![logo](/logos/NVEC.webp)
NVE Corporation
NASDAQ:NVEC
71.95 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.048 | 4.026 | 4.098 | 3.813 | 4.184 | 4.724 | 4.404 | 8.233 | 4.231 | 6.09 | 4.14 | 3.816 | 3.465 | 3.647 | 3.58 | 3.134 | 3.926 | 2.222 | 2.412 | 3.366 | 3.731 | 3.822 | 3.607 | 2.859 | 3.421 | 4.283 | 3.945 | 3.882 | 3.572 | 3.161 | 3.298 | 3.027 | 3.484 | 3.305 | 3.133 | 2.601 | 2.577 | 3.311 | 3.803 | 3.663 | 2.793 | 3.876 | 4.037 | 2.562 | 2.777 | 3.23 | 2.567 | 3.109 | 2.899 | 2.443 | 3.378 | 3.098 | 2.289 | 2.555 | 3.439 | 3.67 | 3.384 | 3.206 | 3.101 | 3.599 | 2.767 | 2.694 | 2.939 | 3.111 | 2.468 | 2.3 | 1.903 | 2.253 | 1.702 | 1.645 | 1.587 | 1.554 | 1.052 | 1.283 | 0.892 | 0.62 | 0.401 | 0.364 | 0.413 | 0.476 | 0.375 | 0.423 | 0.484 | 0.79 | 0.577 | 0.406 | 0.334 | 0.16 | 0.234 | 0.16 | 0.092 | -0.894 | -0.435 | -0.677 | -0.095 | -0.5 | 0.64 | -0.025 | 0.013 | 4.995 | -3.4 | 3 | 0.1 | -1.3 | -0.2 | 2.7 | -0.9 | -0.926 | -0.8 | -0.5 | -0.2 | -0.662 | -6.2 | 0.4 | 0.3 | 0.228 | 0.2 | 0.3 | 0.1 |
Afschrijvingen & Amortisatie
| 0.084 | 0.082 | 0.076 | 0.152 | 0.042 | 0.055 | 0.059 | 0.07 | 0.029 | 0.071 | 0.088 | 0.066 | 0.088 | 0.131 | 0.14 | 0.156 | 0.128 | 0.13 | 0.13 | 0.146 | 0.137 | 0.132 | 0.135 | 0.174 | 0.175 | 0.177 | 0.18 | 0.253 | 0.247 | 0.238 | 0.242 | 0.279 | 0.476 | 0.199 | 0.194 | 0.223 | 0.214 | 0.208 | 0.207 | 0.236 | 0.234 | 0.234 | 0.231 | 0.243 | 0.221 | 0.19 | 0.19 | 0.189 | 0.166 | 0.152 | 0.139 | 0.139 | 0.126 | 0.122 | 0.114 | 0.121 | 0.11 | 0.091 | 0.089 | 0.115 | 0.092 | 0.091 | 0.091 | 0.13 | 0.119 | 0.06 | 0.165 | 0.173 | 0.147 | 0.129 | 0.112 | 0.137 | 0.133 | 0.133 | 0.126 | 0.143 | 0.142 | 0.142 | 0.143 | 0.164 | 0.155 | 0.136 | 0.119 | 0.143 | 0.137 | 0.125 | 0.119 | 0.141 | 0.127 | 0.137 | 0.107 | 0.099 | 0.106 | 0.062 | 0.065 | 0.069 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.1 | -0.1 | -0.1 | 0.642 | -0.1 | -0.1 | -0.1 | 0.406 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.108 | -0.116 | -0.148 | -0.157 | -0.105 | -0.656 | -0.087 | 0.224 | -0.062 | -0 | 0 | 0.024 | -0.016 | 0.019 | -0.003 | -0.056 | -0.012 | -0.011 | -0.05 | 0.006 | -0.004 | 0.076 | -0.001 | -0.001 | 0.006 | -0.036 | -0 | -0.058 | 0.268 | -0.03 | -0.084 | 0.067 | 0.004 | 0.012 | -0.077 | -0.01 | -0.035 | 0.029 | 0.312 | 0.015 | 0.002 | 0.082 | 0.057 | 0.02 | 0.074 | -0.002 | 0.031 | 0.024 | 0.013 | 0.011 | 0.003 | 0.024 | -0.018 | -0.012 | -0.007 | 0.12 | 0.176 | -0.022 | 0.021 | 0 | 0.002 | 0.146 | 0.123 | 0.038 | -0.001 | -0.004 | 0.223 | -0.043 | -0.026 | 0.045 | 0.83 | 0.509 | 0.559 | 0.749 | 0.473 | 0.322 | 0.21 | 0.218 | 0.24 | -0.127 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.014 | 0.105 | 0.018 | 0.013 | 0.013 | 0.106 | 0.011 | 0.005 | 0.007 | 0.04 | 0.007 | 0.009 | 0.009 | 0.057 | 0.007 | 0.004 | 0.004 | 0.034 | 0.003 | 0.048 | 0 | 0.048 | 0 | 0.093 | 0 | 0.093 | 0 | 0.041 | 0 | 0.041 | 0 | 0.022 | 0 | 0.022 | 0 | 0.021 | 0 | 0.021 | 0 | 0.059 | 0 | 0.059 | 0 | 0.053 | 0 | 0.053 | 0 | 5.823 | 0 | 0 | 0 | 8.283 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.095 | 0.006 | 0.082 | 0 | 0 | 0.006 | 0.233 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.017 | -1.878 | 1.862 | -0.582 | 0.596 | 1.333 | 0.426 | -4.189 | 1.192 | -0.181 | -0.904 | -0.51 | -0.905 | -0.696 | -0.424 | 1.595 | -1.056 | -0.007 | 0.679 | -0.159 | 1.252 | -1.196 | 0.796 | -0.492 | -0.193 | -0.897 | 0.526 | -0.248 | -0.08 | -1.317 | 1.767 | -1.969 | 1.379 | -2.062 | 0.94 | -0.404 | 1.302 | -0.867 | 1.169 | 0.109 | 0.819 | -1.709 | 0.159 | -0.251 | 0.819 | -1.095 | 0.831 | 0.914 | -1.089 | -0.338 | 0.58 | 1 | -0.229 | -1.437 | 1.529 | 0.016 | -0.268 | -3.066 | 2.213 | -0.642 | -0.087 | -1.038 | 1.751 | -0.652 | 0.149 | -1.288 | 1.464 | -0.665 | 0.278 | -0.679 | -0.659 | 0.113 | 0.551 | -0.341 | -0.456 | -0.061 | -0.297 | 0.25 | -0.056 | -0.196 | -0.312 | -0.39 | -0.315 | -0.718 | -0.339 | -0.343 | -0.108 | 0.201 | -0.355 | -0.168 | -0.441 | 0.481 | 0.858 | 0.078 | -0.327 | 0.063 | 0.056 | -0.013 | -0.025 | -0.155 | -4.3 | -0.1 | -0.3 | -0.5 | 0.2 | 0 | 0 | 0.023 | 0.2 | 0.5 | 0.7 | 0.359 | -0.5 | 0.2 | -1 | 0.183 | -0.5 | 0.2 | 0.7 |
Vorderingen
| 1.597 | -0.852 | 1.045 | -0.899 | 0.67 | 2.684 | 0.914 | -4.426 | 3.763 | -2.347 | 1.192 | -1.667 | -0.162 | 0.444 | -1.356 | 1.197 | -1.239 | 0.376 | 0.396 | -0.575 | 1.097 | -0.469 | 0.249 | -0.278 | 0.328 | 0.076 | -0.232 | -0.723 | 0.494 | 0.471 | 0.306 | -1.975 | 1.907 | -0.716 | -0.408 | -0.49 | 1.029 | 0.257 | -0.076 | -1.109 | 1.823 | 0.113 | -1.46 | -0.542 | 1.242 | -0.561 | 0.051 | 0.1 | -0.66 | 0.985 | -0.262 | 0.771 | -0.485 | 0.431 | 0.193 | -0.125 | 0.667 | -0.96 | 1.043 | -1.293 | 0.025 | 0.12 | 0.294 | -1.315 | 0 | 0 | 1.175 | -1.221 | 0 | 0 | 0 | -0.338 | 0 | 0 | 0 | 0.618 | 0 | 0 | 0 | -0.546 | 0 | 0 | 0 | -0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.37 | -0.253 | -0.006 | 0.191 | -0.382 | -0.676 | 0.125 | 0.042 | -0.664 | -0.251 | -0.455 | -0.721 | -0.385 | -0.313 | 0.231 | -0.058 | 0.086 | 0.015 | -0.059 | 0.275 | 0.196 | -0.136 | 0.045 | -0.123 | -0.566 | 0.046 | 0.029 | -0.054 | -0.092 | -0.256 | 0.11 | -0.196 | -0.254 | 0.278 | 0.019 | -0.096 | 0.039 | 0.023 | 0.572 | -0.056 | -0.297 | -0.097 | -0.085 | -0.177 | 0.071 | 0.131 | 0.105 | 0.419 | -0.233 | 0.025 | -0.318 | 0.088 | 0.064 | -0.013 | -0.025 | -0.18 | -0.792 | -0.524 | -0.142 | 0.086 | 0.073 | 0.203 | 0.18 | 0.214 | -0.019 | 0.089 | -0.076 | 0.037 | -0.349 | -0.073 | -0.056 | 0.172 | 0.059 | -0.144 | 0.046 | -0.116 | -0.352 | -0.022 | -0.087 | 0.178 | -0.661 | 0.029 | 0.03 | 0.039 | 0.079 | -0.327 | -0.1 | 0.006 | -0.209 | -0.122 | -0.003 | 0.468 | 0.069 | 0.036 | 0.001 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.015 | -0.571 | 0.614 | 0.183 | -0.193 | -0.352 | -0.602 | -1.618 | -1.518 | 2.262 | -1.371 | 1.343 | -0.222 | -0.764 | 0.936 | -0.266 | 0 | 0 | 0.372 | 0.616 | -0.079 | -0.427 | 0.297 | -0.78 | 0 | 0 | 0.626 | 0.084 | 0 | -1.497 | 1.449 | 0.059 | 0.11 | 0 | 1.296 | -1.556 | 0 | 0 | 0.945 | -1.519 | -0.031 | 0 | 1.853 | -0.934 | 0 | 0 | 0.777 | -1.39 | 0 | 0 | 1.2 | -1.401 | 0 | 0 | 1.213 | 0.332 | 0 | 0 | 0 | -0.848 | 0 | 0 | 1.34 | -0.614 | 0 | 0 | 0.441 | -0.026 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.195 | -0.202 | 0.209 | -0.058 | 0.502 | -0.324 | -0.436 | 1.812 | -0.388 | 0.155 | -0.269 | 1.878 | -0.137 | -0.063 | -0.235 | 0.456 | 0.097 | -0.398 | -0.031 | 0.14 | 0.039 | -0.164 | 0.205 | -0.091 | 0.045 | -1.018 | 0.103 | 0.529 | -0.482 | -0.036 | -0.098 | 0.143 | -0.384 | -1.624 | 0.033 | 0.183 | 0.234 | -1.146 | -0.272 | 1.274 | -0.677 | -1.725 | -0.149 | 0.468 | -0.493 | -0.666 | -0.102 | 0.395 | -0.196 | -1.348 | -0.04 | 0.14 | 0.191 | -1.855 | 0.148 | 0.32 | -0.142 | -1.583 | 1.312 | 0.565 | -0.185 | -1.361 | -0.063 | -0.866 | 0.168 | -1.378 | -0.076 | -0.702 | 0.627 | -0.606 | -0.604 | 0.056 | 0.492 | -0.197 | -0.502 | -0.648 | 0.055 | 0.271 | 0.031 | 0.426 | 0.349 | -0.42 | -0.346 | -0.149 | -0.419 | -0.016 | -0.008 | 0.196 | -0.145 | -0.046 | -0.438 | 0.012 | 0.789 | 0.041 | -0.328 | 0.113 | 0.056 | -0.013 | -0.025 | -0.155 | -4.3 | -0.1 | -0.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | -0.5 | 0.2 | -1 | 0.183 | -0.5 | 0.2 | 0.7 |
Overige Niet-Contante Posten
| 0.787 | -0.086 | -0.053 | 0.735 | 0.001 | -0.203 | 0.212 | 4.628 | -0 | 0 | -1.371 | 1.186 | 0.953 | 0.952 | 0.477 | 0.19 | 0.013 | -0.548 | 0.322 | 0.622 | -0.083 | 0.048 | 0.296 | -0.031 | 0.156 | 0.093 | 0.625 | 0.139 | 0.23 | 0.041 | 1.258 | -0.033 | -0.001 | 0.023 | 1.219 | 0.005 | 0.467 | -0.013 | -0.319 | 0.338 | -0.029 | 0.035 | 1.91 | 0.01 | -0.067 | 0.053 | 0.808 | -0.013 | -1.076 | 2.443 | 3.378 | 3.098 | 2.289 | 2.555 | 3.439 | -0.07 | -0.16 | 0 | 0 | -0.017 | 0 | -0.164 | -0.117 | -0.028 | 0.006 | 0.07 | -0.24 | 0.006 | -0.028 | 0.151 | 0.007 | -0.621 | -0.48 | -0.539 | -0.444 | 0.001 | 0 | 0 | -0.026 | -0.127 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.33 | 7.9 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | -0.305 | 0.3 | 0.1 | 0.2 | -0.759 | 6.7 | -0.1 | 0 | 0.002 | 0.1 | -0.1 | -0.7 |
Kasstroom uit Operationele Activiteiten
| 3.842 | 2.133 | 5.852 | 3.132 | 4.73 | 5.36 | 5.025 | 4.343 | 5.398 | 6.02 | 3.331 | 3.405 | 2.64 | 3.158 | 3.3 | 4.834 | 2.99 | 2.369 | 3.172 | 3.359 | 5.116 | 2.883 | 4.538 | 2.54 | 3.409 | 3.62 | 4.65 | 3.83 | 4.006 | 2.094 | 5.223 | 1.372 | 5.341 | 1.477 | 4.189 | 2.411 | 4.058 | 2.668 | 5.173 | 4.022 | 3.848 | 2.517 | 4.483 | 2.583 | 3.824 | 2.375 | 3.619 | 4.223 | 1.99 | 2.332 | 4.1 | 4.261 | 2.167 | 1.309 | 5.075 | 3.856 | 3.242 | 0.285 | 5.425 | 3.072 | 2.775 | 1.825 | 4.792 | 2.6 | 2.74 | 1.138 | 3.52 | 1.731 | 2.01 | 1.291 | 1.877 | 1.828 | 1.814 | 1.286 | 0.592 | 1.025 | 0.456 | 0.973 | 0.715 | 0.317 | 0.218 | 0.169 | 0.287 | -0.036 | 0.375 | 0.188 | 0.345 | 0.502 | 0.006 | 0.13 | -0.242 | -0.314 | 0.529 | -0.537 | -0.356 | -0.368 | 0.884 | -0.038 | -0.012 | -0.489 | 0.2 | 3.1 | -0.1 | -0.9 | 0.1 | 2.9 | -0.7 | -0.566 | -0.4 | 0 | 0.6 | -0.656 | -0.1 | 0.6 | -0.7 | 0.413 | -0.2 | 0.4 | 0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.037 | -0.209 | -0.917 | 0 | 0 | -0.013 | -0.004 | -0.028 | -0.883 | 0 | -0.025 | -0.426 | 0.016 | -0.048 | -0.026 | -0.049 | -0.014 | 0 | 0 | -0.026 | -0.01 | 0 | -0.016 | 0 | -0.03 | 0 | -0.038 | -0 | -0.078 | -0.133 | -0.393 | -0.319 | -0.047 | -0.153 | 0 | -0.11 | -0.031 | -0.123 | -0.023 | -0.071 | -0.086 | 0 | -0.028 | -0.127 | -0.034 | 0 | 0 | -0.217 | -0.588 | -0.574 | -0.445 | -0.718 | -0.468 | -0.095 | -0.199 | -0.231 | -0.298 | -0.142 | -0.062 | -0.048 | -0.09 | -0.132 | -0.036 | -0.001 | -0.283 | -0.077 | -0.041 | -0.175 | -0.127 | -0.29 | -0.225 | -0.069 | -0.023 | -0.173 | -0.057 | -0.054 | 0 | 0 | 0 | -0.041 | -0.125 | -0.446 | -0.234 | 0 | -0.123 | -0.346 | -0.305 | -0.039 | -0.07 | -0.186 | -0.128 | 0.631 | -0.601 | 0.213 | -0.467 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.1 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -0.538 | 0 | 0 | 0.538 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.7 | 0 | -6.58 | 0 | -2.165 | 0 | -3.938 | -1.823 | -1.238 | -20.405 | -4.976 | 0 | 0 | 0 | 0 | -10.512 | 0 | 0 | 0 | 0 | -4.183 | 0 | -3.014 | -2.023 | -4.97 | -3.307 | -3.373 | -1.961 | -4.117 | -8.329 | -3.81 | 0 | -4.6 | -1.944 | -4.984 | -4.955 | 0 | 0 | 0.137 | 0.139 | 0.144 | -2.876 | -6.405 | -4.875 | -6.345 | -3.821 | -7.712 | -9.771 | -5.459 | -5.784 | -6.196 | -4.462 | -4.536 | -4.492 | -5.012 | -4.188 | -2.788 | -2.066 | -5.7 | -2.882 | -4.143 | -1.052 | -5.728 | -3.769 | -1.765 | -1.551 | -5.052 | -5.365 | -8.795 | -0.846 | -1.513 | -2.563 | -2.28 | -3.664 | -1 | -1.003 | -1.004 | -0.748 | -0.504 | 0 | -0.206 | 0 | -0.02 | -0.615 | 0 | 0 | 0 | -0.253 | -0.009 | -0.314 | -5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 8.005 | 0 | 2.2 | 7.3 | 0 | 5 | 3.4 | 2 | 0 | 9.5 | 9.25 | 3.5 | 0 | 4 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 3 | 9.5 | 5 | 6.5 | 2 | 7.3 | 3 | 4.6 | 0 | 0 | 8 | 2.2 | 9.2 | 0 | 11.9 | 1.309 | 3.979 | 2.537 | 3.55 | 4.61 | 0 | 4 | 1.5 | 2.7 | 2 | 3.855 | 7.344 | 2.965 | 4.395 | 2.49 | 2.025 | 1.95 | 2.926 | 0.861 | 0.007 | 0.012 | 0.96 | 0.602 | 0.083 | 0.033 | 0.064 | 0.078 | 0.547 | 0.026 | 0.338 | 1.073 | 4.444 | 6.966 | 0.069 | 0.354 | 0.285 | 0.035 | 0.52 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.477 | 0.021 | -0.392 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -4.38 | 7.3 | -2.165 | 5 | -0.538 | 0.177 | -1.238 | -10.905 | 0.1 | 3.5 | 0 | 4 | 0 | -3.512 | 11.986 | 0 | 0 | 0 | -4.183 | 3 | 6.486 | 2.977 | 1.531 | -1.307 | 3.927 | 1.039 | 0.483 | 11.94 | -3.81 | 8 | -2.4 | -0.154 | -4.983 | 6.945 | -9.613 | 3.979 | -0.137 | 3.689 | 4.754 | -2.876 | -2.405 | -3.375 | -3.645 | -1.821 | -3.857 | -2.427 | -2.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -0.021 | 0 | 0.026 | 0 | 0 | 0 | 0 | -1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0.164 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | -0.1 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.268 | -0.209 | -5.297 | 7.3 | -2.165 | 4.987 | -0.542 | 0.149 | -2.121 | -10.905 | 4.349 | 3.074 | 0.016 | 3.952 | -0.026 | -3.562 | 11.986 | 0 | 0 | -0.026 | -4.193 | 3 | 6.47 | 2.977 | 1.5 | -1.307 | 3.889 | 1.039 | 0.404 | 3.478 | -4.203 | 7.681 | -2.448 | 7.102 | -4.983 | 6.835 | -8.335 | 3.856 | 2.514 | 3.619 | 4.668 | -2.876 | -2.433 | -3.502 | -3.679 | -1.821 | -3.857 | -2.645 | -3.081 | -1.963 | -4.151 | -3.155 | -3.053 | -1.662 | -4.35 | -4.412 | -3.074 | -1.249 | -5.16 | -2.847 | -4.2 | -1.119 | -5.685 | -3.223 | -2.021 | -1.289 | -4.016 | -1.097 | -1.954 | -1.067 | -1.384 | -2.347 | -2.268 | -3.317 | -0.557 | -1.056 | -1.024 | -0.748 | -0.479 | -0.041 | -0.332 | -0.446 | -0.254 | -1.092 | -0.102 | -0.738 | 0.543 | -0.292 | -0.079 | -0.499 | -5.389 | 0.631 | -0.601 | 0.213 | -0.467 | -0.242 | -0.117 | 0 | 0 | 0.164 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.1 | -0.1 | -0.1 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.017 | -0.017 | -0.017 | -0.016 | -0.016 | -0.024 | -0.041 | -0.041 | -0.04 | -0.039 | -0.038 | -0.037 | -0.037 | -0.036 | -0.035 | -0.253 | -0.673 | 0.532 | -0.01 | -0.013 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.093 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0.155 | 0.05 | 0.042 | 0 | 0 | 0 | 0.03 | 0.263 | 0.303 | 0 | 0.303 | 0 | 0.229 | 0.188 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.159 | 0 | 0 | 0 | 0 | 0.47 | 0.153 | 0.026 | 0 | 0.032 | 0.212 | 0 | 0.003 | 0.002 | 0.042 | 0 | 0.025 | 0 | 0.002 | 0.226 | 0 | 0.026 | 0.003 | 0.309 | 0 | 0.029 | 0.05 | 0.884 | 0.079 | 0.159 | 0.008 | 0.057 | 0.003 | 0.001 | 6.22 | 0.024 | 0.006 | 0.004 | 0.08 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | -0.091 | 0 | -0.091 | 0 | -0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | -1.295 | -0.557 | 0 | 0 | 0 | 0 | 0 | 0 | -1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.835 | -4.834 | -4.834 | -4.834 | -4.833 | -4.833 | -4.831 | -4.831 | -4.831 | -4.831 | -4.831 | -4.834 | -4.833 | -4.833 | -4.833 | -4.833 | -4.833 | -4.835 | -4.835 | -4.846 | -4.846 | -4.846 | -4.846 | -4.846 | -4.844 | -4.842 | -4.842 | -4.842 | -4.841 | -4.841 | -4.841 | -4.84 | -4.836 | -4.835 | -4.835 | -4.845 | -4.845 | -4.867 | -4.858 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.114 | -0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.001 | -0.001 | 0 | 0 | 0 | 0.034 | 0.319 | 0 | 0 | 0.024 | 0 | -0.01 | 0.067 | -1.263 | 0 | 0.013 | 0 | 0.072 | 0 | -0 | 0 | 0 | 0 | 0.07 | 0.319 | 0 | 0 | 0 | 0 | 0.164 | 0.117 | 0.034 | 0 | 0 | 0.237 | 0 | 0.034 | 0 | 0 | 0.493 | 0.489 | 0.656 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.981 | 0 | 0 | 0.182 | -5.8 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.227 | -0.2 | 0.1 | -0.2 | 0.345 | 8.5 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -4.721 | -4.834 | -4.834 | -4.834 | -4.833 | -4.833 | -4.713 | -4.852 | -4.831 | -4.831 | -4.831 | -4.997 | -4.833 | -4.833 | -4.833 | -4.833 | -4.833 | -4.926 | -4.835 | -5.421 | -4.846 | -4.846 | -4.846 | -4.846 | -4.751 | -4.718 | -4.842 | -4.842 | -4.79 | -4.841 | -4.841 | -4.652 | -4.785 | -4.794 | -4.835 | -5.305 | -4.845 | -6.098 | -4.833 | -10 | 0 | 0.327 | 0 | 0.219 | 0.255 | -1.263 | 0 | 0.088 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.319 | 0 | 0 | 0 | 0 | 0.633 | 0.27 | 0.06 | 0 | 0.032 | 0.449 | 0 | 0.037 | 0.002 | 0.042 | 0.493 | 0.513 | 0.657 | 0.414 | 0.208 | -0.017 | 0.009 | -0.014 | 0.293 | -0.024 | -0.012 | 0.009 | 0.844 | 0.04 | 0.12 | -0.029 | 0.02 | -0.032 | -0.034 | 5.967 | -0.65 | 0.537 | -0.006 | 0.067 | 0.023 | 0.981 | 0 | 0 | 0.07 | -5.8 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.227 | -0.2 | 0.1 | -0.2 | 0.345 | 8.5 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.673 | 0 | -0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.672 | 0 | 0 | 0.158 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.39 | -2.909 | -4.278 | 5.599 | -2.269 | 5.514 | -0.23 | -0.36 | -1.554 | -9.716 | 2.85 | 1.482 | -2.177 | 2.276 | -1.559 | -3.561 | 10.143 | -2.558 | -1.663 | -2.088 | -3.923 | 1.037 | 6.162 | 0.671 | 0.159 | -2.404 | 3.697 | 0.027 | -0.38 | 0.73 | -3.821 | 4.4 | -1.891 | 3.785 | -5.629 | 3.94 | -9.122 | 0.426 | 2.853 | -2.36 | 8.515 | -0.032 | 2.051 | -0.699 | 0.4 | -0.709 | -0.239 | 1.667 | -1.092 | 0.441 | -0.051 | 1.106 | -0.886 | -0.353 | 0.725 | -0.226 | 0.488 | -0.963 | 0.265 | 0.225 | -1.426 | 1.339 | -0.624 | -0.563 | 0.719 | -0.119 | -0.047 | 0.634 | 0.092 | 0.227 | 0.535 | -0.026 | 0.06 | -1.374 | 0.449 | 0.177 | -0.586 | 0.234 | 0.222 | 0.569 | -0.138 | -0.29 | 0.043 | -0.284 | 0.314 | -0.429 | 0.859 | 0.23 | -0.105 | -0.403 | 0.336 | -0.334 | 0.465 | -0.33 | -0.756 | -0.588 | 1.075 | -0.038 | -0.012 | -0.097 | -4.7 | 3.1 | -0.1 | -0.8 | 0.1 | 2.9 | -0.7 | -0.774 | -0.7 | 0 | 0.3 | -0.035 | 8.4 | 0.6 | -0.6 | 0.413 | -0.2 | 0.4 | 0.1 |
Kaspositie aan het Einde van de Periode
| 5.486 | 3.096 | 6.005 | 10.284 | 4.685 | 6.953 | 1.44 | 1.67 | 2.03 | 3.584 | 13.299 | 10.45 | 8.968 | 11.145 | 8.869 | 10.427 | 13.988 | 3.845 | 6.403 | 8.066 | 10.153 | 14.076 | 13.039 | 6.877 | 6.207 | 6.048 | 8.452 | 4.755 | 4.728 | 5.108 | 4.378 | 8.199 | 3.799 | 5.691 | 1.906 | 7.535 | 3.594 | 12.716 | 12.29 | 9.437 | 11.797 | 3.282 | 3.313 | 1.262 | 1.961 | 1.562 | 2.271 | 2.51 | 0.843 | 1.935 | 1.494 | 1.545 | 0.438 | 1.324 | 1.677 | 0.952 | 1.178 | 0.691 | 1.654 | 1.389 | 1.164 | 2.59 | 1.252 | 1.875 | 2.438 | 1.719 | 1.838 | 1.886 | 1.252 | 1.159 | 0.932 | 0.397 | 0.423 | 0.363 | 1.737 | 1.288 | 1.111 | 1.697 | 1.463 | 1.24 | 0.671 | 0.809 | 1.098 | 1.056 | 1.339 | 1.026 | 1.455 | 0.596 | 0.365 | 0.471 | 0.874 | 0.537 | 0.871 | 0.406 | 0.736 | 1.492 | 2.08 | 1.005 | 1.043 | 1.003 | 1.1 | 5.8 | 2.7 | -0.8 | 0.1 | 2.9 | 0.7 | -0.774 | -0.7 | 0 | 2.7 | -0.035 | 8.4 | 0.6 | 0.4 | 0.413 | -0.2 | 0.4 | 0.5 |