
NVR, Inc.
NYSE:NVR
8407.77 (USD) • At close September 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,829.925 | 2,287.91 | 2,664.667 | 2,568.667 | 2,528.946 | 2,924.793 | 3,215.444 | 2,969.994 | 2,758.057 | 2,858.593 | 2,574.268 | 1,821.1 | 1,563.701 | 2,226.827 | 2,636.716 | 2,747.789 | 2,664.553 | 2,814.244 | 2,809.513 | 2,592.204 | 2,027.725 | 1,117.993 | 1,160.523 | 1,115.767 | 906.115 | 840.399 | 731.928 | 632.215 | 457.352 | 449.563 | 688.488 | 642.756 | 546.977 | 509.53 | 414.823 | 261.218 | 363.202 | 317.987 | 424.326 | 386.293 | 495.731 | 530.968 | 544.938 | 463.695 | 551.859 | 878.539 | 865.585 | 811.589 | 777.265 | 1,087.188 | 1,152.601 | 1,077.543 | 592.652 | 574.383 | 480.332 | 496.448 | 929.445 | 1,220.225 | 1,193.392 | 1,055.469 | 1,090.882 | 1,342.292 | 1,250.15 | 1,115.671 | 583.268 | 542.769 | 1,147.643 | 965.041 | 868.139 | 767.658 | 664.209 | 317.191 | 574.082 | 557.242 | 556.119 | 238.605 | 175.968 | 104.508 | 177.526 | 245.766 | 265.079 | 253.699 | 367.365 | 260.89 | 142.851 | 211.298 | 232.219 | 223.289 | 393.786 | 95.664 | 142.845 | 82.689 | 96.555 | 73.621 | 138.611 | 113.941 | 89.297 | 109.278 | 137.708 | 107.708 | 90.5 | 121.919 | 89.1 | 72.1 | 94.3 | 103.5 | 68.5 | 109.7 | 72.7 | 39.3 | 45.7 | 57.1 | 45.7 | 57.3 | 74.8 | 73.6 | 47.2 | 45.2 | 55.6 | 45.5 | 36.3 | 40.2 | 71.5 | 50.3 | 53.1 | 94 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.378 | 113.723 | 252.352 | 0 | 181.525 | 105.611 | 177.244 | 195.601 | 419.313 | 208.385 | 259.632 | 259.406 | 781.539 | 708.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,829.925 | 2,287.91 | 2,664.667 | 2,568.667 | 2,528.946 | 2,924.793 | 3,215.444 | 2,969.994 | 2,758.057 | 2,858.593 | 2,574.268 | 1,821.1 | 1,563.701 | 2,226.827 | 2,636.716 | 2,747.789 | 2,664.553 | 2,814.244 | 2,809.513 | 2,592.204 | 2,027.725 | 1,117.993 | 1,160.523 | 1,115.767 | 906.115 | 840.399 | 731.928 | 632.215 | 457.352 | 449.563 | 688.488 | 642.756 | 546.977 | 509.53 | 414.823 | 261.218 | 363.202 | 317.987 | 449.804 | 375.886 | 495.731 | 530.968 | 544.938 | 463.695 | 551.859 | 878.539 | 865.585 | 811.589 | 777.265 | 1,087.188 | 1,152.601 | 1,077.543 | 743.03 | 688.106 | 480.332 | 496.448 | 1,110.97 | 1,325.836 | 1,370.636 | 1,251.07 | 1,510.195 | 1,550.677 | 1,509.782 | 1,375.077 | 1,364.807 | 1,251.131 | 1,147.643 | 965.041 | 868.139 | 767.658 | 664.209 | 317.191 | 574.082 | 557.242 | 556.119 | 238.605 | 175.968 | 104.508 | 177.526 | 245.766 | 265.079 | 253.699 | 367.365 | 260.89 | 142.851 | 211.298 | 232.219 | 223.289 | 393.786 | 95.664 | 142.845 | 82.689 | 96.555 | 73.621 | 138.611 | 113.941 | 89.297 | 109.278 | 137.708 | 107.708 | 90.5 | 121.919 | 89.1 | 72.1 | 94.3 | 103.5 | 68.5 | 109.7 | 72.7 | 39.3 | 45.7 | 57.1 | 45.7 | 57.3 | 74.8 | 73.6 | 47.2 | 45.2 | 55.6 | 45.5 | 36.3 | 40.2 | 71.5 | 50.3 | 53.1 | 94 |
Nettovorderingen
| 41.496 | 36.543 | 32.622 | 35.563 | 35.491 | 36.306 | 29 | 33.878 | 26.757 | 23.307 | 20.842 | 28.378 | 29.007 | 23.471 | 18.552 | 22.525 | 24.484 | 22.059 | 18.299 | 21.461 | 20.801 | 27.089 | 18.278 | 29.276 | 28.943 | 30.488 | 18.641 | 26.363 | 30.179 | 22.374 | 20.026 | 20.448 | 22.11 | 19.876 | 18.937 | 13.921 | 17.464 | 13.829 | 11.482 | 9.85 | 15.987 | 10.024 | 10.021 | 11.465 | 15.196 | 10.055 | 9.529 | 13.137 | 14.822 | 14.536 | 9.421 | 138.425 | 9.612 | 6.028 | 6.789 | 199.484 | 7.871 | 7.378 | 6.948 | 10.714 | 15.011 | 8.091 | 7.995 | 9.015 | 9.227 | 9.251 | 11.594 | 10.444 | 16.189 | 8.622 | 10.855 | 17.666 | 13.474 | 12.179 | 12.213 | 16.762 | 19.172 | 12.573 | 40.562 | 19.212 | 36.346 | 17.119 | 14.02 | 16.001 | 22.795 | 19.86 | 9.55 | 15.444 | 14.374 | 10.142 | 10.807 | 13.068 | 8.059 | 6.387 | 5.745 | 12.159 | 13.314 | 10.231 | 6.67 | 9.362 | 13.438 | 9.583 | 2.171 | 9.4 | 7.2 | 9.4 | 1.5 | 7.1 | 6 | 4.7 | 3.4 | 9.1 | 8.5 | 5.9 | 2.9 | 17.4 | 10.5 | 7.5 | 7.9 | 6.7 | 3.7 | 8.3 | 4.7 | 4.3 | 3.4 | 2.7 |
Voorraad
