Nova Minerals Limited
ASX:NVA.AX
0.15 (AUD) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.256 | 0.245 | 0.211 | 0.193 | 0.158 | 0.131 | 0.074 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.256 | -0.198 | -0.211 | -0.193 | -0.158 | -0.131 | -0.074 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | -4.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,029.556 | 1 | 0 | 0 | 1 | 1 | -5,255.063 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.241 | 1.396 | 1.325 | 1.726 | 1.255 | 1.086 | 0.608 | 0.731 | 0.8 | 0.64 | 0.605 | 0.512 | 0.368 | 0.287 | 0.313 | 0.211 | 0.256 | 0.021 | 0.051 | 0.048 | 0.094 | 0.09 | 0.046 | 0.094 | 0.041 | 0.041 | 0.041 | 0.041 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | 0.062 | 0.062 | 0.062 | 0.062 | 0.168 | 0.168 | 0.168 | 0.168 | 0.174 | 0.174 | 0.174 | 0.174 | 0.114 | 0.114 | 0.114 | 0.114 | 0.116 | 0.116 | 0.116 | 0.116 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.097 | -0.055 | 1.117 | 0.154 | 1.603 | 0.524 | 1.379 | 0.35 | 2.047 | 1.578 | 0.326 | 0.328 | 0.163 | 0.337 | 0.599 | 0.327 | 0.661 | 0.097 | 0 | 0 | 0 | -0.038 | -0.038 | -0.038 | 0.019 | 0.019 | 0.019 | 0.019 | -0.02 | -0.02 | -0.02 | -0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.237 | 0.237 | 0.237 | 0.237 | -0.087 | -0.087 | -0.087 | -0.087 | -0.113 | -0.113 | -0.113 | -0.113 | 0.028 | 0.028 | 0.028 | 0.028 | -0.089 | -0.089 | -0.089 | -0.089 | -0.094 | -0.094 | -0.094 | -0.094 | -0.062 | -0.062 | -0.062 | -0.062 | 0.157 | 0.157 | 0.157 | 0.157 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.338 | 1.342 | 2.442 | 1.879 | 2.858 | 1.61 | 1.986 | 1.081 | 2.848 | 2.181 | 0.931 | 0.841 | 0.532 | 0.624 | 0.912 | 0.538 | 0.916 | 0.118 | 0.051 | 0.048 | 0.094 | 0.09 | 0.008 | 0.094 | 0.06 | 0.06 | 0.06 | 0.06 | 0.012 | 0.012 | 0.012 | 0.012 | 0.042 | 0.042 | 0.042 | 0.042 | 0.299 | 0.299 | 0.299 | 0.299 | 0.081 | 0.081 | 0.081 | 0.081 | 0.06 | 0.06 | 0.06 | 0.06 | 0.142 | 0.142 | 0.142 | 0.142 | 0.027 | 0.027 | 0.027 | 0.027 | 0.007 | 0.007 | 0.007 | 0.007 | 0.038 | 0.038 | 0.038 | 0.038 | 0.258 | 0.258 | 0.258 | 0.258 | 0.332 | 0.332 | 0.332 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.419 | -3.419 | -3.419 | -3.419 | -3.132 | -3.132 | -3.132 | -3.132 | -1.001 | -1.001 | -1.001 | -1.001 | 1.047 | 1.047 | 1.047 | 1.047 | 0.408 | 0.408 | 0.408 | 0.408 | -0.112 | -0.112 | -0.112 | -0.112 | 1.1 | 1.1 | 1.1 | 1.1 | -0.034 | -0.034 | -0.034 | -0.034 | 0.211 | 0.211 | 0.211 | 0.211 | -0.816 | -0.816 | -0.816 | -0.816 | 1.492 | 1.492 | 1.492 | 1.492 | -4.524 | -4.524 | -4.524 | -4.524 |
Bedrijfskosten
