NovoCure Limited
NASDAQ:NVCR
17.65 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 185.422 | 168.443 | 453.763 | 240.821 | 154.86 | 156.978 | 185.963 | 115.326 | 243.805 | 367.014 | 190.739 | 208.802 | 689.837 | 349.124 | 314.547 | 234.674 | 234.461 | 196.784 | 181.919 | 177.321 | 208.034 | 180.073 | 152.067 | 140.622 | 122.959 | 114.456 | 111.603 | 78.592 | 82.104 | 80.19 | 84.587 | 99.78 | 115.822 | 80.871 | 115.932 | 119.423 | 110.324 | 106.508 | 74.218 | 57.613 | -175.894 |
Kortetermijnbeleggingen
| 774.476 | 786.39 | 416.384 | 669.795 | 766.388 | 783.837 | 772.072 | 854.099 | 726.515 | 581.503 | 741.562 | 728.898 | 243.948 | 549.907 | 549.855 | 607.902 | 0 | 149.93 | 149.349 | 148.769 | 104.565 | 104.511 | 104.535 | 105.256 | 104.743 | 104.499 | 104.712 | 104.719 | 104.453 | 104.186 | 104.664 | 119.854 | 119.724 | 119.979 | 119.842 | 150.001 | 26.999 | 56.996 | 21.998 | 44.999 | 351.788 |
Liquide middelen en kortetermijnbeleggingen
| 959.898 | 954.833 | 870.147 | 910.616 | 921.248 | 940.815 | 958.035 | 969.425 | 970.32 | 948.517 | 932.301 | 937.7 | 933.785 | 899.031 | 864.402 | 842.576 | 234.461 | 346.714 | 331.268 | 326.09 | 312.599 | 284.584 | 256.602 | 245.878 | 227.702 | 218.955 | 216.315 | 183.311 | 186.557 | 184.376 | 189.251 | 219.634 | 235.546 | 200.85 | 235.774 | 269.424 | 137.323 | 163.504 | 96.216 | 102.612 | 175.894 |
Nettovorderingen
| 92.497 | 64.703 | 86.57 | 77.114 | 88.296 | 91.136 | 98.56 | 112.22 | 105.03 | 115.758 | 118.308 | 110.592 | 111.724 | 108.382 | 111.436 | 117.944 | 121.625 | 114.13 | 107.622 | 88.061 | 67.821 | 57.835 | 52.839 | 50.802 | 45.283 | 48.859 | 43.983 | 37.672 | 28.559 | 25.432 | 26.724 | 16.423 | 11.84 | 12.534 | 11.335 | 9.509 | 10.164 | 7.851 | 6.658 | 4.858 | 0 |
Voorraad
| 39.096 | 40.442 | 42.391 | 38.152 | 36.806 | 33.023 | 31.723 | 29.376 | 26.792 | 29.531 | 29.084 | 24.427 | 22.642 | 26.69 | 27.968 | 27.422 | 26.479 | 26.136 | 22.502 | 23.701 | 24.388 | 25.454 | 24.138 | 22.555 | 21.641 | 19.906 | 20.386 | 22.025 | 24.642 | 25.147 | 25.949 | 25.549 | 23.972 | 21.215 | 16.446 | 13.594 | 11.149 | 8.593 | 7.178 | 3.446 | 0 |
Overige vlottende activa
| 3.777 | 32.858 | 25.079 | 8.527 | 1.652 | 0.516 | 0.676 | 6.703 | 0.231 | 18.944 | 0.889 | 5.518 | 0.855 | 11.463 | 11.43 | 15.462 | 0.92 | 0.801 | 0.786 | 0.001 | 2.134 | 2.11 | 2.094 | 5.665 | 2.199 | 2.169 | 2.158 | 5.016 | 2.129 | 1.537 | 1.536 | 2.505 | 0.072 | 0.099 | 0.086 | 1.377 | 0.166 | 0.98 | 0.134 | 0.914 | 0 |
Totaal vlottende activa
