Enviri Corporation

NYSE:NVRI

9.94 (USD) • At close October 21, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 107.506107.408124.61495.59285.48491.75981.33281.7496.78285.21682.90875.57877.8779.30876.45483.85981.78466.48857.25975.458106.09484.74364.2661.73664.42264.7862.09859.54458.10564.42971.87979.91169.23870.40579.75657.99467.14866.54962.84372.60377.46783.36293.605115.81289.00192.94195.25113.74121.369136.604121.184106.28895.295101.312124.238330.337102.45285.39494.18497.70769.98169.16991.33689.902123.309114.902121.833102.66895.927102.031101.2699.53388.2798.852120.929113.23199.55178.40594.09393.45971.53478.84580.2176.56563.97590.2170.13276.42665.61560.45467.40955.82857.15261.36756.42287.90768.18245.84851.35052.249.441.667.146.7179.7221.630.643.928.245.955.243.25076.758.327.833.743.541.758.150.258.785.9140.2107.950.4101.695.4130.2120.285.716510.410.56.332.6611.45.68.611.632.417.572.9
Kortetermijnbeleggingen 2.1912.2021.4433.3263.111.310000000000000000.7361.3311.91.6231.1980.4640.110.2060.3070.5140000000000000.1660.2660.195000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 107.506107.408124.61495.59285.48491.75981.33281.7496.78285.21682.90875.57877.8779.30876.45483.85981.78466.48857.25975.458106.09484.74364.2661.73664.42264.7862.09859.54458.10564.42971.87979.91169.23870.40579.75657.99467.14866.54962.84372.60377.46783.36293.605115.81289.00192.94195.25113.74121.369136.604121.184106.28895.295101.312124.238330.337102.45285.39494.18497.70769.98169.16991.33689.902123.309114.902121.833102.66895.927102.031101.2699.53388.2798.852120.929113.23199.55178.40594.09393.45971.53478.84580.2176.56563.97590.2170.13276.42665.61560.45467.40955.82857.15261.36756.42287.90768.18245.84851.35052.249.441.667.146.7179.7221.630.643.928.245.955.243.25076.758.327.833.743.541.758.150.258.785.9140.2107.950.4101.695.4130.2120.285.716510.410.56.332.6611.45.68.611.632.417.572.9
Nettovorderingen 420.361410.963323.129317.587338.462307.609289.807296.197295.921411.999410.94566.082547.737522.961496.397492.575485.192389.894362.421543.675394.591365.403369.649387.191341.537341.65308.258301.879311.62289.191257.607281.129282.116272.118285.272321.528351.634353.714353.249409.314418.238451.779399.651383.748673.614661.807640.1659.699648.212666.6662.906684.597728.907671.128614.6686.728670.027667.417629.183668.367678.431642.485694.912902.379967.697902.439824.094837.531812.557757.549753.168754.808706.355648.24666.252566.996534.039535.649555.191526.977499.376467.1446.875458.067438.981411.29388.872423.491400.687390.227396.185458.336436.711429.047413.654424.059435.609335.221331.1325.2317.9299.2310.9343.9340.6277.7259.6283.7287.9283268.2283.2283.8275.2272.9289.1345.2342.2350.6346.8335322322.9319.9263.1296.2317.3327.5293.4280.7273.9257.4242.4241.1217213.3212189.3194.6212.8215.4208.9183.6182.1165.1
Voorraad 188.503190.28886.29284.56984.64484.70581.37580.71480.99976.85470.493163.072157.616171.587173.013170.037173.573167.89156.991149.984133.89147.696133.111137.768130.871132.352178.293227.008201.851190.431187.681208.695208.243233.335216.967210.296208.043194.598177.265182.833176.348166.778155.689176.792244.836244.517236.512262.512260.961261.959241.934276.625295.52289.907271.617278.922262.5279.744291.174300.874295.89308.233309.53351.941368.108362.772310.931269.193240.749219.627285.229284.78269.882280.133251.08246.622262.922247.816217.026244.201216.378205.925190.221187.692183.806188.974181.712180.524170.972186.658183.812194.618202.051201.712199.117233.99231.052175.998172.2160.6166.9173175.8175.2161.5147.8135.2142.2137.7133.1126134.1134.6128.2123.3132135.1136.8121.2129.2127.4119.6202.4205.3168.6197.2202.6233.8235.7223.1225.1292.4208273.9332.5384.7353.1358339.8334.5297.8289.9217.1189.8203.6
