Northern Technologies International Corporation
NASDAQ:NTIC
12.6 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.977 | 1.701 | 1.085 | 0.907 | 1.703 | 0.994 | 0.634 | 0.957 | 1.211 | 0.296 | 4.722 | 1.778 | 2.31 | 1.503 | 1.405 | -1.646 | -0.933 | 0.284 | 1.36 | 0.981 | 1.641 | 1.552 | 1.641 | 2.299 | 2.304 | 1.422 | 1.199 | 1.537 | 1.496 | 0.485 | 0.407 | -2.079 | 1.024 | -0.071 | -0.073 | 0.043 | 1.069 | -0.058 | 1.464 | 1.452 | 1.398 | 1.384 | 1.304 | 1.962 | 1.288 | 0.745 | 0.759 | 0.396 | 1.641 | 0.604 | 0.935 | 1.078 | 1.022 | 1.001 | 0.895 | 0.874 | 0.952 | 0.347 | 0.436 | -1.205 | -0.639 | -1.514 | 0.013 | 0.448 | 0.788 | 0.66 | 0.658 | 1.157 | 0.628 | 0.448 | 0.99 | 0.162 | 0.718 | 0.205 | 0.634 | 0.634 | 0.374 | -0.162 | 0.347 | 0.069 | 0.512 | 0.082 | 0.373 | -0.114 | -0.021 | 0.39 | 0.252 | 0.341 | 0.376 | 0.023 | 0.488 | 0.218 | 0.336 | 0.143 | 0.455 | 0.72 | 0.763 | 0.448 | 0.7 | 0.9 | 0.7 | 0.3 | 0.6 | 0.8 | 0.7 | 0.5 | 0.6 | 0.8 | 0.7 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 |
Afschrijvingen & Amortisatie
| 0.435 | 0.438 | 0.455 | 0.423 | 0.424 | 0.373 | 0.411 | 0.372 | 0.45 | 0.411 | 0.335 | 0.275 | 0.281 | 0.29 | 0.262 | 0.256 | 0.266 | 0.277 | 0.27 | 0.28 | 0.264 | 0.277 | 0.282 | 0.286 | 0.276 | 0.273 | 0.271 | 0.236 | 0.225 | 0.221 | 0.224 | 0.207 | 0.191 | 0.192 | 0.189 | 0.167 | 0.162 | 0.15 | 0.14 | 0.141 | 0.14 | 0.122 | 0.138 | 0.138 | 0.122 | 0.124 | 0.123 | 0.111 | 0.129 | 0.121 | 0.12 | 0.125 | 0.121 | 0.122 | 0.125 | 0.138 | 0.134 | 0.132 | 0.134 | 0.116 | 0.135 | 0.13 | 0.136 | 0.129 | 0.144 | 0.122 | 0.113 | 0.114 | 0.114 | 0.116 | 0.116 | 0.089 | 0.091 | 0.088 | 0.091 | 0.091 | 0.068 | 0.067 | 0.062 | 0.066 | 0.048 | 0.044 | 0.042 | 0.045 | 0.048 | 0.051 | 0.049 | 0.043 | 0.047 | 0.052 | 0.052 | 0.091 | 0.054 | 0.068 | 0.052 | 0.081 | 0.041 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.068 | 0.013 | 0.015 | -0.319 | -0.006 | -0.016 | -0.054 | -0.234 | 0.013 | 0.012 | 0.127 | 0.123 | -0.005 | -0.004 | 0 | 1.315 | -0.002 | -0.002 | 0.114 | -0.268 | 0.043 | 0.116 | 0.019 | -0.513 | 0 | 0 | 0 | -0.142 | -0 | -0 | 0.025 | -0.047 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | -1.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.535 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.343 | 0.344 | 0.351 | 0.339 | 0.331 | 0.337 | 0.33 | 0.233 | 0.233 | 0.233 | 0.233 | 0.161 | 0.161 | 0.161 | 0.182 | 0.34 | 0.34 | 0.34 | 0.319 | 0.358 | 0.358 | 0.358 | 0.358 | 0.103 | 0.103 | 0.103 | 0.103 | 0.098 | 0.098 | 0.098 | 0.098 | 0.102 | 0.102 | 0.102 | 0.122 | 0.117 | 0.117 | 0.117 | 0.144 | 0.109 | 0.109 | 0.109 | 0.128 | 0.093 | 0.076 | 0.094 | 0.043 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.905 | -0.939 | 1.902 | 1.25 | 0.149 | -0.771 | -1.17 | -0.953 | -1.243 | -1.551 | -1.814 | 0.796 | -1.82 | -1.851 | 0.422 | 2.39 | -0.312 | 0.879 | -2.541 | 1.82 | 0.231 | -0.091 | -2.521 | -0.447 | -1.223 | -1.484 | -1.325 | 1.489 | -1.098 | 0.115 | -0.404 | 0.024 | 0.757 | -1.005 | -0.325 | -0.395 | -0.029 | -0.57 | -0.623 | 0.633 | 0.804 | -1.486 | -0.363 | 0.924 | 0.347 | -1.81 | -1.245 | 1.314 | 1.599 | -0.577 | -1.555 | 0.112 | 1.144 | -0.431 | -1.362 | 0.486 | 0.411 | -0.894 | -0.138 | 1.083 | 0.373 | -0.1 | -0.137 | -0.974 | -0.618 | -0.145 | -0.648 | 0.536 | 0.133 | -0.712 | -0.091 | 0.999 | -0.008 | 0.337 | -0.077 | -0.851 | 0.521 | -0.253 | -0.442 | 0.318 | -0.343 | -0.09 | -0.393 | -0.138 | 0.053 | -0.686 | -0.904 | 0.54 | -0.163 | 0.272 | -0.381 | 0.504 | -0.037 | -0.12 | -0.589 | 0.679 | -0.208 | 0.862 | -0.8 | -0.1 | -0.1 | 0.2 | -0.4 | 0.2 | 0.2 | -0.1 | -0.7 | 0 | 0.2 | -0.2 | -0.2 | 0.2 | -0.3 | -0.1 | 0.1 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Vorderingen
| 0.594 | -0.795 | 0.794 | 0.027 | 0.355 | -1.393 | -0.436 | -0.584 | -1.621 | 0.515 | -0.475 | 0.289 | -1.493 | -0.443 | -1.534 | -0.004 | 1.758 | 0.626 | -0.351 | 0.193 | -1.119 | 0.975 | -0.162 | -1.709 | -0.686 | -0.854 | -1.193 | 0.955 | -1.098 | -0.177 | -0.671 | -0.226 | -0.36 | -0.694 | 0.409 | 0.179 | -0.572 | -0.562 | 0.562 | -0.513 | -0.216 | 0.577 | -0.189 | -0.328 | -0.221 | -0.058 | -0.413 | 0.558 | -0.01 | 0.12 | -0.41 | -0.186 | 0.895 | -1.083 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.766 | 0.043 | 0.526 | 0.776 | 1.258 | 0.048 | 0.949 | -2.725 | -1.103 | -1.507 | 0.516 | 0.236 | -0.095 | -1.325 | 1.242 | 1.293 | -0.821 | -0.174 | -0.734 | -0.021 | 0.583 | -0.974 | -1.075 | -0.136 | -0.141 | -1.101 | -0.53 | 0.46 | 0.195 | -0.624 | 0.274 | -0.275 | -0.094 | 0.291 | -0.18 | -0.792 | -0.785 | -0.379 | 0.276 | -0.428 | -0.15 | 0.062 | -0.309 | 0.069 | -0.095 | -0.126 | -0.865 | -0.249 | -0.006 | 0.047 | -0.158 | 0.56 | -0.256 | -0.182 | -0.326 | -0.562 | -0.473 | -0.432 | -0.047 | 0.292 | 0.167 | -0.032 | 0.296 | -0.862 | -0.087 | -0.189 | 0.049 | 0.017 | -0.124 | -0.172 | 0.02 | -0.086 | 0.3 | 0.021 | -0.066 | -0.119 | 0.054 | -0.067 | -0.204 | -0.19 | 0.031 | -0.01 | 0.068 | -0.113 | 0.097 | -0.032 | -0.065 | -0.152 | 0.139 | 0.084 | -0.016 | -0.008 | 0.075 | -0.059 | 0.008 | 0.193 | 0.01 | -0.019 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.117 | 0.147 | 0.27 | 1.393 | -1.608 | 0.279 | -1.573 | 2.102 | 0.234 | 0.576 | 0.099 | 0.163 | -0.334 | -0.01 | 1.047 | -0.347 | -1.733 | 0.332 | 0.519 | 0.188 | 0.381 | -0.052 | 0.166 | 0.912 | -0.941 | 0.391 | 1.279 | -0.946 | -0.099 | 0.537 | 0.378 | -0.051 | 0.867 | -0.433 | 0.259 | 0.045 | 0.641 | -0.54 | -0.018 | 0.593 | 0.351 | -1.125 | 0.547 | 0.605 | 0.048 | -0.598 | 0.024 | 0.356 | 0.423 | -0.414 | -0.489 | 0.404 | 0.028 | 0.19 | -0.31 | 0.398 | -0.102 | 0.419 | 0.142 | 0.341 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.194 | -0.335 | 0.312 | -0.946 | 0.144 | 0.295 | -0.11 | 0.254 | 1.246 | -1.134 | -1.954 | 0.107 | 0.101 | -0.074 | -0.333 | 1.446 | 0.484 | 0.096 | -1.974 | 1.461 | 0.386 | -0.04 | -1.45 | 0.486 | 0.545 | 0.08 | -0.88 | 1.021 | -0.095 | 0.379 | -0.386 | 0.577 | 0.344 | -0.169 | -0.813 | 0.173 | 0.688 | 0.91 | -1.444 | 0.981 | 0.82 | -1 | -0.411 | 0.578 | 0.616 | -1.028 | 0.009 | 0.648 | 1.192 | -0.33 | -0.498 | -0.666 | 0.476 | 0.645 | -0.812 | 0.65 | 0.986 | -0.881 | -0.232 | 0.45 | 0.544 | -0.068 | -0.433 | -0.112 | -0.531 | 0.044 | -0.696 | 0.519 | 0.256 | -0.54 | -0.111 | 1.085 | -0.309 | 0.316 | -0.012 | -0.732 | 0.467 | -0.186 | -0.238 | 0.508 | -0.373 | -0.08 | -0.461 | -0.025 | -0.044 | -0.655 | -0.839 | 0.692 | -0.302 | 0.188 | -0.365 | 0.512 | -0.112 | -0.061 | -0.597 | 0.486 | -0.218 | 0.881 | -0.7 | 0 | 0 | 0.1 | -0.5 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.852 | 1.01 | -0.731 | -0.565 | -1.301 | -0.715 | 1.853 | -1.007 | -1.004 | -0.602 | -0.284 | -1.294 | -1.832 | 0.258 | -0.67 | -0.755 | -0.554 | 3.997 | -1.089 | -0.412 | -0.082 | -1.211 | -0.517 | -0.977 | -1.086 | 0.6 | -1.677 | -0.308 | 2.929 | -0.818 | -1.274 | 0.794 | -0.27 | 2.781 | -0.663 | -0.883 | -1.675 | 1.224 | -1.594 | -2.778 | -1.593 | -1.277 | -1.288 | 0.093 | -1.365 | -1.03 | -1.154 | -1.036 | -1.751 | -1.152 | -1.285 | -0.638 | -1.684 | -1.116 | -1.651 | -1.42 | -1.464 | -0.644 | -0.66 | 0.074 | 0.032 | 0.652 | -0.643 | 0.029 | -0.688 | -0.944 | -1.029 | -1.29 | -0.738 | -0.958 | -1.281 | -0.362 | -0.777 | -0.593 | -0.742 | -0.34 | -0.65 | -0.277 | -0.553 | -0.507 | -0.338 | 0.405 | -0.258 | -0.057 | -0.048 | -0.015 | -0.252 | -0.376 | 0.092 | -0.105 | -0.185 | -0.119 | -0.095 | 0.04 | 0.134 | -0.7 | -0.142 | -0.022 | 0.2 | 0 | 0 | -0.1 | -0.1 | -0.3 | -0.1 | 0.2 | 0.1 | -0.1 | -0.3 | 0.1 | -0.3 | -0.2 | 0.2 | -0.1 | -0.2 | 0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | -0.2 | 0.2 | 0.1 | -0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 1.941 | 2.566 | 3.077 | 2.035 | 1.301 | 0.202 | 2.003 | -0.632 | -0.341 | -1.2 | 3.319 | 1.839 | -0.906 | 0.358 | 1.601 | 1.9 | -1.195 | 5.775 | -1.567 | 2.76 | 2.455 | 1.001 | -0.739 | 0.751 | 0.374 | 0.914 | -1.43 | 2.91 | 3.65 | 0.101 | -0.924 | -0.998 | 1.804 | 1.999 | -0.75 | -0.792 | -0.356 | 0.862 | -0.47 | 0.599 | 0.857 | -1.256 | -0.208 | 1.808 | 0.393 | -1.972 | -1.474 | 0.784 | 1.617 | -1.004 | -1.786 | 0.677 | 0.603 | -0.424 | -1.993 | 0.078 | 0.033 | -1.058 | -0.228 | -0.184 | -0.099 | -0.832 | -0.631 | -1.246 | -0.374 | -0.307 | -0.906 | 0.518 | 0.137 | -1.106 | -0.265 | 0.889 | 0.024 | 0.037 | -0.095 | -0.466 | 0.312 | -0.624 | -0.585 | -0.053 | -0.12 | 0.442 | -0.237 | -0.264 | 0.032 | -0.261 | -0.855 | 0.548 | 0.352 | 0.241 | -0.026 | 0.694 | 0.258 | 0.131 | 0.052 | 0.78 | 0.453 | 1.288 | 0.1 | 0.9 | 0.6 | 0.4 | 0.1 | 0.7 | 0.8 | 0.6 | -0.1 | 0.7 | 0.6 | 0.5 | 0.1 | 0.7 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.1 | 0.5 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.095 | -1.082 | -0.424 | -0.664 | -0.755 | -1.488 | -0.454 | -0.577 | -0.396 | -0.363 | -0.368 | -4.824 | -0.278 | -0.202 | -0.34 | -0.353 | -0.112 | -0.117 | -0.225 | -0.271 | -0.306 | -0.373 | -0.124 | -0.203 | -0.312 | -0.133 | -0.119 | -0.199 | -0.201 | -0.514 | -0.171 | -0.197 | -0.207 | -0.098 | -0.277 | -0.354 | -0.233 | -0.481 | -0.523 | -1.209 | -0.172 | -0.221 | -0.225 | -0.415 | -1.111 | -0.081 | -0.136 | -0.696 | -0.362 | -0.07 | -0.096 | -0.173 | -0.377 | -0.08 | -0.086 | 0.154 | -0.115 | -0.201 | -0.07 | -0.019 | -0.015 | -0.093 | -0.097 | -0.069 | -0.194 | -0.101 | -0.121 | -0.09 | -0.092 | -0.158 | -0.593 | -1.34 | -1.471 | -0.154 | -0.104 | -0.01 | -0.03 | -0.06 | -0.048 | -0.164 | 0.13 | -0.331 | -0.019 | -0.219 | -0.094 | -0.081 | -0.045 | -0.072 | -0.017 | -0.088 | -0.016 | 0.169 | -0.037 | 0.008 | -0.132 | -0.065 | -0.084 | -0.054 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.5 | -0.1 | -0.2 | -0.1 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 5.403 | -0.341 | 0 | -5.062 | -0.8 | 0.021 | 0.045 | 0 | -4 | 0.034 | 0.018 | 0.027 | 3.1 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 1.496 | 0 | 0 | 0 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0 | -0.001 | 0 | 0 | 0.8 | 0.069 | -0.031 | -0.838 | 4 | 2.947 | -4.425 | -2.522 | -1.025 | 0 | 0 | 0 | -0.5 | 0 | 0 | -0.003 | -1.487 | -1.513 | 0 | 0 | -0.004 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | -6.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.485 | 0 | 0 | 0 | 0.038 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.088 | -0.025 | 0 | -0.457 | -0.082 | 0 | 0 | 0 | 0 | 0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0.395 | 0 | 0 | 5.12 | 0.72 | 0.5 | 0 | -0.094 | -1.885 | 0.9 | 3.1 | -3.1 | 1.027 | 0.485 | 1.588 | 0.483 | 1.004 | 0 | 0 | -1.496 | 0 | 0.998 | 0.498 | -1.499 | 0 | 0 | 1.499 | 0.5 | 0.997 | 0.5 | 1.495 | 0.365 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0.261 | 0.009 | 0.3 | 0.112 | 0 | 0 | 0 | 0 | 0.028 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.616 | 0.332 | 0.193 | 0.503 | 0.542 | 0.205 | 0.664 | 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.024 | -0.029 | -0.033 | -0.025 | -0.019 | 0.019 | -0.044 | -5.403 | -0.395 | -0.06 | -0.052 | 5.106 | -0.021 | -0.045 | -0.868 | -0.111 | -0.032 | -0.018 | -0.027 | -1.052 | -2.341 | 0.445 | 1.57 | -0.024 | -1.019 | 0.502 | -0.035 | 1.477 | -1.496 | 0.97 | 0.44 | -0.048 | 0.43 | -2.204 | 1.486 | 0.487 | 0.965 | -0.086 | 0.086 | 0.158 | 2.09 | 5.451 | 0.013 | 0.138 | 0.064 | 0.277 | 4.289 | 0.015 | 0.009 | 1.005 | 2.031 | 0.032 | 0.572 | 0.927 | 1.369 | 0.685 | 0.142 | 0 | -0 | -0.013 | -0.667 | 0.121 | 2.056 | 0.233 | 0.327 | 1.492 | -0.15 | 0.349 | 0.16 | 1.68 | 0.81 | 0.197 | 0.017 | 0.477 | 0.709 | 0.197 | -0.11 | 0.32 | -0.014 | 0.002 | -0.179 | -0.056 | -0.462 | 0.132 | -0.153 | -0.118 | -0.013 | -0.237 | -3.03 | -0.134 | 0.04 | -0.24 | -0.05 | -0.05 | -0.142 | 0.093 | -0.077 | -0.043 | 0 | 0.1 | 0 | -0.7 | 0 | 0.2 | -0.1 | -0.1 | -0.1 | -0.3 | -0.5 | 0.1 | -0.2 | -0.1 | -0.1 | 0.8 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.4 |
Kasstroom uit Investeringsactiviteiten
| -1.095 | -1.082 | -0.424 | -0.664 | -0.755 | -1.47 | -0.454 | -0.577 | -0.738 | -0.363 | -5.43 | 0.296 | 0.511 | 0.267 | -1.178 | -0.447 | 0.952 | -3.642 | 0.353 | -1.296 | -1.619 | 0.112 | 1.464 | -0.221 | -0.326 | 0.369 | -0.122 | -0.209 | -3.209 | 0.483 | 0.327 | -0.201 | 0.286 | -2.302 | 1.222 | 0.146 | 0.765 | -0.067 | 1.058 | -6.851 | 1.808 | 5.23 | -0.212 | -0.277 | -1.047 | 0.196 | 4.153 | -1.166 | -0.353 | 0.935 | 1.936 | -0.103 | 0.196 | 0.847 | 1.245 | 0.569 | 0.027 | 0.06 | -0.061 | 0.252 | -0.57 | 0.029 | 1.96 | 0.164 | 0.104 | 1.419 | -0.02 | 0.233 | 0.068 | 1.066 | 0.136 | -1.143 | -1.454 | 0.324 | 0.605 | 0.229 | -0.182 | 0.26 | -0.062 | 0.454 | 0.284 | -0.194 | 0.022 | 0.456 | -0.041 | 0.464 | 0.895 | -0.682 | -3.047 | -0.222 | 0.024 | -0.071 | -0.087 | -0.042 | -0.274 | 0.028 | -0.16 | -0.097 | -0.2 | 0.1 | -0.1 | -0.7 | 0 | 0.2 | -0.1 | -0.1 | -0.1 | -0.3 | 0 | -0.4 | -0.3 | -0.3 | -0.2 | 0.5 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.796 | -1.807 | -0.6 | -1.6 | -0.913 | -1.65 | -0.45 | -1.2 | -0.5 | -1.7 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.933 | 0 | -0.914 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.012 | -0.009 | -0.009 | -0.009 | -0.009 | -1.086 | -0.195 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.04 | 0 | 0.04 | 0.222 | 0.037 | 0 | 0.455 | 0 | 0.095 | 0 | 0.178 | 0.584 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0.029 | 0.583 | 0.033 | 0 | 0 | 0.32 | -0.018 | 0 | 0.018 | -0 | -0.336 | 0 | 3.569 | 0 | 0.023 | 0 | 0 | 0.041 | 0 | 0.019 | 0.027 | 0.021 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | 0.044 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.048 | -0.076 | -0.072 | -0.041 | -0.027 | -0.023 | -0.048 