NetSol Technologies, Inc.
NASDAQ:NTWK
2.66 (USD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.526 | 19.127 | 12.339 | 15.66 | 16.552 | 15.533 | 15.259 | 20.947 | 20.923 | 23.964 | 30.573 | 25.588 | 27 | 33.705 | 30.599 | 32.004 | 24.885 | 20.167 | 15.743 | 22.084 | 17.621 | 17.366 | 17.015 | 20.321 | 20.436 | 22.089 | 12.712 | 10.005 | 8.555 | 14.173 | 8.45 | 9.505 | 11.156 | 11.558 | 11.881 | 13.987 | 10.075 | 14.169 | 10.887 | 13.487 | 10.383 | 11.463 | 12.384 | 11.581 | 6.756 | 7.874 | 7.706 | 9.58 | 8.02 | 7.6 | 9.118 | 4.723 | 3.124 | 4.173 | 3.375 | 5.856 | 2.155 | 4.076 | 4.275 | 5.212 | 3.956 | 4.404 | 2.482 | 5.517 | 9.779 | 6.275 | 4.849 | 8.543 | 4.837 | 4.01 | 3.383 | 2.707 | 3.822 | 2.494 | 2.39 | 1.885 | 1.469 | 1.372 | 1.596 | 0.488 | 0.205 | 0.871 | 0.449 | 0.557 | 0.293 | 0.214 | 0.499 | 0.052 | 0.05 | 0.087 | 0.052 | 0.239 | 0.731 | 0.306 | 1.014 | 1.259 | 3.075 | 2.981 | 4.402 | 0.4 | 0.3 | 0 | 0.1 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 2.18 | 1.502 | 2.488 | 0.205 | 1.083 | 0.55 | 0.141 | 0.391 | 0.82 | 0.22 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.526 | 19.127 | 12.339 | 15.66 | 16.552 | 15.533 | 15.259 | 20.947 | 20.923 | 23.964 | 30.573 | 25.588 | 27 | 33.705 | 30.599 | 32.004 | 24.885 | 20.167 | 15.743 | 22.084 | 17.621 | 17.366 | 17.015 | 20.321 | 20.436 | 22.089 | 12.712 | 10.005 | 8.555 | 14.173 | 8.45 | 9.505 | 11.156 | 11.558 | 11.881 | 13.987 | 10.075 | 14.169 | 10.887 | 13.487 | 10.383 | 11.463 | 12.384 | 11.581 | 6.756 | 7.874 | 7.706 | 9.58 | 8.02 | 7.6 | 9.118 | 4.723 | 3.124 | 4.173 | 3.375 | 5.856 | 2.155 | 4.076 | 4.275 | 5.212 | 3.956 | 4.404 | 2.482 | 5.517 | 9.779 | 6.275 | 4.849 | 8.543 | 4.837 | 4.01 | 3.383 | 2.707 | 3.822 | 4.234 | 4.571 | 3.386 | 3.957 | 1.577 | 2.679 | 1.038 | 0.346 | 1.263 | 1.269 | 0.777 | 0.813 | 0.214 | 0.499 | 0.052 | 0.05 | 0.087 | 0.052 | 0.239 | 0.731 | 0.306 | 1.014 | 1.259 | 3.075 | 3.981 | 4.402 | 0.4 | 0.3 | 0 | 0.1 | 0.3 |
Nettovorderingen
| 18.68 | 25.734 | 31.486 | 22.275 | 19.879 | 24.092 | 22.965 | 19.381 | 20.667 | 23.241 | 21.665 | 25.921 | 22.207 | 18.864 | 21.979 | 18.504 | 25.163 | 29.904 | 35.452 | 30.923 | 32.822 | 34.847 | 36.737 | 29.084 | 27.585 | 33.105 | 43.378 | 39.403 | 33.481 | 28.016 | 36.214 | 28.259 | 26.568 | 26.68 | 21.4 | 16.836 | 18.456 | 15.24 | 15.045 | 13.006 | 15.956 | 10.108 | 17.534 | 23.003 | 30.038 | 30.447 | 29.777 | 27.552 | 18.078 | 26.512 | 14.655 | 12.21 | 13.864 | 15.063 | 18.305 | 15.06 | 15.825 | 12.28 | 13.683 | 11.085 | 12.725 | 0 | 11.183 | 12.361 | 25.986 | 22.671 | 23.004 | 18.449 | 10.118 | 17.096 | 15.927 | 15.055 | 11.459 | 11.302 | 9.823 | 9.052 | 7.361 | 6.053 | 5.613 | 4.004 | 2.729 | 0.994 | 0.984 | 0.643 | 1.103 | 0.628 | 0.94 | 1.066 | 0.745 | 1.307 | 1.192 | 1.493 | 1.794 | 2.284 | 3.652 | 3.421 | 3.776 | 2.768 | 1.942 | 2.6 | 1.1 | 0.5 | 0.9 | 0.8 |
Voorraad
| 0 | -14.299 | 0 | 1.794 | 1.784 | 1.689 | 1.962 | 0 | 0 | 1.917 | 2.455 | 0 | 2.563 | 2.643 | 2.606 | 2.056 | 2.051 | 1.706 | 1.859 | 2.038 | 2.077 | 1.974 | 2.272 | 2.224 | 1.977 | 0 | 1.913 | 1.839 | 2.069 | 1.882 | 2.258 | 2.065 | 2.051 | 0 | 2.187 | 1.887 | 1.831 | 1.67 | 1.861 | 0.09 | 1.651 | 2.529 | 4.337 | 4.07 | 3.92 | 3.556 | 3.933 | 3.852 | 1.713 | 0.141 | 0.09 | 2.704 | 2.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5 | 5 | 5 | 5 | 5 | 5 | 0.107 | 0.826 | 1.146 | 0.602 | 0.808 | 0.777 | 1.543 | 1.367 | 0 | 5.603 | 1.246 | 0.207 | 0.93 | 0.494 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.328 | 16.9 | 2.398 | 2.142 | 2.244 | 1.979 | 2.6 | 2.749 | 2.48 | 2.223 | 2.865 | 2.581 | 2.938 | 3.009 | 2.984 | 2.396 | 2.617 | 3.108 | 7.843 | 7.577 | 7.437 | 2.379 | 6.843 | 7.249 | 6.32 | 4.827 | 3.855 | 3.569 | 2.425 | 2.664 | 2.532 | 2.905 | 3.192 | 2.215 | 2.847 | 2.762 | 2.369 | 1.871 | 2.605 | 2.576 | 2.4 | 5.292 | 5.466 | 4.699 | 5.076 | 3.753 | 4.327 | 4.03 | 14.6 | 2.167 | 11.942 | 11.697 | 9.12 | 9.655 | 13.41 | 12.763 | 12.731 | 11.299 | 10.995 | 9.778 | 8.405 | 24.388 | 8.874 | 10.735 | 2.118 | 1.777 | 2.163 | 1.849 | 11.105 | 1.622 | 2.086 | 1.85 | 2.666 | 6.695 | 1.39 | 1.448 | 1.29 | 0.744 | 1.207 | 0.512 | 0.718 | 1.307 | 2.761 | 1.909 | 0.884 | 0.932 | 0.184 | 0.161 | 0.265 | 0.211 | 0.644 | 0.256 | 0.158 | 0.18 | 0.527 | 0.36 | 0.365 | 0.229 | 1.306 | 1 | 0.4 | 0.2 | 0 | 0 |
Totaal vlottende activa
| 46.534 | 47.462 | 46.223 | 40.077 | 38.675 | 41.604 | 40.824 | 43.077 | 44.071 | 49.428 | 55.103 | 54.09 | 52.145 | 55.579 | 55.562 | 52.903 | 52.665 | 51.896 | 53.129 | 55.245 | 52.757 | 54.592 | 56.284 | 52.262 | 50.689 | 57.351 | 58.294 | 51.465 | 44.461 | 44.272 | 47.196 | 40.669 | 40.917 | 40.452 | 36.128 | 33.585 | 30.9 | 31.511 | 28.537 | 29.069 | 28.738 | 26.863 | 35.384 | 39.283 | 41.87 | 42.074 | 41.81 | 41.162 | 40.697 | 36.278 | 35.805 | 31.334 | 28.808 | 34.59 | 40.79 | 39.379 | 36.411 | 33.355 | 33.953 | 31.075 | 30.086 | 28.792 | 27.538 | 33.512 | 37.99 | 30.724 | 30.016 | 28.842 | 26.061 | 22.728 | 21.395 | 19.612 | 17.948 | 22.23 | 15.783 | 14.094 | 12.608 | 8.374 | 9.5 | 5.554 | 3.793 | 3.564 | 5.015 | 3.329 | 2.799 | 1.775 | 1.623 | 1.279 | 1.06 | 1.604 | 1.889 | 1.988 | 2.683 | 2.77 | 5.192 | 5.04 | 7.217 | 6.978 | 7.65 | 4 | 1.8 | 0.7 | 1 | 1.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.065 | 6.435 | 6.996 | 7.325 | 7.13 | 7.313 | 7.974 | 9.966 | 10.187 | 10.352 | 11.353 | 11.295 | 12.019 | 13.438 | 14.539 | 14.147 | 13.39 | 13.69 | 14.245 | 15.72 | 15.214 | 12.097 | 14.374 | 14.006 | 15.65 | 16.165 | 17.526 | 18.443 | 19.647 | 20.371 | 21.206 | 21.873 | 22.613 | 22.774 | 23.178 | 23.252 | 24.054 | 25.12 | 26.411 | 27.543 | 27.852 | 29.721 | 27.626 | 23.577 | 21.493 | 20.978 | 20.161 | 18.435 | 17.437 | 16.913 | 16.877 | 16.919 | 16.47 | 16.014 | 14.2 | 10.951 | 9.582 | 9.473 | 8.458 | 9.064 | 8.705 | 9.186 | 9.464 | 9.769 | 8.324 | 9.177 | 8.153 | 8.372 | 7.933 | 7.584 | 6.812 | 6.368 | 6.411 | 6.472 | 6.426 | 6.053 | 5.656 | 5.115 | 4.81 | 4.276 | 4.164 | 4.204 | 2.053 | 1.929 | 1.951 | 2.038 | 2.143 | 2.218 | 2.297 | 2.371 | 2.547 | 2.906 | 2.898 | 3.035 | 3.341 | 3.251 | 3.089 | 2.49 | 1.033 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 |
Goodwill
