063 | 0.739 | 0.394 | -0.769 | 0.647 | 3.339 | -1.369 | -0.526 | 0.749 | 2.429 | 0.873 | 0.754 | 0.767 | 0.54 | 0.449 | 2.915 | 0.722 | 0.573 | 0.442 | 0.941 | 0.192 | 0.09 | 0.387 | 0.954 | 0.505 | 0.67 | 0.132 | 0.896 | 0.394 | 0.263 | 0.144 | 0.497 | 0.035 | 0.488 | 0.103 | 0.303 | 0.13 | 0.081 | 0.139 | 0.45 | 0.114 | -0.076 | -0.067 | -0.146 | 0.665 | 0.074 | -0.387 | 0.099 | 0.065 | 0.05 | 0.064 | 0.178 | 0.168 | 0.16 | 0.152 | 0.153 | 0.181 | 0.17 | 0.239 | 1.001 | 0.023 | 0.303 | 0.308 | 0.647 | 0.04 | 0.232 | 0.369 | -1.022 | 0.677 | 0.44 | 0.789 | -0.124 | 1.461 | -0.101 | 1.022 | -0.709 | 0.867 | 0.374 | 0.777 | -1.8 | 1.6 | 0.9 | 0.5 | 0.5 | 0.7 | 0.1 | 0 | 0.66 | -0.19 | 0.72 | 0.46 | -1.34 | 3.68 |
Kasstroom uit Operationele Activiteiten
| 4.645 | 9.105 | 4.251 | 6.652 | 6.884 | 6.12 | 10.105 | 6.35 | 8.92 | 6.077 | 9.387 | 6.196 | 8.17 | 7.293 | 7.539 | 4.777 | 8.468 | -3.992 | 4.544 | 3.741 | 5.086 | 5.335 | 4.276 | 3.239 | 4.853 | 7.162 | 2.044 | 3.611 | 3.799 | 5.451 | 3.19 | 3.403 | 3.426 | 1.874 | 2.635 | 2.282 | 3.088 | 2.522 | 2.606 | 2.778 | 3.097 | 2.132 | 2.524 | 3.032 | 3.613 | 3.167 | 2.879 | 2.533 | 4.266 | 2.917 | 1.645 | 1.552 | 4.52 | 2.858 | 1.863 | 1.699 | 2.218 | 2.299 | 2.365 | -0.775 | 1.967 | 2.815 | 1.997 | 1.833 | 1.923 | 1.911 | 1.484 | 2.134 | 1.826 | 0.713 | -0.964 | 5.943 | 2.318 | 1.821 | 2.689 | 1.465 | 1.952 | 1.605 | 1.938 | 1.73 | 2.133 | 1.05 | 2.145 | 1.469 | 1.709 | 1.238 | 2.084 | 1.453 | 1.723 | 0.348 | 1.677 | 0.827 | 2.444 | -0.003 | 1.582 | 1.993 | 1.672 | 0.789 | 1.578 | 1.3 | 0.9 | 1.2 | 1.9 | 1.8 | 1.6 | 1.6 | 1.9 | 1.11 | 2.27 | 1.81 | 1.34 | 0.23 | 4.13 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 1.087 | -0.533 | -0.554 | -0.916 | -0.228 | -0.177 | -0.091 | -0.858 | -0.758 | -0.432 | -0.105 | -0.449 | -0.435 | -0.167 | -0.207 | -0.21 | -0.165 | -0.25 | -0.124 | -0.567 | -0.299 | -0.197 | -0.56 | -0.275 | -0.131 | -0.307 | -0.16 | -1.149 | -0.329 | -0.111 | -0.044 | -0.174 | -0.216 | -0.066 | -0.055 | -0.106 | -0.085 | -0.062 | -0.037 | -0.048 | -0.066 | -0.026 | -0.053 | -0.022 | -0.192 | -0.165 | -0.014 | -0.023 | -0.222 | -0.042 | -0.13 | -0.04 | -0.072 | -0.059 | -0.004 | -0.004 | -0.07 | -0.051 | -0.054 | -0.055 | -0.093 | -0.029 | -0.071 | -0.036 | -0.046 | -0.179 | -0.064 | -0.118 | -0.049 | -0.061 | -0.059 | -0.627 | -0.126 | -0.075 | -0.238 | -0.087 | -0.139 | -0.101 | -0.119 | -0.022 | -0.181 | -0.146 | -0.096 | 0 | -0.038 | -0.037 | -0.032 | -0.018 | -0.167 | -0.324 | -0.063 | -0.166 | -0.05 | -0.04 | -0.189 | -0.062 | -0.126 | -0.152 | -0.011 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -0.03 | 0.24 | -0.19 | -0.26 | -0.83 | 0.35 |
