Nusasiri Public Company Limited

SET:NUSA.BK

0.33 (THB) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) THB.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39.23729.352136.47311.58925.73449.29218.46643.91314.81313.8627.43945.155252.76239.1357.178214.2556.66369.76718.4893.95911.831
Kortetermijnbeleggingen 00000300.384450.0510000000.0270000000
Liquide middelen en kortetermijnbeleggingen 39.23729.352136.47311.58925.734349.676468.51743.91314.81313.8627.43945.155252.76239.15757.178214.2556.66369.76718.4893.95911.831
Nettovorderingen 806.991782.66365.52685.942591.243960.9154.566104.89830.38811.23311.54118.07946.15227.056000.9660.96628.05557.76957.289
Voorraad 1,784.8281,850.5561,659.8591,770.3121,870.8162,226.6554,194.7127,013.7538,273.6315,698.6965,109.3934,022.8142,489.4462,705.7880006.988118.279212.101213.746
Overige vlottende activa 65.619201.32973.22897.642130.476128.566440.46324.67.54717.0416.7530.91510.6130.24242.02414.5473.1618.54125.26137.048
Totaal vlottende activa 2,696.6742,976.4492,078.6272,238.872,813.3243,883.6435,190.3657,577.5288,774.6196,590.95,262.2864,316.9482,803.362,782.601187.42256.27922.17780.882173.365299.09319.913
Niet-vlottende activa:
Materiële vaste activa, netto 4,041.2683,429.8255,566.4554,243.844,782.6674,548.1132,921.6052,592.1471,209.223404.652299.39416.4116.2089.6560.020.30298.417111.6071,030.7291,160.6821,151.591
Goodwill 174.38174.38174.3800000000-0000000000
Immateriële activa 45.65947.62881.72121.66114.21314.3545.9133.4023.4632.2182.1150.899000000000
Goodwill en immateriële activa 220.039222.00854.76121.66114.21314.3545.9133.4023.4632.2182.1150.8991.0191.1370000000
Langetermijnbeleggingen 7,714.7794,689.506323.289353.682381.781487.2871,026.189700700664.168158.765158.3921.22.22900.8250.7730.91500.7410.579
Belastingvorderingen 27.44817.43110.2769.3429.0049.2575.0762.5592.0031.6030.619229.0046.7087.42510.163000000
Overige niet-vlottende activa 1,007.84,193.5623,294.7453,849.9583,043.1253,910.1613,704.8941,469.746812.872195.389597.834.407293.194294.7181.237010.396109.2340.86300
Totaal niet-vlottende activa 13,011.33312,552.3319,249.5278,478.4838,230.7918,969.1727,663.6784,767.8552,727.5611,268.031,058.722409.111318.33315.16511.421.127109.586221.7561,031.5911,161.4231,152.171
Totaal activa 15,708.00715,528.7811,328.15310,717.35311,044.11512,852.81512,854.04212,345.38211,502.1797,858.936,321.0084,726.0593,121.693,097.766198.84257.406131.763302.6381,204.9561,460.5121,472.084
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 220.478195.487144.116149.31377.59588.871101.327131.477132.783297.73321.436247.25220.3187.7730.601.7851.85845.36973.255117.378
Kortlopende schulden 2,488.9662,264.0351,863.8221,871.021,398.8672,847.1162,735.0262,257.1931,219.572,358.851,473.961811.797368.137421.15600602.308602.308581.759370.226262.408
Belastingschulden 20.564123.97117.94910.4910.1272.43538.2638.27811.5931.85213.72610.73100000000
Uitgestelde opbrengsten 153.461250.802313.819188.258215.148332.654197.185525.342245.058233.626242.902246.119103.9183.117000049.9740.2570
Overige kortlopende verplichtingen 1,000.001755.5382,446.5791,978.4662,237.179814.311495.119159.413346.034366.825155.39212.82517.9925.0862.38249.039292.749327.846140.643126.381176.364
Totaal kortlopende verplichtingen 3,862.9053,465.8634,768.3364,187.0573,928.7894,082.9523,528.6573,073.4251,943.4453,257.032,193.691,317.993510.355537.1322.98249.039896.841932.011817.744570.119556.15
Langlopende verplichtingen:
Langetermijnschulden 1,232.0032,423.8271,826.6251,417.496890.787540.8822,152.1661,894.121,963.233112.9471,399.6681,079.6930.0061,135.82100000211.357289.126
Uitgestelde opbrengsten niet-vlottend 422.042-191.89333.3030000-1.930000000000000
Uitgestelde belastingverplichtingen niet-vlottend 206.833191.89391.5097.5360001.9334.59124.18900000000000
Overige niet-vlottende verplichtingen 62.194222.94715126.85350.9271,026.53272.92318.0041.3381.4510.8210.3370.2580000.7651.00830.2140
Totaal niet-vlottende verplichtingen 1,923.0722,646.7751,966.4371,551.8821,241.7141,567.4152,225.0891,912.1251,999.162138.5871,400.4891,079.938930.2641,135.821000.7651.0083211.571289.126
Totaal passiva 5,785.9776,112.6386,734.7735,738.945,170.5035,650.3675,753.7464,985.553,942.6073,395.6183,594.1792,397.931,440.6191,672.9532.98249.039897.606933.019820.744781.69845.276
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 13,066.22211,645.7148,041.0837,641.0837,641.0797,641.0796,947.1346,947.1346,946.8844,046.7172,623.5672,273.5774,292.991,673.739532.604532.604532.604528.6053,293.3712,830.0962,133.621
Ingehouden winsten -3,850.538-3,179.514-3,631.508-2,742.375-1,802.008-563.035-344.58-103.711102.11559.5322.11254.094-193.11-249.391-336.896-324.311-1,389.905-1,250.586-1,998.03-653.822-317.359
Overige gereserveerde algehele resultaten 1,131.20911.11711.11711.11711.11711.11711.11711.11711.1172.6852.68500.4430.46500.0750.0230.1650.4880.4410.371
Overige totale aandeelhoudersvermogen -721.818603.209-136.058-4.976-22.477-1.562347.994355.152356.803206.8960.3120.458-2,419.25100.15091.43591.435-911.616-1,497.892-1,189.826
Totaal eigen vermogen van aandeelhouders 9,625.0769,080.5264,284.6344,904.8485,827.7117,087.5986,961.6657,209.6927,416.9194,315.832,628.6772,328.1291,681.0711,424.813195.858208.367-765.843-630.381384.212678.822626.807
Totaal eigen vermogen 9,922.039,416.1424,593.384,978.4135,873.6127,202.4487,100.2977,359.8327,559.5724,463.3132,726.8292,328.1391,681.0711,424.813195.858208.367-765.843-630.381384.212678.822626.807
Totaal passiva en aandeelhoudersvermogen 15,708.00715,528.7811,328.15310,717.35311,044.11512,852.81512,854.04212,345.38211,502.1797,858.936,321.0084,726.0593,121.693,097.766198.84257.406131.763302.6381,204.9561,460.5121,472.084