| 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.517 | 9.653 | 9.653 | 9.653 | 9.653 | 9.653 | 9.653 | 9.653 | 9.653 | 9.653 | 9.653 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 9.439 | 7.786 | 7.786 | 7.709 | 7.709 | 9.293 | 6.093 | 6.093 | 6.093 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.755 | 0 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.1 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0.128 | 0.382 | 0.801 | 1.111 | 1.588 | 2.178 | 2.657 | 3.183 | 3.905 | 4.507 | 4.754 | 5.033 | 5.391 | 5.881 | 6.793 | 7.159 | 7.333 | 9.043 | 9.637 | 11.466 | 12.247 | 13.534 | 14.811 | 16.14 | 17.043 | 17.663 | 18.423 | 19.326 | 19.674 | 20.277 | 20.878 | 21.837 | 22.815 | 24.778 | 26.031 | 26.376 | 28.803 | 30.85 | 29.177 | 28.776 | 29.453 | 28.994 | 28.757 | 28.773 | 28.503 | 29.077 | 28.072 | 26.512 | 25.602 | 22.949 | 21.736 | 20.612 | 19.669 | 17.284 | 16.641 | 15.786 | 15.147 | 13.988 | 12.616 | 11.548 | 12.571 | 11.044 | 8.747 | 10.7 | 10.2 | 6.093 | 8.569 | 8.564 | 8.23 | 5.707 | 7.147 | 7.376 | 7.637 | 9.763 | 3.56 | 3.731 | 3.991 | 3.317 | 4.414 | 4.574 | 4.93 | 4.501 | 4.842 | 5.182 | 5.524 | 5.827 | 4.415 | 6.515 | 4.91 | 12.486 | 13.567 | 13.823 | 14.025 | 11.134 | 11.2 | 11.3 | 9.7 | 6.3 | 0 |
Goodwill en immateriële activa
| 9.303 | 9.303 | 9.303 | 9.303 | 9.303 | 9.43 | 9.684 | 10.104 | 10.413 | 10.89 | 11.695 | 12.174 | 12.7 | 13.421 | 14.024 | 14.27 | 14.549 | 14.908 | 15.397 | 16.309 | 16.676 | 16.85 | 18.559 | 19.154 | 20.982 | 21.764 | 23.05 | 24.327 | 25.656 | 26.56 | 27.179 | 27.94 | 28.843 | 29.191 | 29.793 | 30.394 | 31.354 | 32.332 | 34.294 | 35.547 | 35.893 | 38.32 | 40.503 | 38.83 | 38.429 | 39.106 | 38.647 | 38.41 | 38.426 | 38.156 | 38.73 | 37.725 | 35.951 | 35.041 | 32.389 | 31.176 | 30.051 | 29.108 | 26.723 | 26.08 | 25.225 | 24.586 | 23.427 | 22.055 | 20.987 | 22.01 | 18.83 | 16.533 | 18.409 | 17.909 | 15.386 | 14.662 | 14.657 | 14.323 | 6.873 | 7.147 | 7.376 | 7.637 | 9.763 | 3.56 | 3.731 | 3.991 | 3.317 | 4.414 | 4.574 | 4.93 | 4.501 | 4.842 | 5.182 | 5.524 | 5.827 | 6.17 | 6.515 | 6.86 | 12.486 | 13.567 | 13.823 | 14.025 | 11.134 | 11.2 | 11.3 | 9.7 | 9.9 | 3.1 |
Langetermijnbeleggingen
| 0 | 0 | 0.753 | 0.734 | 0.725 | 0.025 | 1.067 | 1.065 | 1.059 | 1.059 | 2.894 | 2.922 | 2.995 | 3.156 | 3.196 | 3.735 | 2.417 | 2.388 | 2.33 | 2.412 | 2.461 | 2.654 | 2.501 | 2.689 | 2.959 | 3.217 | 3.174 | 3.39 | 3.258 | 3.057 | 2.462 | 1.976 | 1.525 | 0.72 | 0.556 | 0 | 0 | -1.075 | 0 | 0 | 0 | 0 | 0.175 | 0.379 | 0.555 | 0.545 | 0.531 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.13 | 0.201 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.538 | 0.288 | 0.192 | 0 | 0 | 0 | 0 | 0 | 714.334 | 0.614 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -0.734 | -0.725 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0.986 | 0.969 | 0.958 | 0.946 | 0.356 | 0 | 5.55 | 1.283 | 1.291 | 1.247 | 1.281 | 0 | 0 | 0 | 1.207 | 0 | 6.822 | 5.368 | 5.328 | 0.088 | 0.079 | 0.08 | -0.72 | -0.556 | 0 | 0 | 0.843 | 0 | 0 | 0 | 2.584 | -0.175 | -0.379 | -0.555 | -0.545 | -0.531 | -0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -714.334 | -0.614 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.899 | 0.986 | 0.032 | 0.767 | 0.757 | 0.007 | 0 | 0.605 | 0.715 | 0.879 | 1.031 | 0.033 | 0.06 | 0.055 | 0.049 | 0.047 | 0.041 | 0.042 | 0.023 | 0.024 | 0.025 | 0.024 | 0.024 | 0.035 | 0.055 | 0.07 | 1.858 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.933 | 0.556 | 0 | 0 | 0.231 | 0 | 0 | 0 | -2.584 | 0.175 | 0.379 | 0.555 | 0.545 | 0.531 | 0.547 | -55.864 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.516 | 0.982 | 1.866 | 0.8 | 2.515 | 0.505 | 1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.538 | -0.288 | -0.192 | 0 | 0.72 | 0 | 0 | 0 | 0.681 | 0.695 | 0.851 | 0.932 | 0.932 | 0.741 | 0.781 | 0.841 | 1.453 | 2.448 | 1.736 | 1.728 | 1.618 | -0.1 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende activa
