Nirvana Daii Public Company Limited
SET:NVD.BK
1.27 (THB) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 328.857 | 314.84 | 310.468 | 502.822 | 555.137 | 459.449 | 486.448 | 295.451 | 426.593 | 758.48 | 1,088.733 | 832.607 | 654.017 | 794.545 | 740.615 | 612.597 | 1,165.777 | 341.711 | 347.785 | 587.14 | 640.263 | 594.096 | 885.481 | 1,274.175 | 715.012 | 429.595 | 536.55 | 588.188 | 654.419 | 633.038 | 681.985 | 83.813 | 86.432 | 68.49 | 96.805 | 94.731 | 96.075 | 86.49 | 118.025 | 79.109 | 87.721 |
Kosten van de omzet
| 227.574 | 209.677 | 184.733 | 373.826 | 367.895 | 319.049 | 319.449 | 218.868 | 330.72 | 515.902 | 649.698 | 753.536 | 637.262 | 516.616 | 500.881 | 447.415 | 770.221 | 264.141 | 216.993 | 409.684 | 367.502 | 409.082 | 574.176 | 803.029 | 450.463 | 298.035 | 352.71 | 416.082 | 441.901 | 434.373 | 466.115 | 61.956 | 63.149 | 53.31 | 66.095 | 64.907 | 63.659 | 55.137 | 80.618 | 52.033 | 55.872 |
Brutowinst
| 101.283 | 105.163 | 125.735 | 128.996 | 187.241 | 140.4 | 166.999 | 76.582 | 95.873 | 242.578 | 439.034 | 79.071 | 16.754 | 277.929 | 239.733 | 165.182 | 395.556 | 77.571 | 130.792 | 177.456 | 272.761 | 185.015 | 311.305 | 471.146 | 264.549 | 131.56 | 183.84 | 172.106 | 212.518 | 198.664 | 215.87 | 21.857 | 23.282 | 15.18 | 30.71 | 29.823 | 32.416 | 31.353 | 37.407 | 27.075 | 31.849 |
Brutowinstmarge
| 0.308 | 0.334 | 0.405 | 0.257 | 0.337 | 0.306 | 0.343 | 0.259 | 0.225 | 0.32 | 0.403 | 0.095 | 0.026 | 0.35 | 0.324 | 0.27 | 0.339 | 0.227 | 0.376 | 0.302 | 0.426 | 0.311 | 0.352 | 0.37 | 0.37 | 0.306 | 0.343 | 0.293 | 0.325 | 0.314 | 0.317 | 0.261 | 0.269 | 0.222 | 0.317 | 0.315 | 0.337 | 0.363 | 0.317 | 0.342 | 0.363 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.147 | 52.296 | 40.896 | 98.964 | 42.437 | 53.086 | 52.796 | 53.504 | 49.885 | 74.235 | 78.173 | 118.576 | 23.991 | 135.572 | 73.953 | 123.876 | 65.41 | 52.718 | 47.533 | 124.562 | 56.621 | 67.287 | 64.993 | 114.268 | 54.86 | 50.587 | 52.475 | 45.732 | 59.889 | 61.981 | 51.06 | 8.052 | 17.566 | 17.612 | 15.92 | 19.108 | 17.433 | 19.418 | 16.705 | 8.048 | 15.937 |
Verkoop- en marketingkosten
| 44.652 | 40.934 | 44.299 | 56.97 | 85.192 | 83.63 | 89.304 | 81.418 | 61.99 | 73.868 | 121.223 | 87.351 | 94.347 | 85.192 | 69.171 | 81.369 | 144.783 | 50.029 | 81.64 | 113.337 | 147.895 | 94.703 | 118.528 | 165.123 | 98.421 | 60.087 | 96.433 | 97.07 | 85.18 | 79.096 | 88.375 | 9.17 | 9.793 | 8.421 | 11.866 | 10.667 | 13.403 | 12.242 | 11.826 | 11.794 | 10.504 |
Verkoop-, algemene en administratieve kosten
