Nam Tai Property Inc.
OTC:NTPIF
3.75 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1993 Q4 | 1993 Q3 | 1992 Q4 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 0 | 0 | 0 | 70.378 | 4.378 | 20.642 | 211.131 | 72.075 | 68.091 | 121.34 | 130.218 | 66.924 | 96.259 | 85.365 | 62.919 | 47.192 | 158.091 | 169.892 | 165.173 | 161.407 | 115.985 | 73.184 | 94.558 | 89.539 | 145.887 | 146.797 | 157.371 | 187.992 | 232.464 | 183.467 | 212.76 | 110.882 | 52.951 | 20.528 | 68.707 | 163.144 | 147.027 | 150.552 | 157.838 | 155.239 | 147.35 | 139.477 | 118.51 | 154.793 | 212.269 | 213.551 | 228.067 | 218.306 | 203.026 | 196.818 | 182.722 | 189.557 | 232.16 | 230.169 | 237.017 | 250.508 | 271.854 | 267.212 | 272.459 | 257.746 | 268.288 | 208.979 | 221.084 | 227.016 | 228.738 | 211.273 | 213.843 | 190.421 | 155.045 | 164.546 | 160.649 | 135.014 | 121.382 | 63.33 | 61.827 | 85.525 | 69.633 | 61.114 | 82.477 | 57.522 | 55.154 | 37.628 | 58.676 | 40.108 | 31.426 | 49.831 | 58.896 | 64.597 | 66.77 | 74.784 | 54.215 | 72.718 | 75.471 | 68.265 | 71.215 | 76.422 | 75.047 | 98.069 | 102.411 | 4.287 | 2.263 | 0.75 | 1.761 | 2.91 | 1.67 | 2.034 | 10.9 | 17.2 | 23.3 | 24.5 | 10.7 | 13.6 | 8.4 | 9.5 | 7.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 51.374 | 66.662 | 92.399 | 150.15 | 0 | 0 | 6.816 | 2.166 | 0 | 1.723 | 12.273 | 46.952 | 93.75 | 1.911 | 3.344 | 2.319 | 10.018 | 54.711 | 109.522 | 89.624 | 102.569 | 53.849 | 60.665 | 49.983 | 24.295 | 66.139 | 114.707 | 85.295 | 190.409 | 250.419 | 233.645 | 201.565 | 75.458 | 77.151 | 48.135 | 49.824 | 0 | 0 | 0 | 34.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.107 | 24.36 | 22.936 | 24.798 | 13.33 | 13.33 | 16.245 | 26.381 | 40.275 | 41.906 | 64.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.505 | 7.5 | 7.7 | 7.125 | 7.937 | 10.218 | 3.807 | 5.484 | 0 | 0 | 0.072 | 0.27 | 0.513 | 0.598 | 0.674 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 121.752 | 71.04 | 113.041 | 211.131 | 72.075 | 68.091 | 128.156 | 130.218 | 66.924 | 97.982 | 97.638 | 109.871 | 140.942 | 160.002 | 173.236 | 167.492 | 171.425 | 170.696 | 182.706 | 184.182 | 192.108 | 199.736 | 207.462 | 207.354 | 212.287 | 298.603 | 298.174 | 298.055 | 301.291 | 303.37 | 254.173 | 270.272 | 238.602 | 224.178 | 198.687 | 207.662 | 155.239 | 147.35 | 139.477 | 118.51 | 154.793 | 212.269 | 213.551 | 228.067 | 218.306 | 203.026 | 196.818 | 182.722 | 189.557 | 232.16 | 230.169 | 237.017 | 250.508 | 271.854 | 267.212 | 272.459 | 257.746 | 268.288 | 258.086 | 245.444 | 249.952 | 253.536 | 224.603 | 227.173 | 206.666 | 181.426 | 204.821 | 202.555 | 199.102 | 121.382 | 63.33 | 61.827 | 85.525 | 69.633 | 61.114 | 82.477 | 57.522 | 55.154 | 37.628 | 68.181 | 47.608 | 39.126 | 56.956 | 66.833 | 74.815 | 70.577 | 80.268 | 54.215 | 72.718 | 75.543 | 68.535 | 71.728 | 77.02 | 75.721 | 99.236 | 102.411 | 4.287 | 2.263 | 0.75 | 1.761 | 2.91 | 1.67 | 2.034 | 10.9 | 17.2 | 23.3 | 24.5 | 10.7 | 13.6 | 8.4 | 9.5 | 7.1 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 4.778 | 4.43 | 4.124 | 3.965 | 1.134 | 1.038 | 1.039 | 1.032 | 0.796 | 0.625 | 0.391 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 1.403 | 2.425 | 3.422 | 4.394 | 4.294 | 4.198 | 4.103 | 4.011 | 3.921 | 97.116 | 68.72 | 92.133 | 105.418 | 158.939 | 118.552 | 51.274 | 65.754 | 68.338 | 74.194 | 86.753 | 74.176 | 89.738 | 77.946 | 50.935 | 57.911 | 72.365 | 73.823 | 66.738 | 112.349 | 132.753 | 92.805 | 93.379 | 101.285 | 122.33 | 103.042 | 112.868 | 121.877 | 132.374 | 117.002 | 115.556 | 125.662 | 119.684 | 93.99 | 93.7 | 90.428 | 73.831 | 109.081 | 57.959 | 64.797 | 66.387 | 66.867 | 57.974 | 50.944 | 39.436 | 46.8 | 42.309 | 41.968 | 42.638 | 42.369 | 32.868 | 37.55 | 34.278 | 36.143 | 32.92 | 24.283 | 20.665 | 25.397 | 21.341 | 16.138 | 16.408 | 21.596 | 19.833 | 16.985 | 18.37 | 23.342 | 21.011 | 16.589 | 15.819 | 13.881 | 11.696 | 17.7 | 16.4 | 12.1 | 17 | 11.7 | 10.3 | 11.7 | 7.3 | 7.5 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 150.174 | 144.55 | 133.864 | 153.249 | 109.47 | 102.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.493 | 35.802 | 40.399 | 29.997 | 55.638 | 106.415 | 62.909 | 35.289 | 31.856 | 29.033 | 35.492 | 27.961 | 29.058 | 28.874 | 23.425 | 14.487 | 16.054 | 15.008 | 16.224 | 16.611 | 27.3 | 32.739 | 22.257 | 28.487 | 32.356 | 33.113 | 36.807 | 31.084 | 30.894 | 32.229 | 28.883 | 27.013 | 31.744 | 35.036 | 25.676 | 21.544 | 23.096 | 28.249 | 38.611 | 33.036 | 27.032 | 19.951 | 21.289 | 32.113 | 19.2 | 16.899 | 13.734 | 10.608 | 11.892 | 17.3 | 17.283 | 25.44 | 27.172 | 20.009 | 18.262 | 11.639 | 10.901 | 10.757 | 7.492 | 6.488 | 4.355 | 3.93 | 5.752 | 8.359 | 9.838 | 8.945 | 9.594 | 10.82 | 10.511 | 10.087 | 9.091 | 8.485 | 10.4 | 8.1 | 9.1 | 7.8 | 10.9 | 6.7 | 8 | 5.1 | 4.5 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | -321.218 | -316.224 | -302.244 | -309.429 | 8.731 | 9.23 | 26.419 | 9.338 | 6.706 | 7.305 | 7.77 | 6.508 | 6.495 | 5.471 | 5.487 | 5.1 | 23.657 | 23.194 | 23.359 | 23.004 | 23.814 | 23.104 | 23.956 | 23.726 | 24.297 | 26.015 | 28.893 | 28.611 | 31.611 | 35.84 | 57.757 | 142.821 | 62.765 | 65.986 | 30.781 | 190.218 | 41.872 | 48.476 | 59.766 | 51.614 | 45.537 | 7.107 | 8.972 | 6.2 | 6.797 | 5.733 | 5.195 | 17.442 | 3.988 | 4.064 | 5.713 | 5.38 | 5.077 | 4.285 | 4.657 | 5.857 | 4.267 | 2.847 | 2.761 | 2.503 | 3.676 | 1.734 | 17.618 | 15.073 | 10.561 | 10.413 | 9.983 | 18.653 | 9.219 | 12.029 | 14.694 | 14.721 | 9.813 | 8.806 | 8.091 | 2.722 | 3.41 | 2.196 | 4.495 | 3.73 | 6.765 | 7.801 | 8.231 | 3.797 | 4.417 | 4.585 | 4.505 | 5.037 | 4.375 | 6.803 | 4.424 | 4.794 | 4.669 | 4.463 | 5.511 | 3.788 | 45.497 | 30.988 | 21.226 | 17.748 | 17.562 | 20.516 | 18.212 | 8 | 0.7 | 1 | 1 | 3.3 | 0.6 | 0.9 | 1.2 | 0.4 |
Totaal vlottende activa
| 0 | 0 | 0 | 0 | 0 | 402.776 | 329.921 | 331.048 | 377.706 | 191.41 | 181.32 | 156.404 | 139.238 | 74.426 | 105.912 | 105.799 | 116.76 | 147.437 | 165.473 | 178.723 | 172.592 | 195.082 | 193.89 | 206.065 | 207.186 | 215.922 | 222.84 | 231.773 | 232.483 | 239.009 | 328.04 | 331.461 | 330.96 | 337.1 | 343.313 | 315.941 | 429.298 | 434.285 | 399.283 | 351.598 | 453.233 | 462.465 | 377.287 | 285.806 | 282.72 | 297.701 | 329.062 | 337.237 | 337.501 | 343.715 | 310.13 | 267.435 | 274.129 | 280.918 | 326.271 | 319.231 | 382.046 | 421.077 | 391.201 | 393.735 | 411.957 | 417.456 | 410.984 | 404.799 | 400.718 | 418.231 | 401.155 | 384.79 | 399.652 | 371.947 | 311.505 | 330.048 | 334.732 | 310.401 | 281.103 | 169.019 | 171.704 | 181.676 | 166.595 | 159.292 | 155.343 | 117.267 | 117.884 | 95.04 | 125.771 | 114.311 | 106.579 | 123.495 | 135.352 | 133.519 | 129.567 | 129.332 | 94.436 | 108.515 | 115.235 | 100.788 | 97.015 | 102.027 | 107.532 | 132.939 | 133.022 | 77.099 | 66.187 | 53.807 | 46.609 | 46.378 | 45.158 | 40.427 | 47 | 42.4 | 45.5 | 50.3 | 36.6 | 31.2 | 29 | 23.1 | 19.