Nucor Corporation
NYSE:NUE
116.61 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 6,383.298 | 4,280.852 | 2,364.858 | 2,639.671 | 1,534.605 | 1,398.886 | 949.104 | 2,045.961 | 1,939.469 | 1,024.144 | 1,483.252 | 1,052.862 | 1,200.645 | 1,325.406 | 2,016.981 | 2,355.13 | 1,393.943 | 785.651 | 1,837.51 | 779.049 | 350.332 | 219.005 | 462.349 | 490.576 | 572.2 | 308.7 | 283.4 | 104.4 | 201.8 | 101.9 | 27.3 | 25.5 | 38.3 | 51.6 | 32.6 | 26.4 | 72.8 | 128.7 | 185.1 |
| Kortetermijnbeleggingen
| 747.479 | 576.946 | 253.005 | 408.004 | 300.04 | 0 | 50 | 150 | 100 | 100 | 28.191 | 104.167 | 1,362.641 | 1,153.623 | 225 | 0 | 182.45 | 1,410.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 7,130.777 | 4,857.798 | 2,617.863 | 3,047.675 | 1,834.645 | 1,398.886 | 999.104 | 2,195.961 | 2,039.469 | 1,124.144 | 1,511.443 | 1,157.029 | 2,563.286 | 2,479.029 | 2,241.981 | 2,355.13 | 1,576.393 | 2,196.284 | 1,837.51 | 779.049 | 350.332 | 219.005 | 462.349 | 490.576 | 572.2 | 308.7 | 283.4 | 104.4 | 201.8 | 101.9 | 27.3 | 25.5 | 38.3 | 51.6 | 32.6 | 26.4 | 72.8 | 128.7 | 185.1 |
| Nettovorderingen
| 2,953.311 | 3,591.03 | 3,853.972 | 2,298.85 | 2,160.102 | 2,505.568 | 2,028.545 | 1,631.676 | 1,383.823 | 2,068.298 | 1,810.987 | 1,707.317 | 1,765.773 | 1,479.828 | 1,116.035 | 1,228.807 | 1,611.844 | 1,077.322 | 1,010.629 | 962.755 | 572.479 | 483.608 | 330.855 | 350.184 | 393.8 | 299.2 | 386.4 | 292.6 | 283.2 | 258.1 | 202.2 | 132.1 | 109.5 | 126.7 | 107 | 106.8 | 88.3 | 70.4 | 70.9 |
| Voorraad
| 5,577.758 | 5,453.531 | 6,011.182 | 3,569.089 | 3,842.095 | 4,553.5 | 3,461.686 | 2,479.958 | 2,145.444 | 2,745.032 | 2,605.609 | 2,323.641 | 1,987.257 | 1,557.574 | 1,312.903 | 2,408.157 | 1,601.6 | 1,141.194 | 945.054 | 1,239.888 | 560.396 | 588.99 | 466.69 | 461.152 | 465 | 435.9 | 397 | 385.8 | 306.8 | 243 | 215 | 206.4 | 186.1 | 136.6 | 139.4 | 113.9 | 73.3 | 96.5 | 78.6 |
| Overige vlottende activa
| 724.012 | 789.325 | 316.54 | 573.048 | 389.528 | 178.311 | 335.085 | 198.798 | 185.644 | 504.414 | 482.007 | 473.377 | 391.765 | 344.744 | 511.329 | 405.392 | 283.412 | 260.236 | 278.36 | 193.256 | 137.353 | 132.536 | 113.772 | 79.534 | 107.5 | 85.7 | 58.7 | 45.6 | 38.9 | 35.7 | 23.7 | 0.6 | 0.4 | 0.2 | 1 | 0.7 | 0.3 | 0.1 | 0.2 |
| Totaal vlottende activa
| 16,385.858 | 14,691.684 | 12,799.557 | 9,488.662 | 8,226.37 | 8,636.265 | 6,824.42 | 6,506.393 | 5,754.38 | 6,441.888 | 6,410.046 | 5,597.164 | 6,708.081 | 5,861.175 | 5,182.248 | 6,397.486 | 5,073.249 | 4,675.036 | 4,071.553 | 3,174.948 | 1,620.56 | 1,424.139 | 1,373.666 | 1,381.447 | 1,538.5 | 1,129.5 | 1,125.5 | 828.4 | 830.7 | 638.7 | 468.2 | 364.6 | 334.3 | 315.1 | 280 | 247.8 | 234.7 | 295.7 | 334.8 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 11,152.645 | 9,616.92 | 8,114.818 | 6,899.11 | 6,178.555 | 5,334.748 | 5,093.147 | 5,078.65 | 4,891.153 | 5,287.639 | 4,917.024 | 4,283.056 | 3,755.604 | 3,852.118 | 4,013.836 | 4,131.861 | 3,232.998 | 2,856.415 | 2,855.717 | 2,818.307 | 2,817.135 | 2,932.058 | 2,365.655 | 2,340.341 | 2,191.3 | 2,097.1 | 1,858.9 | 1,791.2 | 1,465.4 | 1,363.2 | 1,361 | 1,125.8 | 847.3 | 723.2 | 753.8 | 701.9 | 419.4 | 270.8 | 225.3 |