| 94.799 | 93.23 | 85.195 | 155.934 | 127.629 | 136.716 | 142.1 | 134.922 | 111.874 | 148.102 | 199.396 | 205.927 | 118.338 | 220.763 | 143.124 | 205.245 | 210.193 | 102.748 | 129.173 | 237.898 | 204.516 | 161.991 | 183.52 | 279.391 | 153.281 | 110.674 | 148.908 | 142.802 | 145.069 | 141.078 | 139.435 | 17.222 | 27.359 | 26.033 | 27.786 | 29.775 | 30.836 | 31.66 | 28.531 | 19.842 | 26.441 |
Overige kosten
| -23.048 | 0 | 8.012 | 0.91 | 6.484 | 30.331 | 23.756 | 54.778 | 45.931 | 15.176 | 8.265 | 11.406 | 10.598 | 8.999 | 12.62 | -1.387 | 4.624 | 8.635 | 13.227 | 7.67 | 8.055 | 30.027 | 2.944 | -0.51 | 8.198 | 25.329 | 22.687 | -14.443 | -5.964 | 11.87 | -7.171 | 8.159 | -1.092 | -0.595 | 0.03 | -2.127 | -0.712 | 0.022 | 0.088 | 10.356 | -0.671 |
Bedrijfskosten
| 71.751 | 81.735 | 85.195 | 155.934 | 127.629 | 136.716 | 142.1 | 134.922 | 111.874 | 148.102 | 199.396 | 205.927 | 118.338 | 220.763 | 143.124 | 205.245 | 210.193 | 102.748 | 129.173 | 237.898 | 204.516 | 161.991 | 183.52 | 279.391 | 153.281 | 110.674 | 148.908 | 128.359 | 139.104 | 141.078 | 132.264 | 25.381 | 26.267 | 25.438 | 27.475 | 27.648 | 30.125 | 28.206 | 28.282 | 30.198 | 25.77 |
Bedrijfsresultaat
| 29.532 | 23.428 | 40.54 | -26.938 | 63.364 | 31.113 | 50.731 | 2.54 | 26.5 | 113.532 | 252.587 | -111.318 | -87.109 | 67.469 | 113.922 | -31.644 | 185.998 | -11.592 | 19.578 | -47.914 | 76.3 | 53.052 | 132.188 | 193.545 | 119.461 | 46.215 | 57.619 | 37.61 | 73.414 | 69.457 | 80.146 | -3.61 | -2.985 | -10.233 | 3.317 | 2.148 | 2.057 | 2.968 | 9.012 | -2.28 | 5.558 |
Bedrijfsresultaat ratio
| 0.09 | 0.074 | 0.131 | -0.054 | 0.114 | 0.068 | 0.104 | 0.009 | 0.062 | 0.15 | 0.232 | -0.134 | -0.133 | 0.085 | 0.154 | -0.052 | 0.16 | -0.034 | 0.056 | -0.082 | 0.119 | 0.089 | 0.149 | 0.152 | 0.167 | 0.108 | 0.107 | 0.064 | 0.112 | 0.11 | 0.118 | -0.043 | -0.035 | -0.149 | 0.034 | 0.023 | 0.021 | 0.034 | 0.076 | -0.029 | 0.063 |
Totaal overige inkomsten en kosten netto
| -23.6 | -19.107 | -20.694 | -174.23 | -8.698 | -16.782 | -13.807 | 57.779 | 26.807 | -30.601 | -29.419 | 767.509 | -38.637 | -22.686 | -11.989 | -22.935 | -25.115 | -13.75 | -10.793 | 13.464 | -15.687 | 2.585 | -29.519 | -3.286 | 2.601 | 24.106 | 9.832 | 23.521 | -8.284 | 8.398 | 3.711 | 2.532 | 61.752 | 57.54 | -5.155 | 0 | -0.234 | 0 | 0 | -1.31 | 0 |
Inkomen voor belasting
| 5.932 | 4.321 | 30.184 | 192.798 | 48.176 | 17.453 | 37.764 | -0.561 | 10.806 | 63.874 | 210.22 | 640.654 | -140.22 | 34.48 | 84.62 | -62.998 | 157.04 | -41.641 | -9.41 | -46.978 | 52.558 | 25.61 | 98.265 | 188.47 | 113.869 | 44.992 | 44.764 | 52.825 | 65.13 | 65.985 | 80.146 | -3.618 | -2.987 | -10.233 | 3.317 | 2.148 | 2.057 | 2.968 | 9.012 | -3.59 | 5.558 |
Inkomen voor belasting ratio
