Nufarm Limited
ASX:NUF.AX
3.8 (AUD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,480.611 | 3,772.97 | 3,215.651 | 2,847.375 | 3,757.59 | 3,307.847 | 3,111.115 | 2,791.217 | 2,737.163 | 2,622.704 | 2,277.292 | 2,181.551 | 2,083.589 | 2,168.63 | 2,677.083 | 2,492.458 | 1,764.384 | 1,676.746 | 1,671.029 | 1,576.815 | 1,458.811 | 1,429.275 | 1,324.813 | 1,268.242 | 0 | 1,177.355 | 759.902 | 542.866 | 451.561 | 363.714 | 320.81 | 267.621 | 229.486 | 241.522 | 215.13 |
| Kosten van de omzet
| 2,454.241 | 2,800.385 | 2,380.946 | 2,112.646 | 2,744.309 | 2,344.413 | 2,197.865 | 1,989.561 | 2,020.29 | 1,955.363 | 1,653.991 | 1,570.657 | 1,501.031 | 1,698.717 | 2,067.255 | 1,747.965 | 1,268.723 | 1,049.849 | 1,019.105 | 890.003 | 822.614 | 824.323 | 772.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,026.37 | 972.585 | 834.705 | 734.729 | 1,013.281 | 963.434 | 913.25 | 801.656 | 716.873 | 667.341 | 623.301 | 610.894 | 582.558 | 469.913 | 609.828 | 744.493 | 495.661 | 626.897 | 651.924 | 686.812 | 636.197 | 604.952 | 552.808 | 1,268.242 | 0 | 1,177.355 | 759.902 | 542.866 | 451.561 | 363.714 | 320.81 | 267.621 | 229.486 | 241.522 | 215.13 |
| Brutowinstmarge
| 0.295 | 0.258 | 0.26 | 0.258 | 0.27 | 0.291 | 0.294 | 0.287 | 0.262 | 0.254 | 0.274 | 0.28 | 0.28 | 0.217 | 0.228 | 0.299 | 0.281 | 0.374 | 0.39 | 0.436 | 0.436 | 0.423 | 0.417 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 44.677 | 51.1 | 36.663 | 22.652 | 41.132 | 39.046 | 40.415 | 39.348 | 32.745 | 40.184 | 42.698 | 37.874 | 36.474 | 38.529 | 45.375 | 41.585 | 30 | 14.615 | 15.812 | 14.132 | 8.236 | 9.328 | 11.447 | 9.509 | 0 | 10.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 230.555 | 198.813 | 172.89 | 446.231 | 223.768 | 275.573 | 195.666 | 181.273 | 198.62 | 168.489 | 148.012 | 198.007 | 140.231 | 156.285 | 156.621 | 138.378 | 93.357 | 227.671 | 239.544 | 258.008 | 226.693 | 228.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 515.59 | 523.344 | 477.623 | 486.357 | 561.151 | 480.65 | 411.067 | 419.317 | 348.12 | 321.912 | 269.582 | 240.543 | 229.478 | 217.617 | 210.914 | 263.878 | 186.019 | 78.16 | 70.476 | 88.775 | 68.113 | 56.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 746.145 | 722.157 | 650.513 | 932.588 | 784.919 | 756.223 | 606.733 | 600.59 | 546.74 | 490.401 | 417.594 | 438.55 | 369.709 | 373.902 | 367.535 | 402.256 | 279.376 | 305.831 | 310.02 | 346.783 | 294.806 | 284.91 | 207.806 | 167.012 | 0 | 205.983 | 33.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 5.039 | 213.68 | 208.007 | 5.833 | 0.837 | -20.69 | -0.548 | -16.995 | 11.408 | -1.727 | 9.943 | 29.361 | -32.791 | 11.964 | -42.137 | -32.859 | 8.567 | 9.914 | 34.044 | -21.496 | -33.24 | -18.141 | 60.643 | -1,212.316 | 105.946 | -1,177.355 | -759.902 | -520.551 | -432.116 | -351.649 | -310.305 | -258.227 | -222.269 | -234.299 | -210.236 |
| Bedrijfskosten
| 979.196 | 986.937 | 895.183 | 1,163.271 | 997.759 | 915.819 | 734.879 | 724.962 | 659.693 | 611.401 | 534.277 | 541.913 | 473.613 | 469.979 | 478.872 | 491.321 | 351.585 | 460.486 | 514.836 | 526.496 | 474.777 | 480.22 | 90.284 | 55.926 | 105.946 | 562.536 | 208.154 | 22.315 | 19.445 | 12.065 | 10.505 | 9.394 | 7.217 | 7.222 | 4.894 |
| Bedrijfsresultaat
| 236.258 | 203.158 | 151.173 | -428.542 | 15.522 | 47.615 | 178.371 | 76.694 | 57.18 | 55.94 | 89.024 | 68.981 | 108.945 | -0.066 | 128.392 | 253.172 | 144.076 | 166.411 | 137.088 | 160.316 | 126.873 | 141.688 | 1.961 | 1,212.316 | 105.946 | 1,177.355 | 759.902 | 520.551 | 432.116 | 351.649 | 310.305 | 258.227 | 222.269 | 234.299 | 210.236 |