Overige vlottende activa 66.86974.99293.32127.6219.12115.18114.54139.61726.50813.0969.93416.30315.314.21710.64566.21955.2753.66851.57562.44252.41845.21935.12842.06844.56241.22739.33235.82532.8434.20360.52362.89480.50375.53782.52790.89782.60385.8687.1188.15888.55274.79275.84274.23896.18196.64494.581105.465114.738123.031133.407123.572112.432134.711144.491163.818155.478147.259154.797107.4496.498101.331109.71106.886100.42689.06488.479391.248367.216355.18191.96583.10765.80162.05162.76298.72159.09855.82158.61458.86949.37147.64747.04551.20954.92756.76861.68673.19268.66369.75968.66159.254.8353.43657.22265.12663.05658.52558.463.459.258.659.157.261.754.397.357.164.371.768.462.859.663.960.935.732.225.321.516.617.114.516.127.415.319.12822.925.333.842.329.929.934.833.159.855.887.552.850.458.636.530.436.531.8
Totaal vlottende activa 783.239783.649827.356831.397824.924792.66767.735797.045790.054892.485874.973887.582861.356846.321815.823814.973798.086680.78652.812876.388781.957646.003605.034631.578584.057582.756592.092630.075609.087578.254577.69632.629640.1651.395664.522680.715709.428702.049681.822756.433760.605776.711838.7551,465.5761,103.6321,095.9091,066.4431,141.4161,145.281,188.1941,159.4311,191.0821,232.1541,197.0581,154.9461,459.8051,190.4571,179.8141,169.3381,174.3881,140.81,121.2181,205.4881,451.1081,559.541,469.1771,345.3371,600.641,516.4491,434.3881,231.6221,222.2281,130.3081,089.2761,101.0231,025.57955.61917.691924.924923.506836.659799.517764.351773.533741.689747.242702.402753.633705.937707.098716.067767.982750.744745.562726.415811.082797.899615.592613599.2596.2580.2587.4643.4610.5659.5713.7513.6533.8516508.5535.3521.2517.3533.8515.1540.3538536.8534.3537.6506.3600.1638.5587.2620.4598.3685.8649.8667.8661.5665.4645.3560.2593.1664.1653.5640.8598.6603.3580.4546.9463.5425.9473.4
Niet-vlottende activa:
Materiële vaste activa, netto 793.697790.916759.125740.058748.324765.39758.128734.122741.692750.772755.489777.166766.414745.234765.058737.687736.095583.84613.851597.735594.816533.032469.9460.498461.906482.837479.747479.141484.1483.271490.255518.251531.292555.786564.035583.707626.616623.364663.244684.097708.611723.019711.346706.6181,232.8741,239.6681,266.2251,245.181,208.0581,279.1211,274.4841,369.2021,439.7961,403.5481,366.9731,428.7051,358.71,442.0621,510.8011,493.1191,485.5811,406.3951,482.8331,627.2621,710.8271,627.5741,535.2141,478.291,391.0331,320.9831,322.4671,264.5961,224.8831,173.1751,139.808949.732925.34923.888932.298884.576869.159868.284866.918832.331838.233799.475807.935791.01802.608817.771840.489864.658856.237867.72896.781873.21889.752669.813671.5632.3617.6612.1626.2612.1590.5513.6511.9512.7508.9508.5513.1491.5482460.4459.8454.1454.6448435440.3434.4436.3491.7473.4272.1274.1278.7287.1289.9277.9296.6298.5298.8296.8300.7287.2285.6282.3284.2285.8285.4281.2263.6266.3275.3
Goodwill 770.858771.404767.952759.027764.949763.013759.253744.78759.439878.935883.109896.728903.345900.314902.074881.911881.665727.882738.369725.106717.727412.449411.552420.351413.837406.706401.758399.916393.804384.812382.251391.657394.423402.659400.367406.338412.998402.754416.155426.647440.168438.847431.265428.027418.053418.565429.198691.378671.598692.826680.901688.859711.872708.101690.787698.261663.888680.607699.041668.017666.371616.48631.49697.911744.662740.709720.069720.91697.56692.149612.48585.557578.357563.02600000000000000363.418347.778353.564360.6460355.905000000000000000000000000000000000000000000000000000
Immateriële activa 310.086319.522324.861331.246339.076345.595352.16372.002382.741393.733402.801413.538422.906430.589438.565443.682449.445294.72299.082301.1326.68878.75379.82583.59886.26537.75638.25139.3439.97240.46941.56744.3847.07850.57353.04356.28258.03358.38558.52462.26866.43667.83953.26154.68467.27171.42577.72681.65783.96490.44993.501101.036107.566114.986120.959129.157132.742143.464150.746133.792136.077132.766141.493161.979178.278185.05188.864194.085190.102183.49388.16480.69980.12678.464638.468401.964412.652425.272433.125409.596409.164410.249407.846389.61386.357374.542377.22368.6120000354.7360369.199353.57339.4252.063258.7262.1260.9265.8273.7260.1255.7187.6187.7181.8184.6188.1195.4197.4199.3202.1205.8213.6216.2211.8213.5222.6222.6220.9221.122412.813.213.513.914.314.715.115.415.816.216.617.918.318.816.116.516.617.317.418.720
Goodwill en immateriële activa 1,080.9441,090.9261,092.8131,090.2731,104.0251,108.6081,111.4131,116.7821,142.181,272.6681,285.911,310.2661,326.2511,330.9031,340.6391,325.5931,331.111,022.6021,037.4511,026.2061,044.415491.202491.377503.949500.102444.462440.009439.256433.776425.281423.818436.037441.501453.232453.41462.62471.031461.139474.679488.915506.604506.686484.526482.711485.324489.99506.924773.035755.562783.275774.402789.895819.438823.087811.746827.418796.63824.071849.787801.809802.448749.246772.983859.89922.94925.759908.933914.995887.662875.642700.644666.256658.483641.49638.468401.964412.652425.272433.125409.596409.164410.249407.846389.61386.357374.542377.22368.612363.418347.778353.564360.646354.736355.905369.199353.57339.4252.063258.7262.1260.9265.8273.7260.1255.7187.6187.7181.8184.6188.1195.4197.4199.3202.1205.8213.6216.2211.8213.5222.6222.6220.9221.122412.813.213.513.914.314.715.115.415.816.216.617.918.318.816.116.516.617.317.418.720
Langetermijnbeleggingen 0.032015.40.63815.1000000000000000000.1283.5663.5663.5660.170.0920.0350.1781.9442.21236.112230.003252.609266.707262.689284.693288.505302.424292.481301.338298.85631.80141.7347.752000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 15.33815.88415.32214.78414.80418.42217.48916.68116.55118.20717.88310.68910.62610.15515.27411.8719.4689.47614.28811.66116.76450.05149.11439.82442.38749.951.574108.754106.044106.9260000000000000-31.801-41.73-47.752000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 95.417108.903144.536160.285145.46139.914136.089106.765108.482117.327119.65352.4757.45257.73156.49355.36551.51550.47249.06546.50196.74217.27317.31421.00219.39419.115.09313.67513.24212.52487.67997.997110.016115.116136.751120.947186.707192.138155.551130.491115.228111.599108.265114.628153.045159.487136.377140.3157.02128.875130.56145.541128.658126.817135.555128.819142.54121.454109.31468.01162.407108.514101.666140.686119.85115.338115.946126.297.76292.31971.69103.27594.6794.42596.505105.566102.15698.99599.409103.54498.48498.91198.92113.433104.95894.169111.74203.922243.778200.224180.646185.849176.175176.023188.553207.789203.983118.373116.6136.6136.5138.2136.3119.8112.198.263.998.9107.7113.3107.4115.2121.2127.7111.3138.2121.8133.7129.3161.1154.3167.7114.7110.6104.4103.4100.7107.4100.793.486.587.386.184.680.6828280.579.380.978.347.757.843.955.2
Totaal niet-vlottende activa 1,985.4282,006.6292,027.1962,006.0382,027.7132,032.3342,023.1191,974.352,008.9052,158.9742,178.9352,150.5912,160.7432,144.0232,177.4642,130.5162,128.1881,666.391,714.6551,682.1031,752.7371,091.5581,027.8331,028.8391,027.355999.865986.5931,040.9181,037.1971,028.181,003.6961,054.4951,318.9211,354.1371,406.8051,433.9811,547.0431,561.3341,581.9791,605.9271,622.9241,642.6421,602.9931,303.9571,871.2431,889.1451,909.5262,158.5152,120.642,191.2712,179.4462,304.6382,387.8922,353.4522,314.2742,384.9422,297.872,387.5872,469.9022,362.9392,350.4362,264.1552,357.4822,627.8382,753.6172,668.6712,560.0932,519.4852,376.4572,288.9442,094.8012,034.1271,978.0361,909.091,874.7811,457.2621,440.1481,448.1551,464.8321,397.7161,376.8071,377.4441,373.6841,335.3741,329.5481,268.1861,296.8951,363.5441,409.8041,365.7731,374.6991,411.1531,387.1481,399.6481,454.5331,434.5691,433.1351,040.2491,046.81,0311,0151,016.11,036.2992958.3799.4763.5793.4801.2809.9815.9804.1802.5790.2776.9805.9792.6793.5777.8824811.3824.9827.5808389.3390.7392.9408.4404.9386398.2401.2400.7397.6397.9387.1385.9381.6379.6383.2380.3346.2338.8328.9350.5