| 1.338 | 1.342 | 2.442 | 1.879 | 2.858 | 1.61 | 1.986 | 1.081 | 2.848 | 2.181 | 0.931 | 0.851 | 0.532 | 0.726 | 0.912 | 0.788 | 1.166 | 0.118 | 0.051 | 0.544 | 0.927 | 0.091 | 0.008 | 0.125 | 0.06 | 0.06 | 0.06 | 0.06 | 0.012 | 0.012 | 0.012 | 0.012 | 0.042 | 0.042 | 0.042 | 0.042 | 0.299 | 0.299 | 0.299 | 0.299 | 0.081 | 0.081 | 0.081 | 0.081 | 0.06 | 0.06 | 0.06 | 0.06 | 0.142 | 0.142 | 0.142 | 0.142 | 0.027 | 0.027 | 0.027 | 0.027 | 0.007 | 0.007 | 0.007 | 0.007 | 0.038 | 0.038 | 0.038 | 0.038 | 0.258 | 0.258 | 0.258 | 0.258 | 0.332 | 0.332 | 0.332 | 0.332 | -3.419 | -3.419 | -3.419 | -3.419 | -3.132 | -3.132 | -3.132 | -3.132 | -1.001 | -1.001 | -1.001 | -1.001 | 1.047 | 1.047 | 1.047 | 1.047 | 0.408 | 0.408 | 0.408 | 0.408 | -0.112 | -0.112 | -0.112 | -0.112 | 1.1 | 1.1 | 1.1 | 1.1 | -0.034 | -0.034 | -0.034 | -0.034 | 0.211 | 0.211 | 0.211 | 0.211 | -0.816 | -0.816 | -0.816 | -0.816 | 1.492 | 1.492 | 1.492 | 1.492 | -4.524 | -4.524 | -4.524 | -4.524 |
Bedrijfsresultaat
| -1.594 | -1.587 | -2.654 | -2.072 | -3.016 | -1.741 | -2.061 | -1.081 | -2.848 | -2.218 | -0.931 | -0.841 | -0.532 | -0.624 | -0.912 | -0.622 | -0.916 | -0.117 | -0.051 | -0.164 | -0.927 | -0.091 | -0.054 | -0.125 | -0.101 | -0.101 | -0.101 | -0.101 | -0.043 | -0.043 | -0.043 | -0.043 | -0.069 | -0.069 | -0.069 | -0.069 | -0.364 | -0.364 | -0.364 | -0.364 | -0.26 | -0.26 | -0.26 | -0.26 | -0.244 | -0.244 | -0.244 | -0.244 | -0.256 | -0.256 | -0.256 | -0.256 | -0.111 | -0.111 | -0.111 | -0.111 | -0.095 | -0.095 | -0.095 | -0.095 | -0.15 | -0.15 | -0.15 | -0.15 | -0.357 | -0.357 | -0.357 | -0.357 | -0.443 | -0.443 | -0.443 | -0.443 | -3.419 | -3.419 | -3.419 | -3.419 | -3.132 | -3.132 | -3.132 | -3.132 | -1.001 | -1.001 | -1.001 | -1.001 | 1.047 | 1.047 | 1.047 | 1.047 | 0.408 | 0.408 | 0.408 | 0.408 | -0.112 | -0.112 | -0.112 | -0.112 | 1.1 | 1.1 | 1.1 | 1.1 | -0.034 | -0.034 | -0.034 | -0.034 | 0.211 | 0.211 | 0.211 | 0.211 | -0.816 | -0.816 | -0.816 | -0.816 | 1.492 | 1.492 | 1.492 | 1.492 | -4.524 | -4.524 | -4.524 | -4.524 |
Bedrijfsresultaat ratio
| 0 | -33.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,198 | -51,737 | 0 | 0 | -44,548.786 | -101,302.556 | -38,901.875 | -41,652.045 | 0 | 0 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -6.738 | -0.275 | -0.8 | -52.24 | 91.702 | -0.3 | 0.758 | -0.425 | 0.078 | 0.003 | -0.001 | 0.002 | -0 | -0.103 | -0 | -0.274 | -0.25 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.105 | 0.105 | 0.105 | 0.105 | -0.001 | -0.001 | -0.001 | -0.001 | 0.018 | 0.018 | 0.018 | 0.018 | 0.188 | 0.188 | 0.188 | 0.188 | -0.021 | -0.021 | -0.021 | -0.021 | 0.097 | 0.097 | 0.097 | 0.097 | -0.015 | -0.015 | -0.015 | -0.015 | -0.012 | -0.012 | -0.012 | -0.012 | -0.155 | -0.155 | -0.155 | -0.155 | -0.014 | -0.014 | -0.014 | -0.014 | 1.56 | 1.56 | 1.56 | 1.56 | -0.001 | -0.001 | -0.001 | -0.001 | -1.265 | -1.265 | -1.265 | -1.265 | -0.911 | -0.911 | -0.911 | -0.911 | -0.507 | -0.507 | -0.507 | -0.507 | -0.241 | -0.241 | -0.241 | -0.241 | -0.353 | -0.353 | -0.353 | -0.353 | -0.227 | -0.227 | -0.227 | -0.227 | -0.101 | -0.101 | -0.101 | -0.101 | -2.141 | -2.141 | -2.141 | -2.141 | -0.273 | -0.273 | -0.273 | -0.273 |
Inkomen voor belasting