Netto Overnames
| 0 | 0 | 0 | 3.903 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 16.969 | 15.985 | 35.404 | -10.262 | 15.193 | -5.501 | -60.078 | -4.208 | -19.51 | 0 | -23.8 | 0 | 0 | -15.186 | -28.88 | -11.513 | -9.459 | -21.04 | -15.593 | 0 | -8.53 | 2.687 | -20.529 | -5.984 | -21.238 | -5.622 | -20.583 | -18.387 | -1.065 | 0.385 | -9.896 | 6.306 | -16.432 | 0 | 0 | -2.837 | 1.946 | -0.718 | -0.693 | -19.621 | -3.132 | 7.794 | 6.604 | 6.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.046 | 0.179 | 0.064 | 0.118 | 0.049 | 0.061 | 0.059 | 0.627 | 0.126 | 0.075 | 0.238 | 0.087 | 0.139 | 0.101 | 0.119 | 0.022 | 0.181 | 0.146 | 0.096 | 0 | 0.038 | 0.037 | 0.032 | 0.018 | 0.167 | 0.324 | 0.063 | 0.166 | 0.05 | 0.04 | 0.189 | 0.062 | 0.126 | 0.152 | 0.011 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 23.99 | -13.994 | -9.996 | -12.668 | -0.001 | 0 | 0 | 130.828 | -21.632 | -37.698 | -71.498 | -70.492 | -51.815 | -76.333 | -69.602 | -45.219 | -19.987 | -10.111 | -7.034 | -16.477 | 0 | -5.066 | 0 | 0 | -1.189 | -6.09 | -8.179 | -6.05 | -2.012 | -11.893 | 0 | -20.444 | -53.69 | -4.868 | -21.98 | -5.578 | -12.794 | -16.818 | -15.375 | -26.815 | -15.083 | -21.578 | -10.95 | -25.255 | -19.654 | -22.813 | -16.867 | -21.532 | -17.198 | -14.778 | -13.804 | -19.064 | -16.274 | -8.467 | -10.302 | -24.224 | -27.592 | -36.178 | -18.748 | -16.555 | -13.426 | -13.285 | -15.143 | -7.145 | -4.574 | -14.007 | -20.994 | -19.042 | -11.906 | -17.906 | -13.536 | -15.594 | -5.142 | -6.404 | -5.218 | -6.536 | -5.594 | 0.252 | -7 | -12.707 | -3.797 | -12.988 | -14.062 | -16.059 | -33.22 | -31.974 | -25.954 | -21.319 | -20.354 | -18.164 | -9.793 | -15.534 | -16.459 | -17.337 | -14.457 | -7.214 | -3.207 | -4.444 | -4.788 | -5.2 | -6.7 | -14 | -17.3 | -15.8 | -5 | -7.1 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -29.43 | 14.217 | 15.213 | 9.546 | 9.3 | 8.762 | 9.806 | 12.948 | 9.191 | 10.5 | 13.254 | 22.973 | 20.427 | 19.481 | 16.703 | 16.07 | 32.711 | 10.722 | 23.87 | 16.83 | 27.57 | 10.492 | 6.011 | 8.025 | 10.859 | 11.249 | 18.485 | 8.908 | 16.97 | 9.234 | 7.393 | 17.043 | 80.567 | 20.653 | 18.667 | 19.571 | 12.497 | 18.909 | 16.852 | 29.984 | 11.272 | 24.811 | 15.23 | 16.53 | 18.848 | 15.616 | 12.496 | 23.005 | 12.908 | 18.237 | 17.371 | 15.984 | 24.652 | 12.962 | 13.3 | 14.564 | 30.304 | 21.286 | 24.432 | 11.454 | 11.623 | 14.496 | 21.923 | 7.843 | 5.25 | 11.007 | 15.286 | 14.647 | 10.775 | 13.449 | 13.861 | 15.346 | 9.06 | 8.03 | 4.127 | 7.81 | 6.083 | 5.601 | 3.313 | 6.428 | 10.345 | 9.483 | 23.245 | 19.169 | 24.41 | 22.674 | 29.664 | 13.619 | 16.862 | 8.457 | 13.883 | 10.328 | 13.267 | 9.576 | 15.219 | 17.524 | -0.697 | 1.843 | 2.973 | 3.2 | 3.1 | 5 | 11 | 7.4 | 8.5 | 3.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -15.547 | 0.838 | 0.773 | 1.882 | -36.77 | -44.481 | -64.373 | -176.472 | -27.461 | -33.742 | -14.059 | 0.105 | 0.217 | -0.039 | 0.573 | -11.078 | 2.266 | 0.22 | 1.556 | -1.463 | -18.368 | 0.138 | -14.514 | -31.79 | -1.415 | 0.699 | 0.96 | 2.951 | -0.68 | -0.496 | -5.193 | 0.917 | -1.639 | 0.754 | 0.43 | 1.008 | -0.169 | -0.134 | 1.907 | 2.541 | -0.773 | 0.379 | 0.136 | -4.506 | -6.531 | -3.172 | 1.956 | -2.616 | 0.311 | 0.17 | 0.18 | 0.189 | 0.199 | 0.16 | 0.168 | 1.409 | -4.942 | 3.532 | 5.396 | -3.12 | 1.179 | -9.298 | -2.206 | -8.806 | -8.482 | -4.785 | 2.213 | -2.85 | -7 | -1.007 | -5.269 | -2.609 | -14.495 | -7.644 | -1.21 | -11.713 | -9.075 | -4.578 | -11.442 | 2.081 | -10.97 | -12.913 | -0.18 | -5.229 | -6.569 | -5.1 | -2.701 | -4.358 | -2.186 | 0.7 | 0.202 | 0.531 | -2.321 | 0.314 | 0.93 | -11.139 | 5.162 | -4.725 | -2.212 | -8.6 | -5.1 | -9.3 | -0.1 | 0.4 | -0.4 | -4.2 | 1.6 | -0.81 | -2.91 | 1.38 | -6.26 | 12.17 | -14.38 |
Kasstroom uit Investeringsactiviteiten
| -19.9 | -20.022 | -12.736 | 1.747 | -27.698 | -35.896 | -54.658 | -33.554 | -40.66 | -61.372 | -72.408 | -30.894 | -15.621 | -21.654 | -62.795 | -25.244 | 9.324 | -59.497 | 14.06 | -21.187 | 8.903 | -18.433 | -9.063 | -24.04 | -7.062 | -23.329 | -0.407 | -4.799 | -7.091 | -18.859 | 2.156 | -11.188 | 27.709 | -4.056 | -8.922 | -6.343 | -6.173 | -18.688 | -15.04 | 4.597 | -4.265 | -6.31 | 10.669 | -29.685 | -7.337 | -10.369 | -5.266 | 0.78 | -4.919 | 2.894 | -16.004 | -6.063 | 16.299 | 11.2 | 9.629 | -8.255 | -2.3 | -11.411 | 11.026 | -8.276 | -0.717 | -8.116 | 4.503 | -8.108 | -7.806 | -7.785 | -3.495 | -7.245 | -8.131 | -5.464 | -4.944 | -2.857 | -10.577 | -6.018 | -2.301 | -10.439 | -8.586 | 1.275 | -15.129 | -4.198 | -4.422 | -16.418 | 9.003 | -2.119 | -15.379 | -14.4 | 1.009 | -12.058 | -5.678 | -9.007 | 4.292 | -4.675 | -5.513 | -7.447 | 1.692 | -0.829 | 1.258 | -7.326 | -4.027 | -10.6 | -8.7 | -18.3 | -6.4 | -8 | 3.1 | -7.4 | -2.2 | -0.84 | -2.67 | 1.19 | -6.52 | 11.34 | -14.03 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.01 | -0.812 | 12.922 | -43.016 | 29.351 | 63.233 | 15.529 | 0 | -3.085 | -15.627 | 0 | -20.562 | -8.476 | 7.575 | 6.521 | -9.969 | 9.704 | 14.021 | -26.688 | 20.532 | -3.434 | 6.339 | -19.551 | 15.861 | 15.861 | 10.61 | -2.852 | -0.525 | 6.441 | 10.262 | -3.124 | -10.886 | -20.213 | -2.277 | -2.27 | 11.964 | -0.345 | 12.665 | 10.493 | -0.392 | -0.391 | -0.39 | -0.388 | 3.805 | 6.197 | 5.023 | -3.982 | -8.735 | 5.148 | 11.292 | -5.985 | -10.228 | -15.25 | 6.701 | -10.844 | 8.78 | -4.849 | 2.597 | -4.022 | 6.25 | -5.043 | -4.816 | -8.714 | 4.551 | 11.515 | 14.054 | 1.32 | 4.058 | 3.481 | 9.161 | -2.75 | 2.466 | -15.417 | 5.922 | 1.201 | 7.049 | 0.587 | -14.028 | 1.974 | 11.788 | -3.846 | 5.964 | -3.783 | 2.934 | 2.336 | -0.362 | -1.065 | -6.153 | 5.161 | 3.451 | -2.084 | 0.822 | -6.592 | 2.853 | -1.302 | -6.342 | -3.4 | 8.848 | -1.846 | 3.9 | 4.8 | 14.9 | 5.2 | 2.9 | -9.3 | 7 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.033 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.096 | -0.58 | 0 | -0.023 | -0.033 | -3.077 | -0.334 | -0.311 | -0.952 | -1.239 | -0.013 | -0.479 | -0.767 | 0 | -0.194 | -0.039 | 0 | -0.069 | 0 | -0.054 | 0 | 0 | -0.374 | -0.015 | 0 | 0 | -0.179 | -0.297 | -0.436 | -0.391 | -0.463 | 0 | 0 | 0 | -0.447 | 0.008 | -0.008 | 0 | -0.127 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | -0.319 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.529 | 0.068 | 0 | 0 | -0.068 | 0 | -0.367 | -0.442 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.05 | -1.41 |
Uitgekeerde Dividenden
| -2.426 | -2.433 | -2.433 | -2.34 | -2.34 | -2.368 | -2.369 | -2.278 | -2.286 | -2.296 | -2.298 | -2.126 | -2.139 | -2.135 | -2.139 | -2.049 | -2.049 | -1.583 | -1.582 | -1.512 | -1.51 | -1.509 | -1.51 | -1.379 | -1.378 | -1.376 | -1.376 | -1.371 | -1.352 | -1.331 | -1.332 | -1.278 | -1.144 | -1.145 | -1.147 | -1.141 | -1.142 | -1.141 | -1.103 | -1.093 | -1.092 | -1.092 | -1.093 | -1.052 | -1.051 | -1.03 | -1.022 | -0.981 | -0.985 | -0.982 | -0.984 | -0.955 | -0.955 | -0.801 | -0.803 | -0.775 | -0.771 | -0.771 | -0.776 | -0.747 | -0.743 | -0.738 | -0.739 | -0.684 | -0.682 | -0.686 | -0.688 | -0.637 | -0.639 | -0.641 | -0.642 | -0.585 | -0.585 | -0.558 | -0.561 | -0.477 | -0.479 | -0.48 | -0.48 | -0.449 | -0.449 | -0.449 | -0.448 | -0.418 | -0.416 | -0.415 | -0.413 | -0.376 | -0.373 | -0.372 | -0.373 | -0.336 | -0.336 | -0.335 | -0.334 | -0.281 | -0.565 | 0 | -0.283 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 44.272 | -28.406 | 43.839 | 48.954 | 14.86 | -23.938 | 28.542 | 20.782 | -30.726 | 18.097 | 24.677 | 34.613 | 33.593 | 3.595 | 149.874 | 19.777 | 15.617 | 96.078 | 32.669 | -7.02 | -6.602 | 6.866 | 27.748 | 7.314 | -11.013 | 10.898 | -1.785 | 5.763 | -3.34 | 1.742 | 2.241 | 3.99 | 10.74 | 9.256 | 9.104 | -8.476 | -4.146 | 5.457 | 10.422 | -6.777 | 0.536 | 12.289 | -10.647 | 4.349 | -1.305 | 14.561 | 11.36 | -16.641 | 7.433 | -11.966 | 20.466 | -0.69 | -11.776 | 5.735 | 3.255 | -3.19 | -9.087 | 16.211 | 0.198 | 8.688 | 9.031 | 0.398 | 14.552 | -0.922 | -4.497 | -5.653 | 1.261 | 2.511 | -6.191 | 13.808 | 1.931 | -6.493 | 11.139 | 13.96 | -1.096 | 0.172 | 1.498 | 21.985 | -1.697 | 0.7 | -0.054 | 12.559 | -1.229 | -8.791 | 8.268 | 11.278 | 4.062 | -4.34 | 13.787 | 4.323 | 3.159 | -4.027 | 15.825 | 15.328 | -5.162 | 4.795 | 6.535 | -4.007 | 2.353 | 3.2 | 6.9 | 4.8 | -5.7 | -2.7 | 10.9 | 2.1 | -3.2 | -6.94 | 5.39 | 2.23 | -2.56 | -8.88 | 9.96 |
Kasstroom uit Financieringsactiviteiten
| 28.74 | -31.651 | 54.328 | 3.575 | 41.871 | 33.85 | 41.702 | 18.193 | -37.049 | -1.065 | 22.366 | 11.446 | 22.211 | 9.035 | 154.062 | 7.72 | 23.272 | 108.447 | 4.399 | 11.946 | -11.546 | 11.696 | 6.313 | 21.781 | 3.47 | 20.132 | -6.192 | 3.57 | 1.204 | 9.969 | -2.678 | -8.174 | -10.617 | 5.834 | 5.24 | 2.355 | -5.641 | 16.981 | 19.685 | -8.262 | -0.947 | 10.807 | -12.307 | 7.102 | 3.841 | 18.554 | 6.037 | -26.357 | 11.596 | -1.656 | 13.177 | -12.115 | -27.981 | 11.619 | -8.583 | 3.428 | -14.707 | 18.037 | -5.129 | 14.357 | 3.245 | -5.156 | 5.031 | 2.954 | 5.969 | 7.273 | 1.263 | 5.301 | -3.723 | 11.778 | 8.266 | -4.683 | -4.93 | 19.148 | -0.852 | 6.608 | 1.512 | 7.209 | -0.26 | 12.133 | -4.319 | 18.144 | -5.489 | -6.242 | 10.428 | 10.577 | 2.556 | -10.821 | 18.887 | 7.399 | 0.693 | -3.445 | 9.085 | 17.925 | -6.833 | -1.828 | 2.57 | 4.841 | 0.205 | 7 | 11.2 | 19.4 | -0.7 | 0.1 | 1.4 | 8.9 | -1.2 | -6.94 | 5.39 | 2.23 | -2.56 | -8.88 | 9.96 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -11.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.1 | 4.5 | 6.2 | -4.7 | 5.8 | 0.3 | -0 | 0 | -0.01 | 0.01 | -0 | -0 |