| 1,095.268 | 1,092.836 | 1,002.708 | 1,034.409 | 1,048.002 | 1,065.49 | 1,088.994 | 1,111.529 | 1,102.373 | 1,094.555 | 1,080.582 | 1,073.526 | 1,069.006 | 1,045.566 | 1,015.236 | 999.441 | 383.485 | 487.781 | 462.178 | 439.947 | 406.942 | 369.983 | 335.673 | 321.369 | 296.825 | 289.889 | 282.842 | 245.134 | 241.887 | 236.492 | 243.46 | 261.873 | 271.43 | 234.698 | 263.641 | 293.904 | 158.802 | 180.928 | 110.186 | 111.83 | 175.894 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 114.494 | 107.272 | 103.822 | 97.698 | 85.935 | 78.953 | 74.199 | 68.958 | 61.135 | 57.219 | 57.801 | 53.883 | 40.712 | 40.863 | 41.606 | 41.634 | 36.525 | 36.298 | 35.446 | 34.597 | 31.199 | 30.524 | 29.607 | 15.366 | 15.864 | 16.999 | 17.922 | 18.067 | 18.309 | 18.682 | 19.317 | 18.62 | 17.928 | 14.663 | 14.301 | 12.581 | 10.622 | 8.952 | 6.602 | 5.749 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12.224 | 12.062 | 14.899 | 14.022 | 12.416 | 14.572 | 11.147 | 11.161 | 10.707 | 10.898 | 11.827 | 12.086 | 10.735 | 10.63 | 10.788 | 10.908 | 11.039 | 4.86 | 4.824 | 4.904 | 5.717 | 5.682 | 4.975 | 3.058 | 2.823 | 2.988 | 2.715 | 2.097 | 2.082 | 1.868 | 1.851 | 1.588 | 1.735 | 1.158 | 1.076 | 0.851 | 4.357 | 2.89 | 2.05 | 0.297 | -175.894 |
Totaal niet-vlottende activa
| 126.718 | 119.334 | 118.721 | 111.72 | 98.351 | 93.525 | 85.346 | 80.119 | 71.842 | 68.117 | 69.628 | 65.969 | 51.447 | 51.493 | 52.394 | 52.542 | 47.564 | 41.158 | 40.27 | 39.501 | 36.916 | 36.206 | 34.582 | 18.424 | 18.687 | 19.987 | 20.637 | 20.164 | 20.391 | 20.55 | 21.168 | 20.208 | 19.663 | 15.821 | 15.377 | 13.432 | 14.979 | 11.842 | 8.652 | 6.046 | -175.894 |
Totaal activa
| 1,221.986 | 1,212.17 | 1,121.429 | 1,146.129 | 1,146.353 | 1,159.015 | 1,174.34 | 1,191.648 | 1,174.215 | 1,162.672 | 1,150.21 | 1,139.495 | 1,120.453 | 1,097.059 | 1,067.63 | 1,051.983 | 431.049 | 528.939 | 502.448 | 479.448 | 443.858 | 406.189 | 370.255 | 339.793 | 315.512 | 309.876 | 303.479 | 265.298 | 262.278 | 257.042 | 264.628 | 282.081 | 291.093 | 250.519 | 279.018 | 307.336 | 173.781 | 192.77 | 118.838 | 117.876 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 91.319 | 90.171 | 84.316 | 94.391 | 79.668 | 82.536 | 81.469 | 85.197 | 77.026 | 79.91 | 69.186 | 72.6 | 60.005 | 56.785 | 52.703 | 53.647 | 42.206 | 38.506 | 40.408 | 36.925 | 31.998 | 30.069 | 29.943 | 26.708 | 20.053 | 20.434 | 19.419 | 17.206 | 14.143 | 13.161 | 14.799 | 18.356 | 15.243 | 22.007 | 18.578 | 16.755 | 15.235 | 13.379 | 10.09 | 10.033 | 0 |
Kortlopende schulden
| 557.333 | 79.007 | 75.914 | 8.224 | 77.493 | 67.551 | 67.306 | 73.58 | 64.05 | 55.489 | 58.613 | 70.002 | 64.544 | 59.421 | 57.784 | 0 | 53.128 | 46.615 | 43.795 | 37.614 | 48.407 | 43.498 | 41.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 9.134 | 0 | 0 | 0 | 8.66 | 0 | 0 | 0 | 5.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.011 | 0 | 0 | 0 | 12.263 | 0 | 0 | 0 | 9.11 | 0 | 0 | 0 | 3.142 | 0 | 0 | 0 | 2.85 | 0 | 2.657 | 0 | 0.693 | 0 |
Uitgestelde opbrengsten