| -8.332 | -1.862 | -3.454 | -54.313 | 88.686 | -2.041 | -1.302 | -1.507 | -2.77 | -2.214 | -0.933 | -0.839 | -0.532 | -0.726 | -0.912 | -0.897 | -1.166 | -0.118 | -0.051 | -0.164 | -0.927 | -0.091 | -0.054 | -0.125 | -0.101 | -0.101 | -0.101 | -0.101 | -0.04 | -0.04 | -0.04 | -0.04 | -0.067 | -0.067 | -0.067 | -0.067 | -0.26 | -0.26 | -0.26 | -0.26 | -0.261 | -0.261 | -0.261 | -0.261 | -0.226 | -0.226 | -0.226 | -0.226 | -0.068 | -0.068 | -0.068 | -0.068 | -0.132 | -0.132 | -0.132 | -0.132 | 0.003 | 0.003 | 0.003 | 0.003 | -0.164 | -0.164 | -0.164 | -0.164 | -0.369 | -0.369 | -0.369 | -0.369 | -0.598 | -0.598 | -0.598 | -0.598 | -1.734 | -1.734 | -1.734 | -1.734 | -1.571 | -1.571 | -1.571 | -1.571 | -1.002 | -1.002 | -1.002 | -1.002 | -0.218 | -0.218 | -0.218 | -0.218 | -0.503 | -0.503 | -0.503 | -0.503 | -0.62 | -0.62 | -0.62 | -0.62 | 0.859 | 0.859 | 0.859 | 0.859 | -0.387 | -0.387 | -0.387 | -0.387 | -0.016 | -0.016 | -0.016 | -0.016 | -0.917 | -0.917 | -0.917 | -0.917 | -0.649 | -0.649 | -0.649 | -0.649 | -4.798 | -4.798 | -4.798 | -4.798 |
Inkomen voor belasting ratio
| 0 | -39.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123,022 | -51,808.889 | 0 | 0 | -51,870.214 | -101,308.111 | -56,031.25 | -53,022.682 | 0 | 0 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.811 | 3.764 | 2.404 | -0.037 | -0.273 | -0.17 | -0.046 | -0.553 | -0.055 | -0.485 | -0.042 | 0.002 | -0 | -0.103 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0.106 | 0.002 | 0.002 | 0.002 | 0.002 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.164 | -0.164 | -0.164 | -0.164 | -0.369 | -0.369 | -0.369 | -0.369 | -0.598 | -0.598 | -0.598 | -0.598 | -1.734 | -1.734 | -1.734 | -1.734 | -1.571 | -1.571 | -1.571 | -1.571 | -1.002 | -1.002 | -1.002 | -1.002 | -0.218 | -0.218 | -0.218 | -0.218 | -0.503 | -0.503 | -0.503 | -0.503 | -0.62 | -0.62 | -0.62 | -0.62 | 0.859 | 0.859 | 0.859 | 0.859 | -0.387 | -0.387 | -0.387 | -0.387 | -0.016 | -0.016 | -0.016 | -0.016 | -0.917 | -0.917 | -0.917 | -0.917 | -0.649 | -0.649 | -0.649 | -0.649 | -4.798 | -4.798 | -4.798 | -4.798 |
Nettowinst
| -9.143 | -5.626 | -5.858 | -54.275 | 88.96 | -1.871 | -1.257 | -1.48 | -2.715 | -1.729 | -0.89 | -0.839 | -0.532 | -0.726 | -0.912 | -0.897 | -1.166 | -0.118 | -0.051 | -0.164 | -0.927 | -0.091 | -0.054 | -0.125 | -0.101 | -0.101 | -0.101 | -0.101 | -0.04 | -0.04 | -0.04 | -0.04 | -0.067 | -0.067 | -0.067 | -0.067 | -0.26 | -0.26 | -0.26 | -0.26 | -0.261 | -0.261 | -0.261 | -0.261 | -0.226 | -0.226 | -0.226 | -0.226 | -0.068 | -0.068 | -0.068 | -0.068 | -0.132 | -0.132 | -0.132 | -0.132 | 0.003 | 0.003 | 0.003 | 0.003 | -0.164 | -0.164 | -0.164 | -0.164 | -0.369 | -0.369 | -0.369 | -0.369 | -0.598 | -0.598 | -0.598 | -0.598 | -1.734 | -1.734 | -1.734 | -1.734 | -1.571 | -1.571 | -1.571 | -1.571 | 0 | 0 | 0 | 0 | 1.192 | 1.192 | 1.192 | 1.192 | 0.587 | 0.587 | 0.587 | 0.587 | 0.375 | 0.375 | 0.375 | 0.375 | 0.041 | 0.041 | 0.041 | 0.041 | 0.167 | 0.167 | 0.167 | 0.167 | 0.032 | 0.032 | 0.032 | 0.032 | -0.115 | -0.115 | -0.115 | -0.115 | 2.001 | 2.001 | 2.001 | 2.001 | -0.215 | -0.215 | -0.215 | -0.215 |