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.199 | 0 | 0 | -0.003 | -0.024 | -0.011 | -0.027 | -0.087 | -0.006 | -0.002 | -0.1 | -0.25 | -0.029 | -0.285 | -0.073 | -0.468 | -0.082 | 0 | 0 | -0.2 | 0 | 0 | 0 | -1 | -1.2 | -0.2 | -0.7 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.661 | -0.66 | -0.66 | -0.657 | -0.656 | -0.656 | -0.656 | -0.646 | -0.646 | -0.646 | -0.643 | -0.597 | -0.592 | -0.592 | -1.125 | -1.182 | -0 | -0.591 | -0.591 | -0.545 | -0.545 | -0.545 | -0.545 | -0.454 | -0.454 | -0.907 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.321 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | -2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 |
Overige Financieringsactiviteiten
| 0.836 | -0.275 | -0.76 | -1.478 | 0.849 | 1.274 | -0.075 | 2.4 | 0.495 | 1.597 | 2.478 | 0.384 | 0.038 | -0.2 | 0.036 | -0.2 | -0.171 | 0 | 0.036 | -0.2 | 0.035 | -0.2 | 0.152 | -0.4 | 0.016 | -0.907 | -0.172 | 0.082 | 0.055 | 0 | -0.167 | 0 | 0.034 | -0.2 | 0.035 | -0.472 | 0.035 | 0 | -0.438 | 1.109 | -1.116 | 0.031 | 0.029 | -0.32 | -0.398 | -0.8 | -2.749 | -0.563 | 0 | 0.015 | 0.022 | -0.295 | 0.037 | 0.145 | 0.261 | 0.035 | 0.055 | 0 | 0.009 | 0.125 | 0.721 | 0.591 | -1.133 | 0.882 | 0.229 | -0.795 | 0.781 | -1.064 | 0.091 | -0.226 | 0.337 | -0.062 | 1.352 | 0.244 | -0.786 | -0.766 | 0.34 | 0.257 | 0.169 | 0 | 0 | -0.184 | 0 | 0 | 0 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.645 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.7 | 0 | -0.1 | 0.1 | -0.6 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.6 | 0 | -0.6 | -0.1 | -0.2 | 0 | 0 | -0.2 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.175 | -2.742 | -2.02 | -2.136 | 0.193 | 0.619 | -0.73 | 0.554 | -0.152 | 0.952 | 1.835 | -0.213 | -0.554 | -0.792 | 0.036 | -0.2 | -0.171 | -0.591 | -0.555 | -0.745 | -0.51 | -0.745 | -0.393 | -0.854 | -0.439 | -0.907 | -0.172 | 0.082 | 0.007 | -0.076 | -0.239 | -0.041 | 0.007 | -0.223 | -0.013 | -0.472 | 0.035 | 0 | -0.438 | 0.176 | -1.116 | -0.884 | 0.01 | -0.368 | -0.417 | -0.819 | 0.04 | 0 | 0.014 | -0.004 | 0.003 | 0.006 | -0 | 0.133 | 0.27 | 0.025 | -0.29 | -0.009 | 2.492 | -0.071 | 0.566 | 0.591 | -1.133 | 0.923 | 0.229 | -0.776 | 0.807 | -1.043 | 0.091 | -0.226 | 0.337 | -0.024 | 1.352 | 0.244 | -0.786 | 0.018 | 0.34 | 0.257 | 0.169 | -0 | -0.199 | -0.184 | 0 | -0.003 | -0.024 | -0.32 | -0.027 | -0.087 | -0.006 | -0.002 | -0.1 | -0.25 | -0.029 | -0.93 | -0.053 | -0.424 | -0.078 | -0.6 | 0 | -0.2 | 0 | -0.7 | 0.1 | -1.1 | -1.1 | -0.8 | -0.7 | 0 | 0 | -0.5 | 0 | -0.1 | -0.1 | -0.6 | 0.1 | -0.4 | -0.1 | -0.2 | 0 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.2 | 0 | -0.2 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.061 | -0.001 | 0.055 | -0.024 | 0.005 | 0.034 | -0.086 | -0.134 | -0.134 | 0.052 | 0.643 | -0.123 | 0.041 | 0.002 | 0.091 | 0.1 | -0.161 | -0.022 | 0.019 | -0.086 | -0.037 | 0.05 | 0.024 | -0.123 | -0.066 | 0.065 | -0.009 | 0.078 | 0.004 | 0.012 | -0.03 | 0.008 | -0.002 | -0.014 | -0.011 | -0.052 | -0.016 | -0.028 | -0.028 | 0.004 | 0.006 | -0.001 | 0.003 | -0.025 | -0.014 | 0.037 | -0.038 | 0.053 | -0.148 | 0.002 | -0.013 | 0.009 | 0.014 | 0.005 | 0.004 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -1 | 0 | 0.3 | 0 | -0.9 | -0.7 | -0.5 | 0.2 | 0 | 0 | -0.1 | 0 | -0.4 | -0.2 | -0.8 | -0.2 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.96 | -1.259 | 0.688 | -0.789 | 0.744 | -0.615 | 0.732 | -0.789 | -1.365 | -0.56 | 0.367 | 1.8 | -0.908 | -0.165 | 0.55 | 1.352 | -0.576 | 1.52 | -1.75 | 0.632 | 0.288 | 0.417 | 0.356 | -0.447 | -0.457 | 0.44 | -1.733 | 2.86 | 0.451 | 0.52 | -0.866 | -1.231 | 2.095 | -0.541 | 0.448 | -1.17 | 0.428 | 0.767 | 0.122 | -6.073 | 1.554 | 3.089 | -0.407 | 1.138 | -1.085 | -2.558 | 2.681 | -0.328 | 1.13 | -0.072 | 0.141 | 0.589 | 0.813 | 0.562 | -0.474 | 0.673 | -0.231 | -1.008 | 2.203 | -0.003 | -0.103 | -0.212 | 0.196 | -0.159 | -0.042 | 0.336 | -0.119 | -0.292 | 0.296 | -0.266 | 0.208 | -0.279 | -0.078 | 0.605 | -0.276 | -0.219 | 0.47 | 0.057 | -0.478 | 0.401 | -0.035 | 0.063 | -0.215 | 0.189 | -0.033 | -0.116 | 0.013 | -0.221 | -2.701 | 0.017 | -0.102 | 0.373 | 0.142 | -0.842 | -0.275 | 0.384 | 0.215 | 0.542 | -0.1 | -0.2 | 0.5 | -0.7 | 0.2 | -1.1 | -1.1 | -0.8 | -0.7 | 0.4 | 0.6 | -0.5 | -0.2 | -0.1 | -0.1 | -0.6 | 0.1 | 0.1 | 0.4 | 0.2 | 0 | -0.3 | 0 | -0.3 | 0.1 | 0.5 | 0.1 | 0 | 0.2 | 0.3 | 0.2 | 0.3 | -0.1 | 0 |
Kaspositie aan het Einde van de Periode
| 5.795 | 4.835 | 6.094 | 5.406 | 6.195 | 5.451 | 6.066 | 5.334 | 6.123 | 7.488 | 8.048 | 7.681 | 5.881 | 6.789 | 6.953 | 6.403 | 5.051 | 5.626 | 4.107 | 5.857 | 5.224 | 4.936 | 4.519 | 4.163 | 4.61 | 5.067 | 4.627 | 6.36 | 3.5 | 3.049 | 2.529 | 3.395 | 4.627 | 2.531 | 3.072 | 2.624 | 3.794 | 3.365 | 2.599 | 2.477 | 8.55 | 6.996 | 3.907 | 4.314 | 3.176 | 4.261 | 6.819 | 4.138 | 4.466 | 3.336 | 3.407 | 3.266 | 2.677 | 1.864 | 1.302 | 1.776 | 1.104 | 1.334 | 2.342 | 0.139 | 0.142 | 0.244 | 0.457 | 0.26 | 0.419 | 0.461 | 0.126 | 0.244 | 0.536 | 0.241 | 0.507 | 0.299 | 0.578 | 0.656 | 0.051 | 0.327 | 0.546 | 0.077 | 0.02 | 0.497 | 0.097 | 0.132 | 0.069 | 0.283 | 0.094 | 0.128 | 0.244 | 0.23 | 0.451 | 3.153 | 3.136 | 3.238 | 2.866 | 2.723 | 3.565 | 3.84 | 3.457 | 3.242 | 2.7 | 2.8 | 0.5 | -0.7 | 2.4 | -1.1 | -1.1 | -0.8 | 3.2 | 0.4 | 0.6 | -0.5 | 3.5 | -0.1 | -0.1 | -0.6 | 2.9 | 0.1 | 0.4 | 0.2 | 2.2 | -0.3 | 0 | -0.3 | 2.4 | 0.5 | 0.1 | 0 | 1.8 | 0.3 | 0.2 | 0.3 | 0.8 | 0 |