Intellia Therapeutics, Inc.
NASDAQ:NTLA
9.71 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.495 | 130.849 | 171.979 | 226.748 | 168.027 | 171.806 | 294.15 | 523.506 | 141.194 | 147.781 | 133.382 | 123.406 | 334.736 | 129.879 | 141.538 | 160.02 | 179.746 | 361.687 | 80.993 | 57.226 | 38.44 | 49.14 | 47.097 | 58.856 | 293.248 | 305.538 | 327.778 | 340.678 | 222.264 | 241.047 | 257.551 | 273.064 | 290.618 | 300.687 | 64.192 | 75.816 | 82.612 | 19.765 | -9.845 | 9.845 |
Kortetermijnbeleggingen
| 537.619 | 560.219 | 619.315 | 685.475 | 686.761 | 736.268 | 639.392 | 669.116 | 687 | 726.494 | 721.869 | 625.282 | 463.531 | 399.14 | 442.525 | 437.351 | 228.201 | 75.117 | 169.266 | 222.5 | 247.482 | 221.959 | 249.485 | 255.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.69 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 658.114 | 691.068 | 791.294 | 912.223 | 992.54 | 1,072.087 | 1,158.58 | 1,261.96 | 828.194 | 906.879 | 855.251 | 1,086.049 | 798.267 | 529.019 | 584.063 | 597.371 | 407.947 | 436.804 | 250.259 | 279.726 | 285.922 | 271.099 | 296.582 | 314.059 | 293.248 | 305.538 | 327.778 | 340.678 | 222.264 | 241.047 | 257.551 | 273.064 | 290.618 | 300.687 | 64.192 | 75.816 | 82.612 | 19.765 | 9.845 | 9.845 |
Nettovorderingen
| 8.854 | 12.329 | 36.427 | 36.456 | 6.491 | 5.056 | 4.906 | 3.768 | 4.023 | 2.854 | 1.801 | 2.031 | 2.491 | 1.993 | 0.953 | 2.13 | 1.217 | 3.864 | 13.368 | 4.62 | 3.599 | 4.188 | 3.591 | 7.547 | 2.813 | 8.609 | 7.466 | 10.471 | 4.493 | 2.764 | 2.443 | 6.454 | 1.112 | 1 | 1 | 1 | 1 | 2 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -137.752 | -164.013 | -225.038 | -69.338 | 0 | -32.604 | 0 | -337.361 | 0 | 0 | 0 | -19.146 | 0 | 0 | 0 | 0 | 0 | 4.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 43.934 | 53.814 | 56.322 | 49.651 | 32.214 | 26.485 | 25.223 | 20.407 | 53.46 | 36.608 | 36.63 | 37.168 | 14.016 | 36.784 | 32.136 | 14.316 | 14.172 | 11.398 | 12.266 | 10.27 | 12.828 | 31.85 | 7.04 | 6.742 | 5.536 | 6.964 | 4.952 | 7.362 | 4.592 | 4.216 | 1.084 | 3.576 | 1.944 | 1.217 | 0.745 | 0.81 | 0.645 | 0.522 | 0 | 0.285 |
Totaal vlottende activa
| 710.902 | 757.211 | 884.043 | 998.33 | 893.493 | 939.615 | 963.671 | 1,216.797 | 858.947 | 895.433 | 875.367 | 769.303 | 814.774 | 549.404 | 601.084 | 597.371 | 416.25 | 446.367 | 269.76 | 289.481 | 295.935 | 307.137 | 303.693 | 324.977 | 298.829 | 317.629 | 337.72 | 354.83 | 229.053 | 245.919 | 261.078 | 281.306 | 292.702 | 302.904 | 65.937 | 77.626 | 84.257 | 22.287 | 9.845 | 10.13 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 129.094 | 135.685 | 142.499 | 148.135 | 152.575 | 156.744 | 159.871 | 160.997 | 127.887 | 99.643 | 100.17 | 100.111 | 101.734 | 95.6 | 94.069 | 55.057 | 37.822 | 39.871 | 42.169 | 37.133 | 37.869 | 37.617 | 37.681 | 17.061 | 16.935 | 16.58 | 16.01 | 15.272 | 13.56 | 12.578 | 11.418 | 10.628 | 5.492 | 4.421 | 4.228 | 2.708 | 1.954 | 1.46 | 0 | 0.308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 316.52 | 262.41 | 175.695 | 154.512 | 197.281 | 41.031 | 294.347 | 142.32 | 97.624 | 115.348 | 227.251 | 425.05 | 413.288 | 22.262 | 16.735 | 0.162 | 0 | 0 | 0 | 4.746 | 9.868 | 4.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.835 | 36.23 | 57.352 | 0 | 0 | 185.85 | 0 | 0 | 0 | 0 | 0 | 0 | 5.165 | 4.977 | 5.003 | 23.732 | 4.483 | 4.592 | 2.823 | 2.92 | 2.963 | 2.948 | 2.989 | 5.277 | 5.469 | 5.569 | 5.815 | 6.133 | 6.557 | 6.478 | 6.767 | 7.035 | 3.275 | 3.299 | 5.375 | 1.805 | 1.492 | 0.406 | -9.845 | 0.256 |
Totaal niet-vlottende activa
| 462.449 | 434.325 | 375.546 | 302.647 | 349.856 | 383.625 | 454.218 | 303.317 | 225.511 | 214.991 | 327.421 | 525.161 | 520.187 | 122.839 | 115.807 | 78.951 | 42.305 | 44.463 | 44.992 | 44.799 | 50.7 | 45.304 | 40.67 | 22.338 | 22.404 | 22.149 | 21.825 | 21.405 | 20.117 | 19.056 | 18.185 | 17.663 | 8.767 | 7.72 | 9.603 | 4.513 | 3.446 | 1.866 | -9.845 | 0.564 |
Totaal activa
| 1,173.351 | 1,191.536 | 1,259.589 | 1,300.977 | 1,243.349 | 1,323.24 | 1,417.889 | 1,520.114 | 1,084.458 | 1,110.424 | 1,202.788 | 1,294.464 | 1,334.961 | 672.243 | 716.891 | 676.322 | 458.555 | 490.83 | 314.752 | 334.28 | 346.635 | 352.441 | 344.363 | 347.315 | 321.233 | 339.778 | 359.545 | 376.235 | 249.17 | 264.975 | 279.263 | 298.969 | 301.469 | 310.624 | 75.54 | 82.139 | 87.703 | 24.153 | 0 | 10.694 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.145 | 18.816 | 13.689 | 7.452 | 3.553 | 11.634 | 6.89 | 5.154 | 4.384 | 7.515 | 10.138 | 9.653 | 7.47 | 6.854 | 8.688 | 10.46 | 7.775 | 0.007 | 3.87 | 3.941 | 4.548 | 1.848 | 3.687 | 2.708 | 1.754 | 0.335 | 1.916 | 2.172 | 2.194 | 2.267 | 1.434 | 4.652 | 0.657 | 1.042 | 1.206 | 1.36 | 0.748 | 1.545 | 0 | 0.199 |
Kortlopende schulden
| 19.177 | 37.926 | 18.763 | 37.198 | 34.148 | 33.5 | 32.656 | 16.685 | 27.102 | 19.136 | 18.676 | 18.224 | 17.41 | 14.83 | 16.51 | 11.392 | 12.396 | 11.668 | 11.386 | 11.49 | 11.01 | 10.13 | 8.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 22.155 | 22.184 | 22.184 | 22.14 | 13.347 | 21.933 | 35.343 | 43.839 | 54.818 | 61.806 | 63.759 | 63.759 | 56.759 | 22.544 | 22.544 | 22.544 | 22.544 | 37.927 | 12.639 | 12.674 | 15.822 | 19.652 | 23.431 | 27.122 | 14.268 | 15.678 | 17.062 | 21.188 | 17.653 | 18.792 | 19.917 | 20.178 | 17.166 | 16.287 | 6.781 | 6.547 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 51.206 | 26.164 | 43.276 | 48.418 | 40.905 | 32.784 | 28.494 | 60.876 | 44.828 | 35.303 | 33.538 | 34.197 | 15.928 | 29.735 | 12.96 | 19.858 | 13.15 | 9.54 | 7.409 | 7.528 | 6.139 | 6.833 | 3.354 | 10.742 | 9.893 | 9.156 | 6.605 | 7.999 | 5.939 | 5.312 | 3.559 | 5.9 | 4.81 | 4.288 | 2.973 | 9.335 | 9.642 | 9.255 | 0 | 2.156 |
Totaal kortlopende verplichtingen
| 105.683 | 105.09 | 97.912 | 115.208 | 91.953 | 99.851 | 103.383 | 126.554 | 131.132 | 123.76 | 126.111 | 125.833 | 97.567 | 73.963 | 60.702 | 64.254 | 55.865 | 59.142 | 35.304 | 35.633 | 37.519 | 38.463 | 39.234 | 40.572 | 25.915 | 25.169 | 25.583 | 31.359 | 25.786 | 26.371 | 24.91 | 30.73 | 22.633 | 21.617 | 10.96 | 10.695 | 10.39 | 10.8 | 0 | 2.355 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 82.446 | 87.332 | 92.1 | 96.747 | 101.263 | 105.582 | 109.801 | 114.018 | 84.097 | 59.997 | 62.48 | 64.911 | 67.273 | 63.259 | 64.487 | 33.609 | 16 | 17.349 | 18.669 | 12.63 | 14.142 | 14.604 | 15.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 22.607 | 28.052 | 33.44 | 38.853 | 12.719 | 12.919 | 13.862 | 19.932 | 25.678 | 35.33 | 49.481 | 63.476 | 63.023 | 40.208 | 45.829 | 51.387 | 57.07 | 62.752 | 13.02 | 16.136 | 19.322 | 22.508 | 25.659 | 28.81 | 31.996 | 35.181 | 38.332 | 44.111 | 47.336 | 50.785 | 54.092 | 58.109 | 60.406 | 65.042 | 2.753 | 3.765 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -33.44 | -38.853 | -12.719 | -12.919 | -13.862 | 0 | 0 | 0 | 0 | -63.476 | -63.023 | -40.208 | -45.829 | -51.387 | -57.07 | -62.752 | -13.02 | -16.136 | -19.322 | -22.508 | -15.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.026 | 18.6 | 10.79 | 10.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.052 | 0.092 | 0.131 | 0.168 | 0.201 | 0.234 | 0.378 | 0.293 | 0.306 | 0.363 | 88.969 | 4.088 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 105.053 | 115.384 | 125.54 | 135.6 | 113.982 | 118.501 | 123.663 | 157.976 | 128.375 | 106.117 | 122.923 | 128.387 | 130.296 | 103.467 | 110.316 | 84.996 | 73.07 | 80.101 | 31.689 | 28.766 | 33.464 | 37.112 | 40.791 | 28.823 | 32.048 | 35.273 | 38.463 | 44.279 | 47.537 | 51.019 | 54.47 | 58.402 | 60.712 | 65.405 | 91.722 | 4.088 | 0 | 0 | 0 | 0 |
Totaal passiva
| 210.736 | 220.474 | 223.452 | 250.808 | 205.935 | 218.352 | 227.046 | 284.53 | 259.507 | 229.877 | 249.034 | 254.22 | 227.863 | 177.43 | 171.018 | 149.25 | 128.935 | 139.243 | 66.993 | 64.399 | 70.983 | 75.575 | 80.025 | 69.395 | 57.963 | 60.442 | 64.046 | 75.638 | 73.323 | 77.39 | 79.38 | 89.132 | 83.345 | 87.022 | 102.682 | 14.783 | 10.39 | 10.8 | 0 | 2.355 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.62 | 88.557 | 88.516 | 20.054 | 16.448 | 16.448 |
Gewone aandelen
| 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.003 | 0 | 0.765 | 0 | 0.607 |
Ingehouden winsten
| -2,048.502 | -1,912.79 | -1,765.815 | -1,658.379 | -1,526.218 | -1,403.994 | -1,280.313 | -1,177.187 | -1,063.78 | -950.551 | -849.873 | -703.001 | -621.764 | -550.12 | -481.314 | -435.109 | -392.917 | -365.077 | -332.684 | -300.878 | -272.602 | -248.968 | -223.285 | -201.025 | -181.959 | -159.257 | -137.038 | -121.113 | -97.15 | -81.794 | -66.201 | -53.57 | -43.007 | -35.525 | -28.625 | -21.936 | -16.691 | -13.672 | 0 | -9.539 |
Overige gereserveerde algehele resultaten
| 3.297 | -1.155 | -0.947 | -2.258 | -3.572 | -3.868 | -2.678 | -7.461 | -9.368 | -9.554 | -8.062 | -2.632 | -0.174 | -0.013 | -0.012 | 0.001 | 0.031 | 0.155 | 0.373 | 0.261 | 0.336 | 0.255 | 0.059 | -0.028 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -88.557 | -0 | 0.158 | -8.882 | 0.05 |
Overige totale aandeelhoudersvermogen
| 3,007.81 | 2,884.997 | 2,802.889 | 2,710.797 | 2,567.195 | 2,512.741 | 2,473.825 | 2,420.223 | 1,898.091 | 1,840.644 | 1,811.681 | 1,745.87 | 1,729.029 | 1,044.939 | 1,027.192 | 962.173 | 722.5 | 716.503 | 580.065 | 570.493 | 547.913 | 525.574 | 487.559 | 478.968 | 445.225 | 438.589 | 432.533 | 421.706 | 272.993 | 269.375 | 266.08 | 263.403 | 261.127 | 259.123 | -87.137 | 177.849 | 0.434 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 962.615 | 971.062 | 1,036.137 | 1,050.169 | 1,037.414 | 1,104.888 | 1,190.843 | 1,235.584 | 824.951 | 880.547 | 953.754 | 1,040.244 | 1,107.098 | 494.813 | 545.873 | 527.072 | 329.62 | 351.587 | 247.759 | 269.881 | 275.652 | 276.866 | 264.338 | 277.92 | 263.27 | 279.336 | 295.499 | 300.597 | 175.847 | 187.585 | 199.883 | 209.837 | 218.124 | 223.602 | -27.142 | 67.356 | 72.259 | 7.305 | 7.566 | 7.566 |
Totaal eigen vermogen
| 962.615 | 971.062 | 1,036.137 | 1,050.169 | 1,037.414 | 1,104.888 | 1,190.843 | 1,235.584 | 824.951 | 880.547 | 953.754 | 1,040.244 | 1,107.098 | 494.813 | 545.873 | 527.072 | 329.62 | 351.587 | 247.759 | 269.881 | 275.652 | 276.866 | 264.338 | 277.92 | 263.27 | 279.336 | 295.499 | 300.597 | 175.847 | 187.585 | 199.883 | 209.837 | 218.124 | 223.602 | -27.142 | 67.356 | 72.259 | 7.305 | 7.566 | 7.566 |
Totaal passiva en aandeelhoudersvermogen
| 1,173.351 | 1,191.536 | 1,259.589 | 1,300.977 | 1,243.349 | 1,323.24 | 1,417.889 | 1,520.114 | 1,084.458 | 1,110.424 | 1,202.788 | 1,294.464 | 1,334.961 | 672.243 | 716.891 | 676.322 | 458.555 | 490.83 | 314.752 | 334.28 | 346.635 | 352.441 | 344.363 | 347.315 | 321.233 | 339.778 | 359.545 | 376.235 | 249.17 | 264.975 | 279.263 | 298.969 | 301.469 | 310.624 | 75.54 | 82.139 | 82.649 | 18.105 | 7.566 | 9.921 |