Natera, Inc.
NASDAQ:NTRA
134.11 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 796.798 | 813.817 | 642.095 | 668.71 | 381.113 | 403.154 | 466.005 | 57.042 | 91.298 | 158.298 | 84.386 | 95.103 | 62.811 | 65.126 | 48.668 | 209.351 | 77.322 | 74.144 | 61.926 | 51.609 | 29.928 | 34.281 | 46.407 | 34.535 | 12.306 | 33.674 | 12.62 | 11.211 | 7.138 | 9.086 | 15.256 | 25.322 | 16.557 | 33.985 | 28.947 | 196.192 | 62.243 | 80.348 | 87.176 | 22.318 | 22.731 | 30.496 | -5.747 |
Kortetermijnbeleggingen
| 90.299 | 69.121 | 236.882 | 267.847 | 354.828 | 408.858 | 432.301 | 464.112 | 547.353 | 593.66 | 829.896 | 928.596 | 517.432 | 588.446 | 688.606 | 600.205 | 493.852 | 331.681 | 379.065 | 186.7 | 208.053 | 93.805 | 107.461 | 130.891 | 70.901 | 80.023 | 106.247 | 135.017 | 94.988 | 106.692 | 130.86 | 157.717 | 198.647 | 196.597 | 201.586 | 26.389 | 0 | 0 | 0 | 0 | 0 | 0 | 11.494 |
Liquide middelen en kortetermijnbeleggingen
| 887.097 | 882.938 | 878.977 | 936.557 | 735.941 | 812.012 | 898.306 | 521.154 | 638.651 | 751.958 | 914.282 | 1,023.699 | 580.243 | 653.572 | 737.274 | 809.556 | 571.174 | 405.825 | 440.991 | 238.309 | 237.981 | 128.086 | 153.868 | 165.426 | 83.207 | 113.697 | 118.867 | 146.228 | 102.126 | 115.778 | 146.116 | 183.039 | 215.204 | 230.582 | 230.533 | 222.581 | 62.243 | 80.348 | 87.176 | 22.318 | 22.731 | 30.496 | 5.747 |
Nettovorderingen
| 335.936 | 288.748 | 278.289 | 255.147 | 260.065 | 246.785 | 244.385 | 236.362 | 208.312 | 167.862 | 122.074 | 110.416 | 100.13 | 87.562 | 78.565 | 70.674 | 58.706 | 61.577 | 53.351 | 58.905 | 62.974 | 60.293 | 62.223 | 60.397 | 57.002 | 50.326 | 8.252 | 7.342 | 7.107 | 7.478 | 13.396 | 9.408 | 6.171 | 6.105 | 5.862 | 5.82 | 5.273 | 5.388 | 5.942 | 6.798 | 7.929 | 6.632 | 0 |
Voorraad
| 40.985 | 43.024 | 40.759 | 42.076 | 42.688 | 40.683 | 35.406 | 40.428 | 30.465 | 25.048 | 26.909 | 28.022 | 28.409 | 23.676 | 20.031 | 20.377 | 18.033 | 14.161 | 12.394 | 12.514 | 15.236 | 13.748 | 13.633 | 12.244 | 12.324 | 11.911 | 8.998 | 9.188 | 7.359 | 8.223 | 6.414 | 9.249 | 8.893 | 6.689 | 8.093 | 12.724 | 14.633 | 13.322 | 11.542 | 10.704 | 13.24 | 10.652 | 0 |
Overige vlottende activa
| 37.798 | 46.734 | 60.524 | 33.496 | 26.818 | 29.988 | 33.634 | 31.685 | 24.041 | 35.13 | 29.645 | 28.858 | 30.878 | 26.43 | 26.606 | 15.227 | 15.536 | 15.59 | 16.376 | 13.954 | 5.721 | 5.555 | 6.197 | 6.399 | 7.225 | 5.915 | 8.612 | 6.437 | 5.748 | 7.907 | 7.097 | 9.394 | 5.633 | 3.927 | 5.337 | 4.982 | 3.537 | 2.618 | 1.314 | 1.991 | 2.181 | 1.327 | 0 |
Totaal vlottende activa