| Bedrijfsresultaat ratio
| 0.068 | 0.054 | 0.047 | -0.151 | 0.004 | 0.014 | 0.057 | 0.027 | 0.021 | 0.021 | 0.039 | 0.032 | 0.052 | -0 | 0.048 | 0.102 | 0.082 | 0.099 | 0.082 | 0.102 | 0.087 | 0.099 | 0.001 | 0.956 | 0 | 1 | 1 | 0.959 | 0.957 | 0.967 | 0.967 | 0.965 | 0.969 | 0.97 | 0.977 |
| Totaal overige inkomsten en kosten netto
| 3.855 | -75.055 | -55.486 | 6.196 | 0.961 | -20.612 | -0.672 | -15.598 | 12.528 | 0.481 | 9.883 | 29.739 | -157.036 | 12.011 | -45.885 | -30.161 | 16.623 | 20.459 | 40.602 | -18.081 | -29.443 | -14.49 | 3.447 | 4.04 | -0.688 | 6.255 | 6.565 | -477.085 | -387.712 | -317.212 | -283.732 | 1.413 | 1.197 | 1.196 | 1.153 |
| Inkomen voor belasting
| 154.827 | 128.103 | 95.687 | -310.506 | 80.949 | 39.893 | 172.247 | 49.639 | 75.01 | 61.851 | 112.923 | 110.323 | -32.548 | 12.717 | 58.957 | 190.296 | 148.474 | 137.624 | 139.18 | 109.897 | 93.652 | 82.182 | 31.706 | 81.821 | 71.592 | 74.586 | 51.068 | 43.466 | 44.404 | 34.437 | 26.573 | 25.416 | 15.494 | 25.303 | 19.828 |
| Inkomen voor belasting ratio
| 0.044 | 0.034 | 0.03 | -0.109 | 0.022 | 0.012 | 0.055 | 0.018 | 0.027 | 0.024 | 0.05 | 0.051 | -0.016 | 0.006 | 0.022 | 0.076 | 0.084 | 0.082 | 0.083 | 0.07 | 0.064 | 0.057 | 0.024 | 0.065 | 0 | 0.063 | 0.067 | 0.08 | 0.098 | 0.095 | 0.083 | 0.095 | 0.068 | 0.105 | 0.092 |
| Belastingkosten
| 43.687 | 20.665 | 30.559 | 51.906 | 42.639 | 55.9 | 57.205 | 22.161 | 31.961 | 24.104 | 31.173 | 37.501 | 16.981 | 35.369 | -21.585 | 52.176 | 41.151 | 34.459 | 139.18 | 109.897 | 93.652 | 82.182 | 31.706 | 81.821 | 71.592 | 74.586 | 51.068 | 43.466 | 44.404 | 34.437 | 26.573 | 25.416 | 15.494 | 25.303 | 19.828 |
| Nettowinst
| 111.14 | 107.438 | 65.128 | -456.079 | 38.31 | -15.588 | 103.172 | 27.519 | 43.22 | 37.707 | 67.025 | 58.55 | -49.851 | -23.99 | 64.541 | 123.151 | 148.796 | 121.153 | -1.55 | -2.074 | -1.826 | -0.943 | -0.575 | -0.869 | -0.02 | -0.224 | 0.065 | 7.2 | 7.22 | 6.64 | 3.878 | 0.131 | 1.312 | 0.798 | 1.17 |
| Nettowinstmarge
| 0.032 | 0.028 | 0.02 | -0.16 | 0.01 | -0.005 | 0.033 | 0.01 | 0.016 | 0.014 | 0.029 | 0.027 | -0.024 | -0.011 | 0.024 | 0.049 | 0.084 | 0.072 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | 0 | -0 | 0 | 0.013 | 0.016 | 0.018 | 0.012 | 0 | 0.006 | 0.003 | 0.005 |
| WPA (Winst Per Aandeel)
| 0.26 | 0.26 | 0.15 | -1.2 | 0.1 | -0.042 | 0.37 | 0.075 | 0.12 | 0.1 | 0.24 | 0.21 | -0.14 | -0.065 | 0.32 | 0.67 | 0.8 | 0.68 | -0.004 | -0.006 | -0.005 | -0.003 | -0.002 | -0.002 | -0 | -0.001 | 0.28 | 0.25 | 0.26 | 0.24 | 0.18 | 0.001 | 0.004 | 0.002 | 0.003 |
| Verwaterde WPA
| 0.26 | 0.26 | 0.15 | -1.2 | 0.1 | -0.042 | 0.37 | 0.074 | 0.12 | 0.1 | 0.24 | 0.21 | -0.13 | -0.065 | 0.32 | 0.67 | 0.8 | 0.68 | -0.004 | -0.006 | -0.005 | -0.003 | -0.002 | -0.002 | -0 | -0.001 | 0.28 | 0.25 | 0.26 | 0.24 | 0.18 | 0.001 | 0.004 | 0.002 | 0.003 |
| EBITDA
| 424.632 | 416.838 | 359.18 | -10.7 | 367.899 | 277.095 | 359.827 | 244.583 | 235.447 | 221.323 | 250.892 | 236.189 | 213.425 | 131.49 | 230.113 | 321.173 | 250.452 | 213.683 | 259.321 | 208.063 | 200.102 | 181.351 | 158.99 | 118.632 | 105.946 | 105.99 | 76.808 | 61.154 | 59.884 | 45.118 | 38.218 | 37.95 | 27.736 | 39.934 | 29.198 |
| EBITDA ratio
| 0.122 | 0.11 | 0.112 | -0.004 | 0.098 | 0.084 | 0.116 | 0.088 | 0.086 | 0.084 | 0.11 | 0.108 | 0.102 | 0.061 | 0.086 | 0.129 | 0.142 | 0.127 | 0.155 | 0.132 | 0.137 | 0.127 | 0.12 | 0.094 | 0 | 0.09 | 0.101 | 0.113 | 0.133 | 0.124 | 0.119 | 0.142 | 0.121 | 0.165 | 0.136 |