| 16.266 | 16.724 | 17.084 | 17.395 | 17.19 | 16.776 | 18.725 | 21.739 | 22.375 | 23.18 | 26.973 | 27.409 | 28.743 | 31.027 | 32.754 | 32.556 | 30.398 | 36.577 | 33.278 | 35.756 | 35.622 | 32.905 | 35.459 | 35.884 | 39.646 | 42.423 | 45.608 | 53.073 | 54.019 | 55.405 | 51.025 | 51.958 | 53.15 | 52.898 | 53.527 | 53.646 | 55.408 | 57.452 | 60.705 | 63.091 | 63.745 | 68.041 | 68.305 | 62.786 | 60.477 | 60.63 | 59.339 | 57.392 | 55.864 | 55.069 | 55.608 | 54.645 | 52.421 | 51.056 | 46.589 | 42.185 | 39.763 | 38.781 | 35.425 | 35.144 | 33.93 | 33.977 | 33.095 | 32.34 | 30.293 | 33.053 | 27.784 | 27.42 | 26.846 | 26.801 | 22.198 | 21.03 | 21.068 | 20.795 | 13.299 | 13.2 | 13.032 | 12.752 | 14.573 | 7.837 | 7.895 | 8.194 | 6.09 | 6.343 | 6.526 | 6.968 | 7.325 | 7.754 | 8.331 | 8.826 | 9.306 | 9.817 | 10.194 | 10.736 | 17.28 | 19.267 | 18.647 | 18.243 | 13.784 | 11.6 | 11.7 | 10 | 10.1 | 3.3 |
Totaal activa
| 62.8 | 64.186 | 63.307 | 57.472 | 55.865 | 58.379 | 59.55 | 64.816 | 66.446 | 72.609 | 82.076 | 81.499 | 80.889 | 86.606 | 88.316 | 85.459 | 83.063 | 88.473 | 86.407 | 91.002 | 88.379 | 87.497 | 91.743 | 88.145 | 90.335 | 99.774 | 103.903 | 104.537 | 98.48 | 99.677 | 98.221 | 92.628 | 94.067 | 93.349 | 89.655 | 87.231 | 86.308 | 88.962 | 89.242 | 92.159 | 92.484 | 94.903 | 103.688 | 102.069 | 102.347 | 102.704 | 101.149 | 98.554 | 96.561 | 91.347 | 91.413 | 85.978 | 81.229 | 85.646 | 87.378 | 81.564 | 76.174 | 72.136 | 69.378 | 66.219 | 64.017 | 62.769 | 60.634 | 65.852 | 68.283 | 63.777 | 57.799 | 56.261 | 52.907 | 49.529 | 43.593 | 40.642 | 39.016 | 43.025 | 29.082 | 27.294 | 25.639 | 21.126 | 24.073 | 13.391 | 11.688 | 11.758 | 11.105 | 9.673 | 9.325 | 8.742 | 8.948 | 9.033 | 9.391 | 10.43 | 11.195 | 11.805 | 12.877 | 13.506 | 22.472 | 24.307 | 25.864 | 25.221 | 21.434 | 15.6 | 13.5 | 10.7 | 11.1 | 4.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.498 | 1.427 | 1.365 | 1.324 | 1.371 | 1.115 | 0.988 | 0.943 | 1.192 | 1.176 | 1.792 | 0.871 | 0.94 | 1.068 | 1.173 | 1.329 | 1.318 | 1.351 | 1.712 | 1.904 | 1.831 | 1.156 | 1.511 | 1.675 | 1.564 | 1.666 | 1.659 | 1.639 | 1.467 | 1.466 | 1.336 | 1.58 | 1.328 | 1.347 | 1.597 | 1.347 | 1.79 | 1.515 | 1.807 | 1.497 | 1.344 | 1.642 | 1.869 | 1.435 | 1.236 | 0.825 | 1.716 | 1.17 | 1.393 | 1.278 | 1.813 | 1.192 | 1.113 | 1.348 | 0 | 0 | 0 | 1.321 | 4.76 | 5.347 | 5.281 | 5.209 | 4.937 | 3.569 | 3.124 | 5.147 | 0.967 | 3.415 | 3.182 | 3.591 | 7.691 | 6.385 | 5.508 | 5.946 | 3.323 | 3.316 | 2.524 | 2.927 | 2.73 | 1.639 | 1.857 | 2.208 | 1.784 | 1.937 | 2.018 | 2.09 | 2.789 | 3.21 | 3.96 | 3.572 | 3.16 | 2.95 | 3.125 | 3.048 | 2.569 | 2.258 | 1.94 | 2.073 | 1.748 | 3.3 | 2 | 0.7 | 0 | 0 |
Kortlopende schulden
| 7.034 | 7.493 | 7.443 | 7.531 | 7.001 | 6.963 | 6.991 | 8.594 | 8.666 | 9.889 | 11.114 | 11.769 | 12.181 | 13.229 | 14.92 | 13.146 | 12.288 | 11.655 | 11.407 | 10.973 | 8.017 | 7.27 | 8.581 | 7.968 | 8.759 | 8.596 | 9.42 | 10.44 | 10.354 | 10.223 | 6.106 | 4.829 | 4.915 | 4.44 | 4.538 | 3.767 | 4.242 | 3.896 | 2.99 | 3.217 | 3.212 | 5.791 | 5.855 | 5.535 | 5.535 | 5.309 | 5.774 | 8.181 | 8.205 | 6.557 | 4.155 | 6.631 | 6.362 | 12.127 | 11.859 | 12.918 | 13.735 | 12.63 | 12.481 | 10.082 | 9.17 | 8.667 | 8.213 | 8.612 | 6.693 | 5.213 | 2.583 | 5.113 | 5.125 | 3.985 | 2.428 | 1.943 | 1.688 | 1.432 | 1.077 | 1.478 | 1.549 | 1.478 | 5.278 | 0.661 | 0.35 | 1.263 | 0.849 | 1.129 | 1.474 | 1.339 | 0.864 | 0.521 | 0.611 | 0.609 | 0.44 | 0.429 | 0.567 | 0.286 | 0.209 | 0.527 | 0.828 | 0.177 | 0.097 | 0 | 0.1 | 0.1 | 0.3 | 0.3 |
