The Navigator Company, S.A.

ELI:NVG.LS

3.682 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 529.1536.41492.683481.089478.311501.159642.159680.399649.837492.23476.187404.949373.911340.823341.413348.446289.741405.761413.622420.146432.258421.835439.324435.401431.963384.939427.038397.154419.986392.657424.817376.824394.003384.567432.314409.394406.123388.801404.324390.785381.835365.335393.445381.086399.213356.865392.096366.771389.749352.998391.973356.339370.336369.236381.791346.596360.439294.28289.184268.621273.746263.758
Kosten van de omzet 186.633238.333365.073214.361217.045227.589262.148256.18215.191183.215185.8151.16152.058142.337132.691154.213127.117172.895-163.707295.381291.374281.972285.946275.433273.023245.797280.703260.346269.296264.288289.915242.199259.026258.321255.555267.84272.524271.422280.808278.784273.369254.204282.015264.038282.357243.362262.354243.667265.759228.751266.281237.13237.759236.148490.049115.9299.394109.097104.667112.94316.052124.324
Brutowinst 342.467298.077127.61266.728261.266273.57380.011424.219434.646309.014290.387253.789221.853198.486208.723194.232162.624232.866577.329124.765140.883139.863153.378159.968158.94139.142146.335136.807150.69128.369134.901134.625134.977126.247176.759141.553133.599117.379123.517112.001108.466111.132111.43117.048116.856113.503129.742123.104123.99124.247125.693119.209132.577133.088-108.259230.667351.045185.183184.517155.678257.694139.435
Brutowinstmarge 0.6470.5560.2590.5540.5460.5460.5920.6230.6690.6280.610.6270.5930.5820.6110.5570.5610.5741.3960.2970.3260.3320.3490.3670.3680.3610.3430.3440.3590.3270.3180.3570.3430.3280.4090.3460.3290.3020.3050.2870.2840.3040.2830.3070.2930.3180.3310.3360.3180.3520.3210.3350.3580.36-0.2840.6660.9740.6290.6380.580.9410.529
Onderzoek- en ontwikkelingskosten 000.8271.4921.4061.5092.6821.1190.7461.4911.1191.1191.4130.8251300013.80000000000000000000000000000000000000000000
Algemene en administratieve kosten 177.02746.5472.63.37970.00595.559147.176154.899137.917127.136123.004108.14589.59178.27881.72783.52376.90393.72840.45634.97939.9923.62340.012048.36749.00249.368043.04845.19145.121044.57138.47968.57800044.396012.48234.66134.4830000000003.20500034.41430.8630025.65924.89
Verkoop- en marketingkosten 3.2953.29536.0762.7095.5872.6542.8672.6832.7232.7051.5692.6212.7522.8121.6472.3973.363.5023.7184.1084.0663.7493.96303.5747.7985.24504.2337.8222.09707.1273.80210.96300010.7806.3826.38210.3010000000000000000000
Verkoop-, algemene en administratieve kosten 180.32249.84364.0436.08875.59195.559150.043157.582140.64129.841124.573110.76692.34381.0983.37485.91980.26397.2344.17539.08744.0587.37243.97540.8751.9456.854.61335.54547.28153.01347.21831.87451.69842.28179.5430.73836.55633.75555.17627.78318.86341.04244.78329.29329.66831.5910000003.20500034.41430.8630025.65924.89
Overige kosten -401.564.48-3.5721.57-6.48878.764120.2783.81995.42884.47294.15373.73482.25176.70682.17575.14873.85289.385530.10258.95773.2275.88998.37976.37876.59778.3985.15675.03579.63375.278064.72783.79269.936063.52558.20663.18769.68160.30648.14859.24260.04858.90947.01958.59858.74649.59256.82553.849476.204-87.28470.82866.351-194.682144.333242.107120.073136.884126.13213.58178.053
Bedrijfskosten 401.5200.33968.441179.764170.698174.323270.313241.4236.068214.313218.726184.5174.594157.795165.549161.068154.115186.615530.10258.95773.2275.88998.37976.37876.59778.3985.15675.03579.63375.27890.95164.72783.79269.936115.20563.52558.20663.18769.68160.30648.14859.24260.04858.90947.01958.59858.74649.59256.82553.849476.204-87.28474.03366.351-194.682144.333276.522150.937136.884126.13239.239102.943
Bedrijfsresultaat 127.697.73859.16989.96388.39799.247135.511164.999183.56489.38572.79866.150.61240.06540.83635.93115.35648.30233.82965.75867.83966.16558.5883.76282.86677.95269.58462.04571.39752.02472.06470.10751.51556.40568.89478.05975.45654.19754.23751.78360.36751.88950.04258.92766.4858.26172.78472.16570.84770.39875.56965.30758.54466.73765.53286.51484.56641.20537.58230.46524.5539.483
Bedrijfsresultaat ratio 0.2410.1820.120.1870.1850.1980.2110.2430.2820.1820.1530.1630.1350.1180.120.1030.0530.1190.0820.1570.1570.1570.1330.1920.1920.2030.1630.1560.170.1320.170.1860.1310.1470.1590.1910.1860.1390.1340.1330.1580.1420.1270.1550.1670.1630.1860.1970.1820.1990.1930.1830.1580.1810.1720.250.2350.140.130.1130.090.15
Totaal overige inkomsten en kosten netto -127.6-8.81225.952-7.208-5.809-2.6773.142-15.066-40.357-4.7021.598-5.8072.959-10.354-7.9611.974.746-4.114-20.905-1.761-5.579-1.748-2.37-4.994-5.33211.6837.1972.09-4.029-5.003-23.908-2.949-10.417-2.6210.896-27.029-9.096-8.683-9.105-8.498-8.746-7.2640.191-7.111-8.050.27-1.166-5.716-1.073-3.615424.707-146.522-2.813-6.229-23.903-4.814.2720.651-8.296-0.1713.662-2.788
Inkomen voor belasting 126.22988.92685.12182.75582.58896.571138.653149.934143.20784.68367.76163.48250.21730.33735.21335.13513.25442.13726.32164.04762.08562.22652.6378.59677.01172.43668.37663.86267.02848.08748.15666.94940.76953.6969.7950.99966.29645.50944.73143.19751.57244.62551.57351.02961.78755.17569.8367.79766.09166.78374.19559.9755.73160.50862.52181.52378.79634.89839.33729.37722.11733.704
Inkomen voor belasting ratio 0.2390.1660.1730.1720.1730.1930.2160.220.220.1720.1420.1570.1340.0890.1030.1010.0460.1040.0640.1520.1440.1480.120.1810.1780.1880.160.1610.160.1220.1130.1780.1030.140.1610.1250.1630.1170.1110.1110.1350.1220.1310.1340.1550.1550.1780.1850.170.1890.1890.1680.150.1640.1640.2350.2190.1190.1360.1090.0810.128
Belastingkosten -94.824.83610.96419.4316.80424.88716.58341.34531.92534.08510.59713.6499.3086.8241.2593.909-0.16311.5185.5611.4116.47212.954-0.74326.27410.81719.1886.40814.1075.82413.24434.40917.9330.1439.06714.5419.9397.633.719-3.6230.6681.8263.784-8.747-1.0178.78910.49418.81513.32312.68214.49721.92413.5039.5569.0756.10917.66820.6892.6926.6624.0512.9375.813
Nettowinst 94.864.0974.16863.31165.76571.684122.056108.595111.28450.60357.16749.82740.90223.51533.96431.21613.41930.61420.76852.62245.61949.27553.36852.32366.19753.24761.97649.74660.4735.57383.21448.82139.8644.7254.48341.46758.66841.78548.36142.52449.74540.83860.31652.04853.00344.6750.97554.48453.41952.2952.23146.47546.17751.44856.32163.89958.1332.23932.6225.35519.2127.894
Nettowinstmarge 0.1790.1190.1510.1320.1370.1430.190.160.1710.1030.120.1230.1090.0690.0990.090.0460.0750.050.1250.1060.1170.1210.120.1530.1380.1450.1250.1440.0910.1960.130.1010.1160.1260.1010.1440.1070.120.1090.130.1120.1530.1370.1330.1250.130.1490.1370.1480.1330.130.1250.1390.1480.1840.1610.110.1130.0940.070.106
WPA (Winst Per Aandeel) 0.130.090.10.0890.0930.10.170.150.160.0710.080.070.0580.0330.0480.0440.0190.0430.0290.0740.0640.0690.0750.0730.0920.0740.0870.0690.0840.050.120.0680.0570.0620.0760.0720.0140.0580.0680.050.0690.0570.0850.0720.0740.0620.0720.150.0750.0730.0740.190.130.0680.0790.0850.0770.0430.0460.0770.10.036
Verwaterde WPA 0.130.090.10.0890.0930.10.170.150.160.0710.080.070.0580.0330.0480.0440.0190.0430.0290.0740.0640.0690.0750.0730.0920.0740.0870.0690.0840.050.120.0680.0570.0620.0760.0720.0140.0580.0680.050.0690.0570.0850.0720.0740.0620.0720.150.0750.0730.0740.190.130.0680.0790.0850.0770.0430.0460.0770.10.036
EBITDA 222.4137.82698.669117.121124.669132.878176.619203.386202.601126.708100.34699.5981.60471.85572.60672.47542.64686.48680.383100.317101.102102.79887.719114.737114.40377.41592.12398.262107.33987.56694.763104.253100.83191.368102.015112.012103.08688.04980.62381.17986.18679.18683.53583.47496.69684.122105.55100.00393.54496.384106.27789.26792.211100.083110.312110.46795.74265.47989.51755.02235.45854.54
EBITDA ratio 0.420.2570.20.2430.2610.2650.2750.2990.3120.2570.2110.2460.2180.2110.2130.2080.1470.2130.1940.2390.2340.2440.20.2640.2650.2010.2160.2470.2560.2230.2230.2770.2560.2380.2360.2740.2540.2260.1990.2080.2260.2170.2120.2190.2420.2360.2690.2730.240.2730.2710.2510.2490.2710.2890.3190.2660.2230.310.2050.130.207