
Novita S.A.
WSE:NVT.WA
128 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 8.749 | 9.656 | 7.769 | 2.62 | 0.877 | 0.839 | 16.883 | 11.364 | 1.936 | 1.1 | 0.465 | 1.224 | 4.231 | 1.322 | 2.914 | 1.651 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 13.095 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.749 | 9.656 | 7.769 | 2.62 | 0.877 | 0.839 | 16.883 | 11.364 | 1.936 | 1.1 | 0.465 | 1.224 | 4.231 | 1.322 | 2.914 | 1.651 |
Nettovorderingen
| 16.605 | 27.072 | 25.092 | 22.806 | 18.888 | 9.877 | 9.1 | 9.834 | 9.68 | 8.472 | 9.544 | 7.658 | 11.075 | 8.469 | 6.812 | 8.883 |
Voorraad
| 24.177 | 31.283 | 42.157 | 27.286 | 32.173 | 23.341 | 13.813 | 13.993 | 10.824 | 13.228 | 10.99 | 9.081 | 8.72 | 10.645 | 8.554 | 9.417 |
Overige vlottende activa
| 1.465 | 30.608 | 3.155 | 1.077 | 2.791 | 2.319 | 5.751 | 1.27 | 2.019 | 0.047 | 0.11 | 0.06 | -0.061 | 0 | 0.073 | 0.041 |
Totaal vlottende activa
| 50.996 | 71.547 | 77.821 | 53.205 | 52.475 | 34.595 | 45.556 | 35.503 | 23.65 | 22.847 | 21.465 | 18.023 | 24.115 | 20.503 | 18.353 | 19.992 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 112.914 | 114.847 | 117.792 | 122.13 | 123.566 | 120.302 | 74.178 | 72.521 | 69.582 | 71.882 | 60.972 | 77.685 | 66.758 | 65.546 | 67.583 | 73.137 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.387 | 0.353 | 0.398 | 0.394 | 0.416 | 0.194 | 0.034 | 0.045 | 0.018 | 0.005 | 0.071 | 0.155 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.387 | 0.353 | 0.398 | 0.394 | 0.416 | 0.194 | 0.034 | 0.045 | 0.018 | 0.005 | 0.071 | 0.155 | 0.241 | 0.169 | 0.008 | 0.033 |
Langetermijnbeleggingen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.059 | 0.044 | 0.001 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.466 | 0.542 | 0.62 | 0.496 | 0.443 | 0.506 | 0.524 | 0.507 | 1.244 | 0.738 | 1.131 | 0.798 | 1.128 | 1.207 | 1.538 |
Overige niet-vlottende activa
| 0 | -0.466 | -0.542 | -0.62 | -0.496 | -0.443 | -0.459 | -0.524 | -0.507 | 0.001 | 13.14 | 0 | 12.909 | 0.001 | 0.001 | 0.001 |
Totaal niet-vlottende activa
| 113.302 | 115.201 | 118.191 | 122.525 | 123.983 | 120.497 | 74.26 | 72.567 | 69.601 | 73.191 | 74.965 | 78.972 | 80.706 | 66.844 | 68.799 | 74.709 |
Totaal activa
| 164.298 | 186.748 | 196.012 | 175.73 | 176.458 | 155.092 | 119.816 | 108.07 | 93.251 | 96.038 | 96.431 | 96.995 | 104.821 | 87.347 | 87.152 | 94.701 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 13.15 | 18.093 | 30.672 | 17.346 | 16.6 | 12.079 | 4.859 | 4.286 | 2.85 | 1.477 | 2.732 | 3.866 | 7.813 | 6.341 | 3.306 | 5.794 |
Kortlopende schulden
| 0.028 | -4.56 | 10.291 | 4.938 | 14.508 | 4.574 | 0.138 | -2.71 | 4.054 | 0.04 | 5.586 | 6.044 | 12.084 | 6.92 | 5.084 | 8.046 |
Belastingschulden
| 0.774 | 2.11 | 11.858 | 6.729 | 0.29 | 0.058 | 0.182 | 1.232 | 0.847 | 0.043 | 0.185 | 0.037 | 0 | 0 | 0 | 0.031 |
Uitgestelde opbrengsten
| 0 | 4.587 | 13.67 | 9.6 | 2.216 | 0.058 | 0.182 | 1.516 | 1.142 | 0.671 | 0.185 | 0.037 | 0.714 | 0 | 0.754 | 0.031 |
Overige kortlopende verplichtingen
| 4.438 | -0.368 | -10.066 | -5.349 | 1.683 | 15.528 | 2.808 | 1.254 | 1.541 | 2.272 | 2.878 | -0.944 | -2.584 | 0.472 | 1.091 | 0.842 |
Totaal kortlopende verplichtingen
| 18.39 | 24.449 | 56.425 | 33.264 | 35.297 | 32.297 | 7.987 | 8.491 | 10.434 | 3.832 | 11.365 | 9.003 | 16.23 | 13.733 | 10.989 | 14.713 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 4.909 | 4.937 | 4.964 | 4.99 | 5.034 | -0.108 | 0.163 | 0.31 | 0.53 | 0.093 | 0 | 0 | 0 | 0 | 2.398 | 6.058 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.292 | 9.915 | 8.521 | 8.128 | 7.465 | 7.134 | 6.948 | 6.472 | 6.39 | 7.74 | 7.683 | 8.721 | 8.714 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.188 | 10.106 | 0.226 | 8.349 | 0.212 | 0.177 | 7.111 | 0.158 | 0.142 | 1.967 | 9.793 | 2.088 | 1.323 | 8.208 | 1.577 | 9.113 |
Totaal niet-vlottende verplichtingen
| 15.389 | 15.043 | 13.711 | 13.339 | 12.711 | 7.571 | 7.274 | 6.94 | 7.062 | 9.8 | 9.234 | 10.248 | 10.037 | 8.208 | 10.803 | 15.171 |
Totaal passiva
| 33.779 | 39.492 | 70.136 | 46.603 | 48.008 | 39.868 | 15.261 | 15.431 | 17.496 | 13.632 | 20.599 | 19.251 | 26.267 | 21.941 | 21.792 | 29.884 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Ingehouden winsten
| 60.169 | 58.252 | 86.642 | 77.573 | 50.128 | 47.571 | 48.805 | 53.793 | 47.529 | 46.689 | 43.027 | 42.748 | 41.636 | 27.522 | 28.23 | 28.654 |
Overige gereserveerde algehele resultaten
| 0.905 | 0.928 | 34.234 | 46.554 | 73.322 | 62.653 | 50.75 | 33.846 | 23.226 | -0.069 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 64.445 | 83.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02 | 29.996 | -1.281 | -1 | 32.13 | 31.163 |
Totaal eigen vermogen van aandeelhouders
| 130.519 | 147.256 | 125.876 | 129.127 | 128.45 | 115.224 | 104.555 | 92.639 | 75.755 | 82.406 | 75.832 | 77.744 | 78.554 | 65.406 | 65.36 | 64.817 |
Totaal eigen vermogen
| 130.519 | 147.256 | 125.876 | 129.127 | 128.45 | 115.224 | 104.555 | 92.639 | 75.755 | 82.406 | 75.832 | 77.744 | 78.554 | 65.406 | 65.36 | 64.817 |
Totaal passiva en aandeelhoudersvermogen
| 164.298 | 186.748 | 196.012 | 175.73 | 176.458 | 155.092 | 119.816 | 108.07 | 93.251 | 96.038 | 96.431 | 96.995 | 104.821 | 87.347 | 87.152 | 94.701 |