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 25.788 | 26.132 | 25.87 | 26.568 | 56.154 | 25.026 | 25.29 | 26.758 | 26.829 | 27.245 | 27.554 | 27.442 | 31.417 | 32.483 | 34.94 | 36.976 | 17.269 | 17.099 | 3.996 | 3.735 | 3.835 | 3.818 | 27.717 | 26.83 | 27.362 | 28.782 | 26.004 | 25.945 | 26.134 | 26.195 | 29.955 | 49.076 | 54.485 | 57.797 | 138.387 | 151.555 | 158.79 | 161.475 | 144.006 | 149.314 | 97.278 | 88.866 | 89.436 | 88.895 | 92.708 | 97.107 | 102.472 | 108.11 | 109.641 | 107.341 | 105.87 | 108.067 | 90.978 | 90.668 | 90.751 | 94.669 | 96.972 | 100.141 | 99.756 | 102.721 | 94.859 | 94.875 | 96.323 | 97.926 | 107.36 | 108.166 | 104.916 | 97.441 | 88.656 | 80.845 | 79.922 | 77.647 | 76.1 | 77.113 | 75.145 | 75.914 | 78.461 | 77.853 | 78.67 | 70.414 | 65.172 | 63.499 | 47.15 | 44.599 | 41.635 | 42.411 | 43.376 | 44.717 | 43.802 | 35.079 | 31.969 | 32.445 | 32.786 | 33.077 | 31.563 | 32.442 | 31.289 | 32.287 | 35.255 | 36.487 | 35.654 | 31.641 | 29.675 | 27.6 | 19 | 14.6 | 13.7 | 10.8 | 7.4 | 7.8 | 6.3 | 2.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 2.951 | 20.296 | 20.296 | 20.296 | 20.296 | 20.296 | 20.296 | 18.476 | 18.476 | 18.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 9.341 | 9.161 | 9.316 | 9.695 | 9.58 | 9.501 | 9.707 | 4.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.486 | 11.562 | 11.894 | 12.108 | 9.583 | 9.645 | 10.749 | 10.816 | 10.884 | 10.951 | 11.019 | 11.081 | 16.436 | 16.532 | 16.627 | 0 | 13.55 | 11.981 | 12.052 | 12.152 | 12.206 | 12.264 | 12.335 | 13.148 | 13.222 | 13.296 | 13.37 | 13.445 | 13.519 | 13.593 | 13.667 | 13.742 | 3.906 | 3.93 | 3.955 | 3.979 | 2.655 | 2.673 | 2.691 | 21.184 | 21.202 | 19.883 | 17.063 | 17.522 | 16.267 | 16.29 | 19.831 | 19.854 | 20.665 | 20.688 | 21.635 | 21.061 | 21.308 | 21.308 | 22.325 | 22.135 | 22.948 | 23.06 | 23.568 | 24.076 | 24.579 | 24.996 | 0.831 | 0.894 | 0.784 | 0.839 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 9.341 | 9.161 | 9.316 | 9.695 | 9.58 | 9.501 | 9.707 | 4.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.486 | 11.562 | 11.894 | 12.108 | 9.583 | 9.645 | 10.749 | 10.816 | 10.884 | 10.951 | 11.019 | 11.081 | 16.436 | 16.532 | 16.627 | 16.722 | 13.55 | 11.981 | 15.003 | 15.103 | 15.157 | 15.215 | 15.286 | 16.099 | 16.173 | 16.247 | 16.321 | 16.396 | 16.47 | 16.544 | 33.963 | 34.038 | 24.202 | 24.226 | 24.251 | 24.275 | 21.131 | 21.149 | 21.167 | 21.184 | 21.202 | 19.883 | 17.063 | 17.522 | 16.267 | 16.29 | 19.831 | 19.854 | 20.665 | 20.688 | 21.635 | 21.061 | 21.308 | 21.308 | 22.325 | 22.135 | 22.948 | 23.06 | 23.568 | 24.076 | 24.579 | 24.996 | 0.831 | 0.894 | 0.784 | 0.839 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 327.294 | 324.037 | 293.945 | 282.941 | 276.032 | 271.677 | 266.896 | 2.166 | 2.139 | 2.198 | 2.247 | 2.204 | 2.198 | 2.284 | 2.408 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.912 | 6.815 | 7.695 | 8.553 | 9.391 | 10.442 | 0.556 | 0 | 20.964 | 5.073 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0.91 | 2.802 | 3.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 5.48 | 5.033 | 4.411 | 3.842 | 3.292 | 2.526 | 2.17 | 1.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.354 | 2.24 | 6.737 | 5.42 | 4.124 | 3.428 | 5.813 | 8.203 | 11.248 | 10.495 | 9.824 | 8.423 | 5.684 | 5.092 | 4.407 | 4.486 | 3.934 | 3.269 | 3.233 | 3.547 | 3.498 | 3.426 | 3.499 | 3.192 | 1.888 | 1.814 | 1.