Enviri Corporation
NYSE:NVRI
7.7 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 573.627 | 609.9 | 600.317 | 528.816 | 524.588 | 520.168 | 495.653 | 468.302 | 486.914 | 481.052 | 452.797 | 462.073 | 544.301 | 569.82 | 528.855 | 508.344 | 509.398 | 447.281 | 398.841 | 399.787 | 423.155 | 350.898 | 447.288 | 436.895 | 445.475 | 431.972 | 408.038 | 454.97 | 384.653 | 394.898 | 372.541 | 360.222 | 367.787 | 369.933 | 353.281 | 387.432 | 428.334 | 455.747 | 451.579 | 492.085 | 526.377 | 534.577 | 512.699 | 681.344 | 740.045 | 759.736 | 715.395 | 766.325 | 756.783 | 770.575 | 752.335 | 792.73 | 855.864 | 875.091 | 779.055 | 757.351 | 752.401 | 786.521 | 742.406 | 772.491 | 744.221 | 776.975 | 696.89 | 835.547 | 1,044.897 | 1,099.588 | 987.79 | 974.622 | 927.364 | 946.149 | 840.026 | 912.301 | 875.923 | 865.516 | 769.553 | 732.533 | 697.469 | 696.147 | 640.061 | 710.921 | 617.288 | 617.577 | 556.273 | 563.969 | 530.185 | 536.46 | 487.902 | 497.265 | 510.519 | 486.615 | 458.603 | 518.621 | 530.871 | 532.344 | 526.638 | 564.914 | 533.215 | 457.274 | 449.135 | 458.3 | 426 | 431.4 | 404.6 | 432.5 | 445.6 | 456.9 | 401 | 402.3 | 407.4 | 426.3 | 390.7 | 407.4 | 395.8 | 387.7 | 366.7 | 387.2 | 374.1 | 377.3 | 356.9 | 352.9 | 348.1 | 338.1 | 318.7 | 407 | 314.9 | 354.6 | 345.8 | 414.1 | 416 | 386.8 | 408.1 | 586.3 | 447.8 | 454.5 | 454.5 | 505.4 | 414.3 | 451.3 | 388.5 | 325.3 | 300.9 | 355 | 370 | 337.1 | 324.4 | 323.6 | 293.9 | 357.2 | 278.4 | 264.3 | 269.3 | 291.1 | 261.7 | 296.3 | 281.3 | 300.9 | 322.6 |
Kosten van de omzet
| 454.745 | 482.529 | 488.176 | 404.291 | 408.743 | 406.627 | 400.688 | 380.314 | 392.803 | 403.199 | 377.019 | 382.402 | 434.362 | 454.371 | 421.082 | 408.022 | 412.179 | 364.142 | 316.468 | 315.426 | 311.489 | 266.195 | 338.875 | 331.781 | 326.721 | 318.882 | 311.353 | 349.755 | 289.783 | 293.417 | 287.767 | 284.195 | 286.311 | 316.896 | 283.061 | 298.249 | 336.631 | 360.399 | 361.082 | 408.934 | 410.929 | 417.458 | 409.465 | 524.911 | 567.892 | 577.154 | 564.258 | 591.082 | 579.987 | 584.78 | 593.667 | 621.593 | 671.403 | 667.213 | 610.419 | 592.183 | 574.75 | 590.515 | 579.433 | 588.023 | 554.595 | 572.633 | 536.885 | 641.328 | 762.341 | 791.746 | 731.005 | 709.183 | 667.447 | 683.257 | 625.617 | 681.006 | 645.963 | 641.563 | 579.048 | 546.791 | 532.646 | 526.315 | 493.647 | 548.773 | 470.745 | 467.878 | 428.988 | 424.872 | 399.985 | 403.842 | 375.674 | 374.672 | 383.755 | 361.289 | 344.517 | 388.773 | 401.351 | 398.528 | 405.802 | 385.736 | 353.405 | 311.379 | 319.267 | 321.9 | 291.7 | 299.6 | 286.4 | 298.7 | 308.6 | 311.1 | 277.7 | 270.7 | 279.5 | 291.8 | 270.3 | 277 | 272.5 | 263.5 | 254.4 | 268.3 | 258.3 | 264.7 | 251.3 | 246.3 | 245.6 | 241.1 | 229.4 | 289.4 | 226.9 | 258.9 | 259.1 | 314.9 | 310.9 | 297.8 | 316.5 | 491.2 | 348.6 | 374 | 373.6 | 413.1 | 325.5 | 357.9 | 310.3 | 278.5 | 218.3 | 322.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 118.882 | 127.371 | 112.141 | 124.525 | 115.845 | 113.541 | 94.965 | 87.988 | 94.111 | 77.853 | 75.778 | 79.671 | 109.939 | 115.449 | 107.773 | 100.322 | 97.219 | 83.139 | 82.373 | 84.361 | 111.666 | 84.703 | 108.413 | 105.114 | 118.754 | 113.09 | 96.685 | 105.215 | 94.87 | 101.481 | 84.774 | 76.027 | 81.476 | 53.037 | 70.22 | 89.183 | 91.703 | 95.348 | 90.497 | 83.151 | 115.448 | 117.119 | 103.234 | 156.433 | 172.153 | 182.582 | 151.137 | 175.243 | 176.796 | 185.795 | 158.668 | 171.137 | 184.461 | 207.878 | 168.636 | 165.168 | 177.651 | 196.006 | 162.973 | 184.468 | 189.626 | 204.342 | 160.005 | 194.219 | 282.556 | 307.842 | 256.785 | 265.439 | 259.917 | 262.892 | 214.409 | 231.295 | 229.96 | 223.953 | 190.505 | 185.742 | 164.823 | 169.832 | 146.414 | 162.148 | 146.543 | 149.699 | 127.285 | 139.097 | 130.2 | 132.618 | 112.228 | 122.593 | 126.764 | 125.326 | 114.086 | 129.848 | 129.52 | 133.816 | 120.836 | 179.178 | 179.81 | 145.895 | 129.868 | 136.4 | 134.3 | 131.8 | 118.2 | 133.8 | 137 | 145.8 | 123.3 | 131.6 | 127.9 | 134.5 | 120.4 | 130.4 | 123.3 | 124.2 | 112.3 | 118.9 | 115.8 | 112.6 | 105.6 | 106.6 | 102.5 | 97 | 89.3 | 117.6 | 88 | 95.7 | 86.7 | 99.2 | 105.1 | 89 | 91.6 | 95.1 | 99.2 | 80.5 | 80.9 | 92.3 | 88.8 | 93.4 | 78.2 | 46.8 | 82.6 | 32.3 | 370 | 337.1 | 324.4 | 323.6 | 293.9 | 357.2 | 278.4 | 264.3 | 269.3 | 291.1 | 261.7 | 296.3 | 281.3 | 300.9 | 322.6 |
Brutowinstmarge
| 0.207 | 0.209 | 0.187 | 0.235 | 0.221 | 0.218 | 0.192 | 0.188 | 0.193 | 0.162 | 0.167 | 0.172 | 0.202 | 0.203 | 0.204 | 0.197 | 0.191 | 0.186 | 0.207 | 0.211 | 0.264 | 0.241 | 0.242 | 0.241 | 0.267 | 0.262 | 0.237 | 0.231 | 0.247 | 0.257 | 0.228 | 0.211 | 0.222 | 0.143 | 0.199 | 0.23 | 0.214 | 0.209 | 0.2 | 0.169 | 0.219 | 0.219 | 0.201 | 0.23 | 0.233 | 0.24 | 0.211 | 0.229 | 0.234 | 0.241 | 0.211 | 0.216 | 0.216 | 0.238 | 0.216 | 0.218 | 0.236 | 0.249 | 0.22 | 0.239 | 0.255 | 0.263 | 0.23 | 0.232 | 0.27 | 0.28 | 0.26 | 0.272 | 0.28 | 0.278 | 0.255 | 0.254 | 0.263 | 0.259 | 0.248 | 0.254 | 0.236 | 0.244 | 0.229 | 0.228 | 0.237 | 0.242 | 0.229 | 0.247 | 0.246 | 0.247 | 0.23 | 0.247 | 0.248 | 0.258 | 0.249 | 0.25 | 0.244 | 0.251 | 0.229 | 0.317 | 0.337 | 0.319 | 0.289 | 0.298 | 0.315 | 0.306 | 0.292 | 0.309 | 0.307 | 0.319 | 0.307 | 0.327 | 0.314 | 0.316 | 0.308 | 0.32 | 0.312 | 0.32 | 0.306 | 0.307 | 0.31 | 0.298 | 0.296 | 0.302 | 0.294 | 0.287 | 0.28 | 0.289 | 0.279 | 0.27 | 0.251 | 0.24 | 0.253 | 0.23 | 0.224 | 0.162 | 0.222 | 0.177 | 0.178 | 0.183 | 0.214 | 0.207 | 0.201 | 0.144 | 0.275 | 0.091 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.888 | 0.943 | 0.861 | 0.339 | 0.271 | 0.5 | 0.176 | 0.145 | 0.193 | 0.296 | 0.056 | 0.145 | 0.764 | 0.628 | 0.818 | 0.626 | 0.568 | 0.792 | 1.26 | 1.614 | 1.341 | 1.12 | 1.262 | 1.171 | 1.72 | 1.418 | 1.239 | 1.131 | 0.936 | 1.329 | 0.831 | 1.532 | 0.91 | 0.956 | 0.882 | 1.02 | 1.057 | 1.514 | 0.919 | 0.892 | 0.854 | 1.983 | 2.619 | 2.113 | 3.077 | 2.184 | 2.196 | 2.231 | 2.162 | 2.686 | 2.06 | 1.754 | 1.577 | 1.373 | 1.34 | 1.292 | 1.293 | 0.77 | 0.916 | 0.915 | 0.861 | 0.732 | 0.643 | 1.557 | 1.177 | 1.508 | 1.053 | 0.585 | 0.864 | 0.734 | 0.993 | 0.884 | 0.732 | 0.719 | 0.691 | 0.685 | 0.62 | 0.711 | 0.659 | 0.608 | 0.59 | 0.676 | 0.705 | 0.946 | 0.695 | 0.8 | 0.872 | 0.614 | 0.642 | 0.708 | 0.857 | 1.086 | 1.417 | 0.893 | 0.585 | 1.288 | 1.338 | 1.441 | 1.647 | 2.8 | 1.9 | 1.5 | 1.7 | 2.4 | 1.8 | 1.6 | 1.2 | 2.4 | 1.6 | 0.9 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 94.62 | 91.302 | 84.631 | 89.825 | 82.257 | 87.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -4.166 | -4.176 | -5.422 | -5.436 | 0 | -15.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 89.183 | 90.454 | 87.126 | 79.209 | 84.389 | 82.257 | 71.935 | 66.832 | 64.146 | 67.935 | 69.153 | 59.184 | 82.09 | 82.665 | 83.043 | 86.708 | 87.954 | 80.771 | 72.499 | 65.866 | 63.197 | 67.501 | 67.029 | 63.383 | 59.297 | 58.927 | 57.083 | 62.705 | 61.221 | 55.606 | 55.141 | 49.838 | 50.249 | 49.52 | 50.784 | 55.221 | 64.526 | 58.463 | 63.902 | 72.2 | 68.289 | 77.969 | 66.794 | 106.727 | 124.004 | 125.623 | 124.698 | 126.686 | 121.856 | 125.594 | 133.328 | 239.966 | 129.006 | 141.162 | 137.789 | 131.128 | 131.405 | 133.763 | 136.327 | 138.648 | 125.443 | 130.915 | 124.997 | 131.687 | 153.518 | 160.332 | 156.632 | 149.851 | 133.314 | 127.313 | 127.754 | 136.439 | 126.444 | 123.914 | 120.57 | 105.849 | 95.09 | 95.212 | 97.037 | 100.332 | 90.594 | 89.455 | 88.004 | 86.465 | 81.553 | 81.453 | 80.512 | 75.481 | 78.2 | 75.927 | 78.394 | 83.627 | 76.004 | 79.937 | 83.366 | 78.699 | 85.597 | 56.265 | 53.794 | 50.2 | 51.1 | 52.3 | 54.2 | 55.1 | 52.6 | 54.1 | 51.6 | 51.6 | 53 | 54 | 52.8 | 55.7 | 53 | 51.8 | 52.1 | 59.4 | 47.8 | 49.4 | 49.5 | 59.2 | 59.6 | 54 | 49.6 | 57.4 | 44.6 | 45.1 | 41.1 | 47.4 | 47 | 43.8 | 41.9 | 41.5 | 45.2 | 44 | 43.8 | 50.2 | 44.6 | 41.8 | 37 | 35.5 | 38.4 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 7.123 | -2.789 | 0.504 | -9.652 | -0.507 | -1.547 | -4.121 | 1.613 | 2.351 | 2.109 | -0.408 | 5.115 | 3.984 | 4.021 | 0.338 | -1.774 | 2.52 | 1.537 | 1.703 | -1.36 | 0.245 | -1.138 | 3.868 | 0.498 | 1.66 | 0.833 | -2.912 | -0.182 | 0.063 | -0.163 | 1.889 | -45.346 | -1.637 | -12.658 | -28.743 | -9.271 | -4.748 | 10.96 | -32.774 | -3.264 | -8.118 | -4.248 | -13.918 | -0.336 | -4.805 | -2.15 | -28.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,221.9 | 0 | 0 | 0 | -1,064 | 0 | 0 | 0 | -1,048.7 | 0 | 0 | 0 | -1,138.3 | 0 |
Bedrijfskosten
| 90.071 | 91.397 | 87.987 | 79.044 | 84.66 | 82.757 | 72.111 | 66.977 | 64.339 | 68.231 | 69.209 | 59.329 | 82.854 | 83.293 | 83.861 | 87.334 | 88.522 | 81.563 | 73.759 | 67.48 | 64.538 | 68.621 | 68.291 | 64.554 | 61.017 | 60.345 | 58.322 | 63.836 | 62.157 | 56.935 | 55.972 | 51.37 | 51.159 | 50.476 | 51.666 | 56.241 | 65.583 | 59.977 | 64.821 | 73.092 | 69.143 | 79.952 | 69.413 | 108.84 | 127.081 | 127.807 | 126.894 | 128.917 | 126.401 | 129.071 | 134.987 | 233.947 | 133.633 | 142.535 | 139.6 | 229.359 | 133.581 | 134.139 | 137.243 | 128.272 | 133.202 | 133.983 | 122.834 | 161.323 | 148.683 | 162.003 | 157.405 | 147.329 | 135.189 | 127.044 | 127.835 | 133.595 | 129.768 | 126.312 | 123.128 | 108.187 | 95.208 | 95.33 | 99.138 | 101.322 | 92.091 | 92.084 | 90.329 | 89.857 | 84.42 | 83.652 | 82.322 | 76.667 | 78.705 | 78.071 | 80.586 | 103.611 | 77.971 | 80.832 | 83.951 | 123.539 | 131.078 | 93.877 | 90.674 | 87.7 | 88.3 | 87.3 | 88.3 | 93.5 | 87.9 | 89 | 81.4 | 83.8 | 82.4 | 85.3 | 82.5 | 83.4 | 80.8 | 79.6 | 78.2 | 86.1 | 73.8 | 76 | 75.1 | 84.8 | 84.2 | 78.4 | 73.2 | 86.1 | 60 | 59.4 | 55.6 | 61.1 | 61.5 | 58.3 | 56.3 | 55.2 | 59.9 | 58.9 | 58.7 | 64.1 | 58.8 | 56.3 | 51.7 | 49 | 52.6 | 56.8 | 0 | -1,221.9 | 0 | 0 | 0 | -1,064 | 0 | 0 | 0 | -1,048.7 | 0 | 0 | 0 | -1,138.3 | 0 |
Bedrijfsresultaat
| 37.372 | 35.974 | 24.154 | 45.481 | 29.775 | 24.315 | 29.005 | 1.789 | 30.123 | -97.003 | 7.748 | 16.072 | 29.92 | 36.219 | 24.824 | 11.268 | 5.064 | 1.868 | 2.881 | 19.911 | 46.745 | 17.799 | 38.246 | 43.652 | 57.109 | 53.625 | 36.541 | 38.467 | 33.95 | 42.474 | 27.908 | 24.148 | 28.576 | 1.314 | 9.431 | 6.198 | 7.728 | 35.729 | 38.881 | -20.842 | 45.738 | 6.236 | 32.339 | -3.054 | -208.377 | 50.847 | 25.785 | -247.137 | 50.395 | 34.639 | -12.687 | -56.648 | 50.828 | 64.433 | 29.036 | -55.745 | 44.07 | 61.867 | 28.239 | 54.702 | 56.424 | 70.359 | 37.171 | 32.896 | 133.873 | 145.839 | 99.38 | 110.655 | 124.728 | 135.848 | 86.574 | 93.259 | 100.192 | 97.641 | 67.377 | 77.555 | 69.615 | 74.502 | 47.276 | 60.826 | 54.452 | 57.615 | 36.956 | 49.24 | 45.78 | 48.966 | 29.906 | 45.926 | 48.059 | 47.255 | 33.5 | 26.237 | 51.549 | 52.984 | 36.885 | 55.639 | 48.732 | 52.018 | 39.194 | 48.7 | 46 | 44.5 | 29.9 | 42.6 | 47.1 | 56.8 | 41.7 | 48.4 | 45.3 | 48.6 | 35.4 | 45.4 | 42.3 | 43.8 | 33.3 | 29.3 | 25.2 | 36.6 | 30.5 | 21.8 | 18.3 | 18.6 | 16.1 | 31.5 | 28 | 36.3 | 31.1 | 38.1 | 43.6 | 30.7 | 35.3 | 39.9 | 39.3 | 21.6 | 22.2 | 28.2 | 30 | 37.1 | 26.5 | -2.2 | 30 | -24.5 | 370 | -884.8 | 324.4 | 323.6 | 293.9 | -706.8 | 278.4 | 264.3 | 269.3 | -757.6 | 261.7 | 296.3 | 281.3 | -837.4 | 322.6 |
Bedrijfsresultaat ratio
| 0.065 | 0.059 | 0.04 | 0.086 | 0.057 | 0.047 | 0.059 | 0.004 | 0.062 | -0.202 | 0.017 | 0.035 | 0.055 | 0.064 | 0.047 | 0.022 | 0.01 | 0.004 | 0.007 | 0.05 | 0.11 | 0.051 | 0.086 | 0.1 | 0.128 | 0.124 | 0.09 | 0.085 | 0.088 | 0.108 | 0.075 | 0.067 | 0.078 | 0.004 | 0.027 | 0.016 | 0.018 | 0.078 | 0.086 | -0.042 | 0.087 | 0.012 | 0.063 | -0.004 | -0.282 | 0.067 | 0.036 | -0.322 | 0.067 | 0.045 | -0.017 | -0.071 | 0.059 | 0.074 | 0.037 | -0.074 | 0.059 | 0.079 | 0.038 | 0.071 | 0.076 | 0.091 | 0.053 | 0.039 | 0.128 | 0.133 | 0.101 | 0.114 | 0.134 | 0.144 | 0.103 | 0.102 | 0.114 | 0.113 | 0.088 | 0.106 | 0.1 | 0.107 | 0.074 | 0.086 | 0.088 | 0.093 | 0.066 | 0.087 | 0.086 | 0.091 | 0.061 | 0.092 | 0.094 | 0.097 | 0.073 | 0.051 | 0.097 | 0.1 | 0.07 | 0.098 | 0.091 | 0.114 | 0.087 | 0.106 | 0.108 | 0.103 | 0.074 | 0.098 | 0.106 | 0.124 | 0.104 | 0.12 | 0.111 | 0.114 | 0.091 | 0.111 | 0.107 | 0.113 | 0.091 | 0.076 | 0.067 | 0.097 | 0.085 | 0.062 | 0.053 | 0.055 | 0.051 | 0.077 | 0.089 | 0.102 | 0.09 | 0.092 | 0.105 | 0.079 | 0.086 | 0.068 | 0.088 | 0.048 | 0.049 | 0.056 | 0.072 | 0.082 | 0.068 | -0.007 | 0.1 | -0.069 | 1 | -2.625 | 1 | 1 | 1 | -1.979 | 1 | 1 | 1 | -2.603 | 1 | 1 | 1 | -2.783 | 1 |
Totaal overige inkomsten en kosten netto
| -35.067 | -31.585 | -33.39 | -33.397 | -35.081 | -32.945 | -20.23 | -22.25 | -19.192 | -11.603 | -12.57 | -11.17 | -8.679 | -1.47 | -17.033 | -13.674 | -13.322 | -13.846 | -11.355 | -13.189 | -13.888 | -14.419 | 7.88 | -7.593 | 7.062 | 6.015 | -8.246 | -13.324 | -12.192 | -12.587 | -11.84 | -46.282 | -57.871 | -15.436 | -20.87 | -12.797 | -9.824 | -13.551 | -9.79 | -16.281 | -5.281 | -17.539 | -13.558 | -4.9 | -11.993 | -12.025 | -7.645 | -10.669 | -10.16 | -10.726 | -12.15 | -11.197 | -11.547 | -12.025 | -11.215 | -12.565 | -14.972 | -14.76 | -15.528 | -14.917 | -14.806 | -14.909 | -14.681 | -16.605 | -18.302 | -17.943 | -15.801 | -18.969 | -19.906 | -19.082 | -17.408 | -15.535 | -14.331 | -13.628 | -13.168 | -10.012 | -9.071 | -9.81 | -9.787 | -10.063 | -9.6 | -9.476 | -9.471 | -9.022 | -9.779 | -9.781 | -11.086 | -9.379 | -9.963 | -10.171 | -11.103 | -10.679 | -11.458 | -12.875 | -16.644 | -19.272 | -17.044 | -8.172 | -7.487 | -7.9 | -6.1 | -6.202 | -5.831 | -2.6 | -5.7 | -4.1 | -1.6 | 0.4 | -4.2 | 11.2 | 14 | 3.2 | 4 | 4.9 | 18.4 | 18.8 | 5.2 | 3.3 | 12.4 | 19.1 | 21.7 | 12.9 | 17.4 | -5.9 | 6.2 | 0.2 | 9.9 | -2.9 | -2 | -1 | -1.2 | -1.5 | 0.7 | -0.8 | -1.8 | -2.6 | 0.2 | -1.6 | -2.2 | -2.9 | -2.2 | -1.2 | -370 | 884.8 | -324.4 | -323.6 | -293.9 | 706.8 | -278.4 | -264.3 | -269.3 | 757.6 | -261.7 | -296.3 | -281.3 | 837.4 | -322.6 |
Inkomen voor belasting
| 2.305 | -0.33 | -7.577 | -5.478 | -3.527 | -7.979 | -1.566 | -20.461 | 10.931 | -108.606 | -4.822 | 4.902 | 18.242 | 24.795 | 7.24 | -2.406 | -8.267 | -11.978 | -8.474 | 6.722 | 32.857 | 3.38 | 27.704 | 36.059 | 48.821 | 44.079 | 28.295 | 25.685 | 22.437 | 30.562 | 16.767 | -22.134 | -29.295 | -13.428 | -14.614 | -7.17 | -5.201 | 22.178 | 25.008 | -34.508 | 31.946 | -7.785 | 18.669 | -15.798 | -220.804 | 38.822 | 14.448 | -257.806 | 40.235 | 23.913 | -24.837 | -67.845 | 39.281 | 52.408 | 17.821 | -68.31 | 29.098 | 47.107 | 12.711 | 39.785 | 41.618 | 55.45 | 22.49 | 16.291 | 115.571 | 127.896 | 83.579 | 91.686 | 104.822 | 116.766 | 69.166 | 77.724 | 85.886 | 84.044 | 54.238 | 67.543 | 60.544 | 64.692 | 37.489 | 50.763 | 44.852 | 48.139 | 27.485 | 40.218 | 36.001 | 39.185 | 18.82 | 36.547 | 38.096 | 37.084 | 22.397 | 15.558 | 40.855 | 40.109 | 17.273 | 36.367 | 31.688 | 43.846 | 31.707 | 40.8 | 39.8 | 37.6 | 24.1 | 40 | 42 | 52.7 | 40.1 | 48.8 | 41 | 59.8 | 49.4 | 48.6 | 46.3 | 48.7 | 51.7 | 48.1 | 30.4 | 39.9 | 42.9 | 40.9 | 40 | 31.5 | 33.5 | 25.6 | 34.2 | 36.5 | 41 | 35.2 | 41.6 | 29.7 | 34.1 | 38.4 | 40 | 20.8 | 20.4 | 25.6 | 30.2 | 35.5 | 24.3 | -5.1 | 27.8 | -25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.004 | -0.001 | -0.013 | -0.01 | -0.007 | -0.015 | -0.003 | -0.044 | 0.022 | -0.226 | -0.011 | 0.011 | 0.034 | 0.044 | 0.014 | -0.005 | -0.016 | -0.027 | -0.021 | 0.017 | 0.078 | 0.01 | 0.062 | 0.083 | 0.11 | 0.102 | 0.069 | 0.056 | 0.058 | 0.077 | 0.045 | -0.061 | -0.08 | -0.036 | -0.041 | -0.019 | -0.012 | 0.049 | 0.055 | -0.07 | 0.061 | -0.015 | 0.036 | -0.023 | -0.298 | 0.051 | 0.02 | -0.336 | 0.053 | 0.031 | -0.033 | -0.086 | 0.046 | 0.06 | 0.023 | -0.09 | 0.039 | 0.06 | 0.017 | 0.052 | 0.056 | 0.071 | 0.032 | 0.019 | 0.111 | 0.116 | 0.085 | 0.094 | 0.113 | 0.123 | 0.082 | 0.085 | 0.098 | 0.097 | 0.07 | 0.092 | 0.087 | 0.093 | 0.059 | 0.071 | 0.073 | 0.078 | 0.049 | 0.071 | 0.068 | 0.073 | 0.039 | 0.073 | 0.075 | 0.076 | 0.049 | 0.03 | 0.077 | 0.075 | 0.033 | 0.064 | 0.059 | 0.096 | 0.071 | 0.089 | 0.093 | 0.087 | 0.06 | 0.092 | 0.094 | 0.115 | 0.1 | 0.121 | 0.101 | 0.14 | 0.126 | 0.119 | 0.117 | 0.126 | 0.141 | 0.124 | 0.081 | 0.106 | 0.12 | 0.116 | 0.115 | 0.093 | 0.105 | 0.063 | 0.109 | 0.103 | 0.119 | 0.085 | 0.1 | 0.077 | 0.084 | 0.065 | 0.089 | 0.046 | 0.045 | 0.051 | 0.073 | 0.079 | 0.063 | -0.016 | 0.092 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.437 | 10.02 | 7.915 | 6.834 | 4.109 | 10.319 | 6.923 | 2.899 | 9.376 | -3.115 | 1.221 | -5.625 | 6.989 | 8.564 | 4.229 | 1.861 | -1.654 | -2.304 | -0.682 | 2.4 | 12.601 | 3.994 | 4.855 | -11.144 | 13.833 | 1.944 | 8.266 | 58.046 | 8.27 | 11.234 | 6.253 | -8.276 | 5.079 | 12 | -2.166 | 0.733 | 6.985 | 7.105 | 12.855 | 6.747 | 11.671 | 4.258 | 4.495 | 7.644 | 10.795 | 11.508 | 4.965 | 6.762 | 13.545 | 10.446 | 4.498 | 25.035 | 7.078 | 13.335 | 4.4 | -19.019 | 7.391 | 12.87 | 3.034 | -1.999 | 6.525 | 12.473 | 1.511 | 2.584 | 30.048 | 35 | 24.188 | 26.419 | 32.19 | 37.388 | 21.602 | 23.666 | 28.276 | 27.908 | 17.673 | 13.391 | 18.624 | 20.647 | 12.109 | 13.418 | 12.147 | 14.942 | 8.527 | 12.442 | 10.781 | 12.135 | 6.35 | 11.313 | 11.736 | 11.395 | 7.392 | 4.073 | 12.825 | 14.038 | 6.046 | 10.309 | 9.376 | 15.615 | 11.505 | 14.8 | 13.7 | 13.8 | 9.3 | 15.9 | 16.1 | 19.6 | 15.8 | 19 | 13.3 | 23.4 | 19.3 | 19.1 | 17.2 | 19.4 | 20.6 | 19.1 | 12 | 15.3 | 17.4 | 12.8 | 17.7 | 14 | 14.9 | 9.5 | 15.9 | 14.2 | 16.8 | 10.1 | 14.8 | 10.9 | 13.3 | 11.2 | 14.9 | 8.6 | 8.4 | 6.2 | 12.1 | 13.5 | 11.3 | -1 | 13.2 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -13.168 | -13.601 | -17.962 | -54.355 | -10.802 | -11.439 | -9.525 | -36.718 | 2.079 | -105.591 | -39.839 | -24.335 | 7.564 | 13.388 | 0.135 | -6.302 | -9.578 | -10.602 | 0.141 | 39.229 | 435.351 | 8.642 | 20.697 | 45.913 | 32.847 | 40.489 | 17.808 | -33.404 | 13.298 | 19.038 | 8.89 | -15.638 | -32.987 | -26.173 | -10.869 | -6.995 | -8.656 | 6.575 | 15.264 | -45.591 | 23.635 | -13.975 | 11.139 | -25.328 | -233.656 | 23.798 | 7.245 | -264.358 | 26.404 | 12.711 | -29.369 | -92.468 | 31.8 | 37.727 | 11.431 | -51.122 | 20.179 | 29.663 | 8.034 | 39.395 | 20.182 | 40.608 | 18.592 | 13.739 | 80.284 | 89.883 | 57.039 | 91.447 | 77.322 | 83.069 | 47.653 | 52.471 | 55.801 | 53.874 | 34.25 | 51.872 | 39.99 | 41.739 | 23.055 | 34.988 | 38.553 | 30.745 | 16.924 | 25.623 | 28.466 | 25.605 | 12.523 | 24.073 | 25.672 | 26.201 | 14.161 | 10.043 | 26.836 | 24.705 | 10.141 | 26.058 | 22.312 | 28.231 | 20.202 | 26 | 26.1 | 23.8 | 14.8 | 24.1 | 25.9 | 33.1 | 24.3 | 179.1 | 33.2 | 36.4 | 30.1 | 29.5 | 29.1 | 29.3 | 31.1 | 29 | 18.4 | 24.6 | 25.5 | 28.1 | 22.3 | 17.5 | 18.6 | 16.1 | 18.3 | 22.3 | 31 | 17.9 | 26.8 | 18.8 | 20.8 | 27.2 | 25.1 | 12.2 | 12 | 19.4 | 18.1 | 22 | 13 | -4.1 | 14.6 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.023 | -0.022 | -0.03 | -0.103 | -0.021 | -0.022 | -0.019 | -0.078 | 0.004 | -0.22 | -0.088 | -0.053 | 0.014 | 0.023 | 0 | -0.012 | -0.019 | -0.024 | 0 | 0.098 | 1.029 | 0.025 | 0.046 | 0.105 | 0.074 | 0.094 | 0.044 | -0.073 | 0.035 | 0.048 | 0.024 | -0.043 | -0.09 | -0.071 | -0.031 | -0.018 | -0.02 | 0.014 | 0.034 | -0.093 | 0.045 | -0.026 | 0.022 | -0.037 | -0.316 | 0.031 | 0.01 | -0.345 | 0.035 | 0.016 | -0.039 | -0.117 | 0.037 | 0.043 | 0.015 | -0.068 | 0.027 | 0.038 | 0.011 | 0.051 | 0.027 | 0.052 | 0.027 | 0.016 | 0.077 | 0.082 | 0.058 | 0.094 | 0.083 | 0.088 | 0.057 | 0.058 | 0.064 | 0.062 | 0.045 | 0.071 | 0.057 | 0.06 | 0.036 | 0.049 | 0.062 | 0.05 | 0.03 | 0.045 | 0.054 | 0.048 | 0.026 | 0.048 | 0.05 | 0.054 | 0.031 | 0.019 | 0.051 | 0.046 | 0.019 | 0.046 | 0.042 | 0.062 | 0.045 | 0.057 | 0.061 | 0.055 | 0.037 | 0.056 | 0.058 | 0.072 | 0.061 | 0.445 | 0.081 | 0.085 | 0.077 | 0.072 | 0.074 | 0.076 | 0.085 | 0.075 | 0.049 | 0.065 | 0.071 | 0.08 | 0.064 | 0.052 | 0.058 | 0.04 | 0.058 | 0.063 | 0.09 | 0.043 | 0.064 | 0.049 | 0.051 | 0.046 | 0.056 | 0.027 | 0.026 | 0.038 | 0.044 | 0.049 | 0.033 | -0.013 | 0.049 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.16 | -0.17 | -0.22 | -0.68 | -0.14 | -0.14 | -0.12 | -0.46 | 0.026 | -1.33 | -0.5 | -0.31 | 0.1 | 0.17 | 0.002 | -0.08 | -0.12 | -0.13 | 0.002 | 0.5 | 5.46 | 0.11 | 0.26 | 0.57 | 0.41 | 0.5 | 0.22 | -0.41 | 0.16 | 0.24 | 0.11 | -0.19 | -0.41 | -0.33 | -0.14 | -0.087 | -0.11 | 0.08 | 0.19 | -0.56 | 0.3 | -0.17 | 0.13 | -0.31 | -2.89 | 0.29 | 0.09 | -3.28 | 0.33 | 0.16 | -0.36 | 0 | 0.39 | 0.47 | 0.14 | 0 | 0.25 | 0.37 | 0.1 | 0 | 0.25 | 0.51 | 0.23 | 0 | 0.95 | 1.07 | 0.68 | 0 | 0.92 | 0.99 | 0.57 | 0 | 0.33 | 0.32 | 0.21 | 0 | 0.48 | 0.5 | 0.28 | 0 | 0.47 | 0.38 | 0.21 | 0 | 0.35 | 0.32 | 0.16 | 0 | 0.32 | 0.33 | 0.088 | 0 | 0.17 | 0.31 | 0.063 | 0 | 0.28 | 0.18 | 0.25 | 0 | 0.16 | 0.14 | 0.09 | 0 | 0.14 | 0.18 | 0.13 | 0 | 0.17 | 0.19 | 0.15 | 0 | 0.074 | 0.073 | 0.078 | 0 | 0.046 | 0.061 | 0.064 | 0 | 0.056 | 0.044 | 0.046 | 0 | 0.046 | 0.056 | 0.078 | 0 | 0.065 | 0.045 | 0.05 | 0 | 0.06 | 0.029 | 0.029 | 0 | 0.044 | 0.053 | 0.031 | 0 | 0.035 | -0.14 | 0.038 | 0 | 0.028 | 0.051 | 0.038 | 0 | 0.039 | 0.029 | 0.029 | 0 | 0.023 | 0.025 | 0.023 | 0 | 0.028 |
Verwaterde WPA
| -0.16 | -0.17 | -0.22 | -0.68 | -0.14 | -0.14 | -0.12 | -0.46 | 0.026 | -1.33 | -0.5 | -0.3 | 0.09 | 0.17 | 0.002 | -0.08 | -0.12 | -0.13 | 0.002 | 0.49 | 5.37 | 0.11 | 0.25 | 0.55 | 0.39 | 0.48 | 0.21 | -0.41 | 0.16 | 0.23 | 0.11 | -0.19 | -0.41 | -0.33 | -0.14 | -0.087 | -0.11 | 0.08 | 0.19 | -0.56 | 0.3 | -0.17 | 0.13 | -0.31 | -2.89 | 0.29 | 0.09 | -3.28 | 0.33 | 0.16 | -0.36 | 0 | 0.39 | 0.47 | 0.14 | 0 | 0.25 | 0.37 | 0.1 | 0 | 0.25 | 0.5 | 0.23 | 0 | 0.95 | 1.06 | 0.67 | 0 | 0.91 | 0.98 | 0.56 | 0 | 0.33 | 0.32 | 0.21 | 0 | 0.48 | 0.5 | 0.28 | 0 | 0.47 | 0.37 | 0.21 | 0 | 0.35 | 0.32 | 0.16 | 0 | 0.32 | 0.32 | 0.088 | 0 | 0.17 | 0.31 | 0.063 | 0 | 0.28 | 0.18 | 0.25 | 0 | 0.16 | 0.14 | 0.088 | 0 | 0.14 | 0.18 | 0.13 | 0 | 0.17 | 0.19 | 0.15 | 0 | 0.074 | 0.073 | 0.078 | 0 | 0.046 | 0.061 | 0.064 | 0 | 0.056 | 0.044 | 0.046 | 0 | 0.046 | 0.056 | 0.078 | 0 | 0.065 | 0.045 | 0.05 | 0 | 0.06 | 0.029 | 0.029 | 0 | 0.044 | 0.053 | 0.031 | 0 | 0.035 | -0.14 | 0.038 | 0 | 0.028 | 0.051 | 0.038 | 0 | 0.039 | 0.029 | 0.029 | 0 | 0.023 | 0.025 | 0.023 | 0 | 0.028 |
EBITDA
| 76.606 | 72.532 | 68.259 | 68.536 | 66.777 | 59.94 | 63.077 | 42.396 | 71.112 | -51.947 | 50.98 | 60.012 | 75.624 | 80.891 | 64.954 | 54.161 | 47.877 | 42.642 | 39.982 | 55.213 | 81.434 | 49.318 | 54.321 | 58.411 | 77.242 | 72.938 | 58.576 | 74.322 | 65.535 | 76.884 | 60.867 | 22.725 | 21.086 | 38.089 | 42.476 | 81.688 | 54.421 | 73.581 | 76.783 | 19.809 | 91.558 | 75.003 | 76.385 | 42.381 | -147.373 | 115.561 | 91.917 | -178.193 | 117.732 | 101.535 | 59.929 | 21.242 | 129.865 | 143.456 | 106.278 | 23.852 | 123.334 | 139.517 | 109.635 | 138.8 | 133.251 | 149.165 | 112.124 | 114.481 | 223.103 | 235.67 | 183.392 | 199.933 | 203.572 | 211.316 | 156.852 | 164.181 | 161.3 | 159.312 | 125.301 | 128.418 | 118.084 | 123.815 | 96.696 | 109.89 | 100.169 | 102.681 | 81.48 | 93.48 | 88.984 | 90.189 | 70.174 | 84.431 | 88.206 | 85.952 | 71.812 | 69.909 | 96.946 | 97.609 | 78.039 | 99.191 | 92.875 | 88.189 | 74.427 | 83.4 | 81.3 | 78 | 62.331 | 76.3 | 83.2 | 90.1 | 70.5 | 77.6 | 73.2 | 79.6 | 66.4 | 68.3 | 70.3 | 72.5 | 60.2 | 59.5 | 68 | 63.2 | 56.1 | 47.4 | 43.5 | 43.8 | 39.7 | 60.2 | 45.4 | 50.6 | 45.6 | 51.8 | 58.1 | 45.2 | 49.7 | 53.6 | 54 | 36.5 | 37.1 | 42.1 | 44.2 | 51.6 | 41.2 | 11.3 | 44.2 | -10.2 | 370 | -884.8 | 324.4 | 323.6 | 293.9 | -706.8 | 278.4 | 264.3 | 269.3 | -757.6 | 261.7 | 296.3 | 281.3 | -837.4 | 322.6 |
EBITDA ratio
| 0.134 | 0.131 | 0.114 | 0.168 | 0.128 | 0.143 | 0.129 | 0.125 | 0.149 | 0.111 | 0.113 | 0.135 | 0.138 | 0.136 | 0.133 | 0.108 | 0.096 | 0.102 | 0.117 | 0.139 | 0.194 | 0.141 | 0.163 | 0.178 | 0.207 | 0.204 | 0.179 | 0.158 | 0.172 | 0.196 | 0.165 | 0.168 | 0.061 | 0.1 | 0.12 | 0.108 | 0.133 | 0.155 | 0.17 | 0.041 | 0.165 | 0.14 | 0.146 | 0.118 | 0.143 | 0.152 | 0.123 | 0.024 | 0.156 | 0.16 | 0.128 | 0.027 | 0.152 | 0.165 | 0.136 | 0.031 | 0.164 | 0.186 | 0.136 | 0.18 | 0.179 | 0.192 | 0.161 | 0.137 | 0.206 | 0.213 | 0.186 | 0.211 | 0.221 | 0.222 | 0.186 | 0.186 | 0.19 | 0.187 | 0.168 | 0.178 | 0.169 | 0.177 | 0.153 | 0.155 | 0.164 | 0.169 | 0.149 | 0.17 | 0.172 | 0.171 | 0.146 | 0.171 | 0.173 | 0.18 | 0.159 | 0.171 | 0.182 | 0.183 | 0.161 | 0.18 | 0.175 | 0.193 | 0.166 | 0.182 | 0.191 | 0.181 | 0.15 | 0.156 | 0.19 | 0.193 | 0.167 | 0.175 | 0.178 | 0.149 | 0.133 | 0.168 | 0.152 | 0.16 | 0.098 | 0.104 | 0.237 | 0.138 | 0.1 | 0.054 | 0.036 | 0.063 | 0.041 | 0.143 | 0.106 | 0.133 | 0.095 | 0.123 | 0.132 | 0.107 | 0.112 | 0.086 | 0.107 | 0.072 | 0.076 | 0.08 | 0.095 | 0.108 | 0.1 | 0.03 | 0.141 | -0.038 | 1 | -2.625 | 1 | 1 | 1 | -1.979 | 1 | 1 | 1 | -2.603 | 1 | 1 | 1 | -2.783 | 1 |