NuVista Energy Ltd.
TSX:NVA.TO
12.57 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 110.974 | 35.769 | 89.513 | 110.323 | 87.133 | 80.709 | 159.372 | 223.463 | 177.954 | 70.255 | 113.16 | 147.065 | -10.941 | 15.389 | 715.434 | -44.144 | -80.422 | -788.747 | -29.557 | -7.65 | 9.301 | -35.927 | 104.086 | 3.467 | 6.322 | 22.371 | 34.65 | -4.366 | 25.767 | 38.317 | 1.135 | 2.079 | -7.32 | 2.453 | -69.072 | -74.837 | -21.357 | -7.659 | -42.478 | -0.208 | -11.837 | -4.358 | -47.405 | -2.295 | -7.383 | -4.061 | -59.042 | -47.6 | -85.411 | -3.147 | -158.462 | 1.807 | 22.445 | -9.59 | -13.417 | -5.025 | -1.377 | 5.83 | 10.498 | -3.342 | -7.312 | 2.632 | 24.442 | 53.699 | 2.904 | 7.15 | 11.063 | 0.754 | 9.678 | 4.832 | 5.765 | 4.082 | 15.986 | 9.451 | 16.247 | 11.339 | 6.335 | 5.585 | 5.715 | 8.067 | 0.808 | 3.732 | 2.768 |
Afschrijvingen & Amortisatie
| 85.517 | 70.376 | 78.208 | 57.25 | 22.206 | 62.311 | 62.223 | 54.32 | 46.547 | 48.03 | -8.57 | -113.209 | 69.698 | 11.929 | -683.727 | 39.95 | 45.325 | 906.916 | 108.608 | 64.947 | 67.16 | 116.747 | -83.504 | 63.756 | 56.835 | 25.744 | 49.974 | 30.045 | 27.155 | 27.635 | 28.354 | 29.372 | 24.896 | 23.999 | 15.726 | 86.819 | 50.553 | 36.06 | 86.12 | 19.259 | 26.409 | 31.033 | 77.918 | 22.768 | 24.77 | 12.33 | 85.971 | 73.482 | 126.86 | 14.338 | 185.113 | 31.275 | 6.146 | 39.774 | 0 | 47.146 | 38.389 | 43.258 | 42.692 | 41.953 | 42.494 | 42.424 | 43.685 | 44.734 | 43.091 | 32.701 | 21.089 | 22.633 | 22.085 | 19.439 | 17.648 | 18.118 | 15.84 | 13.73 | 13.168 | 12.001 | 8.048 | 7.194 | 6.339 | 9.901 | 0.257 | 3.23 | 3.206 |
Uitgestelde Inkomstenbelasting
| 28.576 | 3.431 | 24.697 | 31.206 | 33.408 | 19.244 | 43.244 | 66.675 | 52.73 | 20.697 | 35.226 | 45.002 | -4.91 | 4.891 | 12.675 | 0 | 0 | -69.174 | -10.934 | -2.169 | -14.084 | -12.051 | 40.162 | 3.59 | 2.92 | 8.806 | -17.374 | 0 | 0 | 0 | 0 | -1.626 | 0 | 0 | 0 | 9.452 | -1.548 | -1.012 | -11.036 | 2.91 | -3.064 | -0.642 | -13.521 | -0.78 | -1.771 | 0.756 | -16.046 | -14.113 | -28.799 | -0.575 | -42.647 | 1.05 | 8.077 | -2.891 | -6.534 | -1.208 | 0.452 | 2.194 | -8.707 | -0.54 | -2.195 | 1.725 | 11.615 | 21.317 | 1.87 | 2.834 | -7.194 | 0.714 | 1.397 | 2.741 | 2.96 | 2.451 | -6.914 | 5.697 | 9.454 | 6.816 | 3.809 | 3.369 | 2.866 | 4.826 | 0.69 | 2.405 | 1.528 |
Aandelen Gebaseerde Vergoedingen
| 2.312 | 2.375 | 2.312 | 2.319 | 2.007 | 3.529 | 1.928 | 1.649 | 1.517 | 1.716 | 1.372 | 1.318 | 1.146 | 1.218 | 1.23 | 1.117 | 1.428 | 1.462 | 1.35 | 1.461 | 1.49 | 1.42 | 1.43 | 1.023 | 1.548 | 1.407 | 1.407 | 1.101 | 1.273 | 1.15 | 1.048 | 1.017 | 0.871 | 0.899 | 1.201 | 1.195 | 1.071 | 1.153 | 1.058 | 0.708 | 1.084 | 0.647 | 1.143 | 1.072 | 1.099 | 1.291 | 1.028 | 0.865 | 0.777 | 1.284 | 1.552 | 1.265 | 1.251 | 1.096 | 1.879 | 1.569 | 1.622 | 1.486 | 1.608 | 1.316 | 1.313 | 2.