Nettowinstmarge
| 0 | -118.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,059 | -49,471.5 | 0 | 0 | -51,870.214 | -101,308.111 | -56,031.25 | -53,022.682 | 0 | 0 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.043 | -0.027 | -0.032 | -0.3 | 0.51 | -0.011 | -0.008 | -0.014 | -0.029 | -0.022 | -0.012 | -0.013 | -0.008 | -0.018 | -0.036 | -0.035 | -0.18 | -0.018 | -0.008 | -0.027 | -0.14 | -0.015 | -0.001 | -0.026 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.017 | -0.017 | -0.017 | -0.017 | -0.027 | -0.027 | -0.027 | -0.027 | -0.097 | -0.097 | -0.097 | -0.097 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0.069 | 0.069 | 0.069 | 0.069 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.003 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0 | -0 | -0 |
Verwaterde WPA
| -0.043 | -0.027 | -0.032 | -0.3 | 0.47 | -0.011 | -0.008 | -0.014 | -0.029 | -0.022 | -0.012 | -0.013 | -0.008 | -0.017 | -0.036 | -0.035 | -0.18 | -0.018 | -0.008 | -0.027 | -0.14 | -0.012 | -0.001 | -0.026 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.008 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.017 | -0.017 | -0.017 | -0.017 | -0.027 | -0.027 | -0.027 | -0.027 | -0.097 | -0.097 | -0.097 | -0.097 | -0.088 | -0.088 | -0.088 | -0.088 | 0 | 0 | 0 | 0 | 0.069 | 0.069 | 0.069 | 0.069 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.003 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0 | -0 | -0 |
EBITDA
| -1.338 | -1.342 | -2.442 | -1.879 | -2.858 | -1.61 | -1.986 | -1.023 | -2.815 | -2.181 | -0.903 | 0.002 | -0 | -0.103 | -0 | -0.58 | -0.874 | -0.033 | -0.051 | 0.333 | -0.094 | -0.089 | -0.054 | -0.094 | -0.101 | -0.101 | -0.101 | -0.101 | -0.04 | -0.04 | -0.04 | -0.04 | -0.067 | -0.067 | -0.067 | -0.067 | -0.255 | -0.255 | -0.255 | -0.255 | -0.247 | -0.247 | -0.247 | -0.247 | -0.216 | -0.216 | -0.216 | -0.216 | -0.064 | -0.064 | -0.064 | -0.064 | -0.13 | -0.13 | -0.13 | -0.13 | 0.008 | 0.008 | 0.008 | 0.008 | -0.311 | -0.311 | -0.311 | -0.311 | -0.703 | -0.703 | -0.703 | -0.703 | -1.147 | -1.147 | -1.147 | -1.147 | -3.419 | -3.419 | -3.419 | -3.419 | -3.132 | -3.132 | -3.132 | -3.132 | -1.001 | -1.001 | -1.001 | -1.001 | 1.047 | 1.047 | 1.047 | 1.047 | 0.408 | 0.408 | 0.408 | 0.408 | -0.112 | -0.112 | -0.112 | -0.112 | 1.1 | 1.1 | 1.1 | 1.1 | -0.034 | -0.034 | -0.034 | -0.034 | 0.211 | 0.211 | 0.211 | 0.211 | -0.816 | -0.816 | -0.816 | -0.816 | 1.492 | 1.492 | 1.492 | 1.492 | -4.524 | -4.524 | -4.524 | -4.524 |
EBITDA ratio
| 0 | -28.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,170 | -50,148.167 | 0 | 0 | -7,321.429 | -5.556 | -36,247.438 | -39,721.545 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |