NorthWestern Corporation
NASDAQ:NWE
52.58 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,422.143 | 1,477.8 | 1,372.316 | 1,198.67 | 1,257.9 | 1,192.009 | 1,305.652 | 1,257.247 | 1,214.299 | 1,204.863 | 1,154.519 | 1,070.342 | 1,117.316 | 1,110.72 | 1,141.91 | 1,260.793 | 1,200.06 | 1,132.653 | 1,165.75 | 205.952 | 1,027.437 | 1,991.509 | 4,237.755 | 7,132.09 | 3,004.3 | 1,187.1 | 918 | 344 | 205 | 157.2 | 153.3 | 119.2 | 122.9 | 114.2 | 116 | 115.5 | 108.1 | 117.4 | 126 |
| Kosten van de omzet
| 640.786 | 492 | 425.548 | 306.19 | 318 | 272.883 | 410.349 | 400.973 | 372.864 | 482.591 | 479.546 | 395.434 | 494.559 | 531.089 | 573.686 | 698.74 | 668.405 | 1,227.164 | 1,283.51 | 1,071.334 | 1,101.178 | 1,095.409 | 3,380.188 | 6,295.675 | 2,467.8 | 681.4 | 681.9 | 165.9 | 92.4 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 781.357 | 985.8 | 946.768 | 892.48 | 939.9 | 919.126 | 895.303 | 856.274 | 841.435 | 722.272 | 674.973 | 674.908 | 622.757 | 579.631 | 568.224 | 562.053 | 531.655 | -94.511 | -117.76 | -865.382 | -73.741 | 896.1 | 857.567 | 836.415 | 536.5 | 505.7 | 236.1 | 178.1 | 112.6 | 96.2 | 153.3 | 119.2 | 122.9 | 114.2 | 116 | 115.5 | 108.1 | 117.4 | 126 |
| Brutowinstmarge
| 0.549 | 0.667 | 0.69 | 0.745 | 0.747 | 0.771 | 0.686 | 0.681 | 0.693 | 0.599 | 0.585 | 0.631 | 0.557 | 0.522 | 0.498 | 0.446 | 0.443 | -0.083 | -0.101 | -4.202 | -0.072 | 0.45 | 0.202 | 0.117 | 0.179 | 0.426 | 0.257 | 0.518 | 0.549 | 0.612 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 117.36 | 113.776 | 101.873 | 297.115 | 318.229 | 307.119 | 305.137 | 302.893 | 297.475 | 305.886 | 285.569 | 269.966 | 267.16 | 0 | 245.618 | 226.164 | 221.566 | 240.215 | 225.514 | 239.716 | 315.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 3.565 | 0.024 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203.758 | -8.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 117.36 | 113.8 | 101.873 | 297.115 | 318.2 | 307.119 | 305.137 | 302.893 | 297.475 | 305.886 | 285.569 | 269.966 | 267.16 | 237.047 | 245.618 | 226.164 | 221.566 | 240.215 | 225.514 | 35.958 | 307.258 | 771.626 | 790.936 | 686.814 | 388.7 | 230.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 15.832 | 608.9 | 569.214 | 359.161 | 344.8 | 3.966 | 6.919 | 5.548 | 7.583 | 10.198 | 7.737 | 4.372 | 190.048 | 179.967 | 168.621 | 165.673 | 169.996 | 782.074 | 795.784 | 150.152 | 638.206 | 754.108 | 150.681 | 108.329 | 68.3 | 201 | 177.1 | 127.7 | 74.3 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 480.902 | 722.7 | 671.087 | 656.276 | 663 | 652.854 | 633.888 | 610.327 | 575.619 | 544.254 | 503.94 | 473.684 | 457.208 | 417.014 | 414.239 | 391.837 | 391.562 | 1,022.289 | 1,021.298 | 186.11 | 945.464 | 1,525.734 | 941.617 | 795.143 | 457 | 431.8 | 177.1 | 127.7 | 74.3 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 300.455 | 263.1 | 275.681 | 236.204 | 276.9 | 266.272 | 261.415 | 245.947 | 265.816 | 178.018 | 171.033 | 177.185 | 165.549 | 162.617 | 153.985 | 170.216 | 140.093 | 110.364 | 144.452 | 19.842 | 81.973 | -629.634 | -84.05 | 41.272 | 79.5 | 73.9 | 59 | 50.4 | 38.3 | 30.2 | 153.3 | 119.2 | 122.9 | 114.2 | 116 | 115.5 | 108.1 | 117.4 | 126 |
| Bedrijfsresultaat ratio