| 1,301.816 | 1,261.444 | 1,258.549 | 1,267.276 | 1,065.512 | 1,129.468 | 1,211.817 | 829.629 | 901.555 | 980.226 | 1,093.138 | 1,191.223 | 739.888 | 791.403 | 862.663 | 916.012 | 663.504 | 497.208 | 523.167 | 323.737 | 321.967 | 208.081 | 240.518 | 248.688 | 165.37 | 187.523 | 144.788 | 169.24 | 123.104 | 140.161 | 174.115 | 212.278 | 237.175 | 248.625 | 250.726 | 246.293 | 85.831 | 101.871 | 106.477 | 41.811 | 46.081 | 49.107 | 5.747 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 185.862 | 180.344 | 167.747 | 163.036 | 164.863 | 170.124 | 164.327 | 161.277 | 143.919 | 142.762 | 124.529 | 106.949 | 97.221 | 89.703 | 54.747 | 48.545 | 47.4 | 49.338 | 47.013 | 43.834 | 48.268 | 50.562 | 24.336 | 24.833 | 25.313 | 26.878 | 29.667 | 30.417 | 31.268 | 31.752 | 32.289 | 25.616 | 19.096 | 15.098 | 12.71 | 13.992 | 15.047 | 15.016 | 14.574 | 12.238 | 11.323 | 9.791 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 1.7 | 0 | 0 | 1.1 | 1.2 | 1.4 | 1.8 | 1.9 | 1.7 | 1.9 | 2.1 | 2.2 | 2.6 | 2.5 | 2.4 | 1.8 | 1.3 | 1.5 | 1.3 | 1.2 | 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 1.7 | 0 | 0 | 1.1 | 1.2 | 1.4 | 1.8 | 1.9 | 1.7 | 1.9 | 2.1 | 2.2 | 2.6 | 2.5 | 2.4 | 1.8 | 1.3 | 1.5 | 1.3 | 1.2 | 0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 15.426 | 0 | 0 | 0 | 20.078 | 0 | 0 | 0 | 15.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.311 | 26.417 | 15.403 | 16.208 | 17.518 | 19.288 | -1.748 | 18.206 | 21.502 | 21.676 | 0.647 | 13.202 | 12.847 | 12.406 | 13.043 | 12.156 | 12.357 | 10.993 | 11.276 | 11.279 | 11.291 | 0.902 | 1.617 | 1.888 | 1.578 | 2.054 | 1.721 | 1.899 | 1.653 | 2.311 | 2.976 | 2.991 | 3.696 | 0.825 | 0.967 | 2.082 | 5.874 | 3.217 | 2.572 | 2.579 | 0.812 | 0.825 | -5.747 |
Totaal niet-vlottende activa
| 215.173 | 206.761 | 198.576 | 179.244 | 182.381 | 189.412 | 182.657 | 179.483 | 165.421 | 164.438 | 143.349 | 120.151 | 110.068 | 102.109 | 69.49 | 60.701 | 59.757 | 61.431 | 59.489 | 56.513 | 61.359 | 53.364 | 27.653 | 28.621 | 28.991 | 31.132 | 33.988 | 34.816 | 35.321 | 35.863 | 36.565 | 30.107 | 24.092 | 17.123 | 14.514 | 16.074 | 20.921 | 18.233 | 17.146 | 14.817 | 12.135 | 10.616 | -5.747 |
Totaal activa