| 0.018 | 0.014 | 0.097 | 0.383 | 0.087 | 0.038 | 0.078 | -0.002 | 0.025 | 0.084 | 0.193 | 0.769 | -0.214 | 0.043 | 0.114 | -0.103 | 0.135 | -0.122 | -0.027 | -0.08 | 0.082 | 0.043 | 0.111 | 0.148 | 0.159 | 0.105 | 0.083 | 0.09 | 0.1 | 0.104 | 0.118 | -0.043 | -0.035 | -0.149 | 0.034 | 0.023 | 0.021 | 0.034 | 0.076 | -0.045 | 0.063 |
Belastingkosten
| 2.077 | -0.224 | 5.98 | 72.611 | 17.625 | 0.301 | -8.039 | -4.437 | -0.557 | 13.311 | 48.829 | 147.283 | -16.896 | 25.45 | 23.289 | -4.228 | 34.341 | -7.167 | -1.493 | -6.041 | 10.971 | 5.199 | 19.872 | 35.929 | 24.7 | -0.473 | 13.398 | 3.955 | 12.03 | 13.618 | 20.689 | 1.596 | 0.343 | -0.265 | 0.396 | -0.339 | 0.85 | 0.81 | 1.863 | -0.536 | 2.578 |
Nettowinst
| 3.854 | 4.545 | 21.887 | 118.473 | 30.551 | 17.152 | 34.914 | 3.877 | 11.363 | 50.563 | 155.862 | 496.062 | -124.934 | -3.639 | 40.804 | -75.78 | 65.584 | -31.293 | -9.554 | -55.525 | 37.364 | 2.544 | 44.047 | 96.946 | 91.242 | 45.04 | 37.943 | 54.034 | 56.045 | 53.152 | 60.257 | -5.214 | -3.329 | -9.968 | 2.921 | 2.487 | 1.207 | 2.158 | 7.148 | 1.767 | 2.217 |
Nettowinstmarge
| 0.012 | 0.014 | 0.07 | 0.236 | 0.055 | 0.037 | 0.072 | 0.013 | 0.027 | 0.067 | 0.143 | 0.596 | -0.191 | -0.005 | 0.055 | -0.124 | 0.056 | -0.092 | -0.027 | -0.095 | 0.058 | 0.004 | 0.05 | 0.076 | 0.128 | 0.105 | 0.071 | 0.092 | 0.086 | 0.084 | 0.088 | -0.062 | -0.039 | -0.146 | 0.03 | 0.026 | 0.013 | 0.025 | 0.061 | 0.022 | 0.025 |
WPA (Winst Per Aandeel)
| 0.003 | 0.003 | 0.014 | 0.076 | 0.02 | 0.011 | 0.02 | 0.003 | 0.007 | 0.034 | 0.1 | 0.32 | -0.08 | -0.002 | 0.03 | -0.05 | 0.044 | -0.02 | -0.006 | -0.036 | 0.024 | 0.002 | 0.028 | 0.099 | 0.059 | 0.029 | 0.024 | 0.035 | 0.04 | 0.04 | 0.046 | -0.004 | -0.023 | -0.068 | -0.05 | 0.017 | 0.009 | 0.018 | 0.062 | -0.027 | 0.018 |
Verwaterde WPA
| 0.003 | 0.003 | 0.014 | 0.076 | 0.02 | 0.011 | 0.02 | 0.003 | 0.007 | 0.034 | 0.1 | 0.32 | -0.08 | -0.002 | 0.03 | -0.05 | 0.044 | -0.02 | -0.006 | -0.036 | 0.024 | 0.002 | 0.028 | 0.099 | 0.059 | 0.029 | 0.024 | 0.035 | 0.04 | 0.04 | 0.046 | -0.004 | -0.023 | -0.068 | -0.05 | 0.017 | 0.009 | 0.018 | 0.062 | -0.027 | 0.018 |
EBITDA
| 41.609 | 32.024 | 61.1 | 224.736 | 77.598 | 31.907 | 48.099 | 28.79 | -0.756 | 105.768 | 259.288 | 696.692 | -63.116 | 80.179 | 120.351 | 8.943 | 207.921 | 7.776 | 22.97 | -26.559 | 90.85 | 36.362 | 139.559 | 208.352 | 124.084 | 33.534 | 47.8 | 66.294 | 85.469 | 68.863 | 94.391 | 2.006 | 2.58 | 4.443 | -47.893 | 7.57 | 7.766 | 7.625 | 13.722 | 1.501 | 6.079 |
EBITDA ratio
| 0.127 | 0.102 | 0.172 | -0.033 | 0.14 | 0.099 | 0.135 | 0.062 | 0.098 | 0.165 | 0.25 | -0.11 | -0.098 | 0.114 | 0.186 | 0.011 | 0.178 | 0.027 | 0.118 | -0.047 | 0.154 | 0.112 | 0.163 | 0.162 | 0.185 | 0.137 | 0.131 | 0.113 | 0.131 | 0.128 | 0.138 | 0.024 | 0.03 | -0.067 | 0.09 | 0.08 | 0.081 | 0.088 | 0.115 | 0.019 | 0.069 |