| 2,170.04 | 2,110.372 | 2,058.707 | 2,257.397 | 2,244.419 | 2,117.034 | 1,950.15 | 2,003.773 | 2,020.089 | 1,865.542 | 1,788.275 | 2,170.449 | 2,378.745 | 2,193.639 | 1,947.366 | 1,863.525 | 1,973.373 | 1,829.792 | 1,709.082 | 1,763.186 | 1,602.54 | 1,515.64 | 1,347.288 | 1,496.449 | 1,397.728 | 1,281.169 | 1,253.11 | 1,421.07 | 1,433.615 | 1,344.392 | 1,246.199 | 1,376.559 | 1,364.951 | 1,232.434 | 1,092.1 | 1,316.73 | 1,247.614 | 1,261.135 | 1,006.526 | 1,161.455 | 1,085.091 | 954.581 | 869.486 | 1,013.733 | 952.505 | 841.998 | 738.565 | 917.07 | 940.28 | 841.85 | 678.131 | 700.176 | 701.163 | 635.746 | 533.15 | 581.213 | 535.179 | 492.244 | 431.329 | 562.314 | 420.701 | 499.909 | 418.718 | 478.839 | 460.57 | 370.529 | 400.57 | 611.02 | 625.637 | 631.077 | 688.854 | 979.397 | 886.562 | 802.36 | 733.616 | 1,011.139 | 1,018.029 | 1,022.31 | 793.975 | 916.581 | 809.393 | 692.38 | 588.54 | 706.306 | 650.706 | 620.007 | 536.58 | 608.976 | 544.092 | 449.511 | 436.674 | 436.522 | 467.101 | 429.309 | 402.375 | 422.095 | 395.145 | 373.716 | 334.681 | 360.018 | 366.381 | 330.295 | 323.5 | 328.9 | 314.8 | 286.1 | 288.6 | 264 | 274.7 | 245.9 | 224 | 201.2 | 194.7 | 170.7 | 171.7 | 163.6 | 185.3 | 174 | 154.7 | 173.3 | 166.7 | 139.1 | 109.5 | 139.9 | 138.7 | 126.3 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.145 | 189.191 | 0 | 280.231 | 265.418 | 154.785 | 205.664 | 198.597 | 170.47 | 123.833 | 0.668 | 153.928 | 180.261 | 128.05 | 188.929 | -128.452 | 0 | 0 | 252.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
Totaal vlottende activa
| 4,041.461 | 4,434.825 | 4,755.996 | 4,861.627 | 4,808.856 | 5,078.133 | 5,194.594 | 5,007.645 | 4,804.903 | 4,747.442 | 4,383.385 | 4,019.927 | 3,971.453 | 4,443.937 | 4,602.634 | 4,633.839 | 4,662.41 | 4,666.095 | 4,536.894 | 4,376.851 | 3,651.066 | 2,660.722 | 2,526.089 | 2,641.492 | 2,332.786 | 2,152.056 | 2,003.679 | 2,079.648 | 1,921.146 | 1,816.329 | 1,954.713 | 2,039.763 | 1,934.038 | 1,761.84 | 1,525.86 | 1,591.869 | 1,903.425 | 1,782.142 | 1,467.812 | 1,827.422 | 1,862.227 | 1,650.358 | 1,630.109 | 1,687.49 | 1,690.03 | 1,854.425 | 1,614.347 | 1,895.724 | 1,908.652 | 2,071.624 | 2,029.082 | 1,787.692 | 1,453.805 | 1,329.88 | 1,272.623 | 1,277.145 | 1,654.02 | 1,825.458 | 1,808.913 | 1,824.098 | 1,945.907 | 2,058.677 | 1,936.495 | 1,862.931 | 1,834.604 | 1,630.911 | 1,559.807 | 1,586.505 | 1,509.965 | 1,407.357 | 1,363.918 | 1,314.254 | 1,474.118 | 1,371.781 | 1,301.948 | 1,266.506 | 1,213.169 | 1,139.391 | 1,012.063 | 1,181.559 | 1,110.818 | 963.198 | 969.925 | 983.197 | 816.352 | 851.165 | 778.349 | 847.709 | 952.252 | 555.317 | 590.326 | 532.279 | 571.715 | 509.317 | 546.731 | 548.195 | 497.756 | 493.225 | 479.059 | 477.088 | 470.319 | 461.797 | 414.8 | 410.4 | 416.3 | 399 | 358.6 | 380.8 | 353.4 | 289.8 | 273.1 | 267.4 | 248.9 | 233.9 | 249.4 | 254.6 | 243 | 226.7 | 218.2 | 225.5 | 206.7 | 187.6 | 190.7 | 194.5 | 195.2 | 223 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 219.054 | 212.801 | 204.814 | 188.998 | 180.229 | 159.257 | 163.989 | 161.878 | 158.698 | 153.187 | 148.601 | 143.699 | 142.421 | 128.525 | 129.405 | 130.553 | 131.982 | 123.037 | 127.879 | 131.806 | 127.644 | 132.1 | 135.258 | 133.883 | 133.624 | 127.432 | 48.744 | 49.162 | 48.63 | 47.563 | 49.518 | 50.13 | 49.525 | 50.55 | 50.818 | 50.406 | 380.15 | 352.044 | 348.608 | 324.09 | 307.523 | 301.078 | 300.865 | 290.038 | 260.241 | 251.203 | 241.584 | 222.692 | 211.322 | 196.049 | 194.003 | 29.313 | 27.061 | 25.966 | 24.937 | 24.052 | 24.611 | 19.85 | 20.473 | 19.6 | 19.896 | 19.804 | 20.661 | 53.494 | 53.91 | 24.208 | 26.417 | 27.737 | 30.097 | 31.97 | 33.792 | 35.523 | 36.785 | 38.609 | 41.598 | 38.245 | 36.104 | 34.109 | 32.099 | 26.157 | 26.481 | 26.229 | 26.326 | 25.476 | 24.906 | 25.211 | 25.406 | 23.024 | 22.99 | 22.967 | 23.067 | 21.06 | 15.352 | 15.806 | 16.178 | 16.872 | 15.433 | 15.249 | 15.865 | 15.397 | 15.776 | 15.647 | 13.1 | 15.9 | 14.6 | 13.2 | 17.6 | 16.2 | 16.9 | 17.5 | 17.8 | 17.2 | 17.9 | 18.5 | 18.8 | 18.6 | 17.4 | 18.5 | 18.6 | 18.7 | 16.6 | 18.1 | 18.1 | 18.5 | 19 | 18.6 |
Goodwill