| -562.302 | -79.007 | -75.914 | 16.224 | -79.668 | 0.807 | 1.843 | 18.028 | 3.924 | 4.541 | 5.511 | 17.762 | 7.464 | 8.352 | 9.577 | 17.765 | 10.859 | 8.022 | 8.772 | 11.773 | 8.341 | 8.874 | 9.407 | 8.84 | 0 | 0 | 0 | 4.959 | 0 | 0 | 0 | 2.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 648.652 | 79.007 | 75.914 | 60.276 | 79.668 | -0.807 | -1.843 | -18.028 | -3.924 | -4.541 | -5.511 | -17.762 | -7.464 | -8.352 | -9.577 | 42.2 | -10.859 | -8.022 | -8.772 | -0.001 | -8.341 | -8.874 | -9.407 | 29.012 | 28.034 | 24.813 | 25.34 | 28.037 | 26.842 | 22.01 | 17.116 | 16.259 | 14.469 | 12.611 | 10.85 | 11.872 | 10.68 | 8.872 | 5.321 | 7.636 | 0 |
Totaal kortlopende verplichtingen
| 735.002 | 169.178 | 160.23 | 179.115 | 157.161 | 150.087 | 148.775 | 158.777 | 141.076 | 135.399 | 127.799 | 142.602 | 124.549 | 116.206 | 110.487 | 113.612 | 95.334 | 85.121 | 84.203 | 86.311 | 80.405 | 73.567 | 70.948 | 64.56 | 48.087 | 45.247 | 44.759 | 50.202 | 40.985 | 35.171 | 31.915 | 36.882 | 29.712 | 34.618 | 29.428 | 28.627 | 25.915 | 22.251 | 15.411 | 17.669 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 97.149 | 653.47 | 595.26 | 596.242 | 590.04 | 587.479 | 586.297 | 584.271 | 579.504 | 577.223 | 577.839 | 575.213 | 572.866 | 572.506 | 572.292 | 444.198 | 13.08 | 163.175 | 162.739 | 163.564 | 160.751 | 160.926 | 160.32 | 149.268 | 149.231 | 149.195 | 149.16 | 97.342 | 97.049 | 96.765 | 96.492 | 96.231 | 95.97 | 23.292 | 23.193 | 23.097 | 24.554 | 24.539 | 24.521 | 0.321 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.807 | 1.843 | 2.878 | 3.924 | 4.541 | 5.511 | 6.477 | 7.464 | 8.352 | 9.577 | 12.139 | 10.859 | 8.022 | 8.772 | 7.807 | 8.341 | 8.874 | 9.407 | 9.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 4.84 | 0 | 0 | 0 | 3.598 | 0 | 4.543 | 2.031 | 2.553 | 2.963 | 5.171 | 4.571 | 4.626 | 4.519 | 3.754 | 3.701 | 3.61 | 2.823 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 29.054 | 27.772 | 6.584 | 8.276 | 5.448 | 0.119 | 5.279 | 4.552 | 4.31 | 0.239 | 3.18 | 0.166 | 0.379 | 0.173 | 0.177 | 0.337 | 0.168 | 0.173 | 0.267 | 0.222 | 0.295 | 0.306 | 0.363 | 3.653 | 3.258 | 3.353 | 3.442 | 4.19 | 7.559 | 7.561 | 7.321 | 6.623 | 7.168 | 5.963 | 5.971 | 4.792 | 2.088 | 1.673 | 2.489 | 2.011 | 0 |
Totaal niet-vlottende verplichtingen
| 126.203 | 681.242 | 601.844 | 604.518 | 595.488 | 593.245 | 593.419 | 591.701 | 587.738 | 585.601 | 586.53 | 586.399 | 582.74 | 583.584 | 585.009 | 461.845 | 28.678 | 175.996 | 176.297 | 175.347 | 173.088 | 173.716 | 172.913 | 162.974 | 152.489 | 152.548 | 152.602 | 101.532 | 104.608 | 104.326 | 103.813 | 102.854 | 103.138 | 29.255 | 29.164 | 27.889 | 26.642 | 26.212 | 27.01 | 2.332 | 0 |
Totaal passiva
| 861.205 | 850.42 | 762.074 | 783.633 | 752.649 | 743.332 | 742.194 | 750.478 | 728.814 | 721 | 714.329 | 729.001 | 707.289 | 699.79 | 695.496 | 575.457 | 124.012 | 261.117 | 260.5 | 261.658 | 253.493 | 247.283 | 243.861 | 227.534 | 200.576 | 197.795 | 197.361 | 151.734 | 145.593 | 139.497 | 135.728 | 139.736 | 132.85 | 63.873 | 58.592 | 56.516 | 52.557 | 48.463 | 42.421 | 20.001 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0.175 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 |