Totaal activa 2,768.6672,790.2782,854.5522,837.4352,852.6372,824.9942,790.8542,771.3952,798.9593,051.4593,053.9083,038.1733,022.0992,990.3442,993.2872,945.4892,926.2742,347.172,367.4672,558.4912,534.6941,737.5611,632.8671,660.4171,611.4121,582.6211,578.6851,670.9931,646.2841,606.4341,581.3861,687.1241,959.0212,005.5322,071.3272,114.6542,256.3062,263.3832,263.8012,362.362,383.5292,419.3532,441.7482,769.5332,974.8752,985.0542,975.9693,299.9313,265.923,379.4653,338.8773,495.723,620.0463,550.513,469.223,844.7473,488.3273,567.4013,639.243,537.3273,491.2363,385.3733,562.974,078.9464,313.1574,137.8483,905.434,120.1253,892.9063,723.3323,326.4233,256.3553,108.3442,998.3662,975.8042,482.8322,395.7582,365.8462,389.7562,321.2222,213.4662,176.9612,138.0352,108.9072,071.2372,015.4281,999.2972,117.1772,115.7412,072.8712,090.7662,179.1352,137.8922,145.212,180.9482,245.6512,231.0341,655.8411,659.81,630.21,611.21,596.31,623.61,635.41,568.81,458.91,477.21,3071,3351,325.91,324.41,339.41,323.71,307.51,310.71,3211,332.91,331.51,314.61,358.31,348.91,331.21,427.61,446.5976.51,011.1991.21,094.21,054.71,053.81,059.71,066.61,046957.89911,051.21,039.41,022.4978.2986.5960.7893.1802.3754.8823.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 231.384224.509198.576202.067212.57225.314205.577203.9213.037189.896186.126229.244206.18209.988218.039230.948211.615181.76176.755165.57176.308159.037149.41149.216137.491137.254126.249123.29118.633108.551107.954119.991113.532119.616136.018135.723152.034143.823146.506171.608191.179192.383181.41196.53231.335231.608221.479231.32242.306245.927252.329267.066282.503285.149261.509237.275220.563220.482215.504218.68203.668216.308262.783313.368370.652332.514307.814302.066288.847260.312287.006255.002251.779251.991247.179204.876213.024217.431220.322204.712199.385187.388188.43168.512162.552161.384166.871160.728136.817138.519169.434159.597156.243156.353192.148195.776229.863120.033132.4114.8120.2112.2142.7135.6133.2103.3120.1102.9100.7100.9111.9102.2100.698.7112.794.891.894.492.28269.267.19885.160.366.672.182.489.97694118.998.9106111.4125.694.199.708269.60000
Kortlopende schulden 53.70447.84155.54854.4344.58841.49145.26652.23646.22149.72643.56448.18539.77235.41445.88839.57633.27819.99918.85722.10230.20525.916.56714.80413.56715.22519.82921.23722.23326.56529.83326.03945.71789.55255.31336.81433.93743.54241.93632.2228.94827.77527.746281.6215.9716.5611.83814.86727.9435.14854.97261.6593.03264.65535.208324.763116.57144.23383.19342.63670.631110.697121.06645.177148.313184.87768.707441.999416.124446.664198.204108.59875.752115.878104.02913.6669.17352.08531.06234.50736.34930.86829.10625.61626.59726.9934.05725.56346.10725.61641.77134.76463.51354.12862.29563.417260.01639.5236.626.439.148.654.634.822.624.426.532.537.130.926.227.124.1109.1108.7117120.828.825.730.341.850.363.540.614.810.411.286.589.199.4101.229.350.630.64845.158.275.323.84745.262.514.213.517.9
Belastingschulden 2.1785.1726.1337.6545.3373.9873.644.27104.0856.37811.9947.8564.6983.4993.87214.69115.95618.692102.0410.891.5982.63411.4325.7077.4555.1068.6687.7426.5824.3017.3297.1924.9194.4085.883.1276.7321.9853.0647.9085.3167.1991.54111.5268.89810.10910.81214.0039.9528.4097.8668.4798.4649.71826.65523.42114.2695.9318.56313.63223.98313.3950000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 30.27835.9656.13366.87857.3154.1847.23542.31240.74445.86554.54358.03454.01741.08939.91742.76350.31847.82253.90646.81345.78737.01431.31743.68239.55938.147117.958126.019124.902113.949117.329125.042107.912101.974107.25118.586119.473116.514117.398124.87266.00666.3524.05328.10837.92437.16647.69676.37594.88111.071111.429145.941113.962101.267110.151127.205116.516105.78690.05694.95996.793103.755114.26995.03695.13688.412108.87196.77485.37670.65495.02885.07471.31662.10775.74260.84853.27248.90563.77653.80547.41642.25546.03444.32137.79534.5339.45640.06634.06733.8020039.18238.988000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 278.521269.468394.976269.514292.499297.293299.203293.25298.391308.073317.158242.819250.944232.241234.111226.679217.773201.169215.376492.149280.306202.632219.702223.372190.689199.031210.092215.3199.092166.45172.838191.865200.787193.309207.542255.257244.039253.159259.72279.617269.061265.629373.56454.193323.628332.66356.562350.947343.279362.363363.538321.444338.547358.266360.996335.803328.118338.21362.349385.534377.776367.983390.308468.984438.807407.512388.578456.441406.193376.662330.537391.533348.386324.256321.453332.185280.756262.295263.237280.904252.141243.157231.505245.941242.651242.846233.466247.488228.333216.693263.469294.323244.551235.21281.736305.186274.398242.829261.5245.9254.8260.1277.5238.4243.1220.9225.9156157.9147.9155.9148.5151.3165167.1194.7166184.2164.5165.4157.8165.3255.8274.5201.5222.4198.1218.1183.4181.2181.6184.9188.5187.2207.1247.7258.1235.2363.6262254.8249.1172.7154.2170.2
Totaal kortlopende verplichtingen 593.887577.783655.233592.889606.967618.278597.281591.698598.393593.56601.391578.282550.913518.732537.955539.966512.984450.75464.894726.634532.606424.583416.996431.074381.306389.657474.128485.846464.86415.515427.954462.937467.948504.451506.123546.38549.483557.038565.56608.317555.194552.137606.769960.451608.857617.994637.575673.509708.405754.509782.268796.101828.044809.337767.8641,025.046781.767808.711751.102741.809748.868798.743888.426922.5651,052.9081,013.315873.971,297.281,196.541,154.292910.775840.207747.233754.232748.403611.569616.225580.716578.397573.928535.291503.668495.075484.39469.595465.75473.85473.845445.324414.63474.674488.684503.489484.679536.179564.379764.277402.382430.5387.1414.1420.9474.8408.8398.9348.6372.5291.4295.7279.7294277.8276372.8388.5406.5378.6307.4282.4277.7268.8282.7417.3400.2276.6299.4281.4387362.4356.6376.8333.1338323.8366.5418.4410.4410.2387.4391369.6311.6186.9167.7188.1
Langlopende verplichtingen:
Langetermijnschulden 1,417.7761,444.8831,367.5261,474.7331,455.6771,420.3551,412.2411,392.2221,379.9611,491.9471,434.0171,405.6641,396.0721,398.3541,341.0491,314.391,313.874825.18812.472797.0261,345.283679.412585.662625.44652.431611.695566.794602.673617.674646.632629.239649.511832.339798.478855.751822.39909.235875.277829.709785.412833.825834.345783.158787.5681,039.3371,010.63957.428953.634949.625932.799853.8855.736855.49854.495849.724850.586852.848850.456901.734919.187931.639885.078891.8171,065.971,039.4761,007.351,012.087887.587903.69882.046864.817935.145931.293882.175905.859597.718556.136570.921594.747612.671593.972608.111584.425617.214622.525624.513605.613663.144690.103741.242720.197793.364769.287808.753774.45824.755600.071449.5418.5442.6404.6387.9309.1330.8264.3199.1198.9223.8232.4236.6227.4282.4277.3174179.9181.7227.6326.4340.2397.5415.1399.5364.9399.7119.5119.7119.8120.3120.3120.4120.5195.7193.5122.7122.70123.7124127.3127.5127.7131.3135.963118.7