| Goodwill
| 3,968.847 | 3,920.06 | 2,827.344 | 2,229.672 | 2,201.063 | 2,184.336 | 2,196.058 | 2,052.728 | 2,011.278 | 2,068.664 | 1,973.608 | 2,004.538 | 1,830.661 | 1,836.294 | 1,803.021 | 1,732.045 | 847.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3,108.015 | 3,322.265 | 1,103.759 | 668.021 | 742.186 | 828.504 | 914.646 | 866.835 | 770.672 | 862.093 | 874.154 | 959.24 | 784.64 | 856.125 | 902.922 | 946.545 | 469.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 7,076.862 | 7,242.325 | 3,931.103 | 2,897.693 | 2,943.249 | 3,012.84 | 3,110.704 | 2,919.563 | 2,781.95 | 2,930.757 | 2,847.762 | 2,963.778 | 2,615.301 | 2,692.419 | 2,705.943 | 2,678.59 | 1,317.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 479.5 | 659.868 | 768.4 | 673.058 | 832.5 | 910.1 | 785.1 | 698.4 | 746.6 | 872.5 | 936 | 855.9 | 585.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 19.3 | -768.4 | -673.058 | -832.5 | 0.7 | 0.6 | -698.4 | -746.6 | -872.5 | -936 | -855.9 | -585.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 245.634 | 249.113 | 977.594 | 839.929 | 996.492 | 25.935 | 27.287 | 718.912 | 822.916 | 955.643 | 1,028.451 | 1,243.861 | 1,491.364 | 1,516.198 | 669.877 | 666.506 | 202.052 | 353.538 | 211.517 | 139.952 | 54.658 | 24.804 | 20.027 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 5.1 | 0.2 |
| Totaal niet-vlottende activa
| 18,954.641 | 17,787.526 | 13,023.515 | 10,636.732 | 10,118.296 | 9,284.323 | 9,016.838 | 8,717.125 | 8,496.019 | 9,174.039 | 8,793.237 | 8,490.695 | 7,862.269 | 8,060.735 | 7,389.656 | 7,476.957 | 4,752.873 | 3,209.953 | 3,067.234 | 2,958.259 | 2,871.793 | 2,956.863 | 2,385.682 | 2,340.341 | 2,191.3 | 2,097 | 1,858.9 | 1,791.1 | 1,465.4 | 1,363.2 | 1,361.1 | 1,125.8 | 847.3 | 723.3 | 753.8 | 701.9 | 419.4 | 275.9 | 225.5 |
| Totaal activa
| 35,340.499 | 32,479.21 | 25,823.072 | 20,125.394 | 18,344.666 | 17,920.588 | 15,841.258 | 15,223.518 | 14,250.399 | 15,615.927 | 15,203.283 | 14,087.859 | 14,570.35 | 13,921.91 | 12,571.904 | 13,874.443 | 9,826.122 | 7,884.989 | 7,138.787 | 6,133.207 | 4,492.353 | 4,381.001 | 3,759.348 | 3,721.788 | 3,729.8 | 3,226.5 | 2,984.4 | 2,619.5 | 2,296.1 | 2,001.9 | 1,829.3 | 1,490.4 | 1,181.6 | 1,038.4 | 1,033.8 | 949.7 | 654.1 | 571.6 | 560.3 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 2,020.289 | 1,649.523 | 1,830.241 | 1,432.159 | 1,201.698 | 1,428.191 | 1,181.346 | 838.109 | 566.527 | 885.972 | 1,117.078 | 1,046.713 | 958.645 | 896.703 | 707.038 | 534.161 | 691.668 | 516.64 | 501.624 | 471.549 | 329.863 | 247.229 | 189.235 | 203.334 | 255.2 | 198.3 | 260.3 | 224.4 | 214.6 | 182.8 | 165.7 | 119.3 | 93.8 | 78.7 | 89.7 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 193.313 | 77.663 | 887.799 | 299.277 | 225.755 | 57.87 | 552.833 | 617.959 | 51.315 | 223.811 | 32.502 | 279.912 | 651.826 | 13.328 | 7.748 | 189.022 | 22.868 | 0 | 1.25 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0.3 | 0.8 | 0.2 | 0.3 | 0.2 | 0.2 | 2 | 2.2 | 2.3 | 2.2 | 2.2 | 3.1 | 2.4 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 285 | 251.9 | 120.2 | 108.6 | 91.