Ingehouden winsten
| -1,088.208 | -1,057.638 | -1,024.263 | -985.503 | -938.424 | -888.939 | -831.521 | -778.46 | -741.157 | -714.581 | -690.573 | -685.926 | -659.468 | -646.344 | -631.703 | -631.077 | -635.994 | -645.278 | -646.933 | -650.885 | -655.145 | -657.075 | -655.805 | -643.655 | -628.024 | -616.33 | -600.82 | -582.258 | -571.313 | -559.815 | -538.641 | -519.926 | -497.758 | -464.13 | -423.518 | -388.081 | -355.153 | -329.13 | -299.773 | -276.5 | 0 |
Overige gereserveerde algehele resultaten
| -5.378 | -3.515 | -4.147 | -5.469 | -1.992 | -1.981 | -2.691 | -2.433 | -2.306 | -2.095 | -1.328 | -3.169 | -0.9 | -1.119 | -1.948 | -3.832 | -3.236 | -3.532 | -3.629 | -2.767 | -2.641 | -2.357 | -1.742 | -1.4 | -1.127 | -1.273 | -1.328 | -1.343 | -1.462 | -1.739 | -1.921 | -1.883 | -2.085 | -1.684 | -1.975 | -1.505 | 0 | -2.377 | 0 | -4.276 | 171.604 |
Overige totale aandeelhoudersvermogen
| 1,454.367 | 1,422.903 | 1,387.765 | 1,353.468 | 1,334.12 | 1,306.603 | 1,266.358 | 1,222.063 | 1,188.864 | 1,158.348 | 1,127.782 | 1,099.589 | 1,073.532 | 1,044.732 | 1,005.785 | 1,111.435 | 946.267 | 916.632 | 892.51 | 871.442 | 848.151 | 818.338 | 783.941 | 757.314 | 744.087 | 729.684 | 708.266 | 697.165 | 689.46 | 679.099 | 669.462 | 664.154 | 658.086 | 652.46 | 645.919 | 640.406 | 476.377 | 475.814 | 375.981 | 378.651 | 0 |
Totaal eigen vermogen van aandeelhouders
| 360.781 | 361.75 | 359.355 | 362.496 | 393.704 | 415.683 | 432.146 | 441.17 | 445.401 | 441.672 | 435.881 | 410.494 | 413.164 | 397.269 | 372.134 | 476.526 | 307.037 | 267.822 | 241.948 | 217.79 | 190.365 | 158.906 | 126.394 | 112.259 | 114.936 | 112.081 | 106.118 | 113.564 | 116.685 | 117.545 | 128.9 | 142.345 | 158.243 | 186.646 | 220.426 | 250.82 | 121.224 | 144.307 | 76.417 | 97.875 | 171.779 |
Totaal eigen vermogen
| 360.781 | 361.75 | 359.355 | 362.496 | 393.704 | 415.683 | 432.146 | 441.17 | 445.401 | 441.672 | 435.881 | 410.494 | 413.164 | 397.269 | 372.134 | 476.526 | 307.037 | 267.822 | 241.948 | 217.79 | 190.365 | 158.906 | 126.394 | 112.259 | 114.936 | 112.081 | 106.118 | 113.564 | 116.685 | 117.545 | 128.9 | 142.345 | 158.243 | 186.646 | 220.426 | 250.82 | 121.224 | 144.307 | 76.417 | 97.875 | 171.779 |
Totaal passiva en aandeelhoudersvermogen
| 1,221.986 | 1,212.17 | 1,121.429 | 1,146.129 | 1,146.353 | 1,159.015 | 1,174.34 | 1,191.648 | 1,174.215 | 1,162.672 | 1,150.21 | 1,139.495 | 1,120.453 | 1,097.059 | 1,067.63 | 1,051.983 | 431.049 | 528.939 | 502.448 | 479.448 | 443.858 | 406.189 | 370.255 | 339.793 | 315.512 | 309.876 | 303.479 | 265.298 | 262.278 | 257.042 | 264.628 | 282.081 | 291.093 | 250.519 | 279.018 | 307.336 | 173.781 | 192.77 | 118.838 | 117.876 | 171.779 |