Uitgestelde opbrengsten niet-vlottend 74.40375.151106.05678.30281.35783.43682.94483.40194.92109.601130.629.73215.93431.40345.01743.27348.18353.7756.4080.3449.64227.47837.67510.32213.49321.8370000319.597200.317224.62239.246255.646327.121342.916337.417371.058226.449246.14249.684352.364314.593348.515352.442385.062328.994320.783334.376343.842260.269273.525215.862223.777231.553222.664229.044250.075190.758197.237182.236190.1530000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 35.82433.65128.8131.34933.42528.42630.06932.49727.37226.83233.82631.66931.31233.17840.65343.178186.379164.499202.106182.065206.074201.572213.578213.156228.063248.89400002.62114.53115.36413.82512.0959.91310.4677.1646.3796.1046.178.088.2178.33718.93119.33718.8824.4222.59327.33727.4337.6946.89742.54135.64276.59365.1172.70990.99334.04934.35830.35935.442152.049183.35168.416174.423168.091153.725147.295103.592118.01118.161128.377123.334109.43399.69699.17195.70274.56869.8867.00466.85564.86664.32961.34262.096120.049116.121108.462103.082100.60291.57190.38888.4895.10691.11355.25552.958.16156.855.262.755.338.33733.732.333.434.230.931.9036.126.528.325.129.229.731.13233.400016.72122.623.22400021.8122.80015.80017.826.14032.9
Overige niet-vlottende verplichtingen 117.979112.686121.51946.39747.80450.54745.27745.44246.6148.42448.284259.599278.485292.094315.214238.268100.33894.09691.928101.16291.97569.24465.5876.03469.96664.193322.598372.456376.854375.75464.41266.804117.801127.199130.909135.557132.747138.666132.761152.553166.715171.82984.40593.251103.491110.088115.4120.785104.925116.418111.61951.8966.975127.345124.068123.172114.453119.041135.502117.387110.865107.517143.456246.739274.821280.801278.831347.367341.565342.213300.875208.001212.513203.687204.314203.267198.438202.371206.72222.498215.796217.639214.692201.81198.571189.836213.198104.839124.258118.06106.64106.31105.734104.229107.66107.337117.62598.901107.8103.590.694.599.288.185.787.787.187.190.294.887.588.486.4117.980.277.576.576.381.687.584.781.788.9129.485.48578.265.76259.158.774.869.169.742.984.59188.553.262.164.211.19.410.716.5
Totaal niet-vlottende verplichtingen 1,645.9821,666.3711,623.9111,630.7811,618.2631,582.7641,570.5311,553.5621,548.8631,676.8041,646.7471,706.6641,721.8031,755.0291,741.9331,639.1091,648.7741,137.551,112.9141,080.5971,652.974977.706902.495924.952963.953946.619889.392975.129994.5281,022.3861,015.869931.1631,190.1241,178.7481,254.4011,294.9811,395.3651,358.5241,339.9071,170.5181,252.851,263.9381,228.1441,203.7491,510.2741,492.4971,476.771,427.8331,397.9261,410.931,336.6911,205.5851,242.8871,240.2431,233.2111,281.9041,255.0751,271.251,378.3041,261.3811,274.0991,205.191,260.8681,464.7581,497.6471,456.5671,465.3411,403.0451,398.981,371.5541,269.2841,261.1561,261.9671,214.2391,233.507910.418854.27872.463897.169909.737879.648892.754865.972883.89885.425875.691880.907888.032930.482967.764929.9191,000.276966.5921,003.37970.591,027.198808.809603.656579.2604.2556.2539.2463.5481.6405.3325.1323344.6354.9364.8349.1401.7395.6291.9296.2285.7332.4427.8451514.7530.9513.2487.2529.1204.9204.7214.7207204.9202.7203.2270.5262.6192.4187.4207.3214.7212.5196.3189.6191.9160.2171.4113.7168.1
Totaal passiva 2,239.8692,244.1542,279.1442,223.672,225.232,201.0422,167.8122,145.262,147.2562,270.3642,248.1382,284.9462,272.7162,273.7612,279.8882,179.0752,161.7581,588.31,577.8081,807.2312,185.581,402.2891,319.4911,356.0261,345.2591,336.2761,363.521,460.9751,459.3881,437.9011,443.8231,394.11,658.0721,683.1991,760.5241,841.3611,944.8481,915.5621,905.4671,778.8351,808.0441,816.0751,834.9132,164.22,119.1312,110.4912,114.3452,101.3422,106.3312,165.4392,118.9592,001.6862,070.9312,049.582,001.0752,306.952,036.8422,079.9612,129.4062,003.192,022.9672,003.9332,149.2942,387.3232,550.5552,469.8822,339.3112,700.3252,595.522,525.8462,180.0592,101.3632,009.21,968.4711,981.911,521.9871,470.4951,453.1791,475.5661,483.6651,414.9391,396.4221,361.0471,368.281,355.021,341.4411,354.7571,361.8771,375.8061,382.3941,404.5931,488.961,470.0811,488.0491,506.7691,591.5771,573.0861,006.0381,009.7991.3970.3960.1938.3890.4804.2673.7695.5636650.6644.5643.1679.5671.6664.7684.7692.2711735.2733.4792.4799.7795.9904.5929.3481.5504.1496.1594567.3559.3580603.6600.6516.2553.9625.7625.1622.7583.7580.6561.5471.8358.3281.4356.2
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 146.651146.548146.105146.079145.966145.843145.448145.39145.319145.261144.883144.856144.836144.764144.288144.268144.245144.219143.4143.396143.394143.178141.842141.837141.812141.286141.11141.093141.039140.639140.625140.625140.622140.503140.503140.503140.502140.489140.444140.443140.435140.327140.248140.224140.222140.211140.08140.08140.055140.025139.914139.798139.773139.732139.514139.497139.458139.429139.234139.186139.163139.119138.925138.901138.87138.814138.665138.338138.316138.16185.61485.60885.59285.48685.32285.25685.14585.07184.88984.62484.52984.34284.19784.13783.98883.80383.79383.76783.75483.27583.1060173.627173.04882.887172.848171.899171.28682.8169.9000000000000000000000000000000000000000000000
Ingehouden winsten 1,496.7571,510.3581,528.321,582.6751,593.4771,604.9161,614.4411,651.1591,649.081,754.6711,794.511,818.8461,811.2821,797.8941,797.7591,804.0611,813.6391,824.2411,824.11,784.8711,349.521,340.8781,298.7521,252.841,219.9921,179.5161,157.8011,191.2051,177.9071,158.8691,150.6881,166.3261,199.3131,225.4861,236.3551,247.4851,272.5911,282.4651,290.2081,352.3571,345.3111,375.8881,381.3211,423.2091,673.4231,666.1841,675.491,956.3831,946.5181,950.341,996.2342,105.2112,089.9862,068.8032,073.922,141.562,137.8992,124.7292,133.2972,110.3742,106.2592,081.7082,079.172,081.0952,017.1061,943.6941,904.5021,829.4991,767.1221,698.9951,666.7611,629.2091,587.0671,546.8451,526.2161,487.9261,460.4571,431.2141,420.6371,398.0821,370.8641,351.4321,345.7871,331.4051,313.6561,298.7331,296.8551,283.4231,267.8821,251.811,247.681,247.6331,230.3881,215.2451,214.6591,198.1481,185.2341,166.3971,155.61,1391,121.91,107.41,101.81,0871,070.91,047.91,033.8865841.4814.7794.5774.8755.1735.4713.8694.3685.3670.1654635.3621.7613603.2595.8586.3572.6550.5541.4523.1512.9500.8482.2464.9460.6456.5445434.7420.6415.5427.5420.8435.6434.7400.8382.3
Overige gereserveerde algehele resultaten -552.548-546.532-539.694-550.334-544.606-560.842-567.636-596.764-573.872-547.649-560.139-634.759-626.206-643.446-645.741-597.052-603.618-616.476-587.622-587.759-580.229-584.425-567.107-555.291-557.889-543.217-546.582-581.551-591.735-589.723-606.722-466.359-488.302-496.312-515.688-566.903-554.875-527.475-532.491-370.607-369.641-371.872-370.615-429.665-425.146-392.934-411.168-356.062-383.347-333.307-364.191-204.729-128.01-150.558-185.932-182.571-264.656-215.198-201.684-152.067-204.797-279.015-208.299-6.17994.25175.59-2.501-65.757-124.441-152.006-169.334-121.975-134.498-158.768-168.436-161.416-166.379-147.034-127.491-173.56-182.672-175.6-169.427-189.895-192.809-215.627-242.978-118.201-117.722-139.221-135.263-130.524-132.204-127.13-109.377-116.894-99.483-88.165-80.50-84.100000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -605.194-609.433-611.58-614.699-617.345-620.46-622.811-625.267-627.203-629.475-631.094-633.407-636.409-639.238-639.152-636.985-639.087-641.131-638.298-634.768-611.969-612.608-605.224-577.835-580.183-579.478-581.878-583.711-583.282-584.147-588.29-589.675-591.343-588.125-589.6-591.19-592.47-593.881-584.149-581.976-583.651-585.782-587.212-587.629-589.086-590.538-592.56-592.262-593.586-594.81-595.578-591.505-592.653-594.851-595.808-596.369-596.42-597.499-597.27-598.856-597.978-596.819-596.12-522.194-487.625-490.132-474.547-482.28-483.611-487.664-436.677-437.85-439.017-443.668-449.208-450.921-453.96-456.584-463.845-471.589-474.194-479.635-483.569-485.02-488.618-492.922-493.13-493.689-493.979-505.387-509.35-426.934-604-604.002-513.99-600.028-599.702-599.715-507.8-670-396.9-471.2-416.5-342-306.3-262.7-252.1-194-157-133.3-113.2-114.9-103-92.6-87.8-65.5-63.4-73.8-72.8-69.4-72.5-77.7-80.1-78.6-91.3-65.6-55.4-41.2-35.7-18.4-21.1-19.2-19.5-19-19.4-19.5-20.4-20.9-21-21.6-21.6-14.39.372.685.4