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 2,380.907 | 2,032.558 | 2,439.373 | 896.424 | 1,036.321 | 1,229.039 | 1,090.585 | 933.898 | 767.331 | 987.993 | 810.636 | 702.943 | 785.588 | 594.407 | 512.271 | 931.965 | 867.5 | 905.277 | 752.825 | 594.241 | 299.732 | 328.307 | 294.924 | 354.734 | 275.8 | 288.6 | 263.9 | 240.5 | 232.3 | 199.4 | 184.6 | 152.5 | 133.4 | 144.7 | 101.6 | 213.9 | 145.3 | 115.3 | 118.9 |
| Totaal kortlopende verplichtingen
| 4,594.509 | 4,329.744 | 5,157.413 | 2,627.86 | 2,463.774 | 2,806.3 | 2,824.764 | 2,389.966 | 1,385.173 | 2,097.776 | 1,960.216 | 2,029.568 | 2,396.059 | 1,504.438 | 1,227.057 | 1,854.192 | 1,582.036 | 1,450.028 | 1,255.699 | 1,065.79 | 629.595 | 591.536 | 484.159 | 558.068 | 531 | 486.9 | 524.5 | 465.7 | 447.1 | 382.5 | 350.5 | 272 | 229.2 | 225.6 | 193.6 | 216.1 | 147.5 | 118.4 | 121.3 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 6,662.975 | 6,695.142 | 4,961.41 | 5,271.789 | 4,291.301 | 4,233.276 | 3,242.242 | 3,739.141 | 4,337.145 | 4,381.6 | 4,376.9 | 3,380.2 | 3,630.2 | 4,280.2 | 3,080.2 | 3,086.2 | 2,250.3 | 922.3 | 922.3 | 923.55 | 903.55 | 878.55 | 460.45 | 460.45 | 390.5 | 215.5 | 168 | 152.6 | 106.9 | 173 | 352.3 | 246.8 | 72.8 | 28.8 | 156 | 113.2 | 35.5 | 42.1 | 40.2 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -1,426.388 | -705.399 | -644.404 | -481.92 | -332 | -329.3 | -558.6 | 0 | 0 | 0 | 0 | 837.511 | 806.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,426.388 | 705.399 | 644.404 | 481.92 | 332 | 329.3 | 558.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 25.8 | 18.8 | 15.3 | 19.3 | 27.3 | 41.3 |
| Overige niet-vlottende verplichtingen
| 1,959.261 | 1,884.418 | 1,100.455 | 993.884 | 798.415 | 679.044 | 689.464 | 839.703 | 742.068 | 1,061.433 | 955.889 | 792.717 | 0 | 0 | 338.358 | 677.37 | 253.123 | 448.084 | 486.91 | 123.815 | 439.852 | 371.271 | 329.392 | 260.054 | 265.2 | 169.1 | 139.3 | 126.2 | 139.3 | 147.8 | 81.2 | 46.9 | 0 | 0 | 0 | 72.8 | 23.8 | 0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 8,622.236 | 8,579.56 | 6,061.865 | 6,265.673 | 5,089.716 | 4,912.32 | 3,931.706 | 4,578.844 | 5,079.213 | 5,443.033 | 5,332.789 | 4,172.917 | 4,467.711 | 5,086.778 | 3,760.558 | 3,763.57 | 2,843.723 | 1,370.384 | 1,409.21 | 1,438.119 | 1,343.402 | 1,249.821 | 789.842 | 720.504 | 655.7 | 384.6 | 307.3 | 278.8 | 246.2 | 320.8 | 433.5 | 293.7 | 116.8 | 54.6 | 174.8 | 201.3 | 78.6 | 69.5 | 81.5 |
| Totaal passiva
| 13,216.745 | 12,909.304 | 11,219.278 | 8,893.533 | 7,553.49 | 7,718.62 | 6,756.47 | 6,968.81 | 6,464.386 | 7,540.809 | 7,293.005 | 6,202.485 | 6,863.77 | 6,591.216 | 4,987.615 | 5,617.762 | 4,425.759 | 2,820.412 | 2,664.909 | 2,503.909 | 1,972.997 | 1,841.357 | 1,274.001 | 1,278.573 | 1,186.7 | 871.5 | 831.8 | 744.5 | 693.3 | 703.3 | 784 | 565.7 | 346 | 280.2 | 368.4 | 417.4 | 226.1 | 187.9 | 202.8 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0.362 | 0 | 0 | 0.239 | 0.177 | 0 | 0.056 | 0.262 | 0 | 0 | 3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 152.061 | 151.96 | 151.734 | 151.426 | 151.237 | 151.01 | 150.805 | 150.496 | 150.181 | 149.877 | 149.628 | 149.302 | 149.006 | 74.12 | 73.753 | 36.427 | 36.271 | 36.131 | 36.045 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 28,762.045 | 24,754.873 | 17,674.1 | 11,343.852 | 11,115.056 | 10,337.445 | 8,463.709 | 7,630.916 | 7,255.972 | 7,378.214 | 7,140.44 | 7,124.523 | 7,111.566 | 6,795.988 | 7,120.218 | 7,860.629 | 6,621.646 | 5,808.705 | 4,709.111 | 3,688.555 | 2,641.708 | 2,641.581 | 2,538.884 | 2,478.786 | 2,216.1 | 2,016.9 | 1,795.3 | 1,535.9 | 1,315.8 | 1,140.9 | 854.9 | 745.3 | 678.2 | 624.7 | 559.9 | 511.5 | 410.5 | 367.6 | 327.8 |
| Overige gereserveerde algehele resultaten
| -162.072 | -137.517 | -115.282 | -118.861 | -302.966 | -304.133 | -254.681 | -317.843 | -351.362 | -145.708 | 9.08 | 56.761 | -38.177 | -27.776 | -41.056 | -190.262 | 163.362 | 4.47 | 43.313 | -1.569 | -2,513.681 | -2,162.173 | -1,860.911 | -1,684.495 | -1,488.6 | -1,300.7 | -1,097.8 | -907.6 | -747.5 | -614.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -7,811.4 | -6,354.723 | -3,694.49 | -588.387 | -606.285 | -393.295 | 378.048 | 415.058 | 360.842 | 388.727 | 345.239 | 309.482 | 251 | 201.677 | 161.487 | 109.209 | -1,821.393 | -1,167.554 | -546.756 | -304.754 | -336.057 | -354.863 | -373.554 | -383.879 | 10.1 | 19.7 | 1,178.9 | 981 | 813.8 | 596.1 | 47.3 | 38.9 | 33.4 | 28.1 | 24.5 | 20.8 | 17.5 | 16.1 | 29.7 |
| Totaal eigen vermogen van aandeelhouders
| 20,940.634 | 18,414.694 | 14,016.389 | 10,788.665 | 10,357.866 | 9,792.078 | 8,739.036 | 7,879.865 | 7,416.878 | 7,772.47 | 7,645.769 | 7,641.571 | 7,474.885 | 7,120.07 | 7,390.526 | 7,929.204 | 5,112.917 | 4,825.989 | 4,279.788 | 3,455.985 | 2,342.078 | 2,322.989 | 2,201.46 | 2,130.952 | 2,262.2 | 2,072.6 | 1,876.4 | 1,609.3 | 1,382.1 | 1,122.6 | 902.2 | 784.2 | 711.6 | 652.8 | 584.4 | 532.3 | 428 | 383.7 | 357.5 |
| Totaal eigen vermogen
| 22,123.754 | 19,569.906 | 14,603.794 | 11,231.861 | 10,791.176 | 10,201.968 | 9,084.788 | 8,254.708 | 7,786.013 | 8,075.118 | 7,910.278 | 7,885.374 | 7,706.58 | 7,330.694 | 7,584.289 | 8,256.681 | 5,400.363 | 5,064.577 | 4,473.878 | 3,629.298 | 2,519.356 | 2,539.644 | 2,485.347 | 2,443.215 | 2,543.1 | 2,355 | 2,152.6 | 1,875 | 1,602.8 | 1,298.6 | 1,045.3 | 924.7 | 835.6 | 758.2 | 665.4 | 532.3 | 428 | 383.7 | 357.5 |
| Totaal passiva en aandeelhoudersvermogen
| 35,340.499 | 32,479.21 | 25,823.072 | 20,125.394 | 18,344.666 | 17,920.588 | 15,841.258 | 15,223.518 | 14,250.399 | 15,615.927 | 15,203.283 | 14,087.859 | 14,570.35 | 13,921.91 | 12,571.904 | 13,874.443 | 9,826.122 | 7,884.989 | 7,138.787 | 6,133.207 | 4,492.353 | 4,381.001 | 3,759.348 | 3,721.788 | 3,729.8 | 3,226.5 | 2,984.4 | 2,619.5 | 2,296.1 | 2,001.9 | 1,829.3 | 1,490.4 | 1,181.6 | 1,038.4 | 1,033.8 | 949.7 | 654.1 | 571.6 | 560.3 |