| 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.441 | 0 | 42.021 | 42.021 | 49.368 | 42.021 | 42.021 | 42.021 | 49.368 | 42.021 | 42.021 | 42.021 | 0.441 | 42.021 | 42.021 | 42.021 | 0.441 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 41.58 | 48.927 | 48.927 | 48.927 | 48.927 | 0 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 11.686 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 41.58 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 49.548 | 48.927 | 48.927 | 48.927 | 49.703 | 50.49 | 50.835 | 51.181 | 2.158 | 51.872 | 2.85 | 3.195 | 3.541 | 3.886 | 4.232 | 4.578 | 4.923 | 5.269 | 5.614 | 5.96 | 55.233 | 7.079 | 7.853 | 8.378 | 8.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.927 | 0.021 | 0.042 | 0.062 | 0.096 | 0.13 | 0.163 | 49.146 | 0.25 | 0.281 | 0.312 | 0.344 | 12.061 | 10.985 | 11.016 | 11.048 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.379 | 6.652 | 6.926 | 61.563 | 7.472 | 7.746 | 8.019 | 8.292 | 11.3 | 11.7 | 12.3 | 12.4 | 9.7 | 9.9 | 87.5 | 10.5 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.9 | 127 | 129.6 | 132.4 |
Goodwill en immateriële activa
| 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 49.368 | 48.927 | 48.927 | 48.927 | 49.989 | 48.927 | 48.927 | 48.927 | 50.144 | 50.49 | 50.835 | 51.181 | 2.599 | 51.872 | 44.871 | 45.216 | 52.909 | 45.907 | 46.253 | 46.599 | 54.291 | 47.29 | 47.635 | 47.981 | 55.674 | 49.1 | 49.874 | 50.399 | 9.219 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 41.58 | 48.927 | 48.927 | 48.927 | 48.927 | 48.927 | 11.707 | 11.728 | 11.748 | 11.782 | 11.816 | 11.849 | 60.832 | 11.936 | 11.967 | 11.998 | 12.03 | 60.988 | 59.912 | 59.943 | 59.975 | 55.306 | 55.306 | 55.306 | 55.306 | 55.306 | 47.959 | 55.306 | 55.306 | 55.306 | 55.306 | 55.306 | 55.306 | 55.306 | 6.652 | 6.926 | 61.563 | 7.472 | 7.746 | 8.019 | 8.292 | 11.3 | 11.7 | 12.3 | 12.4 | 9.7 | 9.9 | 87.5 | 10.5 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.9 | 127 | 129.6 | 132.4 |
Langetermijnbeleggingen
| 415.974 | 497.472 | 415.405 | 486.746 | 482.666 | 420.521 | 330.642 | 359.035 | 507.805 | 407.041 | 370.606 | 311.992 | 400.451 | 353.135 | 361.851 | 340.587 | 406.508 | 394.176 | 506.617 | 405.469 | 385.802 | 497.472 | 541.06 | 465.684 | 487.987 | 453.957 | 488.044 | 355.029 | 440.634 | 387.771 | 398.758 | 301.676 | 286.241 | 262.081 | 353.209 | 343.65 | 1.311 | 1.731 | 1.749 | 1.799 | 2.902 | 3.545 | 3.59 | 6.232 | 6.802 | 6.588 | 7.268 | 9.808 | 10.209 | 11.436 | 15.626 | 16.21 | 16.648 | 17.546 | 20.182 | 21.802 | 23.022 | 22.801 | 22.371 | 0 | 22.98 | 23.829 | 97.061 | 0 | 0 | 0 | 106.1 | 0 | 0 | 0 | 295.866 | 0 | 0 | 0 | 580.614 | 0 | 0 | 0 | 193.932 | 0 | 0 | 0 | 523.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 142.192 | 0 | 0 | 0 | 148.005 | 0 | 0 | 0 | 143.585 | 0 | 0 | 0 | 132.894 | 0 | 0 | 0 | 132.98 | 0 | 0 | 0 | 115.731 | 0 | 0 | 0 | 112.333 | 0 | 0 | 0 | 111.953 | 0 | 0 | 0 | 170.652 | 0 | 46.067 | 44.933 | 161.805 | 44.911 | 45.071 | 46.343 | 165.189 | 46.365 | 44.252 | 34.321 | 162.378 | 31.622 | 29.108 | 18.917 | 145.618 | 0 | 0 | 0 | 155.881 | 0 | -23.022 | -22.801 | 184.93 | 0 | 0 | 0 | 200.34 | 0 | 0 | 0 | 223.393 | 0 | 0 | 0 | 211.808 | 0 | 0 | 0 | 169.901 | 0 | 0 | 0 | 97.511 | 0 | 0 | 0 | 73.191 | 0 | 0 | 0 | 73.985 | 0 | 0 | 0 | 74.642 | 0 | 0 | 0 | 51.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,213.923 | 1,001.508 | 813.654 | 901.861 | 886.61 | 831.319 | 715.6 | 794.778 | 746.442 | 719.308 | 565.869 | 864.989 | 724.447 | 751.689 | 558.764 | 634.988 | 604.609 | 588.573 | 423.844 | 536.867 | 516.581 | 548.302 | 442.309 | 553.373 | 599.916 | 580.399 | 463.144 | 557.057 | 550.058 | 545.475 | 424.193 | 607.452 | 597.448 | 616.647 | 540.805 | 625.419 | 322.6 | 315.585 | 188.173 | 336.303 | 332.259 | 328.211 | 197.291 | 335.661 | 333.103 | 330.235 | 194.924 | 309.951 | 322.002 | 316.63 | 211.294 | 598.584 | 444.519 | 428.593 | 256.935 | 427.69 | 448.117 | 381.493 | 174.447 | 357.194 | 321.725 | 332.507 | 92.286 | 409.428 | 299.644 | 427.104 | 138.592 | 682.203 | 762.065 | 758.501 | 277.25 | 885.081 | 980.529 | 996.725 | 367.811 | 1,156.027 | 1,266.555 | 1,162.173 | 872.995 | 948.486 | 917.369 | 795.124 | 129.665 | 642.465 | 598.917 | 517.955 | 430.059 | 527.785 | 499.304 | 509.661 | 438.947 | 478.814 | 435.81 | 396.168 | 325.549 | 413.873 | 393.274 | 304.055 | 338.864 | 313.738 | 301.82 | 297.869 | 328.1 | 376.9 | 390.8 | 403.4 | 338.5 | 320.3 | 253.7 | 316.2 | 262.9 | 245.7 | 255.9 | 246.4 | 233 | 314.4 | 350.2 | 357.5 | 377.1 | 391.5 | 383.4 | 338.4 | 244.9 | 248.9 | 308.4 | 324 |
Totaal niet-vlottende activa
| 1,897.878 | 1,760.708 | 1,624.992 | 1,626.532 | 1,598.432 | 1,460.024 | 1,407.163 | 1,364.618 | 1,461.872 | 1,328.463 | 1,277.588 | 1,369.607 | 1,316.246 | 1,282.276 | 1,231.841 | 1,155.055 | 1,192.026 | 1,154.713 | 1,240.247 | 1,123.069 | 1,078.954 | 1,226.801 | 1,283.726 | 1,201.867 | 1,270.454 | 1,210.715 | 1,162.254 | 1,010.175 | 1,088.249 | 1,029.736 | 1,034.566 | 1,009.748 | 984.049 | 980.459 | 1,118.083 | 1,071.347 | 794.999 | 759.509 | 753.244 | 753.01 | 734.008 | 725.776 | 721.226 | 725.586 | 692.033 | 670.328 | 661.828 | 623.173 | 622.515 | 593.431 | 575.76 | 693.034 | 537.155 | 521.032 | 506.862 | 522.471 | 521.655 | 450.27 | 451.148 | 425.721 | 413.528 | 417.72 | 459.275 | 511.849 | 402.481 | 500.239 | 543.429 | 721.647 | 803.89 | 802.219 | 830.498 | 932.42 | 1,029.163 | 1,096.166 | 1,171.86 | 1,206.239 | 1,314.657 | 1,208.312 | 1,257.525 | 1,034.555 | 1,003.793 | 881.328 | 808.042 | 723.247 | 679.129 | 598.472 | 584.756 | 598.768 | 577.6 | 587.934 | 591.962 | 555.18 | 506.468 | 467.28 | 448.316 | 437.397 | 415.633 | 380.867 | 362.201 | 336.881 | 325.615 | 321.808 | 352.5 | 404.5 | 417.7 | 429 | 365.8 | 346.4 | 358.1 | 344.2 | 291.5 | 262.9 | 273.8 | 264.9 | 251.8 | 333 | 367.6 | 376 | 395.7 | 410.2 | 400 | 356.5 | 374.9 | 394.4 | 457 | 475 |
Totaal activa
| 5,939.339 | 6,195.533 | 6,380.988 | 6,488.159 | 6,407.288 | 6,538.157 | 6,601.757 | 6,372.263 | 6,266.775 | 6,075.905 | 5,660.973 | 5,389.534 | 5,287.699 | 5,726.213 | 5,834.475 | 5,788.894 | 5,854.436 | 5,820.808 | 5,777.141 | 5,499.92 | 4,730.02 | 3,887.523 | 3,809.815 | 3,843.359 | 3,603.24 | 3,362.771 | 3,165.933 | 3,089.823 | 3,009.395 | 2,846.065 | 2,989.279 | 3,049.511 | 2,918.087 | 2,742.299 | 2,643.943 | 2,663.216 | 2,698.424 | 2,541.651 | 2,515.131 | 2,570.682 | 2,596.235 | 2,376.134 | 2,351.335 | 2,413.076 | 2,382.063 | 2,524.753 | 2,486.148 | 2,518.897 | 2,531.167 | 2,665.055 | 2,604.842 | 2,480.726 | 1,990.96 | 1,850.912 | 1,779.485 | 1,799.616 | 2,175.675 | 2,275.728 | 2,260.061 | 2,249.819 | 2,359.435 | 2,476.397 | 2,395.77 | 2,374.78 | 2,237.085 | 2,131.15 | 2,103.236 | 2,308.152 | 2,313.855 | 2,209.576 | 2,194.416 | 2,246.674 | 2,503.281 | 2,467.947 | 2,473.808 | 2,472.745 | 2,527.826 | 2,347.703 | 2,269.588 | 2,216.114 | 2,114.611 | 1,844.526 | 1,777.967 | 1,706.444 | 1,495.481 | 1,449.637 | 1,363.105 | 1,446.477 | 1,529.852 | 1,143.251 | 1,182.288 | 1,087.459 | 1,078.183 | 976.597 | 995.047 | 985.592 | 913.389 | 874.092 | 841.26 | 813.969 | 795.934 | 783.605 | 767.3 | 814.9 | 834 | 828 | 724.4 | 727.2 | 711.5 | 634 | 564.6 | 530.3 | 522.7 | 498.8 | 501.2 | 587.6 | 610.6 | 602.7 | 613.9 | 635.7 | 606.7 | 544.1 | 565.6 | 588.9 | 652.2 | 698 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 436.714 | 443.938 | 367.505 | 437.16 | 485.417 | 448.991 | 456.649 | 440.636 | 436.225 | 422.11 | 373.612 | 496.042 | 465.639 | 456.614 | 366.554 | 379.94 | 430.562 | 414.216 | 382.087 | 388.318 | 336.754 | 367.228 | 288.472 | 325.798 | 352.806 | 326.446 | 272.973 | 319.744 | 325.966 | 299.654 | 294.797 | 300.852 | 301.824 | 270.352 | 283.611 | 312.261 | 307.371 | 263.362 | 259.728 | 295.67 | 282.553 | 218.046 | 230.419 | 250.439 | 255.828 | 204.755 | 203.461 | 248.738 | 222.223 | 191.373 | 184.132 | 178.54 | 185.711 | 163.797 | 152.044 | 175.257 | 173.549 | 136.382 | 128.749 | 168.092 | 186.32 | 159.499 | 139.77 | 174.101 | 159.604 | 134.24 | 155.127 | 195.261 | 203.31 | 192.738 | 237.599 | 281.716 | 286.506 | 247.961 | 289.72 | 292.327 | 331.489 | 299.084 | 287.988 | 299.268 | 253.875 | 209.821 | 226.951 | 238.597 | 207.806 | 190.522 | 198.079 | 190.848 | 184.745 | 150.847 | 161.691 | 159.689 | 163.031 | 141.472 | 138.013 | 144.008 | 136.448 | 122.245 | 117.824 | 117.597 | 124.154 | 114.056 | 112.988 | 111.9 | 124 | 99.3 | 100 | 93.3 | 90.8 | 74.9 | 76.9 | 68.1 | 66.6 | 57.6 | 62.3 | 59.4 | 60.3 | 53.3 | 57.2 | 57 | 52.2 | 53.4 | 53.5 | 51.7 | 52.6 | 48.7 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.649 | 75.347 | 90.338 | 99.241 | 79.025 | 58.349 | 12.344 | 77.901 | 97.021 | 75.381 | 44.539 | 90.782 | 116.199 | 68.228 | 83.463 | 111.647 | 136.124 | 0 | 153.552 | 171.203 | 168.188 | 81.654 | 156.816 | 113.699 | 127.772 | 98.378 | 9.726 | 102.368 | 91.573 | 89.963 | 53.34 | 97.672 | 114.652 | 137.885 | 139.257 | 153.727 | 124.707 | 116.207 | 118.711 | 132.351 | 110.448 | 106.204 | 53.488 | 93.183 | 100.409 | 103.964 | 125.8 | 194.2 | 196.9 | 229.3 | 165.8 | 5.6 | 5.7 | 5.7 | 108.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 0.1 | 0.1 | 15.7 | 13.7 | 0.1 | 0 | 0 | 0 | 1.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.448 | 0 | 0 | 0 | -50.24 | 0 | 0 | 0 | -69.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 295.145 | 315.746 | 322.926 | 358.609 | 369.274 | 355.331 | 334.441 | 355.311 | 368.763 | 335.23 | 313.804 | 376.16 | 439.119 | 453.178 | 417.463 | 381.594 | 365.443 | 314.453 | 240.758 | 211.122 | 158.016 | 147.161 | 131.886 | 142.937 | 146.207 | 142.634 | 138.246 | 167.676 | 172.033 | 167.486 | 150.033 | 162.285 | 165.684 | 148.353 | 122.236 | 144.697 | 141.746 | 126.552 | 110.965 | 132.072 | 138.383 | 125.965 | 106.755 | 119.423 | 128.32 | 119.101 | 101.022 | 122.227 | 137.765 | 124.862 | 99.687 | 0 | 0 | 0 | 61.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.869 | 0 | 232.625 | 0 | 251.475 | 217.932 | 200.273 | 0 | 225.178 | 262.072 | 340.379 | 271.552 | 308.621 | 228.94 | 264.159 | 188.576 | 177.041 | 199.357 | 0 | 0 | 175.259 | 0 | 0 | 0 | 142.215 | 88.795 | 93.572 | 132.241 | 114.781 | 0 | 156.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 333.456 | 455.369 | 460 | 406.319 | 405.338 | 380.811 | 431.643 | 386.299 | 291.563 | 459.335 | 459.034 | 427.072 | 388.179 | 501.091 | 457.26 | 416.266 | 419.454 | 458.849 | 461.171 | 387.757 | 349.113 | 274.127 | 364.535 | 319.347 | 299.466 | 310.88 | 348.471 | 322.56 | 306.452 | 314.897 | 341.891 | 337.932 | 317.168 | 317.828 | 336.318 | 309.939 | -176.349 | -157.693 | -143.256 | -166.801 | -164.415 | -150.084 | 290.676 | -141.926 | -152.515 | -137.397 | 316.342 | -149.622 | -163.36 | -146.106 | 236.984 | -21.926 | 190.377 | 186.024 | 184.419 | 203.297 | 184.615 | 172.608 | 237.052 | 215.507 | -103.637 | -73.695 | 287.8 | -101.698 | 163.25 | 158.359 | 219.302 | 235.564 | -360.976 | 254.14 | 358.73 | -344.933 | -350.215 | -12.781 | 450.204 | -444.52 | -520.775 | -358.48 | 536.001 | -360.697 | -405.08 | -291.669 | -198.716 | -315.772 | -103.499 | 192.314 | 237.04 | 138.227 | 129.682 | 130.099 | 215.977 | 208.509 | 189.094 | 153.706 | 154.165 | 290.851 | 85.561 | 235.704 | 237.273 | 215.784 | 191.115 | 194.031 | 175.512 | 173.6 | 162.6 | 153.1 | 138.3 | 128.5 | 114.7 | 105 | 94.9 | 96.7 | 85.2 | 85.5 | 85.3 | 96 | 90.3 | 89.2 | 90.7 | 15.9 | 1.9 | 76.1 | 81.6 | 82.4 | 79 | 88.2 |
Totaal kortlopende verplichtingen
| 1,065.315 | 1,215.053 | 1,150.431 | 1,202.088 | 1,260.029 | 1,185.133 | 1,222.733 | 1,182.246 | 1,096.551 | 1,216.675 | 1,146.45 | 1,299.274 | 1,292.937 | 1,410.883 | 1,241.277 | 1,177.8 | 1,215.459 | 1,187.518 | 1,084.016 | 987.197 | 843.883 | 788.516 | 784.893 | 788.082 | 798.479 | 779.96 | 759.69 | 809.98 | 804.451 | 782.037 | 786.721 | 801.069 | 784.676 | 736.533 | 742.165 | 766.897 | 272.768 | 232.221 | 227.437 | 260.941 | 256.521 | 193.927 | 626.232 | 227.936 | 231.633 | 186.459 | 620.825 | 221.343 | 196.628 | 170.129 | 520.803 | 156.614 | 376.088 | 349.821 | 397.686 | 378.554 | 447.813 | 384.337 | 456.139 | 482.84 | 161.708 | 144.153 | 373.466 | 150.304 | 419.875 | 367.98 | 563.597 | 521.607 | 191.158 | 515.106 | 862.221 | 266.362 | 272.688 | 235.18 | 1,118.654 | 281.082 | 319.281 | 293.81 | 1,289.426 | 281.21 | 240.726 | 205.106 | 215.002 | 224.55 | 195.88 | 472.799 | 663.718 | 426.747 | 429.079 | 418.831 | 659.14 | 610.72 | 570.404 | 543.626 | 525.67 | 567.21 | 489.445 | 464.153 | 408.585 | 426.564 | 415.678 | 412.051 | 414.3 | 479.7 | 483.5 | 481.7 | 404.1 | 227.4 | 211.2 | 185.6 | 280.2 | 164.9 | 151.9 | 143.2 | 147.7 | 155.5 | 151.7 | 142.6 | 148 | 88.6 | 67.8 | 129.6 | 135.1 | 134.1 | 131.6 | 138 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,028.893 | 1,025.816 | 1,020.485 | 1,014.823 | 1,013.351 | 1,008.643 | 1,014.299 | 1,017.434 | 1,016.961 | 1,013.884 | 1,007.674 | 1,005.421 | 1,003.096 | 1,589.731 | 1,590.82 | 1,594.043 | 1,596.689 | 1,586.783 | 1,590.051 | 1,593.73 | 1,273.725 | 682.088 | 683.678 | 683.82 | 685.322 | 684.035 | 597.681 | 597.527 | 597.373 | 597.22 | 597.066 | 596.913 | 596.76 | 596.607 | 596.455 | 596.303 | 596.151 | 595.999 | 595.847 | 599.237 | 599.213 | 599.189 | 599.23 | 599.804 | 600.378 | 601.251 | 602.555 | 599.612 | 600.635 | 601.549 | 603.562 | 0.865 | 2.793 | 3.476 | 4.983 | 7.351 | 9.473 | 9.301 | 9.843 | 1.895 | 1.999 | 133.37 | 201.451 | 75.607 | 97.021 | 165.798 | 165.85 | 202.63 | 116.199 | 68.228 | 202.82 | 202.888 | 202.954 | 79.062 | 203.08 | 200 | 203.2 | 215 | 303 | 113.699 | 127.772 | 203.983 | 204.077 | 102.368 | 91.573 | 89.963 | 200 | 97.672 | 114.652 | 137.885 | 115 | 115 | 115 | 120.181 | 115 | 120.35 | 119.981 | 119.988 | 120.167 | 121.93 | 152.066 | 150.142 | 152.334 | 150.3 | 154.1 | 154.3 | 154.5 | 330.5 | 342.3 | 292.1 | 139.7 | 224.4 | 233.1 | 221 | 201.5 | 275.3 | 308.7 | 310.2 | 319.8 | 405.8 | 403.6 | 284.8 | 301 | 325.1 | 386.7 | 425 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.255 | 79.374 | 0 | 0 | 0 | 0 | 0 | 70.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0.874 | 0.879 | 0.882 | 0.877 | 142.697 | 127.782 | 1.091 | 133.691 | 140.035 | 127.543 | 118.373 | 121.743 | 130.597 | 120.79 | 110.868 | 124.703 | 140.065 | 127.037 | 0 | 943.939 | 0 | 0 | 0 | 299.409 | 366.748 | 332.249 | 394.266 | 345.516 | 380.262 | 330.15 | 63.591 | 477.282 | 448.905 | 371.088 | 0 | 551.644 | 690.545 | 741.863 | 0 | 725.346 | 748.019 | 898.577 | 0 | 905.147 | 1,005.138 | 1,064.999 | 0 | 915.806 | 929.723 | 649.466 | 523.893 | 731.546 | 696.6 | 662.673 | 4.519 | 612.512 | 691.396 | 440.244 | 4.903 | 5.001 | 5.094 | 0 | 5.259 | 0 | 0 | 0 | 65.028 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 1,028.893 | 1,025.816 | 1,020.485 | 1,014.823 | 1,013.351 | 1,008.643 | 1,014.299 | 1,017.434 | 1,016.961 | 1,013.884 | 1,007.674 | 1,005.421 | 1,003.096 | 1,589.731 | 1,590.82 | 1,594.043 | 1,596.689 | 1,586.783 | 1,590.051 | 1,593.73 | 1,273.725 | 682.088 | 683.678 | 683.82 | 685.322 | 684.035 | 597.681 | 597.527 | 597.373 | 597.22 | 597.066 | 597.766 | 597.634 | 597.486 | 597.337 | 597.18 | 737.897 | 722.551 | 596.938 | 731.309 | 737.596 | 725.154 | 717.603 | 719.227 | 728.698 | 720.352 | 713.423 | 721.839 | 738.4 | 726.411 | 603.562 | 944.804 | 93.048 | 82.85 | 4.983 | 306.76 | 376.221 | 341.55 | 404.109 | 417.873 | 382.261 | 463.52 | 265.042 | 552.889 | 545.926 | 536.886 | 165.85 | 754.274 | 806.744 | 810.091 | 202.82 | 928.234 | 950.973 | 977.639 | 203.08 | 1,105.147 | 1,208.338 | 1,279.999 | 303 | 1,029.505 | 1,057.495 | 853.449 | 727.97 | 833.914 | 788.173 | 752.636 | 204.519 | 710.184 | 806.048 | 578.129 | 119.903 | 120.001 | 120.094 | 120.181 | 120.259 | 120.35 | 119.981 | 119.988 | 185.195 | 121.93 | 152.066 | 150.142 | 152.4 | 150.4 | 154.3 | 154.2 | 154.6 | 330.6 | 342.3 | 292.1 | 139.8 | 224.4 | 233 | 220.9 | 201.5 | 275.4 | 308.7 | 310.1 | 319.7 | 405.8 | 403.6 | 284.8 | 301 | 325.3 | 386.7 | 424.9 |
Totaal passiva
| 2,094.208 | 2,240.869 | 2,170.916 | 2,216.911 | 2,273.38 | 2,193.776 | 2,237.032 | 2,199.68 | 2,113.512 | 2,230.559 | 2,154.124 | 2,304.695 | 2,296.033 | 3,000.614 | 2,832.097 | 2,771.843 | 2,812.148 | 2,774.301 | 2,674.067 | 2,580.927 | 2,117.608 | 1,470.604 | 1,468.571 | 1,471.902 | 1,483.801 | 1,463.995 | 1,357.371 | 1,407.507 | 1,401.824 | 1,379.257 | 1,383.787 | 1,398.835 | 1,382.31 | 1,334.628 | 1,339.502 | 1,364.077 | 1,340.823 | 1,285.188 | 1,275.966 | 1,330.192 | 1,321.354 | 1,210.897 | 1,227.08 | 1,261.682 | 1,282.848 | 1,198.671 | 1,224.796 | 1,243.803 | 1,210.888 | 1,112.963 | 1,124.365 | 1,101.418 | 469.136 | 432.671 | 404.686 | 453.597 | 524.879 | 457.527 | 519.687 | 563.141 | 543.969 | 607.673 | 638.508 | 703.193 | 688.483 | 656.179 | 729.447 | 935.677 | 997.902 | 985.198 | 1,065.041 | 1,194.596 | 1,223.661 | 1,212.819 | 1,321.734 | 1,386.229 | 1,527.619 | 1,573.809 | 1,592.426 | 1,310.715 | 1,298.221 | 1,058.555 | 942.972 | 1,058.464 | 984.053 | 932.256 | 868.237 | 881.405 | 973.768 | 715.356 | 779.043 | 730.721 | 690.498 | 663.807 | 645.929 | 687.56 | 609.426 | 584.141 | 593.78 | 548.494 | 567.744 | 562.193 | 566.7 | 630.1 | 637.8 | 635.9 | 558.7 | 558 | 553.5 | 477.7 | 420 | 389.3 | 384.9 | 364.1 | 349.2 | 430.9 | 460.4 | 452.7 | 467.7 | 494.4 | 471.4 | 414.4 | 436.1 | 459.4 | 518.3 | 562.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0.205 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 15,680.266 | 15,346.529 | 15,046.953 | 14,589.521 | 14,160.198 | 13,759.294 | 13,365.025 | 12,954.95 | 12,521.793 | 12,117.766 | 11,773.414 | 11,318.646 | 10,907.253 | 10,473.939 | 10,047.839 | 9,713.258 | 9,381.177 | 9,059.882 | 8,811.12 | 8,506.116 | 8,249.65 | 8,085.575 | 7,909.872 | 7,653.735 | 7,429.948 | 7,219.739 | 7,031.333 | 6,799.175 | 6,603.359 | 6,400.185 | 6,231.94 | 6,107.321 | 5,945.219 | 5,796.733 | 5,695.376 | 5,544.485 | 5,427.093 | 5,335.417 | 5,270.114 | 5,136.11 | 5,019.64 | 4,926.245 | 4,887.187 | 4,787.736 | 4,697.584 | 4,629.406 | 4,605.557 | 4,507.746 | 4,424.811 | 4,374.121 | 4,339.08 | 4,278.453 | 4,225.453 | 4,178.615 | 4,158.492 | 4,126.1 | 4,082.691 | 4,044.246 | 4,029.072 | 3,970.374 | 3,926.43 | 3,855.154 | 3,823.067 | 3,762.428 | 3,690.301 | 3,648.875 | 3,630.887 | 3,661.344 | 3,624.793 | 3,573.461 | 3,529.995 | 3,462.721 | 3,371.608 | 3,280.861 | 3,196.04 | 3,060.873 | 2,931.54 | 2,741.188 | 2,608.628 | 2,386.091 | 2,196.648 | 2,028.999 | 1,911.069 | 1,752.131 | 1,604.452 | 1,488.482 | 1,387.865 | 1,260.375 | 1,150.972 | 1,055.88 | 968.074 | 889.127 | 797.147 | 713.317 | 636.604 | 569.584 | 507.092 | 447.73 | 399.81 | 353.256 | 309.342 | 272.138 | 241.6 | 217.3 | 187 | 158.7 | 132.7 | 120.3 | 95.6 | 86.8 | 76 | 70.9 | 61.9 | 52.9 | 47.1 | 42.1 | 34.1 | 25.4 | 21.6 | 16.8 | 11 | 5.3 | 4.3 | 1.4 | -2 | -5.9 |
Overige gereserveerde algehele resultaten
| 0 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.71 | 16.912 | 16.912 | 16.912 | 16.912 | 16.912 | 16.937 | 16.928 | 17.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.316 | 0 | 0 | 0 | -4.319 | 0 | 0 | 0 | -3.419 | 0 | 0 | 0 | -3.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.3 | -21.3 | -21.3 | -21.3 | -21.3 | -21.3 | -21.3 | -19.3 | -19.3 | -19.3 | -19.3 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -11,835.341 | -11,408.781 | -10,853.797 | -10,335.189 | -10,043.206 | -9,431.829 | -9,017.216 | -8,799.283 | -8,385.446 | -8,289.336 | -8,283.481 | -8,250.723 | -7,932.503 | -7,765.256 | -7,062.377 | -6,713.123 | -6,355.805 | -6,030.291 | -5,724.962 | -5,604.039 | -5,654.154 | -5,685.774 | -5,585.746 | -5,299.396 | -5,327.627 | -5,338.081 | -5,239.914 | -5,133.993 | -5,013.142 | -4,933.583 | -4,626.654 | -4,456.851 | -4,409.648 | -4,389.268 | -4,391.141 | -4,245.552 | -4,069.698 | -4,079.16 | -4,031.155 | -3,895.826 | -3,744.965 | -3,761.214 | -3,763.138 | -3,636.548 | -3,598.575 | -3,303.53 | -3,344.411 | -3,232.858 | -3,104.738 | -2,822.235 | -2,858.809 | -2,899.351 | -2,703.835 | -2,760.58 | -2,783.899 | -2,780.287 | -2,432.101 | -2,226.251 | -2,288.904 | -2,283.902 | -2,111.17 | -1,986.636 | -2,066.011 | -2,091.047 | -2,141.905 | -2,174.11 | -2,257.304 | -2,289.075 | -2,309.046 | -2,349.289 | -2,400.826 | -2,410.849 | -2,092.194 | -2,025.939 | -2,044.172 | -1,974.563 | -1,931.539 | -1,967.5 | -1,931.672 | -1,480.898 | -1,380.464 | -1,243.234 | -1,076.28 | -1,104.357 | -1,093.23 | -971.307 | -893.203 | -695.509 | -595.094 | -628.191 | -565.035 | -532.595 | -409.668 | -400.733 | -287.692 | -271.758 | -203.335 | -157.985 | -152.536 | -87.987 | -81.358 | -50.931 | -41.128 | -32.7 | 30.5 | 54.7 | 54.3 | 70.2 | 83.7 | 90.8 | 89.9 | 89.4 | 95.2 | 101.1 | 124.2 | 133.6 | 116.1 | 124.6 | 124.6 | 124.5 | 124.3 | 124.4 | 125.2 | 128.1 | 135.9 | 141 |
Totaal eigen vermogen van aandeelhouders
