NTPC Limited
NSE:NTPC.NS
397.65 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,633.4 | 4,656.5 | 7,284.5 | 9,500.2 | 5,895.2 | 2,089.7 | 3,881.1 | 3,638.3 | 45,740.6 | 139,091.7 | 170,506.7 | 187,381.2 | 180,916.7 | 178,598.3 | 160,530 | 172,505 | 153,605 | 136,981 | 86,075 | 61,983 |
Kortetermijnbeleggingen
| 192,467.1 | 134,449.5 | 19,212 | 26,145.1 | 10,759.1 | 9,575.1 | 27,019.5 | 14,472.2 | 3,436.3 | 18,873.9 | 16,369.6 | 16,224.6 | 16,224.6 | 68,032.1 | 56,807 | 70,389 | 41,041 | 40,903 | 30,597 | 27,087 |
Liquide middelen en kortetermijnbeleggingen
| 201,100.5 | 139,106 | 26,496.5 | 35,645.3 | 16,654.3 | 11,664.8 | 30,900.6 | 18,110.5 | 49,176.9 | 157,965.6 | 186,876.3 | 203,605.8 | 197,141.3 | 246,630.4 | 217,337 | 242,894 | 194,646 | 177,884 | 116,672 | 89,070 |
Nettovorderingen
| 333,496.8 | 293,084.3 | 453,836.3 | 433,705.4 | 439,915.5 | 361,943.6 | 300,124 | 215,996.1 | 216,489.4 | 179,980 | 196,951.2 | 198,697.4 | 66,810.2 | 83,998.7 | 71,009 | 38,189 | 31,727 | 13,806 | 9,725 | 14,673 |
Voorraad
| 180,191.2 | 142,403.7 | 101,392.9 | 98,096 | 111,385.4 | 81,194.3 | 61,402.9 | 65,861.3 | 79,591.6 | 79,724.6 | 59,884.8 | 45,757.8 | 41,779.1 | 39,108.3 | 35,330 | 33,616 | 27,788 | 26,207 | 22,699 | 17,960 |
Overige vlottende activa
| 112,387.8 | 111,602.7 | 221.2 | 725.8 | 1,103.5 | 183.9 | 58.5 | 129.6 | 307.8 | 246 | 152 | 125.7 | 122,323.3 | 10,715.8 | 8,479 | 9,934 | 8,996 | 10,327 | 11,209 | 9,752 |
Totaal vlottende activa
| 831,533 | 686,196.7 | 581,946.9 | 568,172.5 | 569,058.7 | 454,986.6 | 392,486 | 300,097.5 | 345,565.7 | 417,916.2 | 443,864.3 | 448,186.7 | 428,053.9 | 380,453.2 | 332,155 | 324,633 | 263,157 | 228,224 | 160,305 | 131,455 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 3,460,166.6 | 3,290,156.2 | 3,153,689.6 | 3,000,022.1 | 2,853,874 | 2,438,705.2 | 2,108,304 | 1,909,197.1 | 1,855,435.4 | 1,591,037.9 | 1,377,769.2 | 1,181,317 | 1,013,125.4 | 895,093.6 | 764,486 | 658,948 | 537,594 | 461,577 | 395,789 | 325,058 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6 | 6 | 6 | 6 | 756 | 6 |
Immateriële activa
| 5,814.2 | 5,878 | 6,803.2 | 7,490 | 9,238.6 | 7,283 | 8,011.2 | 5,076.6 | 5,020.9 | 3,033 | 2,554 | 2,550.3 | 2,186.7 | 2,088.5 | 376 | 0 | 306 | 65 | 53 | 0 |
Goodwill en immateriële activa
| 5,814.2 | 5,878 | 6,803.2 | 7,490 | 9,238.6 | 7,283 | 8,011.2 | 5,076.6 | 5,020.9 | 3,039.2 | 2,560.2 | 2,556.5 | 2,192.9 | 2,094.7 | 382 | 6 | 312 | 71 | 809 | 6 |
Langetermijnbeleggingen
| 158,345.6 | 138,847.9 | 106,262.4 | 100,892.6 | 93,065.9 | 81,323.1 | 65,880 | 63,648.4 | -3,288.3 | -18,732.7 | 265 | 16,779.6 | 33,004.2 | 15,541.2 | 60,969 | 46,571 | 93,429 | 110,525 | 155,325 | 179,478 |
Belastingvorderingen
| 11,699 | 9,378.5 | 9,957 | 10,758.9 | 93,977.3 | 34,179 | 7,459.1 | 5,228.3 | 56,634 | 0 | 0 | 0 | 16,224.6 | 0 | 60,459 | 70,389 | 0 | 0 | 0 | 27,087 |
Overige niet-vlottende activa
| 334,407.3 | 329,757.2 | 306,508.2 | 302,326 | 154,656.8 | 157,487.1 | 161,540.3 | 201,725.7 | 145,122.8 | 202,500.9 | 175,940.6 | 138,266 | 60,019 | 72,623.6 | 201 | 9,734 | 41,041 | 40,903 | 30,597 | 47 |
Totaal niet-vlottende activa
| 3,970,432.7 | 3,774,017.8 | 3,583,220.4 | 3,421,489.6 | 3,204,812.6 | 2,718,977.4 | 2,351,194.6 | 2,184,876.1 | 2,058,924.8 | 1,777,845.3 | 1,556,535 | 1,338,919.1 | 1,124,566.1 | 985,353.1 | 886,497 | 785,648 | 672,376 | 613,076 | 582,520 | 531,676 |
Totaal activa
| 4,801,965.7 | 4,460,214.5 | 4,165,167.3 | 3,989,662.1 | 3,773,871.3 | 3,173,964 | 2,743,680.6 | 2,484,973.6 | 2,404,490.5 | 2,195,761.5 | 2,000,399.3 | 1,787,105.8 | 1,552,620 | 1,365,806.3 | 1,218,652 | 1,110,281 | 935,533 | 841,300 | 742,825 | 663,131 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 113,379.5 | 138,223.5 | 112,773.2 | 87,262.8 | 101,085.8 | 85,176.2 | 67,075.5 | 55,727 | 68,265.5 | 71,076.3 | 74,277 | 58,886.7 | 50,453.9 | 82,066.5 | 77,184 | 55,280 | 16 | 24 | 19 | 15 |
Kortlopende schulden
| 450,781.8 | 321,383.6 | 278,726.8 | 289,359.6 | 246,096.5 | 239,249.7 | 132,727.5 | 96,980.8 | 97,924.2 | 88,890.8 | 59,126.8 | 58,310.6 | 1,501.6 | 93.4 | 0 | 967 | 304 | 232 | 140 | 0 |
Belastingschulden
| 29.5 | 864.7 | 1,411.3 | 175 | 17.1 | 327.2 | 0 | 814 | 3,285.6 | 3,209.8 | 2,554.9 | 1,894.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 426,590.2 | 364,857.1 | 358,164.3 | 322,427.1 | 286,426.3 | 262,255.1 | 249,797.3 | 227,831.8 | 220,164.6 | 184,016.7 | 148,156.2 | 133,683.2 | 33,930.2 | 63,446.9 | 0 | 33,143 | 76,098 | 63,900 | 49,796 | 0 |
Overige kortlopende verplichtingen
| 19,801.9 | 20,885.5 | 16,258.4 | 11,679.4 | 9,772.4 | 10,616.6 | 6,898.3 | 9,896.3 | 14,547.4 | 18,078.5 | 16,559 | 17,499.4 | 122,135 | 7,137.5 | 51,898 | 30,944 | 9,807 | 12,778 | 13,619 | 68,607 |
Totaal kortlopende verplichtingen
| 1,010,553.4 | 845,349.7 | 765,922.7 | 710,728.9 | 643,381 | 597,297.6 | 456,498.6 | 390,435.9 | 400,901.7 | 362,062.3 | 298,119 | 268,379.9 | 208,020.7 | 152,744.3 | 129,082 | 120,334 | 86,225 | 76,934 | 63,574 | 68,622 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,920,528 | 1,894,876.1 | 1,828,338.8 | 1,812,719.1 | 1,760,200.2 | 1,377,928.8 | 1,167,758.1 | 1,040,712.9 | 1,022,392.8 | 933,629.2 | 755,423 | 645,877.2 | 548,519.4 | 507,548.3 | 441,485 | 388,226 | 303,147 | 270,195 | 224,797 | 173,027 |
Uitgestelde opbrengsten niet-vlottend
| 26,243.5 | 29,504.8 | 42,050.7 | 22,632.8 | 46,138.3 | 23,750.6 | 23,314.9 | 24,243.3 | 43,084.6 | 43,320.3 | 37,567.6 | 28,345.7 | 6,234.9 | 8,544.8 | 16,108 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 152,318.3 | 126,900 | 109,516.7 | 98,878.2 | 76,171.1 | 41,997.2 | 24,081.4 | 14,848.6 | 14,094 | 12,656.1 | 12,393.1 | 10,807.2 | 7,644.9 | 6,716.5 | 2,297 | 1 | 2 | 1 | 40 | 32 |
Overige niet-vlottende verplichtingen
| 41,099.7 | 54,047.7 | 27,996.9 | 52,081.3 | 26,417.2 | 25,971.6 | 26,915.2 | 28,320.1 | 3,658.2 | 332.9 | 696.3 | 48.4 | 33,486.1 | 1,556.3 | 611 | 2,207 | 16,288 | 6,567 | 4,408 | 3,374 |
Totaal niet-vlottende verplichtingen
| 2,140,189.5 | 2,105,328.6 | 2,007,903.1 | 1,986,311.4 | 1,908,926.8 | 1,469,648.2 | 1,242,069.6 | 1,108,124.9 | 1,083,229.6 | 989,938.5 | 806,080 | 685,078.5 | 595,885.3 | 524,365.9 | 460,501 | 390,434 | 319,437 | 276,763 | 229,245 | 176,433 |
Totaal passiva
| 3,150,742.9 | 2,950,678.3 | 2,773,825.8 | 2,697,040.3 | 2,552,307.8 | 2,066,945.8 | 1,698,568.2 | 1,498,560.8 | 1,484,131.3 | 1,352,000.8 | 1,104,199 | 953,458.4 | 803,906 | 677,110.2 | 589,583 | 510,768 | 405,662 | 353,697 | 292,819 | 245,055 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 2,608,681.8 | 2,291,597.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 96,966.7 | 96,966.7 | 96,966.7 | 96,966.7 | 98,945.6 | 98,945.6 | 82,454.6 | 82,454.6 | 82,454.6 | 82,454.6 | 82,454.6 | 82,454.6 | 82,454.6 | 82,454.6 | 82,455 | 82,455 | 82,455 | 82,455 | 82,455 | 82,455 |
Ingehouden winsten
| 498,305.1 | 345,241.1 | 241,333.3 | 140,541.6 | 110,093.5 | 52,833.1 | 40,039.2 | 36,537.2 | 34,285.3 | 673,064.3 | 730,978.5 | 676,915.4 | 6,345.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,510,126 | 1,028,023.9 | 1,015,209.6 | 1,019,876.4 | -489,278 | -286,660.8 | -205,474.8 | -125,138.8 | -585,372.7 | -523,490.9 | -470,460.8 | -418,474.6 | -376,397.2 | -342,554.7 | -326,572 | -297,755 | -274,644 | -252,033 | -230,512 | -208,729 |
Overige totale aandeelhoudersvermogen
| -498,305.1 | 0 | 227.8 | 0 | -1,140,051.3 | -1,056,345.4 | 1,118,615.7 | 984,527.2 | 1,380,064.1 | 602,853.3 | 546,423.7 | 486,303.9 | 1,030,355 | 943,945.7 | 870,396 | 814,813 | 720,818 | 656,703 | 598,063 | 544,350 |
Totaal eigen vermogen van aandeelhouders
| 1,607,092.7 | 1,470,231.7 | 1,353,737.4 | 1,257,384.7 | 1,188,391.6 | 1,100,369.9 | 1,035,634.7 | 978,380.2 | 911,431.3 | 834,881.3 | 889,396 | 827,199.3 | 742,758.1 | 683,845.6 | 626,279 | 599,513 | 528,629 | 487,125 | 450,006 | 418,076 |
Totaal eigen vermogen
| 1,651,222.8 | 1,509,536.2 | 1,391,341.5 | 1,292,621.8 | 1,221,563.5 | 1,107,018.2 | 1,045,112.4 | 986,412.8 | 920,359.2 | 843,760.7 | 896,200.3 | 833,647.4 | 748,714 | 688,696.1 | 629,069 | 599,513 | 529,871 | 487,603 | 450,006 | 418,076 |
Totaal passiva en aandeelhoudersvermogen
| 4,801,965.7 | 4,460,214.5 | 4,165,167.3 | 3,989,662.1 | 3,773,871.3 | 3,173,964 | 2,743,680.6 | 2,484,973.6 | 2,404,490.5 | 2,195,761.5 | 2,000,399.3 | 1,787,105.8 | 1,552,620 | 1,365,806.3 | 1,218,652 | 1,110,281 | 935,533 | 841,300 | 742,825 | 663,131 |