| 1,516.989 | 1,468.205 | 1,457.125 | 1,446.52 | 1,247.893 | 1,318.88 | 1,394.474 | 1,009.112 | 1,066.976 | 1,144.664 | 1,236.487 | 1,311.374 | 849.956 | 893.512 | 932.153 | 976.713 | 723.261 | 558.639 | 582.656 | 380.25 | 383.326 | 261.445 | 268.171 | 277.309 | 194.361 | 218.655 | 178.776 | 204.056 | 158.425 | 176.024 | 210.68 | 242.385 | 261.267 | 265.748 | 265.24 | 262.367 | 106.752 | 120.104 | 123.623 | 56.628 | 58.216 | 59.723 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 33.1 | 26.038 | 14.998 | 21.321 | 21.107 | 36.123 | 31.148 | 34.225 | 28.192 | 18.07 | 27.206 | 8.181 | 20.307 | 4.682 | 8.096 | 9.25 | 3.45 | 8.369 | 8.604 | 9.236 | 8.319 | 8.917 | 14.587 | 9.884 | 7.689 | 8.608 | 8.529 | 3.753 | 10.389 | 6.61 | 11.479 | 8.811 | 9.194 | 8.98 | 7.332 | 6.067 | 8.949 | 12.764 | 8.867 | 7.54 | 13.097 | 11.297 | 0 |
Kortlopende schulden
| 92.773 | 92.358 | 92.023 | 80.435 | 80.418 | 80.398 | 87.989 | 56.286 | 55.722 | 55.294 | 55.804 | 50.049 | 50.049 | 50.052 | 57.354 | 50.052 | 50.053 | 50.087 | 50.123 | 50.131 | 50.146 | 50.154 | 50.153 | 50.135 | 50.132 | 50.125 | 50.112 | 50.097 | 50.022 | 49.807 | 49.624 | 49.473 | 49.327 | 42.205 | 42.09 | 25.115 | 2.34 | 2.34 | 2.34 | 2.727 | 2.427 | 1.843 | 0 |
Belastingschulden
| 4.053 | 4.329 | 3.731 | 5.715 | 4.624 | 5.091 | 4.319 | 2.27 | 1.857 | 0.788 | 2.23 | 1.758 | 1.501 | 1.151 | 1.723 | 1.405 | 1.142 | 1.412 | 1.691 | 1.021 | 0.906 | 1.442 | 1.255 | 0.874 | 0.694 | 0.947 | 0.504 | 0.351 | 0.192 | 0.571 | 0.459 | 0.355 | 0.214 | 0.471 | 0.346 | 0.25 | 0.177 | 0.433 | 0.367 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 18.367 | 17.705 | 16.612 | 15.012 | 15.644 | 16.579 | 10.777 | 7.932 | 16.009 | 13.914 | 7.404 | 9.667 | 10.647 | 9.069 | 50.125 | 51.227 | 52.392 | 51.84 | 56.016 | 25.667 | 19.154 | 4.928 | 4.131 | 1.156 | 1.174 | 1.443 | 1.42 | 1.041 | 0.669 | 0.592 | 0.574 | 0.576 | 0.331 | 0.215 | 0.144 | 0.105 | 0.034 | 0.031 | 0.112 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 170.334 | 169.848 | 183.641 | 173.155 | 159.687 | 157.869 | 180.585 | 168.838 | 151.695 | 143.794 | 128.542 | 131.817 | 116.985 | 103.166 | 83.478 | 85.343 | 69.665 | 66.346 | 65.131 | 52.94 | 49.306 | 48.657 | 45.11 | 40.654 | 39.135 | 44.207 | 45.45 | 36.639 | 37.19 | 36.006 | 34.738 | 37.119 | 36.636 | 32.753 | 30.909 | 3.741 | 27.192 | 18.781 | 18.553 | 15.038 | 12.88 | 10.429 | 0 |
Totaal kortlopende verplichtingen
| 314.574 | 305.949 | 307.274 | 289.923 | 276.856 | 290.969 | 310.499 | 267.281 | 251.618 | 231.072 | 218.956 | 199.714 | 197.988 | 166.969 | 199.053 | 195.872 | 175.56 | 176.642 | 179.874 | 137.974 | 126.925 | 112.656 | 113.981 | 101.829 | 98.13 | 104.383 | 105.511 | 91.53 | 98.27 | 93.015 | 96.415 | 95.979 | 95.488 | 84.153 | 80.475 | 35.028 | 38.515 | 33.916 | 29.872 | 25.305 | 28.404 | 23.569 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 283.604 | 283.273 | 282.945 | 350.906 | 353.388 | 355.827 | 358.23 | 359.805 | 346.437 | 348.183 | 341.43 | 328.473 | 329.296 | 330.282 | 223.739 | 221.403 | 220.591 | 97.608 | 99.953 | 101.408 | 102.786 | 104.105 | 73.357 | 73.284 | 73.211 | 73.138 | 73.065 | 73.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.276 | 25.426 | 25.689 | 24.474 | 19.84 | 23.102 | 22.464 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 21.066 | 20.712 | 19.128 | 21.033 | 21.502 | 21.511 | 20.001 | 20.405 | 20.721 | 20.543 | 21.318 | 22.706 | 23.562 | 23.816 | 22.805 | 23.128 | 22.533 | 25.152 | 23.808 | 56.174 | 60.527 | 39.698 | 40.058 | 36.85 | 36.135 | 35.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 15.426 | 282.619 | 282.295 | 281.973 | 20.078 | 281.336 | 0 | 0 | 15.873 | 0 | -23.562 | -23.816 | 0 | 0 | 0 | 0 | 0 | -56.174 | -60.527 | -39.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 61.225 | 64.16 | 67.025 | -282.619 | -282.295 | -281.973 | -20.078 | -281.336 | 3.618 | 2.531 | -14.394 | 1.464 | 0 | 0 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0 | 0 | 0 | 8.613 | 8.775 | 8.922 | 9.548 | 10.57 | 9.14 | 9.247 | 9.337 | 7.789 | 6.092 | 1.964 | 0 | 0 | 0 | 240.585 | 0 | 240.612 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 365.895 | 368.145 | 384.524 | 371.939 | 374.89 | 377.338 | 378.231 | 380.21 | 370.776 | 371.257 | 364.227 | 352.643 | 352.858 | 354.098 | 246.864 | 244.841 | 243.434 | 123.07 | 124.071 | 157.582 | 163.313 | 143.803 | 122.028 | 118.909 | 118.268 | 118.148 | 83.635 | 82.342 | 9.247 | 9.337 | 7.789 | 6.092 | 1.964 | 0 | 0 | 21.276 | 266.011 | 25.689 | 265.086 | 19.84 | 23.102 | 22.464 | 0 |
Totaal passiva
| 680.469 | 674.094 | 691.798 | 661.862 | 651.746 | 668.307 | 688.73 | 647.491 | 622.394 | 602.329 | 583.183 | 552.357 | 550.846 | 521.067 | 445.917 | 440.713 | 418.994 | 299.712 | 303.945 | 295.556 | 290.238 | 256.459 | 236.009 | 220.738 | 216.398 | 222.531 | 189.146 | 173.872 | 107.517 | 102.352 | 104.204 | 102.071 | 97.452 | 84.153 | 80.475 | 56.304 | 304.526 | 59.605 | 294.958 | 45.145 | 51.506 | 46.033 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.367 | 240.585 | 0.192 | 240.612 | 185.199 | 185.199 | 185.199 | 10.516 |
Gewone aandelen
| 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.001 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Ingehouden winsten
| -2,482.499 | -2,445.035 | -2,377.436 | -2,299.405 | -2,190.375 | -2,079.572 | -1,942.635 | -1,800.062 | -1,678.582 | -1,533.431 | -1,394.836 | -1,254.272 | -1,102.999 | -986.973 | -929.318 | -852.906 | -794.583 | -734.946 | -699.171 | -663.988 | -640.851 | -608.435 | -574.529 | -542.688 | -513.072 | -479.248 | -482.162 | -436.66 | -409.541 | -381.809 | -345.848 | -307.941 | -281.924 | -258.769 | -250.083 | -227.123 | -209.494 | -189.812 | -179.808 | -181.062 | -184.272 | -174.656 | 0 |
Overige gereserveerde algehele resultaten
| -1.358 | -2.192 | -3.085 | -5.396 | -9.203 | -11.798 | -16.362 | -19.609 | -16.397 | -13.904 | -2.287 | 1.491 | 2.441 | 3.197 | 4.259 | 5.17 | 5.77 | 5.666 | 0.919 | 0.858 | 0.795 | -0.266 | -0.552 | -0.894 | -0.858 | -0.904 | -0.766 | -0.396 | -0.463 | -0.525 | -0.725 | 0.334 | 0.943 | 0.396 | -1.416 | 0.036 | -240.585 | -0.192 | -0.192 | -0.192 | -0.192 | -0.192 | -136.315 |
Overige totale aandeelhoudersvermogen
| 3,320.365 | 3,241.326 | 3,145.837 | 3,089.448 | 2,795.714 | 2,741.932 | 2,664.73 | 2,181.282 | 2,139.551 | 2,089.66 | 2,050.417 | 2,011.788 | 1,399.659 | 1,356.212 | 1,411.286 | 1,383.727 | 1,093.072 | 988.199 | 976.955 | 747.817 | 733.137 | 613.68 | 607.236 | 600.146 | 491.887 | 476.27 | 472.552 | 467.234 | 460.906 | 456 | 453.044 | 447.915 | 444.79 | 439.962 | 436.259 | 170.778 | -228.866 | 250.499 | -231.948 | 7.537 | 5.974 | 3.338 | 0 |
Totaal eigen vermogen van aandeelhouders
| 836.52 | 794.111 | 765.327 | 784.658 | 596.147 | 650.573 | 705.744 | 361.621 | 444.582 | 542.335 | 653.304 | 759.017 | 299.11 | 372.445 | 486.236 | 536 | 304.267 | 258.927 | 278.711 | 84.694 | 93.088 | 4.986 | 32.162 | 56.571 | -22.037 | -3.876 | -10.37 | 30.184 | 50.908 | 73.672 | 106.476 | 140.314 | 163.815 | 181.595 | 184.765 | 206.063 | -197.774 | 60.499 | -171.335 | 11.483 | 6.71 | 13.69 | -125.799 |
Totaal eigen vermogen
| 836.52 | 794.111 | 765.327 | 784.658 | 596.147 | 650.573 | 705.744 | 361.621 | 444.582 | 542.335 | 653.304 | 759.017 | 299.11 | 372.445 | 486.236 | 536 | 304.267 | 258.927 | 278.711 | 84.694 | 93.088 | 4.986 | 32.162 | 56.571 | -22.037 | -3.876 | -10.37 | 30.184 | 50.908 | 73.672 | 106.476 | 140.314 | 163.815 | 181.595 | 184.765 | 206.063 | -197.774 | 60.499 | -171.335 | 11.483 | 6.71 | 13.69 | -125.799 |
Totaal passiva en aandeelhoudersvermogen
| 1,516.989 | 1,468.205 | 1,457.125 | 1,446.52 | 1,247.893 | 1,318.88 | 1,394.474 | 1,009.112 | 1,066.976 | 1,144.664 | 1,236.487 | 1,311.374 | 849.956 | 893.512 | 932.153 | 976.713 | 723.261 | 558.639 | 582.656 | 380.25 | 383.326 | 261.445 | 268.171 | 277.309 | 194.361 | 218.655 | 178.776 | 204.056 | 158.425 | 176.024 | 210.68 | 242.385 | 261.267 | 265.748 | 265.24 | 262.367 | 106.752 | 120.104 | 123.623 | 56.628 | 58.216 | 59.723 | -125.799 |