Belastingschulden
| 0 | 0.849 | 0.089 | 0.282 | 0.358 | 0.366 | 0.476 | 0.566 | 0.542 | 0.482 | 0.722 | 0.864 | 0.904 | 0.608 | 0.749 | 0.762 | 0.68 | 0.842 | 0.196 | 0.879 | 0.412 | 0.326 | 0.263 | 0.266 | 0.267 | 0.234 | 0.25 | 0.168 | 0.177 | 0.174 | 0.183 | 0.264 | 0.084 | 0.066 | 0.206 | 0.159 | 0.027 | 0.023 | 0.187 | 0.204 | 0.178 | 0.166 | 0.594 | 0.515 | 0.72 | 0.727 | 0.444 | 0.664 | 0.559 | 0.436 | 0.275 | 0.297 | 0.242 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.923 | 8.752 | 9.504 | 4.426 | 5.17 | 7.932 | 4.168 | 4.049 | 3.982 | 4.902 | 6.949 | 3.719 | 3.388 | 4.557 | 5.729 | 3.754 | 2.776 | 4.095 | 3.441 | 3.136 | 4.425 | 5.978 | 6.242 | 4.705 | 4.914 | 5.95 | 7.841 | 10.082 | 3.657 | 3.926 | 4.026 | 2.807 | 4.42 | 4.739 | 3.412 | 3.547 | 4.303 | 4.897 | 5.697 | 8.141 | 8.081 | 3.24 | 3.608 | 4.779 | 3.988 | 2.447 | 3.799 | 4.511 | 4.306 | 2.737 | 3.392 | 3.328 | 2.507 | 2.686 | 4.525 | 3.616 | 2.93 | 2.545 | 3.45 | 3.154 | 3.132 | 3.473 | 3.358 | 3.601 | 4.038 | 3.294 | 0.03 | 2.645 | 2.495 | 2.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.917 | 5.348 | 7.797 | 7.531 | 7.834 | 7.999 | 9.211 | 9.378 | 8.111 | 7.697 | 6.445 | 6.733 | 7.793 | 8.409 | 2.994 | 2.731 | 2.652 | 4.656 | 3.822 | 4.879 | 5.223 | 5.718 | 4.726 | 5.276 | 5.086 | 6.062 | 5.625 | 5.535 | 5.231 | 5.328 | 5.517 | 5.157 | 4.559 | 4.638 | 4.641 | 4.49 | 3.302 | 9.4 | 9.102 | 3.992 | 3.51 | 7.014 | 3.13 | 3.782 | 6.954 | 2.563 | 2.59 | 2.392 | 2.47 | 2.596 | 2.714 | 3.643 | 2.992 | 3.614 | 5.153 | 5.151 | 7.154 | 3.684 | 0 | 0 | 0.002 | 0.044 | 0.05 | 0.055 | 0.46 | 3.327 | 6.244 | 0.302 | 1.187 | 1.396 | 0.385 | 0.525 | 0.293 | 4.177 | 1.152 | 0.477 | 0.489 | 0.51 | 0.218 | 0.228 | 0.495 | 0.103 | 0.142 | 0.014 | 0.051 | 0.104 | 0.05 | 0.054 | 0.082 | 0.086 | 0.05 | 0.061 | 0.06 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.5 | 0.9 |
Totaal kortlopende verplichtingen
| 22.372 | 23.869 | 22.894 | 17.812 | 18.268 | 20.769 | 17.656 | 19.358 | 18.97 | 20.831 | 23.595 | 21.033 | 21.01 | 23.477 | 25.565 | 21.723 | 19.713 | 20.116 | 20.578 | 21.771 | 19.908 | 20.448 | 21.323 | 19.89 | 20.59 | 22.508 | 24.795 | 27.864 | 20.885 | 21.117 | 17.169 | 14.637 | 15.305 | 15.23 | 14.394 | 13.309 | 13.663 | 14.835 | 14.085 | 17.051 | 16.326 | 14.614 | 15.056 | 16.046 | 14.445 | 11.87 | 14.323 | 16.918 | 16.934 | 13.605 | 12.349 | 15.092 | 13.217 | 20.015 | 21.537 | 21.685 | 23.819 | 20.228 | 20.691 | 18.584 | 17.584 | 17.394 | 16.557 | 15.837 | 14.308 | 13.687 | 9.824 | 11.475 | 11.956 | 11.788 | 10.503 | 8.853 | 7.488 | 11.555 | 5.551 | 5.271 | 4.563 | 4.916 | 8.226 | 2.528 | 2.701 | 3.574 | 2.775 | 3.08 | 3.543 | 3.534 | 3.702 | 3.785 | 4.653 | 4.267 | 3.685 | 3.44 | 3.752 | 3.365 | 2.778 | 2.785 | 2.768 | 2.25 | 1.845 | 3.3 | 2.1 | 0.7 | 0.8 | 1.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.687 | 0.689 | 0.968 | 1.122 | 0.797 | 0.656 | 0.657 | 0.807 | 0.867 | 0.494 | 0.699 | 0.402 | 0.835 | 1.264 | 1.672 | 2.517 | 2.817 | 2.88 | 1.942 | 2.385 | 2.406 | 0.565 | 0.717 | 0.345 | 0.297 | 0.331 | 0.296 | 0.251 | 0.308 | 0.367 | 0.5 | 0.502 | 0.54 | 0.478 | 0.316 | 0.273 | 0.33 | 0.487 | 0.594 | 1.082 | 1.391 | 1.532 | 1.838 | 1.602 | 1.417 | 1.742 | 1.4 | 1.572 | 1.81 | 3.013 | 5.839 | 5.683 | 4.271 | 0.72 | 1.137 | 1.931 | 1.754 | 5.866 | 6.207 | 7.152 | 7.787 | 8.014 | 7.25 | 7.495 | 6.564 | 0.744 | 0.823 | 0.814 | 0.963 | 0.34 | 0.225 | 0.219 | 4.368 | 3.688 | 0.118 | 0.243 | 0.237 | 0.261 | 0.281 | 0.169 | 0.974 | 1.055 | 0.23 | 0.163 | 0.14 | 0.134 | 0.184 | 0.152 | 0.126 | 0.133 | 0.161 | 0.442 | 0.228 | 0.249 | 0.299 | 0.468 | 0.571 | 0.316 | 0.23 | 0.1 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.75 | 2.8 | 2.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.096 | 0 | 0 | 0.137 | 0.173 | 0.21 | 0.29 | 0.263 | 0.43 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.172 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 |
Totaal niet-vlottende verplichtingen
| 0.687 | 0.785 | 0.968 | 1.122 | 0.934 | 0.828 | 0.867 | 1.097 | 1.129 | 0.923 | 0.699 | 0.44 | 0.835 | 1.264 | 1.672 | 2.517 | 2.817 | 2.88 | 1.942 | 2.385 | 2.406 | 0.565 | 0.717 | 0.345 | 0.297 | 0.331 | 0.296 | 0.251 | 0.308 | 0.367 | 0.5 | 0.502 | 0.54 | 0.478 | 0.316 | 0.273 | 0.33 | 0.487 | 0.594 | 1.082 | 1.391 | 1.532 | 1.838 | 1.602 | 1.417 | 1.412 | 1.4 | 1.572 | 1.81 | 2.748 | 5.839 | 5.683 | 4.271 | 0.72 | 1.137 | 1.931 | 1.754 | 5.866 | -20.691 | 7.152 | 7.787 | 8.014 | 7.25 | 7.495 | 6.564 | 0.744 | 0.823 | 0.814 | 0.963 | 0.34 | 0.225 | 0.219 | 4.368 | 3.688 | 0.118 | 0.243 | 0.237 | 0.261 | 0.281 | 0.169 | 0.974 | 1.055 | 1.13 | 0.163 | 0.14 | 0.134 | 0.184 | 0.152 | 0.126 | 0.133 | 0.448 | 0.614 | 0.413 | 0.249 | 2.999 | 3.218 | 3.371 | 3.166 | 0.23 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Totaal passiva
| 23.06 | 24.653 | 23.862 | 18.934 | 19.202 | 21.598 | 18.523 | 20.455 | 20.099 | 21.754 | 24.294 | 21.473 | 21.845 | 24.741 | 27.237 | 24.24 | 22.53 | 22.996 | 22.52 | 24.155 | 22.314 | 21.013 | 22.039 | 20.236 | 20.886 | 22.838 | 25.091 | 28.115 | 21.192 | 21.484 | 17.668 | 15.139 | 15.845 | 15.708 | 14.709 | 13.583 | 13.993 | 15.322 | 14.679 | 18.133 | 17.716 | 16.146 | 16.894 | 17.649 | 15.862 | 13.282 | 15.723 | 18.489 | 18.744 | 16.353 | 18.188 | 20.775 | 17.488 | 20.735 | 22.674 | 23.616 | 25.574 | 26.093 | 26.898 | 25.736 | 25.371 | 25.408 | 23.807 | 23.332 | 20.872 | 14.431 | 10.647 | 12.289 | 12.919 | 12.128 | 10.728 | 9.072 | 11.857 | 15.243 | 5.669 | 5.514 | 4.8 | 5.176 | 8.507 | 2.697 | 3.675 | 4.629 | 3.905 | 3.244 | 3.683 | 3.667 | 3.887 | 3.937 | 4.779 | 4.4 | 4.133 | 4.054 | 4.165 | 3.613 | 5.778 | 6.003 | 6.14 | 5.415 | 2.076 | 3.4 | 2.1 | 0.8 | 0.9 | 1.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 45.87 | 46.412 | 45.975 | 0 | 0 | 0 | 0 | 0 | 28.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.457 | 0.222 | 0.125 | 0.475 | 0.447 | 0 | 0.386 | 0.005 | 0.276 | 0 | 0.075 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0.13 | 0.167 | 0 | 0.209 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0.362 | 0.188 | 0 | 0.363 | 0 | 0 | 0 | 0 | 0.396 | 27.343 | 0 | 0.002 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 3.8 | 4.13 | 5.025 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.028 | 0.372 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.124 | 0.124 | 0.123 | 0.123 | 0.123 | 0.123 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.12 | 0.12 | 0.12 | 0.119 | 0.119 | 0.119 | 0.118 | 0.117 | 0.115 | 0.114 | 0.113 | 0.112 | 0.111 | 0.11 | 0.109 | 0.107 | 0.106 | 0.104 | 0.103 | 0.103 | 0.101 | 0.097 | 0.095 | 0.092 | 0.091 | 0.091 | 0.09 | 0.089 | 0.088 | 0.08 | 0.079 | 0.075 | 0.075 | 0.057 | 0.056 | 0.056 | 0.054 | 0.05 | 0.043 | 0.277 | 0.036 | 0.124 | 0.132 | 0.25 | 0.145 | 0.027 | 0 | 0.026 | 0.025 | 0.025 | 0.022 | 0.021 | 0.019 | 0.018 | 0.018 | 0.016 | 0.015 | 0.014 | 0.014 | 0.014 | 0.013 | 0.012 | 0.01 | 0.009 | 0.009 | 0.008 | 0.007 | 0.006 | 0.026 | 0.023 | 0.019 | 0.019 | 0.016 | 0.016 | 0.015 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -44.142 | -44.212 | -44.129 | -44.457 | -44.865 | -44.896 | -39.821 | -42.366 | -40.273 | -39.652 | -37.485 | -37.207 | -38.613 | -38.801 | -40.727 | -40.104 | -39.862 | -34.27 | -35.448 | -36.449 | -37.035 | -35.207 | -38.705 | -39.972 | -42.828 | -37.995 | -39.172 | -42.036 | -42.671 | -42.301 | -39.178 | -40.075 | -39.089 | -37.323 | -39.413 | -40.262 | -41.137 | -40.726 | -40.019 | -38.382 | -37.015 | -35.177 | -27.845 | -26.545 | -24.918 | -23.821 | -26.969 | -28.532 | -30.755 | -31.684 | -33.585 | -35.272 | -35.59 | -34.131 | -33.038 | -36.356 | -38.292 | -39.859 | -41.351 | -41.94 | -41.493 | -41.253 | -40.347 | -35.315 | -32.049 | -32.067 | -33.478 | -35.746 | -36.229 | -37.132 | -38.009 | -37.686 | -32.968 | -31.672 | -29.968 | -29.99 | -30.115 | -30.319 | -30.488 | -31.297 | -31.341 | -31.375 | -30.243 | -29.84 | -29.274 | -28.405 | -27.989 | -27.471 | -27.415 | -26.268 | -24.624 | -23.502 | -22.115 | -20.269 | -11.478 | -8.221 | -6.927 | -6.219 | -4.441 | -3.6 | -3.2 | -2.5 | -1.8 | -1.6 |
Overige gereserveerde algehele resultaten
| -46.049 | -45.936 | -45.506 | -45.87 | -46.412 | -45.975 | -47.193 | -42.011 | -42.281 | -39.363 | -36.74 | -34.936 | -34.014 | -31.868 | -31.119 | -32.06 | -33.21 | -34.085 | -34.065 | -30.457 | -32.222 | -33.125 | -28.475 | -28.447 | -24.649 | -24.386 | -22.005 | -20.276 | -18.663 | -18.075 | -18.797 | -18.628 | -17.96 | -18.73 | -18.899 | -18.546 | -18.13 | -17.167 | -15.67 | -16.209 | -16.935 | -14.979 | -14.916 | -18.296 | -17.916 | -15.714 | -14.742 | -13.893 | -12.898 | -12.362 | -10.188 | -9.965 | -9.363 | -8.806 | -7.959 | -7.881 | -8.665 | -8.396 | -8.194 | -7.754 | -7.215 | -6.899 | -6.785 | -6.605 | 5.933 | -3.82 | -2.414 | -1.508 | -0.985 | -0.147 | -0.752 | -0.964 | -1.271 | 0.704 | -0.576 | -0.392 | -0.894 | -1.029 | -1.129 | -1.444 | -0.437 | -0.648 | -0.555 | -0.172 | 0.026 | 0.064 | 0.219 | 0.23 | 0.209 | 0.487 | 0.438 | 0.274 | 0.037 | 0.106 | -1.491 | -0.836 | -0.455 | -0.046 | -0.025 | -0.1 | -0.1 | -0.1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 124.789 | 124.863 | 124.815 | 124.667 | 124.615 | 124.555 | 124.616 | 124.564 | 124.5 | 124.297 | 125.164 | 125.121 | 125.11 | 125.198 | 125.361 | 125.975 | 126.844 | 127.222 | 126.918 | 126.742 | 126.596 | 126.282 | 126.126 | 125.973 | 125.492 | 125.053 | 124.308 | 124.078 | 123.758 | 123.658 | 122.88 | 122.115 | 121.349 | 120.25 | 120.098 | 119.475 | 118.872 | 118.794 | 117.972 | 117.419 | 113.96 | 114.979 | 113.091 | 115.136 | 114.499 | 111.597 | 110.651 | 106.463 | 