Netto Kasstroomverandering
| 13.485 | -42.568 | 45.843 | 11.974 | 21.057 | 4.074 | -2.851 | -9.011 | -68.789 | -56.36 | -40.655 | -13.252 | 14.76 | -5.326 | 98.806 | -12.747 | 41.064 | 44.958 | 23.003 | -5.5 | 2.443 | -1.402 | 1.526 | 0.98 | 1.261 | 3.965 | -4.555 | 2.382 | -2.088 | -3.439 | 2.668 | -15.959 | 20.518 | 3.652 | -1.047 | -1.706 | -8.726 | 0.815 | 7.251 | -0.887 | -2.115 | 6.629 | 0.886 | -19.551 | 0.117 | 11.352 | 3.65 | -23.044 | 10.943 | 4.155 | -1.182 | -16.626 | -7.162 | 25.677 | 2.909 | -3.128 | -14.789 | 8.925 | 8.262 | 5.306 | 4.495 | -10.457 | 11.531 | -3.321 | 0.086 | 1.399 | -0.748 | 0.19 | -10.028 | 7.027 | 2.358 | -1.597 | -13.189 | 14.951 | -0.464 | -2.366 | -5.122 | 10.089 | -13.451 | 9.665 | -6.608 | 2.776 | 5.659 | -6.892 | -3.242 | -2.585 | 5.649 | -21.426 | 14.932 | -1.26 | 6.662 | -7.293 | 6.016 | 10.478 | -3.559 | -0.664 | 5.5 | -1.696 | -2.244 | -2.3 | 3.4 | 19.4 | -0.7 | 0.1 | 1.4 | 8.9 | -1.2 | -6.67 | 4.99 | 5.22 | -7.73 | 2.69 | 0.06 |
Kaspositie aan het Einde van de Periode
| 82.88 | 69.395 | 111.963 | 66.12 | 54.146 | 33.089 | 29.015 | 31.866 | 40.877 | 109.666 | 166.026 | 206.681 | 219.933 | 205.173 | 210.499 | 111.693 | 124.44 | 83.376 | 38.418 | 15.415 | 20.915 | 18.472 | 19.874 | 18.348 | 17.368 | 16.107 | 12.142 | 16.697 | 14.315 | 16.403 | 19.842 | 17.174 | 33.133 | 12.615 | 8.963 | 10.01 | 11.716 | 20.442 | 19.627 | 12.376 | 13.263 | 15.378 | 8.749 | 7.863 | 27.414 | 27.297 | 15.945 | 12.295 | 35.339 | 24.396 | 20.241 | 21.423 | 38.049 | 45.211 | 19.534 | 16.625 | 19.753 | 34.542 | 25.617 | 17.355 | 12.049 | 7.554 | 18.011 | 6.48 | 9.801 | 9.715 | 8.316 | 9.064 | 8.874 | 18.902 | 11.875 | 9.517 | 11.114 | 24.303 | 9.352 | 9.816 | 12.182 | 17.304 | 7.215 | 20.666 | 11.001 | 17.609 | 14.833 | 9.174 | 16.066 | 19.308 | 21.893 | 16.244 | 37.67 | 22.738 | 23.998 | 17.336 | 24.629 | 18.613 | 8.135 | 11.694 | 12.358 | 6.858 | 8.554 | 10.8 | 13.1 | 9.7 | 11.9 | 0.1 | 1.4 | 8.9 | 9.7 | -6.67 | 4.99 | 5.22 | -7.73 | 2.69 | 0.06 |