| 3,845.131 | 3,954.664 | 4,210.072 | 4,271.248 | 4,133.908 | 4,344.381 | 4,364.725 | 4,172.583 | 4,153.263 | 3,845.346 | 3,506.849 | 3,084.839 | 2,991.666 | 2,725.599 | 3,002.378 | 3,017.051 | 3,042.288 | 3,046.507 | 3,103.074 | 2,918.993 | 2,612.412 | 2,416.919 | 2,341.244 | 2,371.457 | 2,119.439 | 1,898.776 | 1,808.562 | 1,682.316 | 1,607.571 | 1,466.808 | 1,605.492 | 1,650.676 | 1,535.777 | 1,408.28 | 1,304.441 | 1,299.139 | 1,357.601 | 1,256.463 | 1,239.165 | 1,240.49 | 1,274.881 | 1,165.237 | 1,124.255 | 1,151.394 | 1,099.215 | 1,326.082 | 1,261.352 | 1,275.094 | 1,320.279 | 1,552.092 | 1,480.477 | 1,379.308 | 1,521.824 | 1,418.241 | 1,374.799 | 1,346.019 | 1,650.796 | 1,818.201 | 1,740.374 | 1,686.678 | 1,815.466 | 1,868.724 | 1,757.262 | 1,671.587 | 1,548.602 | 1,474.971 | 1,373.789 | 1,372.475 | 1,315.953 | 1,224.378 | 1,129.375 | 1,052.078 | 1,279.62 | 1,255.128 | 1,152.074 | 1,086.516 | 1,000.207 | 773.894 | 677.162 | 905.399 | 816.39 | 785.971 | 834.995 | 647.98 | 511.428 | 517.381 | 494.868 | 565.072 | 556.084 | 427.895 | 403.245 | 356.738 | 387.685 | 312.79 | 349.118 | 298.032 | 303.963 | 289.951 | 247.48 | 265.475 | 228.19 | 221.412 | 200.6 | 184.8 | 196.2 | 192.1 | 165.7 | 169.2 | 158 | 156.3 | 144.6 | 141 | 137.8 | 134.7 | 152 | 156.7 | 150.2 | 150 | 146.2 | 141.3 | 135.3 | 129.7 | 129.5 | 129.5 | 133.9 | 135.1 |
Totaal eigen vermogen
| 3,845.131 | 3,954.664 | 4,210.072 | 4,271.248 | 4,133.908 | 4,344.381 | 4,364.725 | 4,172.583 | 4,153.263 | 3,845.346 | 3,506.849 | 3,084.839 | 2,991.666 | 2,725.599 | 3,002.378 | 3,017.051 | 3,042.288 | 3,046.507 | 3,103.074 | 2,918.993 | 2,612.412 | 2,416.919 | 2,341.244 | 2,371.457 | 2,119.439 | 1,898.776 | 1,808.562 | 1,682.316 | 1,607.571 | 1,466.808 | 1,605.492 | 1,650.676 | 1,535.777 | 1,408.28 | 1,304.441 | 1,299.139 | 1,357.601 | 1,256.463 | 1,239.165 | 1,240.49 | 1,274.881 | 1,165.237 | 1,124.255 | 1,151.394 | 1,099.215 | 1,326.082 | 1,261.352 | 1,275.094 | 1,320.279 | 1,552.092 | 1,480.477 | 1,379.308 | 1,521.824 | 1,418.241 | 1,374.799 | 1,346.019 | 1,650.796 | 1,818.201 | 1,740.374 | 1,686.678 | 1,815.466 | 1,868.724 | 1,757.262 | 1,671.587 | 1,548.602 | 1,474.971 | 1,373.789 | 1,372.475 | 1,315.953 | 1,224.378 | 1,129.375 | 1,052.078 | 1,279.62 | 1,255.128 | 1,152.074 | 1,086.516 | 1,000.207 | 773.894 | 677.162 | 905.399 | 816.39 | 785.971 | 834.995 | 647.98 | 511.428 | 517.381 | 494.868 | 565.072 | 556.084 | 427.895 | 403.245 | 356.738 | 387.685 | 312.79 | 349.118 | 298.032 | 303.963 | 289.951 | 247.48 | 265.475 | 228.19 | 221.412 | 200.6 | 184.8 | 196.2 | 192.1 | 165.7 | 169.2 | 158 | 156.3 | 144.6 | 141 | 137.8 | 134.7 | 152 | 156.7 | 150.2 | 150 | 146.2 | 141.3 | 135.3 | 129.7 | 129.5 | 129.5 | 133.9 | 135.1 |
Totaal passiva en aandeelhoudersvermogen
| 5,939.339 | 6,195.533 | 6,380.988 | 6,488.159 | 6,407.288 | 6,538.157 | 6,601.757 | 6,372.263 | 6,266.775 | 6,075.905 | 5,660.973 | 5,389.534 | 5,287.699 | 5,726.213 | 5,834.475 | 5,788.894 | 5,854.436 | 5,820.808 | 5,777.141 | 5,499.92 | 4,730.02 | 3,887.523 | 3,809.815 | 3,843.359 | 3,603.24 | 3,362.771 | 3,165.933 | 3,089.823 | 3,009.395 | 2,846.065 | 2,989.279 | 3,049.511 | 2,918.087 | 2,742.299 | 2,643.943 | 2,663.216 | 2,698.424 | 2,541.651 | 2,515.131 | 2,570.682 | 2,596.235 | 2,376.134 | 2,351.335 | 2,413.076 | 2,382.063 | 2,524.753 | 2,486.148 | 2,518.897 | 2,531.167 | 2,665.055 | 2,604.842 | 2,480.726 | 1,990.96 | 1,850.912 | 1,779.485 | 1,799.616 | 2,175.675 | 2,275.728 | 2,260.061 | 2,249.819 | 2,359.435 | 2,476.397 | 2,395.77 | 2,374.78 | 2,237.085 | 2,131.15 | 2,103.236 | 2,308.152 | 2,313.855 | 2,209.576 | 2,194.416 | 2,246.674 | 2,503.281 | 2,467.947 | 2,473.808 | 2,472.745 | 2,527.826 | 2,347.703 | 2,269.588 | 2,216.114 | 2,114.611 | 1,844.526 | 1,777.967 | 1,706.444 | 1,495.481 | 1,449.637 | 1,363.105 | 1,446.477 | 1,529.852 | 1,143.251 | 1,182.288 | 1,087.459 | 1,078.183 | 976.597 | 995.047 | 985.592 | 913.389 | 874.092 | 841.26 | 813.969 | 795.934 | 783.605 | 767.3 | 814.9 | 834 | 828 | 724.4 | 727.2 | 711.5 | 634 | 564.6 | 530.3 | 522.7 | 498.8 | 501.2 | 587.6 | 610.6 | 602.7 | 613.9 | 635.7 | 606.7 | 544.1 | 565.6 | 588.9 | 652.2 | 698 |