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 26.426 | 18.93 | 10.982 | -41.043 | -11.795 | 17.45 | -29.072 | -16.77 | 29.019 | -21.859 | -40.791 | 43.976 | 3.17 | 16.727 | -3.93 | -4.521 | -6.32 | 16.211 | 10.954 | -10.245 | 17.354 | -5.674 | 9.647 | -18.19 | -4.809 | 13.418 | 35.091 | -5.439 | -0.414 | 2.675 | 15.211 | -6.558 | -9.142 | -0.161 | 5.855 | 0.775 | -7.853 | 11.006 | -2.956 | -7.588 | -3.439 | -1.243 | 9.644 | 17.038 | -6.815 | -3.102 | 4.431 | -16.345 | 5.909 | 2.661 | 16.815 | -2.508 | -4.631 | -6.307 | 7.759 | 3.265 | -13.869 | 8.083 | 11.139 | -7.691 | -1.649 | 2.336 | -13.285 | 6.755 | -21.646 | -18.214 | -2.654 | 11.917 | -7.78 | -10.503 | 3.217 | 4.287 | -0.986 | 1.138 | 1.645 | 13.303 | -16.095 | -1.782 | -0.138 | -4.982 | 0.245 | -1.926 | 3.547 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 26.426 | 18.93 | 10.982 | -41.043 | -11.795 | 17.45 | -29.072 | -16.77 | 29.019 | -21.859 | -40.791 | 43.976 | 3.17 | 18.687 | -3.93 | -4.521 | -6.32 | 16.211 | 10.954 | -10.245 | 17.354 | -5.674 | 9.647 | -18.19 | -4.809 | 13.418 | 35.091 | -5.439 | -0.414 | 2.675 | 15.211 | -6.558 | -9.142 | -0.161 | 5.855 | 0.775 | -7.853 | 11.006 | -2.956 | -7.588 | -3.439 | -1.243 | 9.644 | 17.038 | -6.815 | -3.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.285 | 6.755 | -21.646 | -18.214 | -2.654 | 11.917 | -7.78 | -10.503 | 3.217 | 4.287 | -0.986 | 1.138 | 1.645 | 13.303 | -16.095 | -1.782 | -0.138 | -4.982 | 0.245 | -1.926 | 3.547 |
Overige Niet-Contante Posten
| 85.821 | -5.645 | 6.049 | 0.139 | 1.207 | 31.978 | -11.007 | -101.319 | -80.099 | 43.603 | 9.666 | -0.145 | 0.194 | -4.003 | 3.037 | 84.129 | 93.869 | -9.323 | -0.1 | 2.654 | 0.014 | -11.213 | -1.374 | -1.906 | 0.76 | -6.452 | 5.33 | 47.982 | 13.672 | -6.116 | 35.33 | -1.583 | 41.487 | 22.239 | 90.601 | -0.95 | 0.518 | -0.568 | 0.584 | 3.375 | 2.023 | -0.191 | 2.371 | 0.842 | 1.391 | -4.038 | 2.894 | 4.099 | 3.6 | 1.4 | 60.42 | 4.898 | 2.808 | 1.512 | 53.03 | -0.764 | -1.376 | -4.937 | 3.637 | 1.156 | 6.865 | 7.266 | -5.139 | -40.614 | 41.717 | 10.749 | 1.593 | 1.596 | -2.744 | 0.799 | 1.186 | -0.043 | 0.48 | 0.337 | 0.156 | 0.615 | -0.07 | -0.002 | 0.171 | 0.5 | 0.01 | -0.023 | 0.052 |
Kasstroom uit Operationele Activiteiten
| 166.28 | 147.893 | 211.761 | 160.194 | 134.166 | 215.221 | 226.688 | 228.018 | 227.668 | 162.442 | 110.063 | 124.007 | 58.357 | 46.151 | 44.719 | 36.581 | 8.555 | 57.345 | 80.321 | 48.998 | 81.235 | 53.302 | 70.447 | 51.74 | 63.576 | 65.294 | 109.078 | 39.278 | 40.298 | 36.026 | 52.724 | 22.701 | 25.896 | 25.43 | 28.585 | 22.454 | 21.384 | 38.98 | 31.292 | 18.456 | 11.176 | 25.246 | 30.15 | 38.645 | 11.291 | 3.176 | 19.236 | 0.388 | 22.936 | 15.961 | 62.791 | 37.787 | 36.096 | 23.594 | 42.717 | 44.983 | 23.841 | 55.914 | 60.867 | 32.852 | 39.516 | 58.424 | 44.922 | 84.582 | 67.453 | 35.166 | 26.428 | 37.277 | 22.481 | 16.998 | 29.517 | 29.211 | 24.406 | 30.353 | 40.67 | 44.074 | 2.33 | 14.645 | 14.953 | 18.312 | 2.024 | 7.65 | 11.101 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -121.497 | -189.207 | -130.162 | -110.036 | -125.13 | -188.501 | -72.743 | -111.745 | -115.023 | -118.872 | -85.4 | -77.152 | -44.339 | -80.946 | -23.821 | -7.076 | -20.55 | -128.666 | -58.241 | -61.331 | -88.452 | -109.026 | -78.659 | -682.47 | -79.695 | -114.54 | -40.261 | -98.066 | -68.967 | -107.241 | -57.98 | -42.526 | -29.215 | -60.775 | -56.834 | -55.692 | -49.951 | -101.204 | -99.818 | -56.678 | -66.514 | -118.788 | -73.589 | -42.819 | -32.23 | -66.471 | -24.646 | -11.656 | -15.048 | -52.863 | -57.784 | -39.474 | -15.001 | -39.776 | -10.178 | -79.628 | -41.069 | -75.818 | -30.856 | -189.508 | -8.322 | -81.224 | -49.166 | -82.912 | -16.213 | -48.301 | -46.409 | -27.379 | -57.111 | -35.709 | 43.72 | -29.959 | -105.905 | -31.747 | -15.831 | -22.742 | -13.416 | -36.373 | -13.823 | -20.599 | -3.772 | -7.174 | -7.523 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | -1.034 | 0 | 0 | 93.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 617.765 | -617.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.084 | -18.084 | 0 | 0 | 0 | 0 | -4.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16.613 | 23.18 | -2.484 | -10.677 | -9.324 | 18.728 | -6.567 | -16.982 | 7.491 | -7.65 | 42.78 | -30.003 | 0.835 | 97.967 | 9.996 | 6.451 | -20.576 | -17.183 | 29.144 | -12.41 | 1.776 | -13.616 | 28.231 | -24.916 | -5.844 | 31.93 | -47.006 | 0.681 | -5.412 | 4.789 | -10.208 | 27.928 | 54.937 | 1.315 | 4.144 | 13.708 | -1.214 | 0.908 | 63.722 | -3.809 | -20.271 | 2.94 | 32.965 | 0.585 | -19.519 | 27.427 | 213.263 | 17.633 | -17.031 | 8.369 | 4.077 | 0.926 | 36.349 | 4.039 | -25.649 | 7.022 | -4.629 | 18.04 | -4.268 | 9.076 | 1.115 | -13.263 | -11.715 | 16.278 | 0.475 | 0.74 | 2.385 | -11.284 | 7.208 | -2.38 | -80.403 | 4.053 | 1.435 | 0.682 | -2.573 | -150.716 | -7.212 | 2.981 | 3.809 | -22.78 | 0 | 0 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| -138.11 | -166.027 | -132.646 | -120.713 | -134.454 | -143.773 | -79.31 | -128.727 | -107.532 | -126.522 | -42.62 | -107.155 | -43.504 | 17.021 | -13.825 | -0.625 | -41.126 | -145.849 | -29.097 | -73.741 | -86.676 | -122.642 | -50.428 | -707.386 | -85.539 | -82.61 | -87.267 | -97.385 | -74.379 | -102.452 | -68.188 | -14.598 | 25.722 | -59.46 | -52.69 | -41.984 | -51.165 | -100.296 | -36.096 | -60.487 | -86.785 | -115.848 | -40.624 | -42.234 | -51.749 | -39.044 | 188.617 | 5.977 | -32.079 | -44.494 | -53.707 | -38.548 | 21.348 | -35.737 | -35.827 | -72.606 | -45.698 | -57.778 | -35.124 | -162.348 | -25.291 | -94.487 | -60.881 | -66.634 | -15.738 | -51.691 | -44.024 | -38.663 | -49.903 | -38.089 | -36.683 | -25.906 | -104.47 | -31.065 | -18.404 | -173.458 | -13.416 | -36.373 | -10.014 | -43.379 | -3.772 | -7.174 | -7.524 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.694 | -34.003 | -4.896 | -1.58 | -23.458 | -33.523 | -13.493 | -55.406 | -101.541 | -1.215 | -70.448 | -239.77 | -1.17 | -0.234 | -0.297 | -0.456 | -0.716 | -0.705 | -0.624 | -24.743 | -0.145 | -0.143 | -20.267 | -377.181 | -26.206 | -193.405 | -23.701 | -56.344 | -32.103 | -60.979 | -79.248 | -10.138 | -141.236 | -33.889 | -23.976 | -19.33 | -79.112 | -60.57 | -2.211 | -11.375 | -71.432 | -86.951 | 0 | -3.502 | -40.135 | -35.86 | 0 | -6.365 | 0 | 0 | -9.084 | 0 | -58.582 | -82.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.029 | 0 | 0 | 1.078 | 0.537 | 0.716 | 3.413 | 0.311 | 9.004 | 4.221 | 3.005 | 0.272 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.024 | 0.248 | 391.087 | 3.406 | 1.033 | 1.89 | 1.763 | 1.978 | 0.106 | 100.053 | 2.035 | 22.725 | 0.141 | 0.129 | 0.2 | 108.893 | 0.746 | 2.593 | 30.656 | 4.177 | 1.163 | 112.351 | 0.087 | 0.323 | 0.008 | 0 | 0 | -0.008 | 0 | 0 | 0.02 | 1.138 | 98.02 | 0.24 | 0.231 | 0.215 | 1.492 | 0.165 | 95.271 | 0.801 | 0 | 0.461 | 0.711 | 4.26 | 84.814 | 1.511 | 0.916 | 39.734 | 0.71 | 0.094 | 0.45 | 1.697 | 0.435 | 0.099 | 97.582 | 0.058 | 0.021 | 0 | 0 | 0 | 0 | 17.526 |
