Northwest Bancshares, Inc.
NASDAQ:NWBI
14.63 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.699 | 4.74 | 29.089 | 28.942 | 39.22 | 33.044 | 33.679 | 34.649 | 37.304 | 33.426 | 28.287 | 30.056 | 35.063 | 48.967 | 40.237 | 35.065 | 38.05 | -6.2 | 7.939 | 25.591 | 33.414 | 26.383 | 25.044 | 26.467 | 27.74 | 26.299 | 24.985 | 22.148 | 23.591 | 30.982 | 17.746 | 24.494 | 14.197 | -7.008 | 17.984 | 16.193 | 12.872 | 15.305 | 16.17 | 17.345 | 17.332 | 12.674 | 14.611 | 20.363 | 17.411 | 13.478 | 15.298 | 16.325 | 15.693 | 16.361 | 15.181 | 15.175 | 16.72 | 15.003 | 17.253 | 12.738 | 15.491 | 16.141 | 13.153 | 1.006 | 12.054 | 7.291 | 12.302 | 11.284 | 9.823 | 14.442 | 12.622 | 15.914 | 9.586 | 12.3 | 11.297 | 9.84 | 12.857 | 13.027 | 15.812 | 14.034 | 13.259 | 14.175 | 12.575 | 12.355 | 12.746 | 12.852 | 9.764 | 10.196 | 11.397 | 10.334 | 9.737 | 8.969 | 6.737 | 10.439 | 6.907 | 6.637 | 6.443 | 6.79 | 7.876 | 7.227 | 6.1 | 6 | 5.8 | 4.9 | 4.3 | 5 | 5.8 | 5.7 | 5 | 4.8 | 5.1 | 4.6 | 4.8 | -0.8 | 4.5 | 4.6 | 3.9 | 4.5 |
Afschrijvingen & Amortisatie
| 5.802 | 6.964 | 5.347 | 0.724 | 7.675 | 6.644 | 2.154 | 2.574 | 1.014 | -0.735 | 3.595 | 6.904 | -3.329 | -3.456 | 6.514 | -1.887 | 2.579 | 2.633 | 1.413 | 2.897 | -0.477 | 0.119 | 1.285 | 0.522 | 0.89 | 2.955 | 3.753 | 3.342 | 2.836 | 2.533 | 5.582 | 5.45 | 4.642 | 2.475 | 2.857 | 4.167 | 2.22 | 1.022 | 1.549 | 2.893 | 2.038 | 2.092 | 2.845 | 2.314 | 1.93 | 1.652 | 3.056 | 2.3 | 3.475 | 1.224 | 2.467 | 0.933 | 2.223 | 0.526 | 4.108 | 3.483 | 3.691 | 3.453 | 3.639 | 2.319 | 4.232 | 4.079 | 4.718 | 9.328 | -0.773 | 4.026 | 3.641 | 2.978 | 2.256 | 2.153 | 2.789 | 3.054 | 2.257 | 2.208 | 1.967 | 2.403 | 3.006 | 3.656 | -3.88 | 7.579 | 6.565 | 3.812 | 3.197 | 2.187 | 0.58 | 4.253 | 6.449 | 0.075 | 5.411 | 1.263 | 3.825 | 2.946 | 3.444 | 2.605 | 2.873 | 2.36 | 2.4 | 2.2 | 2.6 | 1.9 | 0.4 | 1.1 | 1.4 | 1.4 | 0.7 | 0.6 | 0.1 | 0.5 | 0.1 | 0.1 | -0.4 | 0.2 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| -0.266 | 2.907 | 0 | -1.31 | -4.62 | 9.114 | 7.163 | -7.432 | -0.328 | 2.256 | 2.429 | 10.425 | 0.989 | -22.844 | -3.605 | 7.728 | -12.342 | 49.784 | 27.166 | 1.07 | 1.453 | 0 | 0 | -2.792 | 0 | 0 | 6.458 | 11.317 | 2.691 | -14.124 | 8.545 | 3.179 | 0.205 | 3.686 | -0.65 | 11.719 | 3.695 | 0 | 2.442 | 9.687 | 0 | 8.851 | 4.636 | 1.475 | 5.517 | 8.075 | 6.934 | 0 | 6.853 | 5.552 | 7.635 | 0 | 0 | 0 | 0 | -1.801 | 0.099 | 1.881 | 0.252 | -9.162 | 0.984 | -0.51 | -0.075 | -6.596 | 0.257 | 0 | -0.141 | 0 | -0.713 | 1.034 | 0.175 | 0 | 0 | 0 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.583 | 1.469 | 1.303 | 1.241 | 1.29 | 1.301 | 0.744 | 1.008 | 0.943 | 1.424 | 0.699 | 1.017 | 1.046 | 1.718 | 0.961 | 0.47 | 0.743 | 1.531 | 1.495 | 1.427 | 1.683 | 2.535 | 1.2 | 2.475 | 1.272 | 2.298 | 0.978 | 1.172 | 1.094 | 1.71 | 0.918 | 1.276 | 6.448 | 1.952 | 1.24 | 2.294 | 1.02 | 1.393 | 0.863 | 1.448 | 1.302 | 1.722 | 1.239 | 1.029 | 1.441 | 1.531 | 1.082 | 0 | 1.088 | 1.42 | 1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.313 | -12.825 | 31.138 | 2.499 | -55.715 | -25.29 | -17.536 | 16.999 | 19.86 | 23.507 | -63.887 | 17.485 | 0.361 | -4.37 | 12.712 | -19.553 | 23.956 | 15.512 | 11.006 | -22.75 | -0.144 | 16.042 | -5.23 | 1.347 | 1.359 | -4.193 | -6.07 | -5.424 | 5.091 | 14.469 | 3.169 | -1.837 | 6.802 | 15.526 | 10.263 | -9.569 | 16.107 | 5.581 | 6.821 | -16.398 | 1.652 | -2.368 | 3.498 | 5.445 | -1.246 | 7.447 | 3.732 | 5.678 | 4.641 | 8.913 | 12.979 | -30.234 | 0.631 | 6.517 | 4.313 | 58.281 | -54.744 | 4.19 | 0.324 | -38.739 | -1.096 | -3.8 | 7.497 | 10.039 | -16.229 | 0.84 | 7.34 | 3.191 | -16.131 | -2.614 | 4.904 | -4.462 | -5.788 | 5.701 | -1.712 | 6.565 | 4.125 | -0.854 | -0.716 | 5.262 | -2.731 | 4.921 | 7.833 | 0.767 | -1.256 | -8.563 | -1.191 | 2.958 | -7.931 | 2.688 | 0.057 | 1.522 | -4.322 | -0.326 | -0.106 | -0.996 | -3.8 | 2.3 | 1.5 | 7.7 | -14.7 | 2.5 | -3.8 | 5.1 | -9.3 | 3.6 | -4.6 | 5.8 | -10.3 | 11.2 | 8.2 | -2.8 | -5 | -0.5 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.313 | -12.825 | 31.138 | 2.499 | -55.715 | -25.29 | -17.536 | 16.999 | 19.86 | 23.507 | -63.887 | 17.485 | 0.361 | -4.37 | 12.712 | -19.553 | 23.956 | 15.512 | 11.006 | -22.75 | -0.144 | 16.042 | -5.23 | 1.347 | 1.359 | -4.193 | -6.07 | -8.133 | 5.091 | 11.087 | 6.551 | -1.837 | 6.802 | 15.526 | 10.263 | -9.538 | 16.107 | 5.581 | 6.821 | -16.398 | 1.652 | -2.368 | 3.498 | 5.014 | -1.246 | 7.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 73.493 | 52.216 | 13.69 | 10.081 | 7.124 | -1.901 | 3.639 | 17.553 | 24.457 | -11.509 | 6.42 | 2.024 | -1.591 | -5.87 | 7.595 | -35.198 | 13.459 | 23.587 | 28.449 | 8.508 | -12.356 | 5.917 | 7.673 | 9.004 | 8.385 | 6.075 | 9.662 | 6.479 | 11.745 | -22.612 | 16.619 | 22.064 | 15.227 | -2.951 | -6.933 | 11.725 | 3.696 | 1.297 | 2.445 | 9.695 | 3.2 | 8.869 | 4.883 | -3.119 | 5.832 | 11.63 | 19.061 | 10.524 | 6.561 | 7.095 | -5.493 | 20.071 | 19.54 | 9.302 | 16.621 | -28.424 | 16.138 | -0.955 | 3.313 | 41.582 | 9.04 | 40.201 | -15.308 | -13.114 | 22.495 | 5.117 | -3.035 | -0.001 | 9.485 | 2.281 | 2.71 | 5.984 | 10.747 | -7.872 | -1.373 | 2.745 | 2.081 | 1.763 | 9.084 | 0.324 | 0.462 | -2.387 | 2.315 | 2.181 | 0.802 | 0.545 | -1.058 | 4.213 | -0.172 | -2.289 | 0.032 | 0.698 | 0.137 | 1.226 | 0.86 | 0.971 | 1.1 | 9.7 | 0.4 | -7.4 | 1.7 | 1.8 | 0.6 | 1 | 1.5 | 1.6 | 2.5 | 1.1 | -0.1 | 0.1 | 2.8 | 1.5 | -0.5 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 95.998 | 40.074 | 68.57 | 42.177 | -5.026 | 22.912 | 29.843 | 65.351 | 83.25 | 49.287 | -22.457 | 67.911 | 32.539 | 36.989 | 68.019 | -13.375 | 66.445 | 37.063 | 50.302 | 16.743 | 29.751 | 50.996 | 29.972 | 32.521 | 39.646 | 33.434 | 33.308 | 39.034 | 44.357 | 27.082 | 44.034 | 54.626 | 47.521 | 9.994 | 24.761 | 24.81 | 35.915 | 24.598 | 27.848 | 14.983 | 25.524 | 22.989 | 27.076 | 27.507 | 25.368 | 35.738 | 42.229 | 34.827 | 31.458 | 35.013 | 26.157 | 5.945 | 39.114 | 31.348 | 42.295 | 44.277 | -19.325 | 24.71 | 20.681 | -2.994 | 25.214 | 47.261 | 9.134 | 10.941 | 15.573 | 24.425 | 20.427 | 22.082 | 4.483 | 15.154 | 21.875 | 14.416 | 20.073 | 13.064 | 16.193 | 25.747 | 22.471 | 18.74 | 17.063 | 25.52 | 17.042 | 19.198 | 23.109 | 15.331 | 11.523 | 6.569 | 13.937 | 16.215 | 4.045 | 12.101 | 10.821 | 11.803 | 5.702 | 10.295 | 11.503 | 9.562 | 5.8 | 20.2 | 10.3 | 7.1 | -8.3 | 10.4 | 4 | 13.2 | -2.1 | 10.6 | 3.1 | 12 | -5.5 | 10.6 | 15.1 | 3.5 | -1.6 | 4.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 1.988 | 3.483 | -5.471 | -6.947 | -0.287 | -1.33 | 0 | -3.707 | -0.613 | 0 | 0 | -13.789 | -2.723 | -0.72 | -0.285 | -1.446 | -2.993 | -4.262 | -3.553 | -1.597 | -2.784 | -3.04 | -3.478 | -1.795 | -1.777 | -1.172 | -0.489 | -2.477 | -1.242 | 2.256 | -2.256 | -2.742 | -4.25 | -5.961 | -2.274 | -5.566 | -2.485 | -3.097 | -2.075 | -2.678 | -2.256 | -1.427 | -3.607 | -6.714 | -4.758 | -4.611 | -3.284 | -6.451 | -3.243 | -4.215 | -4.346 | -7.989 | -2.664 | 0.15 | -1.931 | -6.281 | -3.992 | -5.667 | -2.03 | -3.661 | -6.528 | -5.79 | -4.442 | -3.366 | -3.524 | -5.569 | -3.196 | -0.594 | -1.523 | -1.704 | -2.375 | 0 | -2.404 | -4.215 | -2.966 | -3.698 | -8.119 | -6.702 | -5.843 | -7.187 | -5.99 | -3.812 | 0 | 0 | -3.299 | -2.907 | -2.1 | -3.697 | -4.164 | -3.223 | -2.064 | -2.394 | -2.133 | -1.575 | -2.389 | -1.093 | -1.7 | -3.1 | -3.3 | -1 | -2.5 | -5.9 | -1.6 | -0.9 | -0.9 | -0.9 | -1.9 | -15.1 | -0.9 | -0.7 | -0.3 | -0.8 | -1 | -1.8 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -1.34 | 1.34 | 0 | -1.687 | 1.358 | 0.329 | 178.364 | 113.958 | 70.304 | 193.885 | 235.928 | 62.233 | 261.712 | -28.916 | -2.945 | -0.001 | -170.635 | -25.833 | -57.217 | -59.028 | -62.029 | -98.433 | -72.007 | 0 | 0 | -18.173 | -16.163 | 1,119.084 | -0.684 | 0 | 0 | -60.67 | -68.619 | -0.438 | -40.493 | -76.738 | 0 | -2.792 | -82.283 | -44.691 | -91.613 | 69.969 | 4.488 | -68.705 | -74.41 | -53.301 | -51.163 | -45.976 | -9.576 | 33.186 | 33.556 | -61.858 | -120.421 | -126.273 | -100.88 | -75.666 | 0 | 0 | 0 | 0 | -167.101 | -43.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.93 | 0 | 0 | -95.167 | 0 | 0 | 0 | 0 | 0 | -0.949 | 0 | 0 | -4.041 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -64.912 | -239.228 | -79.052 | 23.502 | 0 | -23.502 | 0 | 0 | 2.3 | -253.43 | -61.64 | -264.811 | -110.488 | -339.137 | -649.527 | -265.02 | -325.786 | -383.7 | -20.61 | -76.549 | -47.633 | -55.803 | -20.219 | -12.938 | -106.363 | -94.629 | -14.25 | -8.181 | -1.261 | -128.504 | -103.967 | 67.926 | -236.673 | -2 | 0 | 0 | -100.408 | -29.995 | -29.985 | -15 | -12.191 | 0 | -22.805 | -1.359 | -6.011 | -119.269 | -108.326 | -209.139 | -154.748 | -67.175 | -77.491 | -39.306 | -12.982 | -93.075 | -91.695 | -172.713 | -144.769 | -181.66 | -283.429 | -9.116 | -188.951 | 0 | 0 | -8.845 | -42.234 | -102.787 | -303.91 | -0.173 | -16.267 | -19.859 | -12.803 | -22.856 | -0.925 | -150.884 | -308.685 | -48.441 | -243.315 | -109.389 | -266.932 | -92.814 | -167.556 | -365.112 | -310.168 | -491.131 | -233.406 | -198.669 | -79.071 | -84.456 | -114.785 | -61.334 | -69.288 | -50.346 | -42.524 | -22.98 | -2.326 | -8.014 | 2.1 | -117.3 | -113.6 | -33.1 | -49.1 | -3.9 | -13.1 | -81.1 | -50.5 | -24 | -13.6 | -15.3 | -0.5 | -1.6 | -18.7 | -72.5 | -1 | -8.1 |
Verkoop/verval van Beleggingen
| 75.473 | 312.764 | 34.168 | 38.084 | 42.046 | 148.229 | 43.274 | 52.354 | 72.561 | 92.127 | 113.387 | 135.224 | 136.39 | 138.545 | 167.287 | 110.133 | 116.017 | 84.038 | 87.179 | 63.223 | 97.636 | 52.625 | 64.691 | 32.175 | 92.973 | 52.42 | 44.892 | 76.83 | 88.368 | 58.941 | 32.663 | 55.801 | 52.055 | 84.721 | 99.695 | 112.123 | 86.412 | 111.717 | 43.536 | 43.748 | 60.518 | 40.532 | 42.792 | 73.529 | 65.673 | 77.464 | 88.165 | 91.769 | 118.714 | 124.102 | 82.959 | 140.487 | 99.422 | 76.134 | 107.317 | 132.822 | 111.001 | 130.222 | 167.943 | 72.465 | 93.64 | 87.194 | 66.854 | 100.072 | 90.821 | 76.774 | 165.023 | 271.144 | 62.859 | 51.093 | 73.46 | 108.223 | 51.842 | 43.498 | 55.96 | 106.465 | 144.027 | 192.029 | 1,173.073 | 219.243 | 305.195 | 581.888 | 1,441.41 | 180.254 | 181.717 | 99.101 | 71.127 | 89.435 | 44.398 | 38.864 | 46.456 | 23.769 | 10.995 | 12.21 | 6.621 | 12.893 | 14.2 | 32.3 | 515.6 | 59.1 | 44.3 | 20.2 | 19.2 | 52.6 | 13.6 | 13.7 | 3.5 | -21.5 | -55.8 | 116.3 | 132.4 | 113.9 | 174.6 | 23.4 |
Overige Investeringsactiviteiten
| -3.857 | 0.874 | -0.551 | -89.577 | -47.328 | -164.587 | -174.771 | -204.488 | -322.02 | 1.656 | -124.431 | 179.083 | 123.763 | 72.141 | 196.077 | 238.092 | 65.82 | -489.209 | -26.987 | 48.816 | -108.929 | -171.514 | -107.259 | -53.645 | -65.418 | -60.273 | -91.624 | -74.949 | -56.409 | 31.229 | -16.776 | 69.903 | -28.354 | 23.335 | -56.085 | -70.456 | -93.638 | -67.266 | -76.929 | -28.036 | -73.687 | -45.428 | -45.678 | -78.051 | -34.745 | -88.138 | 74.285 | 18.651 | -63.774 | -70.974 | -48.079 | -48.472 | -43.151 | -6.973 | 36.19 | 40.737 | -63.822 | -120.564 | -126.234 | -97.537 | -73.812 | -16.87 | 18.755 | -103.921 | -67.937 | -173.893 | -51.474 | -23.169 | -63.262 | -145.723 | -54.327 | -40.506 | -61.833 | -84.686 | 443.271 | -58.766 | -102.557 | -97.627 | -998.887 | 4.025 | -93.533 | -146.076 | -1,246.778 | -0.934 | -12.157 | -60.284 | -99.356 | -39.859 | 28.685 | -39.238 | -60.653 | -65.282 | 3.778 | -84.222 | -61.715 | -27.471 | -56.9 | 126 | -528.6 | -65.3 | 22 | -108.3 | -135.3 | -111.9 | 97.2 | -45.7 | -50.2 | -10.4 | 45.5 | -145.3 | -171.2 | -132 | -200.8 | -53.5 |
Kasstroom uit Investeringsactiviteiten
| 8.692 | 231.831 | -141.456 | -58.44 | -5.569 | -42.53 | -130.157 | -155.841 | -249.459 | -439.439 | -72.684 | 35.707 | 146.942 | -129.171 | -286.448 | 81.759 | -146.942 | -531.421 | 36.029 | 30.948 | -61.711 | -177.732 | -92.098 | -36.203 | -80.585 | -103.654 | -61.471 | -8.777 | 30.698 | -38.334 | -90.336 | 106.799 | 901.862 | 99.411 | 41.336 | 36.101 | -70.381 | 11.359 | -65.891 | -1.966 | -27.616 | -6.323 | -32.09 | -12.595 | 20.159 | -134.554 | 50.84 | -105.17 | -103.051 | -18.262 | -46.957 | 44.72 | 40.625 | -23.764 | 49.881 | -5.435 | -101.582 | -177.669 | -243.75 | -37.849 | -175.651 | 64.534 | 81.167 | -12.694 | -19.35 | -205.475 | -193.557 | 247.802 | -16.67 | -114.489 | 6.33 | 44.861 | -10.916 | -192.072 | 190.546 | -0.742 | -201.845 | -14.987 | -94.676 | 130.454 | 44.106 | -24.467 | -115.536 | -311.811 | -63.846 | -159.852 | -107.3 | -35.829 | -41.702 | -61.708 | -87.526 | -91.914 | -27.751 | -94.992 | -57.42 | -22.592 | -40.6 | 41 | -126.6 | -39.3 | 17.2 | -92 | -129.2 | -140.4 | 60.3 | -56 | -60.3 | -47.2 | -10.8 | -30.6 | -57.5 | -90.6 | -27.2 | -38.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -160.308 | -158.42 | -1.888 | -205.692 | -27.726 | -56.327 | -7.475 | -531.13 | -8.603 | -1.04 | -17.657 | -12.597 | -0.105 | -2 | -20 | -94.655 | -170.557 | -23.537 | -54.737 | 0 | -62.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.317 | -739.533 | -35.013 | -41.868 | -122.513 | -40.013 | -74.987 | -0.012 | -0.013 | -0.012 | -0.015 | -0.017 | -0.017 | -0.017 | -0.017 | -0.017 | -0.018 | -0.017 | -0.017 | -0.749 | -0.016 | -0.016 | -50.017 | -0.016 | -19.72 | -0.016 | -1.516 | -0.709 | -171.727 | -68.847 | -73.413 | -0.068 | -0.068 | -0.067 | -84.067 | -10.933 | -50.066 | -36.032 | -0.015 | -104.777 | -35.015 | -10.014 | -0.015 | -5.014 | -2.514 | -0.014 | -0.014 | -0.343 | -15.814 | -186.893 | -25.092 | -4.214 | -11.467 | -0.003 | -0.019 | -0.038 | -8.63 | -8.607 | -1.812 | -4.864 | -16.824 | -7.717 | -11.011 | -14.996 | -2 | -5.6 | -11.9 | -7.2 | -19 | -49.3 | -14.4 | -22.5 | -17.3 | -16.3 | -26.9 | -2.5 | -17.3 | -63.2 | -521.3 | -202.9 | -1.4 | -3.4 |
Uitgifte van Gewone Aandelen
| 8.842 | 0.061 | 0.02 | 0.02 | 0.112 | 0.033 | 0.465 | 1.452 | 0.897 | 1.619 | 1.205 | 1.29 | 0.688 | 5.106 | 6.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.406 | 22.24 | 0 | 0 | -31.734 | -24.717 | 15.047 | 46.853 | 0 | 0 | 0 | 77.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -48.242 | 0 | 0 | 0 | -532.582 | -0.897 | 0 | 0 | 0 | -18.823 | -0.465 | -4.566 | -9.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.752 | 0 | -1.844 | -2.213 | -3.79 | -5.273 | 0 | 0 | 0 | 0 | 0 | -4.459 | 0 | -49.822 | -2.206 | 0 | 0 | -1.958 | -68.086 | -71.572 | -31.074 | 0 | 0 | 0 | -17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -25.479 | -25.468 | -25.422 | -25.42 | -25.42 | -25.424 | -25.405 | -25.398 | -25.379 | -25.356 | -25.335 | -25.314 | -25.376 | -25.479 | -24.105 | -24.28 | -24.283 | -24.252 | -20.317 | -19.202 | -19.195 | -19.133 | -18.643 | -17.562 | -17.54 | -17.414 | -17.405 | -16.355 | -16.343 | -16.274 | -16.24 | -15.15 | -15.075 | -14.971 | -14.96 | -13.949 | -12.974 | -12.929 | -12.973 | -12.071 | -12.068 | -104.569 | -21.224 | -11.957 | -11.946 | -21.968 | 0 | -22.531 | -11.469 | -11.435 | -11.427 | -10.459 | -11.067 | -11.404 | -10.712 | -10.068 | -11.077 | -11.068 | -11.063 | -3.956 | -3.954 | -3.952 | -3.951 | -3.948 | -3.943 | -3.941 | -3.939 | -3.993 | -4.034 | -3.776 | -3.893 | -3.916 | -3.521 | -3.126 | -3.164 | -6.059 | -5.921 | -5.756 | -4.795 | -1.97 | -1.965 | -1.233 | -0.984 | -0.983 | -0.98 | -0.976 | -0.73 | -0.726 | -0.725 | -0.725 | -1.895 | -1.897 | -1.895 | -1.895 | -1.894 | -1.883 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.8 | -1.9 | -1.9 | -1.9 | -1.8 | -1.9 | -3.8 | -1.7 | -1.8 | -1.7 |
Overige Financieringsactiviteiten
| 70.705 | 5.301 | 1.717 | 1.948 | 70.383 | 76.172 | 82.851 | 1,198.964 | -185.792 | 11.6 | 19.88 | 110.47 | 98.156 | -2.012 | 510.113 | 130.079 | 94.859 | 1,055.846 | 204.331 | -75.245 | -10.943 | 159.934 | 104.903 | 16.087 | -0.62 | 28.521 | 160.016 | -101.868 | -49.803 | -247.655 | 104.623 | -76.974 | -924.856 | 793.209 | -18.459 | -17.078 | -25.526 | 15.045 | 36.214 | -48.744 | -78.006 | 11.557 | 96.674 | -26.346 | -66.406 | -16.234 | 40.434 | -43.651 | 1.486 | -42.32 | 102.836 | -20.243 | -43.008 | 19.227 | 50.176 | 14.61 | 20.387 | 35.708 | 80.453 | 871.714 | 191.218 | -27.344 | 172.861 | 17.804 | -28.684 | 65.023 | 258.249 | -159.166 | -61.622 | 9.841 | 191.539 | 82.118 | -25.857 | -24.876 | 38.239 | 1.75 | 7.736 | -25.528 | -18.021 | 3.385 | -250.426 | 194.928 | 106.551 | 176.249 | 138.302 | 320.356 | 92.572 | 64.441 | 69.045 | 116.171 | 101.614 | 70.065 | 65.885 | 69.997 | 43.443 | 30.301 | 23.6 | -17.1 | 113.4 | 42 | 36.2 | 149.5 | 162.8 | 121.5 | 2.7 | 18.5 | 116.7 | 41.9 | 3.1 | 77 | 577.2 | 289 | 46.7 | -8.5 |
Kasstroom uit Financieringsactiviteiten
| -106.24 | -162.791 | 69.945 | -23.472 | 44.963 | 50.748 | 57.446 | 111.306 | -219.774 | -266.322 | -23.112 | 85.156 | 53.852 | -29.956 | 461.442 | 11.144 | -99.981 | 1,055.131 | 129.277 | -94.447 | 32.574 | 140.801 | 86.26 | -1.475 | -18.16 | 11.107 | 142.611 | -118.223 | -66.146 | -263.929 | 88.383 | -92.124 | -940.248 | 38.705 | -70.184 | 10.841 | -162.857 | -40.11 | 94.438 | -66.1 | -90.087 | -93.024 | 75.435 | -38.32 | -78.369 | -38.219 | 40.417 | -116.021 | -12.207 | -53.772 | 91.392 | -33.409 | -122.177 | -63.765 | -41.627 | 4.526 | -10.41 | 24.624 | 50.674 | 868.467 | 15.537 | 37.551 | 95.497 | 13.788 | -32.695 | 61.015 | 166.908 | -152.226 | -115.722 | -29.967 | 187.631 | -26.575 | -64.393 | -38.016 | 35.06 | -9.323 | -0.699 | -31.298 | -22.83 | 1.072 | -268.205 | 6.802 | 80.475 | 171.052 | 125.855 | 319.377 | 91.823 | 63.677 | 59.69 | 106.839 | 97.907 | 63.304 | 47.166 | 60.385 | 30.538 | 13.422 | 19.7 | -24.6 | 99.6 | 32.9 | 15.3 | 98.3 | 146.5 | 97.1 | -16.4 | 0.3 | 87.9 | 37.5 | 18.6 | 11.9 | 52.1 | 84.4 | 43.5 | -13.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 41.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.55 | 109.114 | -2.941 | -39.735 | 34.368 | 31.13 | -42.868 | 20.816 | -385.983 | -656.474 | -118.253 | 188.774 | 233.333 | -122.138 | 243.013 | 79.528 | -180.478 | 560.773 | 215.608 | -46.756 | 0.614 | 14.065 | 24.134 | -5.157 | -59.099 | -59.113 | 114.448 | -87.966 | 8.909 | -275.181 | 42.081 | 69.301 | 9.135 | 148.11 | -4.087 | 71.783 | -197.323 | -4.153 | 56.395 | -53.083 | -92.179 | -76.358 | 70.421 | -23.408 | -32.842 | -137.035 | 133.486 | -186.364 | -83.8 | -37.021 | 70.592 | 17.256 | -42.438 | -56.181 | 50.549 | 43.368 | -131.317 | -128.335 | -172.395 | 827.624 | -134.9 | 149.346 | 185.798 | 12.035 | -36.472 | -120.035 | -6.222 | 117.658 | -127.909 | -129.302 | 215.836 | 32.702 | -55.236 | -217.024 | 241.799 | 15.682 | -180.073 | -27.545 | -100.443 | -63.785 | -207.057 | 1.533 | -11.952 | -125.428 | 73.532 | 166.094 | -1.54 | 44.063 | 22.033 | 57.232 | 21.202 | -16.807 | 25.117 | -24.312 | -15.379 | 0.345 | -15.1 | 36.6 | -16.7 | 0.7 | 24.1 | 16.7 | 21.3 | -30.1 | 41.8 | -45.1 | 30.7 | 2.3 | 2.3 | -8.1 | 9.7 | -2.7 | 14.7 | -47.5 |
Kaspositie aan het Einde van de Periode
| 226.883 | 228.433 | 119.319 | 122.26 | 161.995 | 127.627 | 96.497 | 139.365 | 118.549 | 504.532 | 1,161.006 | 1,279.259 | 1,090.485 | 857.152 | 979.29 | 736.277 | 656.749 | 837.227 | 276.454 | 60.846 | 107.602 | 106.988 | 92.923 | 68.789 | 73.946 | 133.045 | 192.158 | 77.71 | 165.676 | 156.767 | 431.948 | 389.867 | 320.566 | 311.431 | 163.321 | 167.408 | 95.625 | 292.948 | 297.101 | 240.706 | 293.789 | 385.968 | 462.326 | 391.905 | 415.313 | 448.155 | 585.19 | 451.704 | 638.068 | 721.868 | 758.889 | 688.297 | 671.041 | 713.479 | 769.66 | 719.111 | 675.743 | 807.06 | 935.395 | 1,107.79 | 280.166 | 415.066 | 265.72 | 79.922 | 67.887 | 104.359 | 224.394 | 230.616 | 112.958 | 240.867 | 370.169 | 154.333 | 121.631 | 176.867 | 393.891 | 199.787 | 184.105 | 364.178 | 171.079 | 271.522 | 335.307 | 542.364 | 320 | 331.952 | 457.38 | 383.848 | 217.754 | 219.294 | 175.231 | 153.198 | 95.966 | 74.764 | 91.571 | 66.454 | 90.766 | 106.145 | 105.8 | 120.9 | 84.3 | 100.9 | 100.2 | 76.1 | 21.3 | -30.1 | 41.8 | 26.4 | 30.7 | 2.3 | 2.3 | 36.2 | 9.7 | -2.7 | 14.7 | 22.6 |