Totaal eigen vermogen van aandeelhouders 485.666500.941523.151563.721577.492569.457569.442574.518593.324722.808748.16695.536693.503659.974657.154714.292715.179710.853741.58705.74300.716287.023268.263261.551223.732198.107170.451167.036143.929125.63896.301250.917260.29281.552271.57229.895265.748301.598314.012540.217532.454558.561563.742546.139799.413822.923811.8421,148.1391,109.641,162.2481,176.3791,448.7751,509.0961,463.1261,431.6941,502.1171,416.2811,451.4611,473.5771,498.6371,442.6471,344.9931,413.6761,691.6231,762.6021,667.9661,566.1191,419.81,297.3861,197.4861,146.3641,154.9921,099.1441,029.895993.894960.845925.263912.667914.19837.557798.527780.539776.988740.627716.217673.987644.54755.3739.935690.477686.173690.175667.811657.161674.179654.074657.948649.803650.1638.9640.9636.2685.3745764.6785.2781.7671684.4681.4681.3659.9652.1642.8626628.8621.9596.3581.2565.9549.2535.3523.1517.2495507495.1500.2487.4494.5479.7463445.4441.6437.1425.5414.3399.7394.5405.9399.2421.3444473.4467.7
Totaal eigen vermogen 528.798546.124575.408613.765627.407623.952623.042626.135651.703781.095805.77753.227749.383716.583713.399766.414764.516758.87789.659751.26349.114335.272313.376304.391266.153246.345215.165210.018186.896168.533137.563293.024300.949322.333310.803273.293311.458347.821358.334583.525575.485603.278606.835605.333855.744874.563861.6241,198.5891,159.5891,214.0261,219.9181,494.0341,549.1151,500.931,468.1451,537.7971,451.4851,487.441,509.8341,534.1371,468.2691,381.441,413.6761,691.6231,762.6021,667.9661,566.1191,419.81,297.3861,197.4861,146.3641,154.9921,099.1441,029.895993.894960.845925.263912.667914.19837.557798.527780.539776.988740.627716.217673.987644.54755.3739.935690.477686.173690.175667.811657.161674.179654.074657.948649.803650.1638.9640.9636.2685.3745764.6785.2781.7671684.4681.4681.3659.9652.1642.8626628.8621.9596.3581.2565.9549.2535.3523.1517.2495507495.1500.2487.4494.5479.7463445.4441.6437.1425.5414.3399.7394.5405.9399.2421.3444473.4467.7
Totaal passiva en aandeelhoudersvermogen 2,768.6672,790.2782,854.5522,837.4352,852.6372,824.9942,790.8542,771.3952,798.9593,051.4593,053.9083,038.1733,022.0992,990.3442,993.2872,945.4892,926.2742,347.172,367.4672,558.4912,534.6941,737.5611,632.8671,660.4171,611.4121,582.6211,578.6851,670.9931,646.2841,606.4341,581.3861,687.1241,959.0212,005.5322,071.3272,114.6542,256.3062,263.3832,263.8012,362.362,383.5292,419.3532,441.7482,769.5332,974.8752,985.0542,975.9693,299.9313,265.923,379.4653,338.8773,495.723,620.0463,550.513,469.223,844.7473,488.3273,567.4013,639.243,537.3273,491.2363,385.3733,562.974,078.9464,313.1574,137.8483,905.434,120.1253,892.9063,723.3323,326.4233,256.3553,108.3442,998.3662,975.8042,482.8322,395.7582,365.8462,389.7562,321.2222,213.4662,176.9612,138.0352,108.9072,071.2372,015.4281,999.2972,117.1772,115.7412,072.8712,090.7662,179.1352,137.8922,145.212,180.9482,245.6512,231.0341,655.8411,659.81,630.21,611.21,596.31,623.61,635.41,568.81,458.91,477.21,3071,3351,325.91,324.41,339.41,323.71,307.51,310.71,3211,332.91,331.51,314.61,358.31,348.91,331.21,427.61,446.5976.51,011.1991.21,094.21,054.71,053.81,059.71,066.61,046957.89911,051.21,039.41,022.4978.2986.5960.7893.1802.3754.8823.9