Novavis Group S.A.

WSE:NVG.WA

2.18 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.0532.0050.8190.6340.0530.2260.7010.1080.1050.1840.0690.1484.9594.5991.1396.406
Kortetermijnbeleggingen 0.1571.4512.0610.4710.0290.0462.2242.67.75820.15739.6184.85783.03461.95737.6280
Liquide middelen en kortetermijnbeleggingen 2.0533.4562.880.6340.0820.2722.9252.7087.86320.34139.67985.00587.99366.55638.7676.406
Nettovorderingen 5.0455.2256.82112.254.8753.4783.1225.0635.9160.950.8530002.3310
Voorraad 0-6.6763.420.266-0.029-0.029-2.207-2.561-4.521-10.762-26.419000.0010.0010
Overige vlottende activa 1.5635.225-7.64-13.149-4.9570.0250.0420.040.060.0590.1020.5070.34229.8435.8210.001
Totaal vlottende activa 8.8187.235.48117.2493.2756.73811.5897.70813.83931.71349.207111.6117.54196.446.926.407
Niet-vlottende activa:
Materiële vaste activa, netto 21.69610.2920.1590.16800.9951.2560.0360.040.0250.0170.8371.281.1080.2050
Goodwill 0.5380.7571.19936.0170.2240.5197.117.117.1112.01712.01712.0170000
Immateriële activa -0.6290.57900.03400.2922.5242.5242.5042.5046.776.7770000
Goodwill en immateriële activa -0.0911.3361.19936.0170.2240.2929.6349.6349.61414.52118.78718.79418.7924.72223.3090
Langetermijnbeleggingen 0.091-1.336-1.9850.13404.7054.4414.105-7.217-18.727-38.384-84.667-82.794000
Belastingvorderingen 0.5380.7571.1993.1520.2240.4980.8280.7020.4880.180.1470.4310.5200.1690
Overige niet-vlottende activa 0.0930.1253.0360.1971.4620.2472.2248.31114.09226.49148.92887.51183.0348.4850.0350.527
Totaal niet-vlottende activa 22.32711.1743.60839.6681.916.73718.38322.78817.01722.4929.49522.90620.8334.31523.7180.527
Totaal activa 31.14518.4049.08956.9175.18513.47529.97230.49630.85654.20378.702134.506138.371130.71570.6386.934
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.2581.9492.1281.6480.0932.2553.022.8022.7073.021.6743.010.88400.370
Kortlopende schulden 0.0240.0821.4261.6360.9370.6772.1437.7199.27923.29725.6048.571001.230
Belastingschulden 0.1500.3130.5050.0350.2580.250.2610.3050.2930.170.3420.05900.4740
Uitgestelde opbrengsten 0.20101.5370.7020.6060.2584.4131.2860.3380.2930.170.342000.4740
Overige kortlopende verplichtingen 18.8710.9790.0310.6141.9948.3396.3112.3020.1650.0330.78854.53332.93238.6970.2330.11
Totaal kortlopende verplichtingen 21.35313.015.1224.63.6311.52915.88714.10912.48926.64328.23666.45633.81638.6972.3070.11
Langlopende verplichtingen:
Langetermijnschulden 0.1020.08800.19700.3440.6081.13500000000
Uitgestelde opbrengsten niet-vlottend 21.45513.0985.2530.0483.6317.81318.74417.1490000000.0120
Uitgestelde belastingverplichtingen niet-vlottend 0.0750.08803.96300.4981.7141.741.71.8222.461.7041.556000
Overige niet-vlottende verplichtingen -21.53-13.186-5.1220.001-3.63-7.269-18.209-16.9840.020.0190029.2471.5060.6220.1
Totaal niet-vlottende verplichtingen 0.1020.0880.1314.2090.0011.3862.8573.041.721.8412.461.70430.8031.5060.6340.1
Totaal passiva 21.45513.0985.2538.8093.63112.91518.74417.14914.20928.48430.69668.1664.61940.2032.9410.21
Eigen vermogen:
Preferente aandelen 0004.264000000000000
Gewone aandelen 3.5023.5023.5023.5020.38222.92322.92322.92322.92322.92322.92111.0817.9817.9816.1180.857
Ingehouden winsten 3.924-0.793-3.157-5.115-2.023-48.473-38.541-36.279-31.578-22.6-24.932-11.3524.91718.6426.818-0.402
Overige gereserveerde algehele resultaten 0.0070.0070.007-4.264103.57711.22813.34713.983101000000
Overige totale aandeelhoudersvermogen 0.8550.8550.85545.029-6.80521.76654.15949.63511.31915.39640.01766.61760.85463.88954.7616.269
Totaal eigen vermogen van aandeelhouders 8.2883.5711.20743.4161.554-0.20711.22813.34716.64725.71948.00666.34673.75290.51267.6976.724
Totaal eigen vermogen 9.695.3063.83648.1082.8340.5614.04319.49316.64725.71948.00666.34673.75290.51267.6976.724
Totaal passiva en aandeelhoudersvermogen 31.14518.4049.08956.9175.18513.47529.97230.49630.85654.20378.702134.506138.371130.71570.6386.934