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.099 | 0.099 | 0.093 | 0.09 | 0.09 | 252.23 | 224.073 | 199.852 | 186.55 | 171.701 | 72.409 | 57.128 | 56.193 | 50.19 | 51.777 | 43.71 | 39.497 | 37.88 | 37.888 | 36.529 | 0.123 | 0.605 | 0.685 | 0.164 | 0.155 | 1.203 | 2.211 | 3.188 | 4.146 | 5.094 | 0.107 | 0.107 | 0.107 | 0.751 | 0.809 | 1.12 | 0.924 | 5.525 | 0.375 | 0.375 | 1.653 | 0.746 | 0.722 | 1.108 | 0.92 | 0.952 | 0.92 | 0.92 | 0.92 | 3.857 | 1.774 | 2.499 | 11.128 | 10.774 | 5.144 | 4.314 | 4.495 | 4.647 | 10.879 | 6.459 | 6.503 | 2.55 | 2.403 | 6.036 | 8.966 | 12.01 | 15.306 | 120.854 | 30.393 | 27.656 | 27.423 | 33.117 | 32.98 | 22.521 | 18.899 | 18.899 | 18.42 | 5.328 | 4.191 | 3.727 | 3.406 | 3.423 | 3.424 | 1.463 | 1.652 | 18.755 | 18.207 | 18.202 | 17.773 | 17.768 | 17.323 | 17.791 | 1.744 | 2.324 | 2.135 | 3.859 | 3.455 | 5.295 | 4.871 | 4.752 | 4.752 | 4.7 | 4.2 | 6.2 | 1.7 | 1.2 | 0.9 | 0 | 0.1 | 0.6 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 368.003 | 364.463 | 333.641 | 323.145 | 345.151 | 308.82 | 304.153 | 286.935 | 253.041 | 229.295 | 216.351 | 201.347 | 106.024 | 91.895 | 93.541 | 89.485 | 69.046 | 60.809 | 43.493 | 41.615 | 41.723 | 40.347 | 39.326 | 38.997 | 39.941 | 41.054 | 35.742 | 36.793 | 39.094 | 40.199 | 44.985 | 65.121 | 73.877 | 78.04 | 169.362 | 182.811 | 189.741 | 193.187 | 164.849 | 175.023 | 144.868 | 119.912 | 116.07 | 113.279 | 114.4 | 119.406 | 124.174 | 129.795 | 131.726 | 130.728 | 130.15 | 132.015 | 130.213 | 130.631 | 129.58 | 132.861 | 128.255 | 130.544 | 127.084 | 128.517 | 126.905 | 122.518 | 124.028 | 120.359 | 126.826 | 131.724 | 130.149 | 125.741 | 123.793 | 221.553 | 130.98 | 125.991 | 125.158 | 131.291 | 129.433 | 119.743 | 119.685 | 118.887 | 120.038 | 98.802 | 92.931 | 91.302 | 75.135 | 73.018 | 45.89 | 44.768 | 45.812 | 64.311 | 62.808 | 53.281 | 49.742 | 50.213 | 50.109 | 50.868 | 33.307 | 34.766 | 33.424 | 36.146 | 38.71 | 41.782 | 40.525 | 36.393 | 34.427 | 32.3 | 23.2 | 20.8 | 15.4 | 12 | 8.3 | 7.8 | 6.4 | 3.5 |
Totaal activa
| 0 | 0 | 0 | 0 | 0 | 770.779 | 694.384 | 664.689 | 700.851 | 536.561 | 490.14 | 460.557 | 426.173 | 327.467 | 335.207 | 322.15 | 318.107 | 253.461 | 257.368 | 272.264 | 262.077 | 264.128 | 254.699 | 249.558 | 248.801 | 257.645 | 263.187 | 271.099 | 271.48 | 278.95 | 369.094 | 367.203 | 367.753 | 376.194 | 383.512 | 360.926 | 494.419 | 508.162 | 477.323 | 520.96 | 636.044 | 652.206 | 570.474 | 450.655 | 457.743 | 442.569 | 448.974 | 453.307 | 450.78 | 458.115 | 429.536 | 391.609 | 403.924 | 412.644 | 456.999 | 449.381 | 514.061 | 551.29 | 521.832 | 523.315 | 544.818 | 545.711 | 541.528 | 531.883 | 529.235 | 545.136 | 523.673 | 508.818 | 520.011 | 498.773 | 443.229 | 460.197 | 460.473 | 434.194 | 502.656 | 299.999 | 297.695 | 306.834 | 297.886 | 288.725 | 275.086 | 236.952 | 236.771 | 215.078 | 224.573 | 207.242 | 197.881 | 198.63 | 208.37 | 179.409 | 174.335 | 175.144 | 158.747 | 171.323 | 168.516 | 150.53 | 147.228 | 152.136 | 158.4 | 166.246 | 167.788 | 110.523 | 102.333 | 92.517 | 88.391 | 86.903 | 81.551 | 74.854 | 79.3 | 65.6 | 66.3 | 65.7 | 48.6 | 39.5 | 36.8 | 29.5 | 23 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 70.672 | 80.653 | 57.073 | 61.559 | 52.573 | 40.111 | 36.308 | 36.676 | 46.255 | 87.771 | 88.551 | 87.214 | 17.613 | 5.303 | 3.189 | 5.705 | 7.924 | 2.443 | 0.708 | 0.845 | 0.593 | 0.533 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.656 | 118.556 | 95.049 | 93.779 | 141.271 | 242.302 | 165.892 | 68.331 | 74.429 | 78.978 | 85.775 | 89.998 | 84.59 | 99.822 | 82.731 | 49.103 | 58.667 | 63.983 | 63.247 | 55 | 98.125 | 117.58 | 77.7 | 78.334 | 107.326 | 112.981 | 111.215 | 107.877 | 125.893 | 137.662 | 108.615 | 110.11 | 121.608 | 106.549 | 72.755 | 75.302 | 89.57 | 56.526 | 83.779 | 56.443 | 55.674 | 54.504 | 51.481 | 54.071 | 38.714 | 37.08 | 37.75 | 25.157 | 34.258 | 38.594 | 36.308 | 33.823 | 40.224 | 39.847 | 38.52 | 31.79 | 25.504 | 32.44 | 31.686 | 23.356 | 18.377 | 14.404 | 17.897 | 15.141 | 17.551 | 16.635 | 17.523 | 17.176 | 16.184 | 13.22 | 11.642 | 8.331 | 13.4 | 8.8 | 6.7 | 10.3 | 9.9 | 7.6 | 10.4 | 9.9 | 5.1 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 1.101 | 122.121 | 121.678 | 123.947 | 9.128 | 5.305 | 4.879 | 4.02 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 4.469 | 0.395 | 4.306 | 32.243 | 14.668 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.691 | 0.608 | 8.827 | 9.237 | 8.199 | 8.185 | 10.737 | 4.749 | 6.57 | 7.519 | 11.843 | 7.172 | 6.266 | 9.798 | 9.508 | 9.956 | 9.4 | 8.687 | 7.014 | 6.233 | 4.955 | 6.163 | 9.595 | 1.972 | 3.004 | 2.685 | 2.426 | 3.155 | 14.97 | 3.583 | 3.549 | 2.401 | 3.687 | 0.022 | 0.005 | 0.213 | 1.523 | 0.04 | 0 | 0.163 | 6.949 | 6.853 | 7.617 | 1.828 | 0.329 | 0.182 | 0.814 | 0.858 | 1.814 | 2.051 | 3.123 | 2.681 | 5.186 | 6.743 | 5.574 | 3.851 | 5.6 | 6 | 10.5 | 7.3 | 6.7 | 2.3 | 3.1 | 2.1 | 4.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.01 | 3.764 | 3.873 | 3.042 | 3.164 | 2.727 | 1.479 | 1.509 | 0.004 | 2.103 | 2.804 | 2.19 | 4.232 | 3.935 | 1.872 | 0.397 | 0.656 | 0.753 | 0.541 | 0.165 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 6.417 | 5.951 | 10.281 | 71.22 | 122.899 | 96.324 | 71.583 | 68.639 | 55.548 | 21.354 | 0 | 0.708 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0.584 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0.793 | 0 | 0 | 0 | 10.821 | 0 | 0 | 48.497 | 16.644 | 48.23 | 34.717 | 37.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.967 | 19.434 | 19.534 | 21.197 | 14.555 | 17.105 | 15.363 | 21.093 | 13.649 | 14.931 | 17.278 | 18.169 | 19.447 | 19.521 | 17.738 | 14.673 | 16.661 | 14.698 | 15.658 | 10.77 | 13.633 | 10.316 | 12.822 | 10.79 | 12.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 286.223 | 176.191 | 175.229 | -336.286 | 4.517 | 5.696 | 4.227 | 5.699 | 4.05 | 2.395 | 3.241 | 2.738 | 5.27 | 10.614 | 13.144 | 11.841 | 4.485 | 8.001 | 9.359 | 11.026 | 1.877 | 3.264 | 5.884 | 5.031 | 2.566 | 3.95 | 10.234 | 10.008 | 5.061 | 10.102 | 19.142 | 124.317 | 26.737 | 37.332 | 47.458 | 110.399 | 48.588 | 41.512 | 46.196 | 59.457 | 19.747 | 19.749 | 23.588 | 26.445 | 15.184 | 15.113 | 15.632 | 16.397 | 18.576 | 18.621 | 19.905 | 35.824 | 30.218 | 30.548 | 32.049 | 31.755 | 28.052 | 26.704 | 30.668 | 30.454 | 31.736 | 34.083 | 34.915 | 33.97 | 34.023 | 32.166 | 30.061 | 21.964 | 21.3 | 21.713 | 16.463 | 16.225 | 13.558 | 15.676 | 13.174 | 14.251 | 1.987 | 1.829 | 4.671 | 3.844 | 5.259 | 3.849 | 2.359 | 4.037 | 1.141 | 1.004 | 0.894 | 0.718 | 1.117 | 1.017 | 0.82 | 0.77 | 0.832 | 0.835 | 0.811 | 0.187 | 0.342 | 0.263 | 0.104 | 0.031 | 0.182 | 0.367 | 0.147 | 0.1 | 0.7 | 0.6 | 0.9 | 0.6 | 0.7 | 1 | 0.5 | 0.7 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 364.413 | 384.916 | 364.261 | 147.177 | 189.117 | 147.436 | 116.997 | 112.702 | 106.334 | 111.52 | 91.792 | 90.207 | 22.883 | 15.917 | 16.333 | 17.719 | 12.409 | 10.444 | 10.067 | 12.455 | 2.47 | 3.797 | 5.884 | 5.915 | 2.566 | 58.95 | 50.234 | 50.801 | 45.061 | 50.102 | 19.142 | 131.029 | 149.057 | 136.254 | 148.748 | 271.873 | 297.923 | 241.126 | 130.704 | 134.158 | 100.828 | 108.328 | 115.776 | 115.267 | 118.941 | 99.716 | 65.132 | 76.411 | 83.92 | 91.236 | 84.307 | 143.009 | 155.983 | 118.985 | 115.132 | 145.651 | 148.552 | 149.762 | 145.717 | 162.613 | 179.196 | 152.206 | 154.981 | 164.978 | 149.259 | 111.935 | 111.596 | 116.489 | 83.989 | 115.087 | 74.878 | 74.903 | 70.747 | 69.583 | 70.4 | 67.935 | 42.65 | 43.128 | 32.229 | 41.789 | 43.875 | 40.162 | 36.395 | 45.784 | 41.028 | 39.524 | 32.847 | 33.171 | 40.41 | 40.32 | 26.004 | 19.476 | 15.418 | 19.546 | 16.81 | 19.552 | 19.028 | 20.909 | 19.961 | 21.401 | 20.145 | 17.583 | 12.329 | 19.1 | 15.5 | 17.8 | 18.5 | 17.2 | 10.6 | 14.5 | 12.5 | 10.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 97.304 | 8.875 | 8.742 | 9.263 | 135.419 | 130.514 | 128.213 | 97.516 | 6.604 | 0.008 | 0.008 | 0.009 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.335 | 1.558 | 1.893 | 0.225 | 0.662 | 1.1 | 1.538 | 1.975 | 2.413 | 2.85 | 3.287 | 4.275 | 5.044 | 5.163 | 4.419 | 5.025 | 1.406 | 1.688 | 1.969 | 2.25 | 2.531 | 2.812 | 14.349 | 15.165 | 12.86 | 12.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 14.173 | 2.481 | 0.185 | 0.3 | 0.264 | 0.208 | 0.191 | 0.521 | 0.512 | 0.482 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 20.77 | 20.99 | 19.779 | 7.395 | -0.264 | 3.339 | 3.351 | -0.521 | -0.512 | -0.482 | -0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.459 | 1.296 | 1.164 | 1.103 | 0.988 | 0.856 | 0.762 | 0.74 | 0.566 | 0.379 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.078 | 0.078 | 0.078 | 0.087 | 0.087 | 0.112 | 0.112 | 0.151 | 0.151 | 0.151 | 0.151 | 0.034 | 0.034 | 0.034 | 0.034 | 0.008 | 0.008 | 0.008 | 0.008 | 0.057 | 0.057 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 191.263 | 0 | 0 | 114.407 | 184.6 | 141.948 | 112.961 | 112.279 | 102.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 134.831 | 32.346 | 28.706 | 132.897 | 135.683 | 134.269 | 131.946 | 98.295 | 7.116 | 0.49 | 0.494 | 0.009 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.379 | 1.459 | 1.296 | 1.164 | 1.103 | 0.988 | 0.856 | 0.762 | 0.74 | 0.566 | 0.379 | 1.488 | 1.558 | 1.893 | 0.225 | 0.662 | 1.1 | 1.538 | 1.975 | 2.413 | 2.85 | 3.287 | 4.275 | 5.044 | 5.163 | 4.497 | 5.103 | 1.484 | 1.766 | 2.056 | 2.337 | 2.643 | 2.924 | 14.5 | 15.316 | 13.011 | 13.011 | 0.034 | 0.034 | 0.034 | 0.034 | 0.008 | 0.008 | 0.008 | 0.008 | 0.057 | 0.057 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
Totaal passiva
| 0 | 0 | 0 | 0 | 0 | 499.244 | 417.262 | 392.967 | 280.074 | 324.8 | 281.705 | 248.943 | 210.997 | 113.45 | 112.01 | 92.286 | 90.216 | 22.892 | 15.927 | 16.333 | 17.719 | 12.409 | 10.444 | 10.067 | 12.455 | 2.47 | 3.797 | 5.884 | 5.915 | 2.566 | 58.95 | 50.234 | 50.801 | 45.061 | 50.102 | 19.142 | 131.029 | 150.436 | 137.633 | 150.127 | 273.252 | 299.302 | 242.505 | 132.083 | 135.537 | 102.207 | 109.707 | 117.155 | 116.646 | 120.4 | 101.012 | 66.296 | 77.514 | 84.908 | 92.092 | 85.069 | 143.749 | 156.549 | 119.364 | 116.62 | 147.209 | 150.445 | 149.987 | 146.379 | 163.713 | 180.734 | 154.181 | 157.394 | 167.828 | 152.546 | 116.21 | 116.64 | 121.652 | 88.486 | 120.19 | 76.362 | 76.669 | 72.803 | 71.92 | 73.043 | 70.859 | 57.15 | 58.444 | 45.24 | 54.8 | 43.909 | 40.196 | 36.429 | 45.818 | 41.036 | 39.532 | 32.855 | 33.179 | 40.467 | 40.377 | 26.06 | 19.532 | 15.418 | 19.546 | 16.81 | 19.552 | 19.028 | 20.909 | 19.961 | 21.401 | 20.145 | 17.583 | 12.329 | 19.1 | 15.5 | 17.9 | 18.5 | 17.8 | 11.2 | 15.1 | 13.1 | 10.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0.393 | 0.393 | 0.392 | 0.579 | 0.392 | 0.389 | 0.389 | 0.386 | 0.384 | 0.382 | 0.382 | 0.382 | 0.378 | 0.378 | 0.377 | 0.376 | 0.371 | 0.366 | 0.365 | 0.364 | 0.364 | 0.367 | 0.367 | 0.367 | 0.367 | 0.396 | 0.426 | 0.426 | 0.437 | 0.448 | 0.453 | 0.453 | 0.453 | 0.453 | 0.453 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.438 | 0.438 | 0.438 | 0.436 | 0.435 | 0.433 | 0.427 | 0.427 | 0.426 | 0.426 | 0.436 | 0.412 | 0.412 | 0.368 | 0.365 | 0.121 | 0.12 | 0.104 | 0.106 | 0.103 | 0.104 | 0.105 | 0.102 | 0.102 | 0.102 | 0.09 | 0.089 | 0.089 | 0.088 | 0.093 | 0.093 | 0.093 | 0.098 | 0.099 | 0.102 | 0.11 | 0.112 | 0.082 | 0.081 | 0.078 | 0.078 | 0.081 | 0.081 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 10.206 | 14.517 | 14.809 | -9.63 | -38.33 | -33.48 | -29.695 | -26.895 | -24.802 | -18.472 | -15.12 | -13.329 | -7.049 | -3.352 | 2.497 | -0.024 | 12.967 | 10.479 | 8.406 | 6.607 | 22.049 | 23.359 | 26.002 | 26.343 | 34.278 | 43.173 | 42.237 | 42.258 | 50.591 | 45.075 | 49.57 | 71.214 | 65.589 | 47.592 | 79.734 | 74.75 | 65.026 | 40.474 | 31.077 | 34.711 | 52.867 | 51.772 | 48.769 | 46.751 | 50.427 | 42.82 | 39.609 | 40.706 | 40.29 | 35.786 | 35.173 | 39.054 | 63.358 | 68.302 | 66.355 | 47.846 | 56.802 | 53.416 | 24.02 | 25.03 | 43.993 | 48.539 | 46.656 | 50.771 | 52.428 | 47.922 | 56.029 | 56.324 | 103.909 | 90.093 | 12.302 | 9.863 | 78.628 | 72.074 | 62.572 | 54.182 | 63.003 | 61.319 | 57.279 | 57.864 | 51.698 | 49.033 | 54.655 | 56.304 | 55.645 | 52.219 | 58.27 | 44.566 | 50.302 | 47.661 | 44.159 | 47.509 | 56.519 | 58.595 | 69.177 | 68.05 | 59.295 | 50.544 | 43.567 | 38.007 | 37.706 | 34.916 | 33.75 | 31.4 | 21.7 | 20.1 | 18.1 | 14.6 | 12.1 | 10.3 | 6.9 | 5.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -5.001 | -3.629 | -8.66 | -5.759 | -15.31 | -21.917 | -22.16 | -18.61 | -20.535 | -16.246 | -12.686 | -16.287 | -16.996 | -9.349 | 0.188 | -5.85 | -8.109 | -9.81 | -11.621 | -12.161 | -8.344 | -7.881 | -4.434 | -4.425 | -0.198 | 8.932 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.006 | -0.006 | 23.36 | 27.233 | 9.072 | 10.36 | 1.091 | 1.018 | -1.324 | -0.195 | 4.588 | 6.547 | -31.463 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.02 | 0.015 | 0.013 | 0.212 | 0.005 | -0.005 | -0.214 | 0.878 | 2.554 | 0.044 | 0.045 | 0.044 | 0.174 | 0.045 | 0.056 | 0.113 | 0.105 | 0.03 | 0.024 | 0.074 | 0.339 | 0.333 | 0.399 | 0.399 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 265.937 | 265.841 | 265.181 | 265.084 | 265.009 | 263.443 | 263.08 | 260.295 | 258.97 | 257.533 | 257.288 | 257.125 | 254.236 | 253.764 | 252.869 | 249.856 | 246.49 | 243.22 | 242.341 | 241.536 | 241.106 | 243.545 | 243.28 | 243.28 | 241.937 | 257.643 | 274.314 | 274.276 | 280.113 | 287.895 | 291.769 | 291.731 | 291.692 | 291.653 | 290.654 | 287.602 | 287.438 | 287.055 | 287.055 | 287.055 | 287.055 | 287.055 | 286.943 | 286.943 | 286.848 | 285.264 | 285.264 | 285.264 | 285.15 | 282.834 | 282.767 | 282.767 | 282.855 | 282.807 | 282.649 | 281.895 | 281.859 | 281.823 | 281.603 | 264.393 | 264.321 | 264.262 | 260.685 | 258.167 | 254.677 | 242.757 | 242.7 | 241.756 | 241.756 | 265.687 | 206.845 | 206.845 | 152.13 | 150.597 | 149.874 | 147.754 | 115.685 | 115.685 | 112.156 | 111.368 | 111.302 | 108.164 | 107.26 | 105.963 | 82.666 | 81.431 | 81.176 | 80.87 | 80.416 | 80.341 | 80.044 | 80.044 | 80.044 | 80.044 | 80.044 | 80.044 | 32.094 | 30.725 | 28.572 | 28.572 | 28.572 | 28.572 | 28.207 | 28.8 | 28.4 | 28.3 | 29 | 16.2 | 16.1 | 11.3 | 9.5 | 6 |
Totaal eigen vermogen van aandeelhouders
| 0 | 0 | 0 | 0 | 0 | 271.535 | 277.122 | 271.722 | 420.777 | 211.761 | 208.435 | 211.614 | 215.176 | 214.017 | 223.197 | 229.864 | 227.891 | 230.569 | 241.441 | 255.931 | 244.358 | 251.719 | 244.255 | 239.491 | 236.346 | 255.175 | 259.39 | 265.215 | 265.565 | 276.384 | 310.144 | 316.969 | 316.952 | 331.133 | 333.41 | 341.784 | 363.39 | 357.726 | 339.69 | 370.833 | 362.792 | 352.904 | 327.969 | 318.572 | 322.206 | 340.362 | 339.267 | 336.152 | 334.134 | 337.715 | 328.524 | 325.313 | 326.41 | 325.88 | 319.06 | 318.38 | 322.261 | 346.653 | 351.549 | 349.444 | 330.181 | 339.103 | 335.681 | 329.431 | 317.094 | 317.824 | 323.599 | 308.868 | 310.391 | 306.214 | 290.911 | 303.744 | 305.053 | 314.628 | 356.214 | 219.557 | 217.118 | 231.124 | 223.034 | 212.565 | 202.128 | 178.79 | 177.108 | 169.518 | 169.351 | 163.118 | 157.511 | 162.022 | 162.364 | 138.187 | 134.617 | 142.089 | 125.568 | 130.856 | 128.139 | 124.47 | 127.696 | 136.718 | 138.854 | 149.436 | 148.236 | 91.495 | 81.424 | 72.556 | 66.99 | 66.758 | 63.968 | 62.525 | 60.2 | 50.1 | 48.4 | 47.1 | 30.8 | 28.2 | 21.6 | 16.4 | 11.3 |
Totaal eigen vermogen
| 0 | 0 | 0 | 0 | 0 | 271.535 | 277.122 | 271.722 | 420.777 | 211.761 | 208.435 | 211.614 | 215.176 | 214.017 | 223.197 | 229.864 | 227.891 | 230.569 | 241.441 | 255.931 | 244.358 | 251.719 | 244.255 | 239.491 | 236.346 | 255.175 | 259.39 | 265.215 | 265.565 | 276.384 | 310.144 | 316.969 | 316.952 | 331.133 | 333.41 | 341.784 | 363.39 | 357.726 | 339.69 | 370.833 | 362.792 | 352.904 | 327.969 | 318.572 | 322.206 | 340.362 | 339.267 | 336.152 | 334.134 | 337.715 | 328.524 | 325.313 | 326.41 | 327.736 | 364.907 | 364.312 | 370.312 | 394.741 | 402.468 | 406.695 | 397.609 | 395.266 | 391.541 | 385.504 | 365.522 | 364.402 | 369.492 | 351.424 | 352.183 | 346.227 | 327.019 | 343.557 | 338.821 | 345.708 | 382.466 | 223.637 | 221.026 | 234.031 | 225.966 | 215.682 | 204.227 | 179.802 | 178.327 | 169.838 | 169.773 | 163.333 | 157.685 | 162.201 | 162.552 | 138.373 | 134.803 | 142.289 | 125.568 | 130.856 | 128.139 | 124.47 | 127.696 | 136.718 | 138.854 | 149.436 | 148.236 | 91.495 | 81.424 | 72.556 | 66.99 | 66.758 | 63.968 | 62.525 | 60.2 | 50.1 | 48.4 | 47.2 | 30.8 | 28.3 | 21.7 | 16.4 | 12.2 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 770.779 | 694.384 | 664.689 | 700.851 | 536.561 | 490.14 | 460.557 | 426.173 | 327.467 | 335.207 | 322.15 | 318.107 | 253.461 | 257.368 | 272.264 | 262.077 | 264.128 | 254.699 | 249.558 | 248.801 | 257.645 | 263.187 | 271.099 | 271.48 | 278.95 | 369.094 | 367.203 | 367.753 | 376.194 | 383.512 | 360.926 | 494.419 | 508.162 | 477.323 | 520.96 | 636.044 | 652.206 | 570.474 | 450.655 | 457.743 | 442.569 | 448.974 | 453.307 | 450.78 | 458.115 | 429.536 | 391.609 | 403.924 | 412.644 | 456.999 | 449.381 | 514.061 | 551.29 | 521.832 | 523.315 | 544.818 | 545.711 | 541.528 | 531.883 | 529.235 | 545.136 | 523.673 | 508.818 | 520.011 | 498.773 | 443.229 | 460.197 | 460.473 | 434.194 | 502.656 | 299.999 | 297.695 | 306.834 | 297.886 | 288.725 | 275.086 | 236.952 | 236.771 | 215.078 | 224.573 | 207.242 | 197.881 | 198.63 | 208.37 | 179.409 | 174.335 | 175.144 | 158.747 | 171.323 | 168.516 | 150.53 | 147.228 | 152.136 | 158.4 | 166.246 | 167.788 | 110.523 | 102.333 | 92.517 | 88.391 | 86.903 | 81.551 | 74.854 | 79.3 | 65.6 | 66.3 | 65.7 | 48.6 | 39.5 | 36.8 | 29.5 | 23 |