Terugkoop van Gewone Aandelen
| -15.297 | -15.125 | -87.507 | -42.454 | -41.569 | -12.248 | -85.563 | -44.196 | -27.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.03 | 0 | -0.007 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.667 | -3.577 | -3.664 | -4.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.645 | -0.744 | 13.288 | 4.553 | -0.283 | -1.969 | -6.432 | 0.311 | 9.004 | -34.705 | 3.005 | 222.646 | -13.711 | -62.938 | -30.597 | -35.5 | 33.287 | 89.209 | -50.6 | 24.743 | 5.565 | 69.459 | -20.267 | 264.559 | 13.103 | 215.142 | -23.701 | 56.344 | 32.103 | 60.979 | 100.053 | 2.035 | 66.893 | 33.889 | 23.976 | 19.33 | 108.893 | 60.57 | 2.211 | 11.375 | 71.432 | 86.951 | -99.389 | 3.502 | 40.135 | 35.86 | -207.853 | -6.365 | 9.159 | 28.533 | 0 | 0.741 | 0 | 0 | -3.553 | 31.056 | 21.642 | 0.372 | -25.908 | 34.225 | -15.202 | 36.1 | 10.262 | -18.877 | -51.267 | -67.404 | 16.085 | 0.47 | -12.312 | 20.381 | 7.072 | -3.755 | 78.367 | 0.277 | -22.365 | 31.802 | 11.028 | 21.707 | -4.952 | 25.067 | 1.748 | -0.469 | -21.103 |
Kasstroom uit Financieringsactiviteiten
| -28.17 | 18.134 | -79.115 | -39.481 | -65.31 | -47.74 | -105.488 | -99.291 | -120.136 | -35.92 | -67.443 | -16.852 | -14.853 | -63.172 | -30.894 | -35.956 | 32.571 | 88.504 | -51.224 | 24.743 | 5.441 | 69.34 | -20.019 | 655.646 | 16.509 | 22.77 | -21.811 | 58.107 | 34.081 | 61.085 | 20.805 | -8.103 | -51.618 | 34.03 | 24.105 | 19.53 | 29.781 | 61.316 | 4.804 | 42.031 | 75.609 | 88.114 | 12.962 | 3.589 | 40.458 | 35.868 | -207.853 | -6.365 | 9.143 | 28.533 | -9.084 | 0.761 | -57.444 | 12.143 | -6.89 | 27.623 | 21.857 | 1.864 | -25.743 | 129.496 | -14.401 | 36.1 | 10.723 | -18.166 | -47.007 | 17.41 | 17.596 | 1.386 | 27.422 | 21.091 | 7.166 | -3.305 | 80.064 | 0.712 | -22.266 | 129.384 | 11.086 | 21.728 | -4.939 | 25.067 | 1.748 | -0.476 | -3.577 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.963 | 17.316 | 0 | 0 | 0 | 66.426 | 15.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.602 | 10.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.225 | 0 | 0 | 0 | 0 | 16.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | -65.598 | 23.708 | 41.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.509 | 22.77 | 0 | 0 | 0 | 61.085 | 20.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.114 | 12.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.401 | 0.037 | -5.236 | -0.218 | 4.708 | 17.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 65.598 | 41.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.963 | 5.454 | 0 | 0 | 0 | 66.426 | 5.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.602 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.225 | 0.176 | 0.139 | 5.375 | 5.593 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |