Nucleus Software Exports Limited
NSE:NUCLEUS.NS
1296.35 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 739.4 | 504.9 | 351.3 | 317.5 | 559.5 | 445.2 | 422.8 | 598.928 | 1,242.379 | 1,805.966 | 987.527 | 1,119.864 | 921.886 | 617.467 | 667.454 | 1,061.361 | 175.019 | 268.251 |
Kortetermijnbeleggingen
| 3,276.2 | 2,279 | 3,058.5 | 4,693 | 2,745.2 | 2,140.8 | 1,719.9 | 2,335.06 | 1,247.653 | 1,006.579 | 1,992.659 | 1,547.407 | 1,041.28 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,015.6 | 2,783.9 | 3,409.8 | 5,010.5 | 3,304.7 | 2,586 | 2,142.7 | 2,933.988 | 2,490.032 | 2,812.545 | 2,980.186 | 2,667.271 | 1,963.166 | 617.467 | 667.454 | 1,061.361 | 175.019 | 268.251 |
Nettovorderingen
| 1,666.2 | 1,895.9 | 1,013.4 | 1,034 | 1,043.3 | 734.4 | 945 | 724.7 | 1,124.29 | 1,057.456 | 707.483 | 791.119 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -3,276.2 | -144.6 | 129.6 | 105.4 | 106.8 | -734.4 | -1,226 | -2,168.9 | -116.801 | -55.519 | -101.328 | 49.486 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 435.8 | 299.1 | 0.5 | 0.6 | 0.4 | 1,007.2 | 1,029.2 | 151.15 | 238.818 | 264.311 | 398.286 | 291.342 | 375.866 | 359.602 | 309.512 | 294.329 | 331.672 | 181.563 |
Totaal vlottende activa
| 6,117.6 | 4,834.3 | 4,553.3 | 6,150.5 | 4,455.2 | 3,593.2 | 3,171.9 | 3,797.028 | 3,736.339 | 4,078.792 | 3,984.627 | 3,799.218 | 3,330.543 | 1,672.319 | 1,847.263 | 2,384.375 | 1,351.424 | 1,097.017 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 442.1 | 351.8 | 385.3 | 352.1 | 404.8 | 447.2 | 438.9 | 432.526 | 476.345 | 500.766 | 492.297 | 461.482 | 473.042 | 485.555 | 547.517 | 642.148 | 591.554 | 550.69 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 6.7 | 31.7 | 31.7 | 31.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19.9 | 28.2 | 71.7 | 13 | 23.4 | 18.2 | 12.8 | 21.8 | 79.469 | 88.766 | 126.713 | 45.428 | 16.08 | 13.379 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 19.9 | 28.2 | 71.7 | 13 | 23.4 | 24.9 | 44.5 | 50.296 | 79.469 | 88.766 | 126.713 | 45.428 | 16.08 | 13.379 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,344.4 | 3,245.4 | 2,037.7 | 1,948.1 | 2,309.1 | 2,483.7 | 776.5 | -469.45 | -48.666 | -317.806 | -1,749.486 | -1,544.884 | -1,038.757 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 264.2 | 1.3 | 382.6 | 52.3 | 78.6 | 119.9 | 71.778 | 22.106 | 13.164 | 67.48 | 60.779 | 56.613 | 54.194 | 31.242 | 17.623 | 2.746 | 0 |
Overige niet-vlottende activa
| 216.2 | 17.9 | 320.1 | 0.3 | 388.9 | 226.1 | 1,921.1 | 2,620.575 | 1,544.087 | 1,199.559 | 2,211.756 | 1,767.597 | 1,253.341 | 1,260.16 | 958.98 | 162.903 | 905.684 | 690.092 |
Totaal niet-vlottende activa
| 5,022.6 | 3,907.5 | 2,816.1 | 2,696.1 | 3,178.5 | 3,260.5 | 3,300.9 | 2,705.726 | 2,073.34 | 1,484.449 | 1,148.76 | 790.402 | 760.319 | 1,813.288 | 1,537.739 | 822.674 | 1,499.984 | 1,240.782 |
Totaal activa
| 11,140.2 | 8,741.8 | 7,369.4 | 8,846.6 | 7,633.7 | 6,853.7 | 6,472.8 | 6,502.754 | 5,809.68 | 5,563.241 | 5,133.387 | 4,589.62 | 4,090.862 | 3,485.607 | 3,385.002 | 3,207.049 | 2,851.408 | 2,337.799 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 164.6 | 122.8 | 142.7 | 130.3 | 150.3 | 122.6 | 540.6 | 352.456 | 277.27 | 258.858 | 241.321 | 253.36 | 0 | 255.87 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 27.8 | 23.9 | 18.6 | 39.5 | 29.8 | -1,011.7 | -1,068.6 | 0.3 | 12.901 | 15.402 | 12.049 | 17.138 | 0 | 5.357 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.3 | 123.4 | 3.5 | 44.9 | 31.3 | 18.1 | 18.7 | 12.8 | 29.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.3 | 501.6 | 2,014.7 | 1,810.2 | 1,709.3 | 1,011.7 | 1,068.6 | 770.2 | 41.946 | -15.402 | -12.049 | -17.138 | 0 | 300.858 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,757.7 | 1,681.8 | 0.2 | 0.2 | 0.3 | 1,563.3 | 1,228.8 | 117.261 | 834.654 | 873.299 | 806.006 | 711.91 | 836.791 | 41.215 | 669.744 | 795.447 | 688.872 | 675.896 |
Totaal kortlopende verplichtingen
| 2,953.4 | 2,330.1 | 2,176.2 | 1,980.2 | 1,889.7 | 1,685.9 | 1,769.4 | 1,240.216 | 1,166.771 | 1,132.157 | 1,047.327 | 965.27 | 836.791 | 603.301 | 669.744 | 795.447 | 688.872 | 675.896 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 18.1 | 38.7 | 4.7 | 23.5 | 33.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.3 | 107.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 80.3 | 19.8 | 0.7 | 14.3 | 0.9 | 0.8 | 18.9 | 1.535 | 0.782 | 0 | 0 | 0 | 0 | 0.592 | 1.111 | 2.541 | 2.589 | 2.759 |
Overige niet-vlottende verplichtingen
| 314 | 246.6 | 251.5 | 0.6 | 100.1 | 81.5 | 71.5 | 64.303 | 73.2 | 47.425 | 115.99 | 124.451 | 112.631 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 412.4 | 305.1 | 257.2 | 146.2 | 135.2 | 82.3 | 90.4 | 65.838 | 73.982 | 47.425 | 115.99 | 124.451 | 112.631 | 0.592 | 1.111 | 2.541 | 2.589 | 2.759 |
Totaal passiva
| 3,365.8 | 2,635.2 | 2,433.4 | 2,126.4 | 2,024.9 | 1,768.2 | 1,859.8 | 1,306.055 | 1,240.753 | 1,179.582 | 1,163.317 | 1,089.721 | 949.423 | 603.893 | 670.855 | 797.989 | 691.461 | 678.655 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 5,948.4 | 4,827.5 | 0 | 5,908.9 | 5,324.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 267.7 | 267.7 | 267.7 | 290.4 | 290.4 | 290.4 | 290.4 | 323.852 | 323.852 | 323.852 | 323.852 | 323.851 | 323.85 | 323.84 | 323.715 | 323.715 | 323.685 | 161.618 |
Ingehouden winsten
| 7,294.7 | 5,680.7 | 4,559.8 | 6,242.8 | 5,175.1 | 4,600.4 | 4,130.6 | 3,833.402 | 3,206.46 | 3,043.726 | 2,591.467 | 2,214.528 | 0 | 1,704.749 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 212 | 158.2 | 108.5 | 177 | -244 | -186.7 | -127.8 | -674.668 | -707.219 | -638.241 | -597.147 | -587.94 | -578.852 | -517.785 | -584.097 | -481.171 | -379.276 | -265.566 |
Overige totale aandeelhoudersvermogen
| 0 | -5,948.4 | -4,827.5 | 10 | -5,521.6 | -4,942.7 | 319.8 | 1,714.113 | 1,745.833 | 1,654.322 | 1,651.897 | 1,549.46 | 3,396.441 | 1,370.909 | 2,974.529 | 2,566.517 | 2,215.537 | 1,763.091 |
Totaal eigen vermogen van aandeelhouders
| 7,774.4 | 6,106.6 | 4,936 | 6,720.2 | 5,608.8 | 5,085.5 | 4,613 | 5,196.699 | 4,568.927 | 4,383.659 | 3,970.07 | 3,499.9 | 3,141.439 | 2,881.714 | 2,714.147 | 2,409.06 | 2,159.946 | 1,659.144 |
Totaal eigen vermogen
| 7,774.4 | 6,106.6 | 4,936 | 6,720.2 | 5,608.8 | 5,085.5 | 4,613 | 5,196.699 | 4,568.927 | 4,383.659 | 3,970.07 | 3,499.9 | 3,141.439 | 2,881.714 | 2,714.147 | 2,409.06 | 2,159.946 | 1,659.144 |
Totaal passiva en aandeelhoudersvermogen
| 11,140.2 | 8,741.8 | 7,369.4 | 8,846.6 | 7,633.7 | 6,853.7 | 6,472.8 | 6,502.754 | 5,809.68 | 5,563.241 | 5,133.387 | 4,589.62 | 4,090.862 | 3,485.607 | 3,385.002 | 3,207.049 | 2,851.408 | 2,337.799 |