105.892 | 103.566 | 103.338 | 96.982 | 96.417 | 95.292 | 93.234 | 90.742 | 86.796 | 94.261 | 109.597 | 81.958 | 87.222 | 76.96 | 76.232 | 75.945 | 70.403 | 79.346 | 75.264 | 75.07 | 69.552 | 66.978 | 63.592 | 62.27 | 59.507 | 57.096 | 52.558 | 50.935 | 50.767 | 46.584 | 46.79 | 43.323 | 39.594 | 39.143 | 37.943 | 36.316 | 34.718 | 33.41 | 32.806 | 32.315 | 31.798 | 31.792 | 31.231 | 30.963 | 30.775 | 30.043 | 29.652 | 27.35 | 27.096 | 26.06 | 23.814 | 15.8 | 14.6 | 12.4 | 12 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 34.722 | 34.839 | 35.304 | 34.463 | 33.461 | 33.807 | 37.724 | 40.309 | 42.067 | 45.404 | 51.06 | 53.101 | 52.605 | 54.65 | 53.636 | 53.932 | 53.893 | 58.988 | 57.525 | 59.956 | 57.459 | 58.069 | 59.065 | 57.672 | 58.133 | 62.79 | 63.245 | 61.879 | 62.537 | 63.394 | 65.016 | 63.521 | 64.409 | 64.304 | 60.945 | 59.632 | 58.568 | 59.8 | 61.087 | 60.645 | 60.104 | 62.633 | 70.422 | 68.105 | 69.624 | 72.151 | 69.027 | 64.118 | 62.318 | 59.595 | 59.64 | 51.803 | 51.521 | 52.411 | 52.291 | 46.555 | 39.881 | 35.62 | 60.339 | 32.387 | 31.516 | 30.978 | 31.165 | 35.971 | 40.274 | 42.479 | 41.318 | 39.761 | 36.161 | 33.849 | 29.875 | 29.137 | 25.285 | 26.145 | 22.028 | 20.567 | 19.772 | 15.25 | 15.186 | 10.594 | 7.826 | 7.129 | 7.154 | 6.312 | 5.477 | 5.075 | 5.062 | 5.096 | 4.612 | 6.03 | 7.062 | 7.751 | 8.711 | 9.892 | 16.695 | 18.304 | 19.725 | 19.806 | 19.359 | 12.2 | 11.4 | 9.9 | 10.2 | 3 |
Totaal eigen vermogen
| 39.74 | 39.533 | 39.444 | 38.538 | 36.663 | 36.782 | 41.027 | 44.361 | 46.347 | 50.854 | 57.782 | 60.026 | 59.044 | 61.866 | 61.079 | 61.219 | 60.534 | 65.477 | 63.887 | 66.846 | 66.065 | 66.484 | 69.704 | 67.91 | 69.449 | 76.936 | 78.811 | 76.422 | 77.288 | 78.194 | 80.553 | 77.489 | 78.222 | 77.641 | 74.946 | 73.648 | 72.315 | 73.64 | 74.563 | 74.026 | 74.767 | 78.758 | 86.795 | 84.421 | 86.485 | 89.422 | 85.426 | 80.065 | 77.817 | 74.995 | 73.224 | 65.203 | 63.741 | 64.911 | 64.705 | 57.948 | 50.6 | 46.043 | 69.378 | 40.483 | 38.646 | 37.361 | 36.827 | 42.52 | 47.411 | 49.346 | 47.152 | 43.972 | 39.988 | 37.402 | 32.866 | 31.57 | 27.159 | 27.782 | 23.413 | 21.78 | 20.839 | 15.95 | 15.566 | 10.694 | 8.013 | 7.129 | 7.2 | 6.429 | 5.642 | 5.075 | 5.062 | 5.096 | 4.612 | 6.03 | 7.062 | 7.751 | 8.711 | 9.892 | 16.695 | 18.304 | 19.725 | 19.806 | 19.359 | 12.2 | 11.4 | 9.9 | 10.2 | 3 |
Totaal passiva en aandeelhoudersvermogen
| 62.8 | 64.186 | 63.307 | 57.472 | 55.865 | 58.379 | 59.55 | 64.816 | 66.446 | 72.609 | 82.076 | 81.499 | 80.889 | 86.606 | 88.316 | 85.459 | 83.063 | 88.473 | 86.407 | 91.002 | 88.379 | 87.497 | 91.743 | 88.145 | 90.335 | 99.774 | 103.903 | 104.537 | 98.48 | 99.677 | 98.221 | 92.628 | 94.067 | 93.349 | 89.655 | 87.231 | 86.308 | 88.962 | 89.242 | 92.159 | 92.484 | 94.903 | 103.688 | 102.069 | 102.347 | 102.704 | 101.149 | 98.554 | 96.561 | 91.347 | 91.413 | 85.978 | 81.229 | 85.646 | 87.378 | 81.564 | 76.174 | 72.136 | 69.378 | 66.219 | 64.017 | 62.769 | 60.634 | 65.852 | 68.283 | 63.777 | 57.799 | 56.261 | 52.907 | 49.529 | 43.593 | 40.642 | 39.016 | 43.025 | 29.082 | 27.294 | 25.639 | 21.126 | 24.073 | 13.391 | 11.688 | 11.758 | 11.105 | 9.673 | 9.325 | 8.742 | 8.948 | 9.033 | 9.391 | 10.43 | 11.195 | 11.805 | 12.877 | 13.506 | 22.472 | 24.307 | 25.864 | 25.221 | 21.434 | 15.6 | 13.5 | 10.7 | 11.1 | 4.4 |