| 0.211 | 0.178 | 0.201 | 0.197 | 0.22 | 0.223 | 0.2 | 0.196 | 0.219 | 0.148 | 0.148 | 0.166 | 0.148 | 0.146 | 0.135 | 0.135 | 0.117 | 0.097 | 0.124 | 0.096 | 0.08 | -0.316 | -0.02 | 0.006 | 0.026 | 0.062 | 0.064 | 0.147 | 0.187 | 0.192 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 15.832 | -80.7 | -85.422 | -91.959 | -94.7 | 3.966 | 6.919 | 5.548 | 7.583 | 10.198 | 7.737 | -19.667 | 3.931 | 6.345 | 2.499 | 1.558 | 2.428 | 9.065 | 16.9 | -20.271 | -5.977 | -5.382 | 8.023 | 8.981 | 9.8 | 6.1 | 11.6 | 9.7 | 3 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 201.67 | 182.4 | 190.259 | 144.245 | 182.2 | 178.25 | 176.071 | 156.525 | 181.246 | 110.414 | 108.284 | 116.495 | 102.621 | 103.136 | 88.724 | 107.822 | 85.579 | 63.413 | 100.057 | -11.45 | -86.575 | -749.638 | -2.848 | 46.482 | 59.2 | 40.5 | 34.8 | 38.8 | 28.3 | 23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.142 | 0.123 | 0.139 | 0.12 | 0.145 | 0.15 | 0.135 | 0.124 | 0.149 | 0.092 | 0.094 | 0.109 | 0.092 | 0.093 | 0.078 | 0.086 | 0.071 | 0.056 | 0.086 | -0.056 | -0.084 | -0.376 | -0.001 | 0.007 | 0.02 | 0.034 | 0.038 | 0.113 | 0.138 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 7.539 | -0.6 | 3.419 | -10.97 | -19.9 | -18.71 | 13.368 | -7.647 | 30.037 | -10.272 | 14.301 | 18.089 | 10.065 | 25.76 | 15.304 | 40.221 | 32.388 | 25.931 | 38.51 | -4.93 | -0.048 | -0.798 | -47.38 | -4.117 | 14.5 | 13.2 | 11.1 | 15.4 | 10.1 | 7.9 | -15.2 | -13.7 | -14.8 | -17.5 | -16.1 | -13.9 | -13.7 | -13.7 | -13.3 |
| Nettowinst
| 194.131 | 183.008 | 186.84 | 155.215 | 202.1 | 196.96 | 162.703 | 164.172 | 151.209 | 120.686 | 93.983 | 98.406 | 92.556 | 77.376 | 73.42 | 67.601 | 53.191 | 37.9 | 59.467 | -6.944 | -128.67 | -863.942 | 44.532 | 49.553 | 44.7 | 27.3 | 23.7 | 23.4 | 18.2 | 15.4 | 15.2 | 13.7 | 14.8 | 17.5 | 16.1 | 13.9 | 13.7 | 13.7 | 13.3 |
| Nettowinstmarge
| 0.137 | 0.124 | 0.136 | 0.129 | 0.161 | 0.165 | 0.125 | 0.131 | 0.125 | 0.1 | 0.081 | 0.092 | 0.083 | 0.07 | 0.064 | 0.054 | 0.044 | 0.033 | 0.051 | -0.034 | -0.125 | -0.434 | 0.011 | 0.007 | 0.015 | 0.023 | 0.026 | 0.068 | 0.089 | 0.098 | 0.099 | 0.115 | 0.12 | 0.153 | 0.139 | 0.12 | 0.127 | 0.117 | 0.106 |
| WPA (Winst Per Aandeel)
| 3.21 | 3.28 | 3.61 | 3.07 | 4.01 | 3.94 | 3.35 | 3.4 | 3.2 | 3.01 | 2.46 | 2.67 | 2.55 | 2.41 | 2.03 | 1.78 | 1.45 | 1.07 | 1.67 | -0.19 | -3.44 | -29.06 | -0.16 | -0.15 | 0.29 | 1.45 | 1.31 | 1.28 | 1.11 | 1 | 0.98 | 0.88 | 0.94 | 1.12 | 1.02 | 0.86 | 0.84 | 0.8 | 0.77 |
| Verwaterde WPA
| 3.21 | 3.25 | 3.6 | 3.06 | 3.98 | 3.92 | 3.34 | 3.39 | 3.17 | 3.01 | 2.46 | 2.66 | 2.53 | 2.14 | 2.02 | 1.77 | 1.44 | 1.02 | 1.65 | -0.19 | -3.44 | -29.06 | -0.17 | -0.15 | 0.29 | 1.44 | 1.31 | 1.28 | 1.11 | 1 | 0.98 | 0.88 | 0.94 | 1.12 | 1.02 | 0.86 | 0.84 | 0.8 | 0.77 |
| EBITDA
| 526.761 | 477.5 | 471.4 | 420.701 | 450.2 | 444.714 | 434.471 | 410.831 | 418.101 | 311.992 | 291.601 | 311.64 | 266.475 | 254.386 | 243.024 | 255.287 | 222.508 | 182.316 | 209.065 | 52.759 | 172.137 | -496.267 | 33.692 | 140.62 | 138 | 110.4 | 78.6 | 60.1 | 49.9 | 40 | 153.3 | 119.2 | 122.9 | 114.2 | 116 | 115.5 | 108.1 | 117.4 | 126 |
| EBITDA ratio
| 0.37 | 0.323 | 0.344 | 0.351 | 0.358 | 0.373 | 0.333 | 0.327 | 0.344 | 0.259 | 0.253 | 0.291 | 0.238 | 0.229 | 0.213 | 0.202 | 0.185 | 0.161 | 0.179 | 0.256 | 0.168 | -0.249 | 0.008 | 0.02 | 0.046 | 0.093 | 0.086 | 0.175 | 0.243 | 0.254 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |